Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
AURA
SYSTEMS, INC.
CONDENSED
BALANCE SHEETS
(Unaudited)
August
31,
2021
February
28,
2021
Assets
Cash
and cash equivalents
$ 99,129
$ 390,702
Inventory
174,382
94,166
Other
current assets
123,347
115,202
Total
current assets
396,858
600,070
Fixed
Assets, net
37,373
14,870
Right-of-use
asset
1,086,524
1,168,053
Deposit
183,191
159,595
Total
assets
$ 1,703,946
$ 1,942,589
Liabilities
& Shareholders’ Deficit
Current
liabilities
Accounts
payable
$ 1,356,646
$ 1,880,172
Accrued
expenses
1,564,301
1,288,107
Customer
advances
457,873
440,331
Operating
lease liability
153,796
110,587
Notes
payable, current portion
70,181
198,331
Notes
payable and accrued interest-related party
12,583,957
12,165,015
Total
current liabilities
16,186,755
16,082,543
Convertible
note payable-related party
3,000,000
3,000,000
Notes
payable, non-current
247,830
159,922
Convertible
notes payable
1,402,971
1,402,971
Operating
lease liability, non-current
959,712
1,046,902
Total
liabilities
21,797,268
21,692,339
Commitments
and contingencies (Note 7)
-
-
Shareholders’
deficit
Common stock: $ 0.0001 par value; 150,000,000 shares authorized at August 31, 2021 and February 28, 2021; 77,330,871 and 71,107,442 issued and outstanding at August 31, 2021 and February 28, 2021, respectively.
7,733
7,111
Additional
paid-in capital
447,905,801
446,126,638
Accumulated
deficit
( 468,006,856 )
( 465,883,499 )
Total
shareholders’ deficit
( 20,093,322 )
( 19,749,750 )
Total
liabilities and shareholders’ deficit
$ 1,703,946
$ 1,942,589
See
accompanying notes to these unaudited financial statements.
1
AURA
SYSTEMS, INC.
CONDENSED
STATEMENTS OF OPERATIONS
(Unaudited)
Three-Months
Ended
Six-Months
Ended
August
31,
August
31,
2021
2020
2021
2020
Net revenue
$ 2,221
$ 5,000
$ 26,158
$ 53,633
Cost of goods sold
46,918
3,466
96,229
43,859
Gross loss
( 44,697 )
1,534
( 70,071 )
9,774
Operating expenses
Engineering, research
& development
82,168
63,293
162,763
97,287
Selling,
general & administration
495,165
432,104
1,307,846
775,663
Total operating expenses
577,333
495,397
1,470,609
872,950
Loss from operations
( 622,030 )
( 493,863 )
( 1,540,680 )
( 863,176 )
Other (income) expense:
Interest expense, net
392,368
327,123
661,943
616,810
Gain on debt settlement
-
-
( 4,292 )
( 46,000 )
Gain on extinguishment
of debt
( 871,887 )
Forgiveness of PPP loan
-
-
( 75,104 )
-
Other
income
-
( 2,672,414 )
-
( 3,551,301 )
Loss before tax provision
( 1,014,398 )
2,723,315
( 2,123,227 )
2,117,314
Income
tax provision
129
-
129
-
Net loss
$ ( 1,014,527 )
$ 2,723,315
$ ( 2,123,356 )
$ 2,117,314
Basic income (loss) per share
$ ( 0.01 )
$ 0.05
$ ( 0.03 )
$ 0.04
Basic weighted-average
shares outstanding
74,835,632
59,515,727
73,384,015
58,294,261
Diluted income (loss) per share
$ ( 0.01 )
$ 0.04
$ ( 0.03 )
$ 0.03
Diluted weighted-average
shares outstanding
74,835,632
63,561,907
73,384,015
62,340,440
See
accompanying notes to these unaudited financial statements.
2
AURA
SYSTEMS, INC.
CONDENSED
STATEMENTS OF CASH FLOWS
(Unaudited)
Six-Months Ended
August 31,
2021
2020
Net (loss) income
$ ( 2,123,356 )
$ 2,117,315
Adjustments to reconcile net (loss) income to cash used
in operating activities
Depreciation
772
-
Gain on write-off of liabilities
( 4,292 )
( 3,540,826 )
Forgiveness of PPP loan
( 75,104 )
-
Stock-based compensation expense
241,910
174,076
Changes in working capital assets and liabilities:
Inventory
( 80,215 )
( 14,189 )
Other current assets
( 8,145 )
( 3,097 )
Accounts payable and accrued expenses
207,991
( 145,631 )
Accrued interest on notes payable
539,080
579,971
Operating lease liability
37,547
-
Cash used in operating activities
( 1,287,409 )
( 832,381 )
Cash used in investing activities:
Purchase of property, plant and equipment
( 23,274 )
-
Cash flows from financing activities:
Issuance of common stock
987,875
815,000
Payments of notes payable
( 60,000 )
( 35,000 )
Proceeds from Federal PPP loans
91,235
224,305
Cash provided by financing activities
1,019,110
1,004,305
Net increase (decrease) in cash and cash equivalents
( 291,573 )#
171,924
Beginning cash
390,702
19,807
Ending cash
$ 99,129
$ 191,731
Cash paid in the period for:
Interest
$ 69,329
$ 2,500
Income taxes
$ -
$ -
Supplemental schedule of non-cash transactions:
Accounts payable converted into shares of common stock
$ 450,000
$ 103,909
Accrued expenses converted into shares of common stock
$ 100,000
$ ( 4,254 )
Notes payable converted into shares of common stock
$ -
$ 267,000
See
accompanying notes to these unaudited financial statements.
3
AURA
SYSTEMS, INC.
CONDENSED
STATEMENTS OF SHAREHOLDERS’ DEFICIT
(Unaudited)
Common
Stock Shares
Common
Stock Amount
Additional Paid-In Capital
Accumulated Deficit
Total Shareholders’ Deficit
Balance, February 29, 2020
56,400,874
$ 5,639
$ 443,417,452
$ ( 466,726,027 )
$ ( 23,302,937 )
Shares issued for cash
1,358,333
135
234,865
-
235,000
Stock-based compensation expense
-
-
77,599
-
77,599
Net loss
-
-
-
( 606,001 )
( 606,001 )
Balance, May 31, 2020
57,759,207
$ 5,774
$ 443,729,916
$ ( 467,332,029 )
$ ( 23,596,339 )
Shares issued for cash
3,866,665
387
579,613
-
580,000
Shares issued for settlement
192,641
19
266,981
-
267,000
Stock-based compensation expense
-
-
96,477
-
96,477
Net income
-
-
-
2,723,392
2,723,392
Balance, August 31, 2020
61,818,513
6,180
444,672,987
( 464,608,637 )
( 19,929,470 )
Balance, February 28, 2021
71,107,442
$ 7,111
$ 446,126,638
$ ( 465,883,499 )
$ ( 19,749,750 )
Shares issued for cash
1,865,333
186
282,815
-
283,001
Stock-based compensation expense
-
-
146,284
146,284
Net loss
-
-
-
( 1,108,829 )
( 1,108,829 )
Balance, May 31, 2021
72,972,775
$ 7,297
$ 446,555,737
$ ( 466,992,328 )
$ ( 20,429,295 )
Shares issued for cash
2,786,667
279
704,596
704,875
Shares issued for settlement
1,571,429
157
549,843
550,000
Stock-based compensation expense
95,625
95,625
Net loss
( 1,014,527 )
( 1,014,527 )
Balance, August 31, 2021
77,330,871
$ 7,733
$ 447,905,801
$ ( 468,006,855 )
$ ( 20,093,322 )
See
accompanying notes to these unaudited financial statements.
4
AURA
SYSTEMS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
NOTE
1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature
of Operations
Aura
Systems, Inc., (“Aura”, “We” or the “Company”) a Delaware corporation, was founded to engage in the
development, commercialization, and sale of products, systems, and components, using its patented and proprietary electromagnetic technology.
Aura develops and sells AuraGen ® axial flux mobile induction power systems to the industrial, commercial, and defense
mobile power generation markets.
Basis
of Presentation
In
the opinion of management, the unaudited interim condensed financial statements reflect all adjustments of a normal recurring nature
that are necessary for a fair presentation of the results for the interim periods presented. However, the results of operations included
in such financial statements may not necessary be indicative of annual results.
The
Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures
normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United
States of America (“U.S. GAAP”) have been condensed or omitted. These unaudited condensed financial statements should be
read in conjunction with the Company’s audited financial statements and notes thereto included in the Company’s Annual Report on
Form 10-K for the year ended February 28, 2021 (“Fiscal 2021”) filed with the Securities and Exchange Commission (“SEC”)
on June 1, 2021 (“2021 Form 10-K.”).
Our
fiscal year ends on the last day of February. Accordingly, the current fiscal year is ending on February 28, 2022; we refer to the current
fiscal as Fiscal 2022. The prior fiscal year is Fiscal 2021.
Significant
Accounting Policies
For
a detailed discussion about the Company’s significant accounting policies, refer to Note 2 — “Summary of Significant
Accounting Policies,” in our financial statements included in Company’s 2021 Form 10-K.
5
Use
of Estimates
The
preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Recently
Issued Accounting Pronouncements
In
December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740) which enhances and simplifies various aspects of the income
tax accounting guidance, including requirements such as tax basis step-up in goodwill obtained in a transaction that is not a business
combination, ownership changes in investments, and interim-period accounting for enacted changes in tax law. The amendment will be effective
for public companies with fiscal years beginning after December 15, 2020; early adoption is permitted. The Company is evaluating the
impact of this amendment on its financial statements.
In
January 2020, the FASB issued ASU 2020-01, Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures
(Topic 323), and Derivatives and Hedging (Topic 815) (“ASU 2020-01”), which is intended to clarify the interaction of the
accounting for equity securities under Topic 321 and investments accounted for under the equity method of accounting in Topic 323 and
the accounting for certain forward contracts and purchased options accounted for under Topic 815. ASU 2020-01 is effective for the Company
beginning January 1, 2021. The Company is currently evaluating the effect of adopting this ASU on its consolidated financial statements.
In
February 2020, the FASB issued ASU 2020-02, Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842) - Amendments
to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting
Standards Update No. 2016-02, Leases (Topic 842) which amends the effective date of the original pronouncement for smaller reporting
companies. ASU 2016-13 and its amendments will be effective for the Company for interim and annual periods in fiscal years beginning
after December 15, 2022. The Company believes the adoption will modify the way the Company analyzes financial instruments, but it does
not anticipate a material impact on results of operations. The Company is in the process of determining the effects adoption will have
on its financial statements.
In
August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40), (“ASU 2020-06”). ASU 2020-06 simplifies
the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and
contracts on an entity’s own equity. The ASU2020-06 amendments are effective for fiscal years beginning after December 15, 2023,
and interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December
15, 2020, including interim periods within those fiscal years. The Company is evaluating the impact of this guidance on its financial
statements.
NOTE
2 – GOING CONCERN
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. During the
twelve-month period ended February 28, 2021 and the six-month period ended August 31, 2021, the Company reported net loss of
approximately $ 2.1 million, had negative cash flows from operating activities of approximately $ 1.3 million, and at August 31, 2021
had a working capital deficit of approximately $ 15.8 million. In the event the Company is unable to generate profits and is unable
to obtain financing for its working capital requirements, it may have to curtail its business further or cease business altogether.
These factors raise substantial doubts about the Company’s ability to continue as a going concern.
Substantial
additional capital resources will be required to fund continuing expenditures related to our research, development, manufacturing and
business development activities. The Company’s continuation as a going concern is dependent upon its ability to generate sufficient
cash flow to meet its obligations on a timely basis, to retain its current financing, to obtain additional financing, and ultimately
to attain profitability.
During
the next twelve months we intend to continue to attempt to increase the Company’s operations and focus on the sale of our AuraGen ®® /VIPER products
both domestically and internationally and to add to our existing management team. In addition, we plan to complete the move to our new
facility for operations, rebuild the engineering and sales teams, and to the extent appropriate, utilize third party contractors to support
the operation. We anticipate being able to obtain new sources of funding to support these actions in the upcoming fiscal year.
6
NOTE
3 – NOTES PAYABLE
Non-related
party and related party notes payable principal and accrued interest amounts consisted of the following:
Non-Related Party Promissory Notes (see below)
August 31,
2021
February 28,
2021
Demand promissory notes payable with Mr. Zeitlen as of May 31, 2021 and February 22, 2021, respectively, carrying an interest rate of 10 % (see Demand Promissory Notes below)
$ 10,000
$ 10,000
Messrs. Abdou note payable
60,181
120,181
U.S. Payroll Protection Plan loan program
91,235
74,405
U.S. Small Business Administration-Economic Injury Disaster Loan
156,596
153,668
Total Demand and Notes Payable
318,012
358,254
Convertible Promissory Note originally dated August 10, 2012, due January 11, 2023 , convertible into shares of our common stock at a price of $ 0.76 per share, carrying interest rate of 5 %. See Convertible Promissory Notes – Dalrymple August 2012 for further details.
264,462
264,462
Convertible Promissory Note originally dated October 2, 2012, due January 11, 2023 , convertible into shares of our common stock at a price of $ 0.76 per share, carrying interest rate of 5 %. See Convertible Promissory Notes – Dalrymple October 2012 for further details.
133,178
133,178
Senior secured convertible notes originally dated May 7, 2013, due January 11, 2023 , convertible into shares of our common stock at a price of $ 0.75 per share, carrying interest rate of 5 %. See Convertible Debt – Kenmont Capital Partners, LPD Investments and Guenther for further details.
945,825
945,825
Senior secured convertible notes originally dated June 20, 2013, due January 11, 2023 , convertible into shares of our common stock at a price of $ 0.50 per share, carrying interest rate of 5 %. See Convertible Debt – Dresner and Lempert for further details.
59,506
59,506
Total Convertible Promissory Notes
1,402,971
1,402,971
Accrued Interest - convertible, demand and notes payable
279,235
239,038
Total Non-Related Party
2,000,218
2,000,263
Notes Payable-Related Party
Convertible Note payable and accrued interest – related party, carrying an interest rate of 5% - see Note 6, Breslow Note, for further details
3,488,527
3,412,911
Kopple Notes Payable-related party, see Kopple Notes, Note 6:
11,732,596
11,317,787
Mel Gagerman Note Payable, see Gagerman, Note 6:
151,360
147,227
On November 20, 2019, the Company entered into an agreement with Jiangsu Shengfeng, the Company’s Chinese joint venture. Payment terms consist of a non-interest bearing promissory note and a payment plan pursuant to which the $ 700,000 is paid over a 12-month period beginning March 15, 2020 through February 15, 2021.
700,000
700,000
Total Related Party
16,072,484
15,577,925
Total notes payable and accrued interest
18,072,702
17,578,188
Less: Current portion
$ ( 13,421,900 )
$ ( 13,015,295 )
Long-term portion
$ 4,650,802
$ 4,562,893
7
Demand
Promissory Note and Notes Payable
Demand
promissory note in the amount of $ 10,000 as of August 31 and February 28, 2021 is for Mr. Zeitlin, a former director of the Company,
with an interest rate of 10 % per annum.
Abdou
and Abdou
On
June 20, 2013, the Company entered into an agreement with two individuals, Mr. M. Abdou and Mr. W. Abdou, for the sale of $ 125,000 of
secured convertible notes payable (the “Notes”) and warrants. The Notes had a 1-year maturity date and were convertible into
shares of common stock at the conversion price of $ 0.50 per share. The warrants were subsequently exercised. The Company recorded $ 24,470
as a discount, which has been fully amortized. There was a remaining balance of $ 125,000 as of February 28, 2019. In 2016, the Company
and the Company’s former Chief Executive Officer, Melvin Gagerman, were named among several other defendants in a lawsuit filed
by Messrs. Abdou demanding repayment of loans totaling $ 125,000 plus accrued interest and exemplary damages. In January 2017, the Company
entered into an agreement with all secured creditors other than Mr. W. Abdou and Mr. M. Abdou. In September 2018, the court entered a
judgment of approximately $ 235,000 plus legal fees of in favor of the Messrs. Abdou. The Company subsequently appealed this judgment
and, in September 2019, reached a settlement agreement with these creditors for a principal amount of $ 325,000 , of which approximately
$ 60,000 and $ 120,000 were outstanding as of August 31 and February 28, 2021, respectively.
Paycheck
Protection Plan Loans
During
April 2020, the Company ceased operations for approximately 6 weeks in compliance with State of California and the County of Orange public
health pronouncements associated with the COVID-19 pandemic. On April 23, 2020, we obtained a Paycheck Protection Program (“PPP”)
loan in the amount of approximately $74,400 pursuant to the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
Interest on the loan is at the rate of 1% per year, and all loan payments are deferred for six-months, at which time the balance is payable
in 18 monthly installments if not forgiven in accordance with the CARES Act and the terms of the promissory note executed by the Company
in connection with the loan. The promissory note contains events of default and other provisions
customary for a loan of this type. As required, the Company used the PPP loan proceeds for payroll, healthcare benefits, rent
and other qualifying expenses. The program provides that the use of PPP Loan amount shall be limited
to certain qualifying expenses and may be partially or wholly forgiven in accordance with the requirements set forth in the CARES Act.
On April 1, 2021, the company received notification that the principal amount of $74,400 and accrued interest of approximately $700 were
forgiven under the terms of the loan program and were recorded as forgiveness of debt on the Condensed Statements of Operations for the
three and six-months ended August 31, 2021.
On
March 3, 2021, the Company received $91,235 pursuant to Paycheck Protection
Program Second Draw (“PPP2”) in accordance with legislation approved in December 2020. The terms and conditions of this loan
is the same as PPP with the principal amount of $91,235 recognized as part of notes payable, non-current on the balance sheet as of August
31, 2021.
Economic
Injury Disaster Loan
Entities
negatively impacted by the COVID-19 pandemic were eligible to apply for loans sponsored by the United States Small Business Administration
(“SBA”) Economic Injury Disaster Loan (“EIDL Loan”) program. On July 1, 2020, the Company received cash proceeds
of $149,900 under this program. The proceeds can be used to fund payroll, healthcare benefits, rent and other qualifying expenses, and
the loan is not subject to a loan forgiveness provision. The standard EIDL Loan repayment terms include interest accrues at 3.75% per
annum effective July 1, 2020; the payment schedule contains a one-year deferral period on initial principal and interest payments; the
loan term is thirty years; The Company pledged the assets of the Company as collateral for the
loan; and there is no prepayment penalty or fees. As of August 31 and February 28, 2021, the amounts outstanding, including accrued
interest of $6,696 and $3,768, respectively, are $156,596 and $153,668, respectively, and are classified as part of notes payable, non-current
on the August 31 and February 28, 2021 balance sheets. On January 6, 2021, the SBA announced a one-year extension of the deferral period
for loans that commenced in 2020 delaying payments of principal and interest to July 2022.
Convertible
Notes Payable
Kenmont
Capital Partners
On
May 7 and September 25, 2013, the Company entered into Securities Purchase Agreements for senior convertible notes in the aggregate amount
of approximately $ 1,807,000 (“New Kenmont Notes”) and warrants to Kenmont Capital Partners LP. The New Kenmont Notes had
a 1-year maturity date and were convertible into shares of common stock at the conversion price of $ 0.75 per share. The warrants were
subsequently exercised. On October 31, 2016, the Securities Purchase Agreements were amended and restated to include a provision for
mandatory redemption in which 80 % of the principal and accrued interest amount of approximately $ 2,750,000 , or approximately $ 2,200,000 ,
was converted into common shares at a conversion price of $ 0.75 per share. There was a remaining balance of $ 549,954 as of August 31
and February 28, 2021, respectively.
8
LPD
Investments
On
May 7, 2013, the Company transferred 2 note payables with a total principal value of $ 550,000 together with accrued interest to a senior
secured convertible note with a principal value of $ 558,700 (“New LPD Note”) and warrants to LPD Investments, Ltd. The New
LPD Note had a 1-year maturity date and was convertible into shares of common stock at the conversion price of $ 0.75 per share. The warrants
were subsequently exercised. The Company recorded $ 175,793 as a discount, which has been fully amortized. There is a remaining balance
of $ 163,677 as of August 31 and February 28, 2021, respectively.
Guenther
On
May 7, 2013, the Company entered into an agreement with an individual, Mr. Guenther, for the sale of $ 750,000 of secured convertible
note payable (the “Note”) and warrants. The Note had a 1 -year maturity date and was convertible into shares of common stock
at the conversion price of $ 0.75 per share. The warrants entitle the holder to acquire 1,000,000 shares and have an initial exercise
price of $0.75 per share and have a 7 -year term. The Company recorded $ 235,985 as a discount, which has been fully amortized. There is
a remaining balance of $ 232,194 as of August 31 and February 28, 2021, respectively.
Dresner
and Lempert
On
June 20, 2013, the Company entered into an agreement with two individuals, Mr. Dresner and Dr. Lempert, for the sale of $ 200,000 of secured
convertible notes payable (the “Notes”) and warrants. The Notes had a 1 -year maturity date and were convertible into shares
of common stock at the conversion price of $ 0.50 per share. The warrants were subsequently exercised. The Company recorded $ 39,152 as
a discount, which has been fully amortized. During Fiscal 2020, Dr. Lempert converted his share of the amount outstanding into common
shares and the balance outstanding of $ 59,506 as of August 31 and February 28, 2021, respectively, is for Dresner exclusively.
Dalrymple
– August 2012
On
August 10, 2012, the Company entered into an agreement with an individual, Mr. Dalrymple, for the sale of $ 1,000,000 of unsecured
Convertible Promissory Note. The Convertible Promissory Note balance together with all accrued interest thereon was due and payable on
August 10, 2017 and the annual interest rate was 7 % per annum and was due to be repaid 5 years from the closing date. On January
11, 2018, the note was renegotiated with a final payment date of January 11, 2023 with an annual interest rate of 5 %. The Company
recorded $ 310,723 as a debt discount, which will be amortized over the life of the note . There is a remaining balance of
$ 264,462 as of August 31 and February 28, 2021, respectively.
Dalrymple
– October 2012
On
October 2, 2012, the Company entered into an agreement with an individual, Mr. Dalrymple, for the sale of $ 500,000 of unsecured
Convertible Promissory Note. This Convertible Promissory Note balance together with all accrued interest thereon was due and payable
on October 2, 2017 and the annual interest rate was 7 % per annum and was due to be repaid 5 years from the closing date. On January
11, 2018, the note was renegotiated with a final payment date of January 11, 2023 with an annual interest rate of 5 %. The Company
recorded $ 137,583 as a debt discount, which will be amortized over the life of the note . There is a remaining balance of
$ 133,178 as of August 31 and February 28, 2021, respectively.
On
January 30, 2017, the Company entered into an agreement entitled First Amendment to Transaction Documents with five of seven secured
creditors holding a security interest in all of the Company’s assets except for its patents and other intellectual properties.
All of the creditors entered into the January 30, 2017 agreement with the exception of Mr. W. Abdou and Mr. M. Abdou. The original agreement
dated May 7, 2013 provided that if at least 75% of the stock issuable upon conversion of the convertible notes votes to amend the agreement
and/or waive any conditions or defaults, then any such amendments or waivers shall be binding on all secured creditors. The five secured
creditors signing the amendment total in excess of 95% of the issuable stock upon conversion and, therefore the agreement is binding
on all seven of the secured creditors. The agreement provided that all accrued and unpaid interest will be added to the principal amount.
The amended note provided for no interest from November 1, 2016 to February 14, 2018, the date at which the 1-for-7 reverse stock split
became effective at which time 80% of the total debt including accrued interest was converted into shares of common stock and a new five
year 5% per annum convertible note was issued for the remainder. The new amended and restated senior convertible notes have a maturity
date of January 30, 2022. The five creditors and the Company entered into a Second Amendment to Transaction Documents on March 14, 2017
and a Third Amendment to Transaction Documents on April 8, 2017, both of which extended the required date of the stockholder approval
of the 1-for-7 reverse stock split, which approval was obtained in January 2018. The amended and restated senior convertible notes also
require the Company to make a “Required Cash Payment” as defined in the agreement if the Company receives at least $4,000,000
in aggregate gross proceeds from the sale of equity securities (including securities convertible into equity securities) of the Company
in one or a series of related transactions. The Required Cash Payment is equal to the current outstanding balance of the notes, which
was approximately $1,005,000 as of August 31 and February 28, 2021, respectively, plus any outstanding accrued interest.
9
NOTE 4
– ACCRUED EXPENSES
Accrued
expenses and other current liabilities consisted of the following as of the periods referenced below:
August 31,
2021
February 28,
2021
Accrued payroll and related expenses
608,309
547,412
Accrued interest
279,491
239,038
Accrued interest-related party
488,527
412,911
Other accrued expenses
187,973
88,747
$ 1,564,301
$ 1,288,107
Accrued
payroll and related expenses consist primarily of salaries and vacation time accrued in prior years but not paid to employees due to
our lack of financial resources (see Note 7). Accrued interest consists of amounts due (see Note 3) to holders of convertible promissory
notes of $ 1.4 million and for demand and other promissory notes of approximately $ 0.3 million at August 31, 2021. The accrued interest-related
party is related to principal amount due to Mr. Breslow of $ 3.0 million as of August 31 and February 28, 2021 (see Note 6). Other accrued
expenses consists primarily of unbilled professional fees of $ 98,000 .
NOTE
5 – SHAREHOLDERS’ EQUITY
Common
Stock
During
the three and six-months ended August 31, 2021, the Company issued approximately 2,787,000 and 4,653,000 shares of common stock for $ 705,000
and $ 988,000 in cash, respectively. Also, issued in the three-months ended August 31, 2021, approximately 1,571,400 shares of common
stock were issued for settlement of outstanding liabilities of $ 550,000 .
During
the three and six-months ended August 31, 2020, the Company issued approximately 3,867,000 and 5,225,000 shares of common stock for $ 580,000
and $ 815,000 in cash, respectively. Also, issued in the three-months ended August 31, 2020, approximately 267,000 shares of common stock
were issued for settlement of outstanding liabilities of approximately $ 192,600 .
The
2011 Director and Executive Officers Stock Option Plan
In
October 2011, shareholders approved the 2011 Director and Executive Officers Stock Option Plan at the Company’s annual meeting.
Under the 2011 Plan, the Company may grant options for up to 15 % of the number of shares of Common Stock of the Company from time to
time outstanding, with a contractual option term of five-years, and a vesting period not less than six-months and one day following date
of grant. In the three-months ended August 31, 2020, the Board of Directors approved grants of 250,000 stock options to each board member
for an aggregate of 1,250,000 options, with an exercise price of $ 0.25 per option and at a market price of $ 0.16 on March 19, 2020, the
date of grant.
The
aggregate fair value of the 1,250,000 options granted in March 2020 is approximately $ 194,000 , or $ 0.155 per option, with $ 96,500 and
$ 174,000 recorded as part of sales, general and administration expense during the three and six-months ended August 31, 2020.
On
February 25, 2021 and during the fourth quarter of Fiscal 2021, the Board approved the grant of 500,000 stock options to our president
with an exercise price of $ 0.50 , vesting in equal increments over a twelve-month period and a five-year contractual term. On December
10, 2020 and during the fourth quarter of Fiscal 2021, the Board approved aggregate grants of 1,000,000 stock options to the four other
board members with an exercise price of $ 0.25 , vesting in equal increments over a twelve-month period and a five-year contractual term.
The
aggregate fair value of the 1,500,000 options granted in December 2020 and February 2021 is approximately $ 382,500 , or $ 0.255 per option,
with $ 95,600 and $ 246,300 recorded as part of sales, general and administration expense during the three and six-months ended August
31, 2021.
10
The
following tables provide additional information regarding stock options outstanding and exercisable under the 2011 Director and Executive
Officers Stock Option Plan for the six-months ended August 31, 2021:
Directors
and Officers 2011 plan
Number
of Options
Exercise
Price
Weighted
Average
Intrinsic
Value
Outstanding, February 28, 2021
3,790,001
$ 0.57
$ 225,000
Granted
-
-
-
Exrecised
-
-
-
Cancelled
( 130,233 )
1.40
-
Outstanding, August 31, 2021
3,659,768
$ 0.57
$ 315,000
Range
of Exercise Price
Stock
Options
Outstanding
Stock
Options
Exercisable
Weighted
Average Remaining Contractual Life
Weighted
Average Exercise Price of Options Outstanding
Weighted
Average Exercise Price of Optipons Exercisable
$ 0.25 to $ 1.40
3,659,768
2,701,436
3.35
$ 0.57
$ 0.48
Warrants
Historically,
warrants have been issued to investors and others for services and enticements to invest funds with the Company. Generally, these warrants
fully vest immediately or within a 90-day period from the date of grant and have an expiration date of five-years from the date of grant.
With grants dated prior to Fiscal 2021, an exercise price of $ 1.40 has been used with all warrants. No warrants were issued in the three
and six-months ended August 31, 2021.
Activity
in issued and outstanding warrants is as follows for the six-months ended August 31, 2021:
Warrants
outstanding
Number
of Warrants
Exercise
Price
Outstanding and exercisable, February 28,
2021
5,662,272
$ 1.40
Granted
-
-
Exrecised
-
-
Cancelled
( 761,438 )
1.40
Outstanding and exercisable, August 31, 2021
4,900,834
$ 1.40
The weighted
average remaining contractual life was 1.46 years as of August 31, 2021.
11
NOTE
6 – RELATED PARTIES TRANSACTIONS
Notes
payable-related party, non-current - $ 3,000,000 on the condensed balance sheets as of August 31 and February 28, 2021 consists
of the Breslow Note as described below:
Breslow
Note
On
January 24, 2017, the Company entered into a Debt Refinancing Agreement with Mr. Breslow, a former Director of the Company. Pursuant
to the agreement, both Mr. Breslow and the Company acknowledged that total debt owed to Mr. Breslow was $ 23,872,614 including $ 8,890,574
of accrued interest. Mr. Breslow agreed to cancel and forgive all interest due, waive all events of default and sign a new five-year
convertible note in the amount of $ 14,982,041 providing for no interest for six-months and interest of 5 % per annum thereafter payable
monthly in arrears. The note also provides various default provisions. In accordance with the agreement, on February 14, 2018, the effective
date of the 1-for-7 reverse stock split, $ 11,982,041 of the note was converted into 7,403,705 shares of common stock and the then accrued
interest of $ 9,388,338 was forgiven. A new $ 3,000,000 convertible five-year note representing the remaining balance was entered into
at a conversion rate of $ 1.40 . The note bears interest at a rate of 5 % per annum payable monthly in arrears with accrued interest of
$ 488,527 and $ 412,911 recorded as accrued interest-related party (see Note 4) as of August 31 and February 28, 2021, respectively.
Notes
payable and accrued interest-related party, current - $ 12,583,957 on the condensed balance sheet as of August 31, 2021 and $ 12,165,015
as of February 28, 2021 consists of the Kopple Notes, the Gagerman Note and the Jiangsu Shengfeng Note as set forth below:
Kopple
Notes
As
of November 30, and February 28, 2021, the principal amount owed to Robert Kopple (former Vice-Chairman of our Board) of $ 5,607,323 was
unchanged. As of August 31, 2021, accrued interest of $ 6,125,274 was owed to Mr. Kopple for a total balance of $ 11,732,597 . As of February
28, 2021, accrued interest of $ 5,710,464 was owed to Mr. Kopple for a total balance of $ 11,317,787 .
On
August 19, 2013, the Company entered into an agreement with Robert Kopple, a former member of its Board of Directors for the sale of
$2,500,000 of convertible notes payable (the “Kopple Notes”) and warrants. The Kopple Notes carried a base interest rate
of 9.5%, have a 4-year maturity date and were convertible into shares of common stock at the conversion price of $3.50 per share (conversion
feature expired in 2017). The warrants were subsequently exercised. The Company recorded $667,118 as a discount, which has been fully
amortized. The Company also entered into a demand note payable with this individual in the amount of $20,000, which bears interest at
a rate of 5% per annum.
Gagerman
Note
On
August 31, 2021, the Gagerman note consisted of $ 82,000 of unsecured note payable plus accrued interest of $ 69,360 for a total owed to
Melvin Gagerman of $ 151,360 , the Company’s former CEO and CFO, pursuant to a demand note entered into on April 5, 2014. Interest
accrues at 10 % per annum. On February 28, 2021, the amount owed to Gagerman was $ 147,227 .
Jiangsu
Shengfeng Note
On
November 20, 2019, the Company entered into an agreement with Jiangsu Shengfeng, the Company’s Chinese joint venture,
to return $ 700,000 previously advanced to the Company in September 2018 and recorded as part of customer advance on the balance sheet
as of February 28, 2019. Following this agreement which would consists of a non-interest-bearing promissory note and a payment plan pursuant
to which the $ 700,000 would be paid over a 12-month period. Principal loan amount on August 31, 2021 and February 28, 2021 was $ 700,000 ,
respectively, and is classified as part of notes payable and accrued interest-related party, current on the balance sheets as of August
31, 2021.
NOTE
7 – COMMITMENTS & CONTINGENCIES
Leases
Prior
to Fiscal 2022, our facilities consisted primarily of approximately 20,000 square feet in Stanton, California and a storage facility
in Santa Clarita, California. Effective February 28, 2021, we vacated both facilities and consolidated our administrative offices, operations
including warehousing within a 17,700 square foot facility in Lake Forest, California under a 66-month rental agreement covering March
1, 2021 through August 31, 2026, with an initial monthly rental rate of approximately $22,000 increasing to a monthly rate of approximately
$26,000 in 2026. At February 28, 2021, in accordance with ASC Topic 842, we recognized a right of use (“ROU”) asset and an
operating lease liability of approximately $ 1.2 million, respectively, of which approximately $ 0.1 million was classified as a current
liability and $ 1.1 million as non-current liability at February 28, 2021. The lease liability is determined by discounting the future
lease payments under the lease terms and applying a 10 % per annum discount rate to determine the current lease liability. Operating expenses
estimated to be approximately $ 4,000 per month are considered a variable lease component and excluded from the determination of the ROU
asset and the lease liability. Other operating expenses, such as utilities and property taxes, are similarly excluded in the calculation
of the ROU as they do not represent goods and services provided by the lessor under the terms of the lease. At August 31, 2021, the ROU
asset balance was approximately $ 1,087,000 and the total lease liability was approximately $ 1,114,000 , of which approximately $ 154,000
was classified as a current liability.
12
Contingencies
We
are subject to the legal proceedings and claims discussed below as well as certain other legal proceedings and claims that have not been
fully resolved and that have arisen in the ordinary course of business. Our management evaluates our exposure to these claims and proceedings
individually and in the aggregate and evaluates potential losses on such litigation if the amount of the loss is estimable and the loss
is probable. However, the outcome of legal proceedings and claims brought against the Company is subject to significant uncertainty.
Although management considers the likelihood of such an outcome to be remote, if one or more of these legal matters were resolved against
the Company for amounts in excess of management’s expectations, the Company’s financial statements for that reporting period
could be materially adversely affected.
In
2017, the Company’s former COO was awarded approximately $ 238,000 in accrued salary and related charges by the California labor
board. In August 2021, the Company reached a settlement by which the Company agreed to pay approximately $ 330,000 , representing the principal
award plus accrued interest. As of the time of this filing, the Company has paid approximately $ 79,000 toward the settlement amount.
The remaining balance of approximately $ 251,000 is to be paid no later than September 1, 2022 and accrues interest of 10 % per
annum until paid.
The
Company is presently engaged in a dispute with one of its former directors, Robert Kopple, relating to approximately $11.7 million (representing
approximately $5.4 million loaned to the Company over the course of 2013 to 2016; approximately $170,000 Mr. Kopple claims to have advanced
or paid to third parties on Aura’s behalf; and approximately $6.1 million Mr. Kopple claims to be owed for interest, loan fees
and late payment charges) and approximately 3.33 million warrants which Mr. Kopple claims to be owed to him and his affiliates by the
Company. In July 2017, Mr. Kopple filed suit against the Company as well as against current director Mr. Diaz-Verson and former directors
Mr. Breslow and Mr. Howsmon, as well as Mr. Gagerman, our former CEO and a former director, in connection with these allegations. In
2018, the Court dismissed Mr. Diaz-Verson, Mr. Breslow, Mr. Howsmon and Mr. Gagerman from the suit. While the Company believes that it
has certain valid defenses in these matters, the Company is currently in settlement discussions with Mr. Kopple. However, to-date,
no settlement has been reached in large part because Mr. Kopple continues to demand that as part of any such settlement, he receive unilateral
control over significant aspects of the Company’s financial and management functions such as, but not limited to, the right to
unilaterally direct the Company’s ordinary business expenditures and requiring the Company to seek his approval for the hiring
of nearly all personnel, all to the exclusion of the Company’s management team and stockholder-elected Board of Directors. The
Company believes that allowing Mr. Kopple such level of operational control over the Company without any accountability would be highly
detrimental to the Company and is incompatible with the Board of Directors’ duties to shareholders and creditors as a whole.
On
March 26, 2019, various stockholders of the Company controlling a combined total of more than 27.5 million shares delivered a signed
written consent to the Company removing Ronald Buschur as a member of the Company’s Board and electing Cipora Lavut as a director
of the Company. On March 27, 2019, those same stockholders delivered a further signed written consent to the Company removing William
Anderson and Si Ryong Yu as members of the Company’s Board and electing Robert Lempert and David Mann as directors of the Company.
These written consents represented a majority of the outstanding shares of the Company’s common stock as of March 26, 2019
and March 27, 2019, respectively. Because of Aura’s refusal to recognize the legal effectiveness of the consents, on April 8,
2019 the stockholders filed suit in the Court of Chancery of the State of Delaware pursuant to Section 225 of the Delaware General
Corporations Law, seeking an order confirming the validity of the consents and declaring that Aura’s Board consists of Ms. Lavut,
Mr. Mann, Dr. Lempert, Mr. Douglas and Mr. Diaz-Versón, Jr. On July 8, 2019 the Court of Chancery entered
final judgment in favor of the stockholder plaintiffs, confirming that (a) Ronald Buschur, Si Ryong Yu and William Anderson had been
validly removed by the holders of a majority of the Company’s outstanding stock acting by written consent (b) Ms. Lavut, Mr. Mann
and Dr. Lempert had been validly elected by the holders of a majority of the Company’s outstanding stock acting by written consent,
and (c) the Company’s Board of Directors validly consists of Cipora Lavut, David Mann, Robert Lempert, Gary Douglas and Salvador
Diaz-Versón, Jr. As a result of prior management’s unsuccessful opposition to this stockholders’ action filed in the Court of
Chancery, such stockholders may be potentially entitled to recoup their litigation costs from the Company under Delaware’s corporate
benefit doctrine and/or other legal provisions. To-date, no final determination has been made as to the amount of recoupment, if any,
to which such stockholders may be entitled.
13
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.