Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements.
This Management’s
Discussion and Analysis of Financial Condition and Results of Operations includes forward-looking statements. For cautions about relying
on such forward-looking statements, please refer to the section entitled “Forward Looking Statements” at the beginning of
this Report immediately prior to “Item 1”.
Overview
Our business is based on
the exploitation of our Axial Flux Induction Motor solution and mobile power known as the AuraGen ® for commercial and
industrial applications and the VIPER for military applications. Our business model consists of two major components: (i) sales and marketing,
(ii) design and engineering. Our sales and marketing approaches are composed of direct sales in North America and the use of agents and
distributors in other areas. In North America, our primary focus is in (a) mobile exportable power applications, (b) EV motor applications,
(c) U.S. Military applications and (d) industrial/commercial motor as well as mobile power applications. The second component of our
business model is focused on the design of new products and engineering support for the sales activities described above. The engineering
support consists of the introduction of new optimized power levels for electric motors and new features for our AuraGen ® /VIPER solution
such as higher power/torque solutions, and different input and output voltages (DC and AC input and output versions).
In Fiscal 2020 stockholders
of the Company successfully removed Ronald Buschur, William Anderson and Si Ryong Yu from the Company’s Board of Directors and
elected Ms. Cipora Lavut, Mr. David Mann and Dr. Robert Lempert as directors of the Company in their stead. See Item 3, Legal Proceedings
for more information. Also, in Fiscal 2020, Melvin Gagerman –– Aura’s CEO and CFO since 2006 –– was replaced.
In July 2019 Ms. Lavut succeeded Mr. Gagerman as President and Mr. Mann succeeded Mr. Gagerman as CFO. Dr. Lempert was appointed as Secretary
of the Company by the Board of Directors also in July 2019. In the second half of Fiscal 2020, the company began significantly increasing
its engineering, manufacturing and marketing activities. From July 8, 2019, the date of the change in management, through the end of
Fiscal 2023, the Company shipped approximately 150 units to. Although our operations were impacted in Fiscal 2023, Fiscal 2022 and Fiscal
2021 by the COVID-19 pandemic, during these periods we continued to expand our engineering and manufacturing capabilities. See “Item
1. Business. Impact of the COVID-19 Pandemic” included elsewhere in this Annual Report on Form 10-K for information regarding the
impact of COVID-19 on our operations. Our engineering, research and development costs for Fiscal 2024 and Fiscal 2023 were approximately
$750 and $850, respectively.
During Fiscal 2018 and Fiscal
2019, the Company’s engineering, manufacturing, sales, and marketing activities were reduced while we focused on renegotiating
numerous financial obligations. During this time, the Company’s agreements with numerous customers, third party vendors, and organizations
and entities material to the operation of the Company business were canceled, delayed or terminated. During Fiscal 2018, the Company
successfully restructured in excess of $30 million of debt. Robert Kopple, our former Vice Chairman of the Board, was the only significant
unsecured note holder that did not executed formal agreements regarding the restructure of his debt. See “Item 3. Legal Proceedings”
included elsewhere in this Annual Report on Form 10-K for information regarding the dispute with Mr. Kopple regarding these transactions.
In March 2022, the Company reached a settlement that resolves the various claims asserted against us by Mr. Kopple and his affiliated
entities. In July 2017, Mr. Kopple and his affiliates brought suit against the Company relating to more than $13 million and the current
equivalent of more than approximately 23 million warrants, exercisable for seven years at a price of $0.10 per share, which Mr. Kopple
and his affiliated entities (collectively the “Kopple Parties”) claimed to be owed to them pursuant to various agreements
with the Company entered into between 2013-2016. Under the terms of the settlement, the Company agreed to pay an aggregate amount of
$10 million over a period of seven years, including $3 million initial payment to be paid in June 2022. $150 was paid in June 2022, and
the balance of the initial payment of $2.85 million was extended to May 29, 2023. In exchange for the extension, the Company was required
to pay $165,000 in extension and forbearance fees in cash and $430 in accrued forbearance fees. Beginning in January 2023, interest accrues
on the unpaid balance at a rate of 6%, compounded annually. All amounts, including all accrued interest and deferred fees, are to be
paid no later than eight years from the date of the initial payment. The Kopple Parties have also received seven-year warrants to purchase
up to an aggregate of approximately 3.3 million shares of our common stock at a price of $0.85 per share. The settlement also provides
for standard mutual general release provisions and includes customary representations, warranties, and covenants, including certain increases
in the amount payable to the Kopple Parties and the right of such parties to enter judgment against the Company if the Company remains
in uncured default in its payment obligations under the settlement.
During the year ended February
29, 2024, the note was amended multiple times to extend the payment dates of the balance of the initial payment of $2,850, originally
due in June 2022, and the first installment payment of $1,000, originally due in June 2023 (collectively, the “past due principal”).
As a result of these amendments, the Company incurred additional extension and forbearance fees totaling $450 and adjustment to principal
balance of $23 that was recorded as part of interest expense. As of February 29, 2024, outstanding principal balance amounted to $10,938,
including the $3,850 past due principal (see below).
In March 2024, the Company
and Kopple again amended the note payable. The amendment (i) replaced the requirement to pay the $3,850 past due principal balance with
the requirement to pay $2,000 due December 15, 2024, effectively extending the payment of $1,850 to future periods; (ii) increased the
stated interest rate to 10%; (iii) added a fee of $15 monthly until the Company makes a principal payment of $2 million by December 2024;
(iv) effective August 30, 2024, the Company will grant Kopple a conversion right that gives Kopple the option to be able to convert the
note payable into equity of the Company at a conversion price of the lower of $1.00 per share or 50% of the 10 day volume weighted average
price of the Company’s common stock; (v) during Fiscal 2025, will require the Company to pay 20% of all collected revenues within
10 days of the end of each fiscal quarter; (vi) will require the Company to pay Kopple 20% of any amount raised in new capital in the
form of equity, debt or convertible debt above $3.5 million; (vii) reduces the exercise price of the warrants granted to Kopple in March
2022 from $0.85 per share to $0.50 per share; and (vii) extends the warrant expiration date from March 8, 2029, to March 31, 2031.
The Company will account for this amendment in the first quarter ended March 31, 2024, for fiscal year 2025.
25
Critical Accounting Policies and Estimates
Our management’s discussion
and analysis of our financial conditions and results of operations are based upon our financial statements, which have been prepared
in accordance with accounting principles generally accepted in the United States of America. The preparation of financial statements
requires management to make estimates and disclosures on the date of the financial statements. In preparing our financial statements,
we have made our best estimates and judgments of certain amounts included in the financial statements. We use authoritative pronouncements,
historical experience and other assumptions as the basis for making judgments. The full impact of the COVID-19 pandemic is unknown and
cannot be reasonably estimated for these key estimates and assumptions. However, we made appropriate accounting estimates based on the
facts and circumstances available as of the reporting date. To the extent that there are differences between these estimates and actual
results, our financial statements may be materially affected.
Revenue Recognition
The Company recognizes revenue
in accordance with Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”)
Topic 606, Revenue from Contracts with Customers. To determine revenue recognition under ASC 606, an entity performs the following five-steps
(i) identifies the contract(s) with a customer; (ii) identifies the performance obligations in the contract; (iii) determines the transaction
price; (iv) allocates the transaction price to the performance obligations in the contract; and (v) recognizes revenue when (or as) the
entity satisfies a performance obligation. The Company only applies the five-steps to contracts when it is probable that the entity will
collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer.
In accordance with ASC 606,
we recognize revenue, net of discounts, for our generator sets at time of product delivery to the domestic distributor (i.e. point-in-time),
which also corresponds to the passage of legal title to the customer and the satisfaction of our performance obligations to the customer.
Our payment terms are cash payment due upon delivery and typically includes a 2% price discount off the selling price in accordance with
this policy. Our commercial terms and conditions do not include a right of return for reasons other than a defect in performance or quality.
We offer a 24-month assurance-type warranty covering material and manufacturing defects, which we account for under the guidance of ASC
460, Guarantee.
Inventories
Inventories are valued at
the lower of cost (first-in, first-out) or net realizable value, on an average cost basis. We review the components of inventory on a
regular basis for excess or obsolete inventory based on estimated future usage and sales. When evidence exists that the net realizable
value of inventory is lower than its cost, the difference is recognized as a loss in the period in which it occurs. Once inventory has
been written down, it creates a new cost basis for inventory that may not be subsequently written up.
Leases
The Company determines whether
a contract is, or contains, a lease at inception. Right-of-use assets represent the Company’s right to use an underlying asset
during the lease term, and lease liabilities represent the Company’s obligation to make lease payments arising from the lease.
Right-of-use assets and lease liabilities are recognized at lease commencement based upon the estimated present value of unpaid lease
payments over the lease term. The Company uses its incremental borrowing rate based on the information available at lease commencement
in determining the present value of unpaid lease payments.
Share-Based Compensation
The Company periodically
issues stock options and warrants, and shares of common stock to employees and non-employees in non-capital raising transactions for
services and for financing costs. Share-based compensation cost is measured at the grant date, based on the estimated fair value of the
award, and is recognized as expense over the requisite service period. Recognition of compensation expense for non-employees is in the
same period and manner as if the Company had paid cash for services. The Company periodically issues stock options and warrants, and
shares of common stock to employees and non-employees in non-capital raising transactions for services and for financing costs. Share-based
compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the
requisite service period. Recognition of compensation expense for non-employees is in the same period and manner as if the Company had
paid cash for services.
COVID-19
The extent of the impact of
the COVID-19 pandemic on our business, financial results and liquidity will depend largely on future developments, including the duration
of the spread of the COVID-19 outbreak within the U.S. and globally, the impact on capital and financial markets and the related impact
on our customers, especially in the commercial vehicle markets. These future developments are outside of our control, are highly uncertain,
and cannot be predicted. If the impact is prolonged, then it can further increase the difficulty of planning for operations and may require
us to take further actions as it relates to costs and liquidity. These and other potential impacts of the COVID-19 pandemic will continue
to adversely impact our results for the first quarter of Fiscal 2025, as well as the full Fiscal year 2025, and that impact could be material.
26
Results of Operations
Fiscal 2024 compared to Fiscal 2023
Revenues
Revenues in Fiscal 2024 were
approximately $56 as compared to the Fiscal 2023 period of approximately $71, a reduction of approximately 21%. Fiscal 2024 revenues consisted
principally of the delivery of 7 AuraGen ® /VIPER systems, 5 of which were to a single distributor customer. Fiscal 2023
revenues consisted principally of the delivery of 9 AuraGen ® /VIPER systems, 7 of which were to a single distributor customer.
We believe that the low levels of revenue in both Fiscal 2024 and Fiscal 2023 were the result of the company’s switch in focus to
the development of the new family of improved products.
Cost of Goods
Cost of goods sold was approximately
$193 and $88 in the years ended February 29, 2024, and February 28, 2023, respectively. During Fiscal 2024, the Company recorded an inventory
write-down of $123 to cost of goods sold, which contributed to a negative gross margin of approximately $137 in Fiscal 2024. During Fiscal
2023, we benefited from the utilization of fully reserved inventory to deliver 9 units and recorded material cost at 32% of sales value,
direct labor at 43% of sales value and other overheads at 44% of sales. Additionally, the Company recorded an inventory write-down of
$4,000 to cost of goods sold, which resulted in a negative gross margin of approximately $17,000 in FY 2023. For both FY 2024 and FY
2023, the disproportionate increase in manufacturing overhead costs resulted from higher depreciation and systems costs without an offsetting
increase in production volumes. While both the FY 2024 and FY 2023 periods benefited from the utilization of inventory that was previously
fully reserved, the new design ECU units fabricated in those periods did include the costs of new electronics boards.
Engineering, Research and Development
Engineering, research and
development costs decreased to approximately $750 in Fiscal 2024 from approximately $850 in Fiscal 2023, a decrease of approximately
$100 or 12%. The decrease is a result of the Company’s augmented engineering activities, including (i) successfully recruiting
new additions to the engineering staff; (ii) licensing of modeling and design software tools for the full 12-month period; as well as
(iii) additional expenses incurred in the process of designing, fabricating and testing the new version of our electronic control unit
(“ECU”) for our AuraGen ® /VIPER products.
Selling, General and Administrative Expense
Selling, general and administrative
expenses decreased approximately $763, or 29%, to $1,873 in Fiscal 2024 from $2,636 in Fiscal 2023 due to several factors. Most notable
of these was a decrease in legal expenses of approximately $628 as Fiscal 2023 had a lot of legal expenses relating to the Kopple settlement.
There was also a decrease in selling expenses of $100 due to lower sales and a decrease in outside services of $72. This was partially
offset by (i) increased salary and wage-related expenses of approximately $100 due to new hires in the engineering department and (ii)
increased depreciation and software license related costs of approximately $85 associated with equipment and computer systems.
27
Other Income (Expense) and Interest Expense
Net interest expense increased
significantly to approximately $1,465 in Fiscal 2024 from approximately $727 in Fiscal 2023, an increase of approximately $738, or 102%.
This is principally a result of the settlement of the litigation with Robert Kopple and his affiliates. Under the terms of the settlement,
no interest was to accrue until payment of the initial $3 million, which was extended to May 2023. In exchange for the extensions, the
company recorded $335 of fees which are being categorized as interest, plus note interest of approximately $52. The aggregate Kopple-related
interest in Fiscal 2023 of approximately $387 compares to the Fiscal year 2022 Kopple-related interest of approximately $823, a 53% reduction.
Net Loss
We recorded net losses of
approximately $4,216 and $3,410 in the Fiscal years ended February 29, 2024 and February 28, 2023, respectively, or a decrease of income
of approximately $806 due to several factors as note above: (i) Fiscal 2024 included the higher interest expense of approximately $738;
(ii) decreased operating expenses in selling, marketing and general and administrative of approximately $159; and (iii) increased engineering
and R&D expenses of approximately $239 partially offsetting the other income improvements.
Liquidity and Capital Resources
For the year ended February
29, 2024, we recorded a net loss of $4.2 million. used cash in operations of $3 million, and at February 29, 2024, had a stockholders’
deficit of $21.5 million. In addition, at February 29, 2024, notes payable and related accrued interest with an aggregate balance of $6.7
million have reached maturity and are past due. These conditions raise substantial doubt regarding our ability to continue as a going
concern for a period of at least one year from the date of issuance of these financial statements. In addition, the Company’s independent
registered public accounting firm, in their report on the Company’s February 29, 2024, audited financial statements, raised substantial
doubt about the Company’s ability to continue as a going concern.
The net loss in Fiscal 2024
was approximately $806 higher as compared to Fiscal 2023 due to several offsetting items, but most notably increased interest expense
of approximately $738. Fiscal 2024 also included additional expenditures to ramp up the Company’s engineering, R&D, and administrative
activities. A significant factor in both periods contributing to the negative operating cash flows is the low level of operating activities
caused principally by the company’s switch to the development of new products and the COVID-19 pandemic. As a result of the impacts
of the COVID-19 pandemic, we may be required to raise additional capital and our access to and cost of financing will depend on, among
other things, global economic conditions, conditions in the global financing markets, the availability of sufficient amounts of financing,
and our future prospects. At February 29, 2024, we had cash of approximately $123, compared to cash of approximately $15 at February 28,
2023. Subsequent to February 29, 2024, the Company issued 4,455,600 shares of common stock in exchange for cash proceeds of $1,114. Working
capital deficit at February 29, 2024 was a $14.9 million deficit as compared to an $13.7 million deficit at the end of the prior fiscal
year. The principal reasons for the increase in the deficit is an increase in Accounts Payable of $308 and accrued interest of $767 mostly
relating to the Kopple settlement. The February 28, 2023, financial statements reflect the reclassification to non-current of $7.1 million
of the debt to Robert Kopple and his affiliated entities (collectively the “Kopple Parties”) as a result of the settlement.
28
Prior to Fiscal 2020, in
order to maintain liquidity, we relied upon external sources of financing, principally equity financing and private indebtedness. We
have no bank line of credit and will require additional debt or equity financing to fund ongoing operations. Based on a cash flow analysis
performed by management, we estimate that we will need an additional $6 million to maintain existing operations for Fiscal 2025 and increase
the volume of shipments to customers. We cannot assure the reader that additional financing will be available nor that the commercial
targets will be met in the amounts required to keep the business operating. The issuance of additional shares of equity in connection
with such financing could dilute the interests of our existing stockholders, and such dilution could be substantial. If we cannot raise
the needed funds, we will also be forced to make further substantial reductions in our operating expenses, which could adversely affect
our ability to implement our current business plan and ultimately our viability as a company.
Between July 2017 and March
2022, the Company was engaged in litigation with a former director, Robert Kopple, relating to more than $13 million and the current
equivalent of the approximately 23 million warrants, exercisable for seven years at a price of $0.10 per share, which Mr. Kopple and
his affiliated entities (collectively the “Kopple Parties”) claimed should have been originally issued to them pursuant to
various agreements with the Company entered to between 2013-2016. In March 2022, the Company reached a settlement with the Kopple Parties
that resolved all claims asserted against the Company without any admission, concession or finding of any fault, liability or wrongdoing
on the part of the Company. Under the terms of the settlement, the Company agreed to pay an aggregate amount of $10 million over a period
of seven years, including $3 million initial payment to be paid in June 2022. $150 was paid in June 2022, and the balance of the initial
payment of $2.85 million was extended to May 29, 2023. In exchange for the extension, the Company was required to pay $165,000 in extension
and forbearance fees in cash and $430,000 in accrued forbearance fees. Beginning in January 2023, interest accrues on the unpaid balance
at a rate of 6%, compounded annually. All amounts, including all accrued interest and deferred fees, are to be paid no later than eight
years from the date of the initial payment. The Kopple Parties have also received seven-year warrants to purchase up to an aggregate
of approximately 3.3 million shares of our common stock at a price of $0.85 per share. The settlement also provides for standard mutual
general release provisions and includes customary representations, warranties, and covenants, including certain increases in the amount
payable to the Kopple Parties and the right of such parties to enter judgment against the Company if the Company remains in uncured default
in its payment obligations under the settlement.
During the year ended February
29, 2024, the note was amended multiple times to extend the payment dates of the balance of the initial payment of $2,850, originally
due in June 2022, and the first installment payment of $1,000, originally due in June 2023 (collectively, the “past due principal”).
As a result of these amendments, the Company incurred additional extension and forbearance fees totaling $450 and adjustment to principal
balance of $23 that was recorded as part of interest expense. As of February 29, 2024, outstanding principal balance amounted to $10,938,
including the $3,850 past due principal (see below).
In March 2024, the Company
and Kopple again amended the note payable. The amendment (i) replaced the requirement to pay the $3,850 past due principal balance with
the requirement to pay $2,000 due December 15, 2024, effectively extending the payment of $1,850 to future periods; (ii) increased the
stated interest rate to 10%; (iii) added a fee of $15 monthly until the Company makes a principal payment of $2 million by December 2024;
(iv) effective August 30, 2024, the Company will grant Kopple a conversion right that gives Kopple the option to be able to convert the
note payable into equity of the Company at a conversion price of the lower of $1.00 per share or 50% of the 10 day volume weighted average
price of the Company’s common stock; (v) during Fiscal 2025, will require the Company to pay 20% of all collected revenues within
10 days of the end of each fiscal quarter; (vi) will require the Company to pay Kopple 20% of any amount raised in new capital in the
form of equity, debt or convertible debt above $3.5 million; (vii) reduces the exercise price of the warrants granted to Kopple in March
2022 from $0.85 per share to $0.50 per share; and (vii) extends the warrant expiration date from March 8, 2029, to March 31, 2031.
The Company will account for this amendment in the first quarter ended March 31, 2024, for fiscal year 2025.
We consider the transactions described above with
Mr. Kopple to be related party transactions.
See “Item 3. Legal
Proceedings” and “Part IV, Item 15, Note 9 and Note 17 to the Financial Statements” included elsewhere in this Annual
Report on Form 10-K for information regarding the dispute and settlement with Mr. Kopple regarding these transactions.
ITEM 7A. QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company, we are not required
to provide the information required by this Item 7A.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
See Index to Financial Statements at page F-1.
29
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH
ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
For the year ended February
29, 2024, there were no disagreements or any reportable events to disclose.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.