Item 1. Financial Statements
Item 1. Financial Statements
ASTRONICS CORPORATION
Consolidated Condensed Balance Sheets
March 30, 2024 with Comparative Figures for December 31, 2023
(Unaudited)
(In thousands)
March 30, 2024 December 31, 2023
Current Assets:
Cash and Cash Equivalents
$ 5,308 $ 4,756
Restricted Cash 1,302 6,557
Accounts Receivable, Net of Allowance for Estimated Credit Losses
170,246 172,108
Inventories
199,497 191,801
Prepaid Expenses and Other Current Assets
15,541 14,560
Total Current Assets
391,894 389,782
Property, Plant and Equipment, Net of Accumulated Depreciation 83,684 85,436
Operating Right-of-Use Assets 27,419 27,909
Other Assets 6,690 7,035
Intangible Assets, Net of Accumulated Amortization 62,121 65,420
Goodwill 58,156 58,210
Total Assets
$ 629,964 $ 633,792
Current Liabilities:
Current Maturities of Long-term Debt
$ 8,996 $ 8,996
Accounts Payable
61,269 61,134
Current Operating Lease Liabilities 5,358 5,069
Accrued Expenses and Other Current Liabilities
55,399 46,106
Customer Advance Payments and Deferred Revenue
20,257 22,029
Total Current Liabilities
151,279 143,334
Long-term Debt 153,149 159,237
Long-term Operating Lease Liabilities 23,677 24,376
Other Liabilities 50,136 57,327
Total Liabilities 378,241 384,274
Shareholders’ Equity:
Common Stock
376 373
Accumulated Other Comprehensive Loss ( 9,901 ) ( 9,426 )
Other Shareholders’ Equity
261,248 258,571
Total Shareholders’ Equity
251,723 249,518
Total Liabilities and Shareholders’ Equity $ 629,964 $ 633,792
See notes to consolidated condensed financial statements.
3
Table of Contents
ASTRONICS CORPORATION
Consolidated Condensed Statements of Operations
Three Months Ended March 30, 2024 With Comparative Figures for 2023
(Unaudited)
(In thousands, except per share data)
Three Months Ended
March 30, 2024 April 1, 2023
Sales $ 185,074 $ 156,538
Cost of Products Sold 150,883 129,028
Gross Profit 34,191 27,510
Selling, General and Administrative Expenses 32,525 29,880
Income (Loss) from Operations 1,666 ( 2,370 )
Net Gain on Sale of Business — ( 3,427 )
Other Expense (Income), Net 436 ( 1,288 )
Interest Expense, Net of Interest Income 5,759 5,470
Loss Before Income Taxes ( 4,529 ) ( 3,125 )
(Benefit from) Provision for Income Taxes ( 1,351 ) 1,290
Net Loss $ ( 3,178 ) $ ( 4,415 )
Loss Per Share:
Basic
$ ( 0.09 ) $ ( 0.14 )
Diluted
$ ( 0.09 ) $ ( 0.14 )
See notes to consolidated condensed financial statements.
4
Table of Contents
ASTRONICS CORPORATION
Consolidated Condensed Statements of Comprehensive Loss
Three Months Ended March 30, 2024 With Comparative Figures for 2023
(Unaudited)
(In thousands)
Three Months Ended
March 30, 2024 April 1, 2023
Net Loss $ ( 3,178 ) $ ( 4,415 )
Other Comprehensive (Loss) Income:
Foreign Currency Translation Adjustments
( 756 ) 224
Retirement Liability Adjustment – Net of Tax
281 185
Total Other Comprehensive (Loss) Income ( 475 ) 409
Comprehensive Loss $ ( 3,653 ) $ ( 4,006 )
See notes to consolidated condensed financial statements.
5
Table of Contents
ASTRONICS CORPORATION
Consolidated Condensed Statements of Cash Flows
Three Months Ended March 30, 2024 With Comparative Figures for 2023
Three Months Ended
(Unaudited, In thousands)
March 30, 2024 April 1, 2023
Cash Flows from Operating Activities:
Net Loss $ ( 3,178 ) $ ( 4,415 )
Adjustments to Reconcile Net Loss to Cash Flows from Operating Activities:
Depreciation and Amortization 6,328 6,662
Amortization of Deferred Financing Fees 832 616
Provisions for Non-Cash Losses on Inventory and Receivables 767 627
Equity-based Compensation Expense 2,802 2,399
Operating Lease Non-Cash Expense 1,280 1,186
Non-Cash 401K Contribution and Quarterly Bonus Accrual 3,454 1,208
Non-Cash Annual Stock Bonus Accrual 1,448 —
Net Gain on Sale of Business, Before Taxes — ( 3,427 )
Non-Cash Deferred Liability Recovery — ( 5,824 )
Other 968 ( 525 )
Changes in Operating Assets and Liabilities Providing (Using) Cash:
Accounts Receivable 1,427 ( 4,170 )
Inventories ( 8,826 ) ( 13,860 )
Accounts Payable 224 ( 3,488 )
Accrued Expenses ( 1,717 ) 2,944
Customer Advance Payments and Deferred Revenue ( 1,685 ) 1,190
Income Taxes ( 1,722 ) 1,262
Operating Lease Liabilities ( 1,196 ) ( 1,447 )
Supplemental Retirement Plan Liabilities ( 101 ) ( 100 )
Other Assets and Liabilities 932 ( 19 )
Net Cash from Operating Activities 2,037 ( 19,181 )
Cash Flows from Investing Activities:
Proceeds from Sale of Business and Assets — 3,437
Capital Expenditures ( 1,598 ) ( 1,573 )
Net Cash from Investing Activities ( 1,598 ) 1,864
Cash Flows from Financing Activities:
Proceeds from Long-term Debt 1,356 126,122
Principal Payments on Long-term Debt ( 7,249 ) ( 111,986 )
Stock Award Activity 1,713 ( 602 )
Finance Lease Principal Payments ( 53 ) ( 11 )
Debt Acquisition Costs ( 809 ) ( 4,347 )
Net Cash from Financing Activities ( 5,042 ) 9,176
Effect of Exchange Rates on Cash ( 100 ) 80
Decrease in Cash and Cash Equivalents and Restricted Cash ( 4,703 ) ( 8,061 )
Cash and Cash Equivalents and Restricted Cash at Beginning of Period 11,313 13,778
Cash and Cash Equivalents and Restricted Cash at End of Period $ 6,610 $ 5,717
See notes to consolidated condensed financial statements.
6
Table of Contents
ASTRONICS CORPORATION
Consolidated Condensed Statements of Shareholders’ Equity
Three Months Ended March 30, 2024 With Comparative Figures for 2023
(Unaudited)
(In thousands)
Three Months Ended
March 30, 2024 April 1, 2023
Common Stock
Beginning of Period $ 314 $ 291
Shares Issued to Fund Bonus Obligations 2 —
Net Issuance of Common Stock for Restricted Stock Units (“RSU’s”) 1 1
Class B Stock Converted to Common Stock 1 1
End of Period 318 293
Convertible Class B Stock
Beginning of Period 59 63
Class B Stock Converted to Common Stock ( 1 ) ( 1 )
End of Period 58 62
Additional Paid in Capital
Beginning of Period 129,544 98,630
Shares Issued to Fund Bonus Obligations 2,747 —
Net Exercise of Stock Options, including ESPP, and Equity-based Compensation Expense 2,802 2,399
Tax Withholding Related to Issuance of RSU’s ( 1,027 ) ( 603 )
End of Period 134,066 100,426
Accumulated Comprehensive Loss
Beginning of Period ( 9,426 ) ( 9,526 )
Foreign Currency Translation Adjustments ( 756 ) 224
Retirement Liability Adjustment – Net of Taxes 281 185
End of Period ( 9,901 ) ( 9,117 )
Retained Earnings
Beginning of Period 209,753 240,360
Net Loss ( 3,178 ) ( 4,415 )
Reissuance of Treasury Shares for 401K Contribution ( 676 ) ( 1,482 )
End of Period 205,899 234,463
Treasury Stock
Beginning of Period ( 80,726 ) ( 89,898 )
Shares Issued to Fund 401K Obligation 2,009 2,695
End of Period ( 78,717 ) ( 87,203 )
Total Shareholders’ Equity $ 251,723 $ 238,924
See notes to consolidated condensed financial statements.
7
Table of Contents
ASTRONICS CORPORATION
Consolidated Condensed Statements of Shareholders’ Equity, Continued
Three Months Ended March 30, 2024 With Comparative Figures for 2023
(Unaudited)
(In thousands)
Three Months Ended
(Shares) March 30, 2024 April 1, 2023
Common Stock
Beginning of Period 31,402 29,122
Shares Issued to Fund Bonus Obligations 144 —
Net Issuance from Exercise of Stock Options — 1
Net Issuance of Common Stock for RSU’s 107 83
Class B Stock Converted to Common Stock 179 67
End of Period 31,832 29,273
Convertible Class B Stock
Beginning of Period 5,952 6,314
Class B Stock Converted to Common Stock ( 179 ) ( 67 )
End of Period 5,773 6,247
Treasury Stock
Beginning of Period 2,833 3,155
Shares Issued to Fund 401K Obligation ( 71 ) ( 95 )
End of Period 2,762 3,060
See notes to consolidated condensed financial statements.
8
Table of Contents
ASTRONICS CORPORATION
Notes to Consolidated Condensed Financial Statements
March 30, 2024
(Unaudited)
1) Basis of Presentation
The accompanying unaudited statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included.
Operating Results
The results of operations for any interim period are not necessarily indicative of results for the full year. In addition, the supply chain pressures and residual impacts of the COVID-19 pandemic have increased the volatility we experience in our financial results in recent periods and this could continue in future interim and annual periods. Operating results for the three months ended March 30, 2024, are not necessarily indicative of the results that may be expected for the year ending December 31, 2024.
The balance sheet on December 31, 2023, has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements.
For further information, refer to the financial statements and footnotes included in Astronics Corporation’s 2023 annual report on Form 10-K.
Description of the Business
Astronics Corporation (“Astronics” or the “Company”) is a leading provider of advanced technologies to the global aerospace, defense, and electronics industries. Our products and services include advanced, high-performance electrical power generation, distribution and seat motion systems, lighting and safety systems, avionics products, systems and certification, aircraft structures and automated test systems.
We have principal operations in the United States (“U.S.”), Canada, France, and England, as well as engineering offices in Ukraine and India.
On February 13, 2019, the Company completed a divestiture of its semiconductor test business within the Test Systems segment. The transaction included two elements of contingent earnouts. In March 2023, the Company agreed with the final earnout calculation for the calendar 2022 earnout for $ 3.4 million. The Company recorded the gain and received the payment in the first quarter of 2023.
Restricted Cash
Under the provisions of the ABL Revolving Credit Facility (as defined and discussed below in Note 7), the Company has a cash dominion arrangement with the banking institution for its accounts within the United States whereby daily cash receipts are contractually utilized to pay down outstanding balances on the ABL Revolving Credit Facility. Account balances that have not yet been applied to the ABL Revolving Credit Facility are classified as restricted cash in the accompanying Consolidated Condensed Balance Sheets. The following table provides a reconciliation of cash and restricted cash included in Consolidated Condensed Balance Sheets to the amounts included in the Consolidated Condensed Statements of Cash Flows.
(In thousands) March 30, 2024 April 1, 2023
Cash and Cash Equivalents $ 5,308 $ 4,220
Restricted Cash 1,302 1,497
Total Cash and Restricted Cash Shown in Statements of Cash Flows $ 6,610 $ 5,717
Trade Accounts Receivable and Contract Assets
The allowance for estimated credit losses is based on the Company’s assessment of the collectability of customer accounts. The Company regularly reviews the allowance by considering factors such as the age of the receivable balances, historical
9
Table of Contents
experience, credit quality, current economic conditions, and reasonable and supportable forecasts of future economic conditions that may affect a customer’s ability to pay.
The changes in allowances for estimated credit losses for the three months ended March 30, 2024 and April 1, 2023 consisted of the following:
Three Months Ended
(In thousands) March 30, 2024 April 1, 2023
Balance at Beginning of the Period $ 9,193 $ 2,630
Bad Debt Expense, Net of Recoveries 86 ( 288 )
Write-off Charges Against the Allowance and Other Adjustments ( 683 ) ( 77 )
Balance at End of the Period $ 8,596 $ 2,265
In November 2023, a non-core contract manufacturing customer reported within the Aerospace segment filed for bankruptcy under Chapter 11. As a result, the Company recorded a full reserve of $ 7.5 million for outstanding accounts receivable.
Research and Development Expenses
Research and development costs are expensed as incurred and include salaries, benefits, consulting, material costs, and depreciation. Research and development expenses amounted to $ 13.3 million and $ 12.7 million for the three months ended March 30, 2024 and April 1, 2023, respectively. These costs are included in cost of products sold.
Valuation of Goodwill and Long-Lived Assets
The Company tests goodwill at the reporting unit level on an annual basis or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
Long-lived assets are evaluated for recoverability whenever adverse effects or changes in circumstances indicate that the carrying value may not be recoverable. The recoverability test consists of comparing the undiscounted projected cash flows with the carrying amount. Should the carrying amount exceed undiscounted projected cash flows, an impairment loss would be recognized to the extent the carrying amount exceeds fair value.
As of March 30, 2024 and April 1, 2023, the Company concluded that no indicators of impairment relating to intangible assets or goodwill existed and an interim test was not performed in the three-month periods then ended.
Foreign Currency Translation
The aggregate foreign currency transaction gain or loss included in operations was insignificant for the three months ended March 30, 2024 and April 1, 2023.
10
Table of Contents
Newly Adopted Accounting Pronouncements
Recent Accounting Pronouncements Not Yet Adopted
Standard Description Financial Statement Effect or Other Significant Matters
ASU No. 2023-07
Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosure
The standard includes updates to the disclosure requirements for a public entity’s reportable segments and provides more detailed information about a reportable segment’s expenses. The new standard is effective for fiscal years beginning after December 15, 2023 and interim periods beginning after December 15, 2024, with retrospective application required. The Company is currently evaluating the impact of adopting this guidance. We expect adoption to result in additional disclosures in the notes to our Consolidated Financial Statements.
ASU No. 2023-09
Income Taxes (Topic 740), Improvements to Income Tax Disclosures
The amendments in this update require enhanced disclosures within the annual rate reconciliation, including new requirements to present reconciling items on a gross basis in specified categories, disclosure of both percentages and dollar amounts, and disaggregation of the reconciling items by nature when they meet a quantitative threshold. The update also includes enhanced disclosure requirements for income taxes paid. The new standard is effective for annual periods beginning after December 15, 2024; early adoption is permitted. The Company is currently evaluating the impact of adopting this guidance. We expect adoption to result in additional disclosures in the notes to our Consolidated Financial Statements.
We consider the applicability and impact of all ASUs. Recent ASUs were assessed and determined to be either not applicable or had or are expected to have minimal impact on our financial statements and related disclosures.
2) Revenue
On March 30, 2024, we had $ 612.5 million of remaining performance obligations, which we refer to as total backlog. We expect to recognize approximately $ 563.1 million of our remaining performance obligations as revenue over the next twelve months and the balance thereafter.
We recognized $ 9.2 million and $ 14.1 million during the three months ended March 30, 2024 and April 1, 2023, respectively, in revenues that were included in the contract liability balance at the beginning of the period.
The Company's contract assets and contract liabilities consist primarily of costs and profits in excess of billings and billings in excess of cost and profits, respectively. The following table presents the beginning and ending balances of contract assets and contract liabilities during the three months ended March 30, 2024:
(In thousands) Contract Assets Contract Liabilities
Beginning Balance, January 1, 2024
$ 46,321 $ 22,888
Ending Balance, March 30, 2024
$ 49,849 $ 21,092
The Company recognizes an asset for certain, material costs to fulfill a contract if it is determined that the costs relate directly to a contract or an anticipated contract that can be specifically identified, generate or enhance resources that will be used in satisfying performance obligations in the future, and are expected to be recovered. Such costs are amortized on a systematic basis that is consistent with the transfer to the customer of the goods to which the asset relates. Start-up costs are expensed as incurred. Capitalized fulfillment costs are included in Work in Progress within Inventories in the accompanying Consolidated Condensed Balance Sheets. Should future orders not materialize or it is determined the costs are no longer probable of recovery, the capitalized costs are written off. Capitalized fulfillment costs were $ 5.1 million and $ 4.7 million on March 30, 2024 and December 31, 2023, respectively. Amortization of fulfillment costs recognized within Cost of Products Sold was approximately $ 0.3 million for the three months ended March 30, 2024. No amortization of fulfillment costs was recorded in 2023.
11
Table of Contents
The following table presents our revenue disaggregated by Market Segments as follows:
Three Months Ended
(In thousands) March 30, 2024 April 1, 2023
Aerospace Segment
Commercial Transport
$ 121,430 $ 94,213
Military Aircraft
17,079 14,064
General Aviation
19,551 19,448
Other
5,578 7,872
Aerospace Total 163,638 135,597
Test Systems Segment
Government & Defense
21,436 20,941
Test Systems Total 21,436 20,941
Total $ 185,074 $ 156,538
The following table presents our revenue disaggregated by Product Lines as follows:
Three Months Ended
(In thousands) March 30, 2024 April 1, 2023
Aerospace Segment
Electrical Power & Motion
$ 83,124 $ 53,454
Lighting & Safety
41,787 36,553
Avionics
25,594 29,741
Systems Certification
4,448 5,677
Structures
3,107 2,300
Other
5,578 7,872
Aerospace Total 163,638 135,597
Test Systems 21,436 20,941
Total $ 185,074 $ 156,538
3) Inventories
Inventories consisted of the following:
( In thousands )
March 30, 2024 December 31, 2023
Finished Goods
$ 30,507 $ 29,013
Work in Progress
33,948 32,118
Raw Material
135,042 130,670
$ 199,497 $ 191,801
12
Table of Contents
4) Property, Plant and Equipment
Property, Plant and Equipment consisted of the following:
(In thousands)
March 30, 2024 December 31, 2023
Land
$ 8,585 $ 8,606
Buildings and Improvements
71,362 71,480
Machinery and Equipment
128,235 126,725
Construction in Progress
3,104 4,219
211,286 211,030
Less Accumulated Depreciation
127,602 125,594
$ 83,684 $ 85,436
5) Intangible Assets
The following table summarizes acquired intangible assets as follows:
March 30, 2024 December 31, 2023
(In thousands) Weighted
Average Life
Gross Carrying
Amount
Accumulated
Amortization
Gross Carrying
Amount
Accumulated
Amortization
Patents 11 years $ 2,146 $ 2,146 $ 2,146 $ 2,146
Non-compete Agreement 4 years 11,082 11,077 11,082 11,072
Trade Names 10 years 11,409 10,068 11,426 9,973
Completed and Unpatented Technology 9 years 47,866 39,878 47,896 38,961
Customer Relationships 15 years 142,155 89,368 142,208 87,186
Total Intangible Assets 13 years $ 214,658 $ 152,537 $ 214,758 $ 149,338
All acquired intangible assets other than goodwill and one trade name are being amortized. Amortization expense for acquired intangibles is summarized as follows:
Three Months Ended
(In thousands)
March 30, 2024 April 1, 2023
Amortization Expense
$ 3,270 $ 3,597
Amortization expense for acquired intangible assets expected for 2024 and for each of the next five years is summarized as follows:
(In thousands)
2024 $ 12,859
2025 $ 10,935
2026 $ 9,533
2027 $ 7,825
2028 $ 7,037
2029 $ 5,664
6) Goodwill
The following table summarizes the changes in the carrying amount of goodwill for the three months ended March 30, 2024:
(In thousands) December 31, 2023 Foreign
Currency
Translation
March 30, 2024
Aerospace $ 36,575 $ ( 54 ) $ 36,521
Test Systems 21,635 — 21,635
$ 58,210 $ ( 54 ) $ 58,156
13
Table of Contents
7) Long-term Debt and Notes Payable
The Company amended the existing revolving credit facility on January 19, 2023 by entering into the Sixth Amended and Restated Credit Agreement (the “ABL Revolving Credit Facility”). The ABL Revolving Credit Facility set the maximum aggregate amount that the Company can borrow under the revolving credit line at $ 115 million, with borrowings subject to a borrowing base determined primarily by certain domestic inventory and accounts receivable. The maturity date of borrowings under the ABL Revolving Credit Facility is January 19, 2026. Under the terms of the ABL Revolving Credit Facility, the Company pays interest on the unpaid principal amount of the facility at a rate equal to SOFR (which is required to be at least 1.00 %) plus 2.25 % to 2.75 %. The Company must pay a quarterly commitment fee under the ABL Revolving Credit Facility in an amount equal to 0.25 % or 0.375 % based on the Company’s average excess availability.
On March 27, 2024, the Company executed an amendment to the ABL Revolving Credit Facility, extending a temporary increase to the maximum aggregate amount that the Company can borrow under the revolving credit line by $ 5 million from $ 115 million to $ 120 million until May 15, 2024, at which time the limit is to return to $ 115 million. Under the provisions of the ABL Revolving Credit Facility, the Company has a cash dominion arrangement with the lead banking institution whereby eligible daily cash receipts are contractually utilized to pay down outstanding borrowings and any cash balances subject to the dominion arrangement collateralize the outstanding borrowings under the ABL Revolving Credit Facility. Eligible cash balances that have not yet been applied to outstanding debt balances are classified as restricted cash in the accompanying Consolidated Condensed Balance Sheets. The Company is also required to maintain minimum liquidity of $ 20 million through the date of delivery of the compliance certificate for the quarter ended March 30, 2024, and $ 10 million thereafter. On March 30, 2024, there was $ 83.4 million outstanding on the ABL Revolving Credit Facility and there remained $ 36.3 million available, net of outstanding letters of credit (though subject to the minimum liquidity requirement).
The Company also entered into a $ 90 million asset-based Term Loan Facility on January 19, 2023. The Term Loan Facility is secured primarily by fixed assets, real estate and intellectual property. The maturity date of the Term Loan Facility is the earlier of the stated maturity date of the ABL Revolving Credit Facility or January 19, 2027, if the ABL Revolving Credit Facility is extended beyond that date. The Company pays interest under the Term Loan Facility at a rate equal to SOFR (which is required to be at least 2.50 %) plus 8.75 %. The Company must pay a commitment fee under the Term Loan Facility of 5 % of the total aggregate commitment, or $ 4.5 million, $ 1.8 million which was paid on the closing date, $ 1.8 million which was paid in June 2023 and $ 0.9 million, which is due in the second quarter of 2024.
Amortization of the principal under the Term Loan Facility began in April with a monthly amortization rate of 0.292 % of the outstanding term loan principal balance for the period April 1, 2023 through June 1, 2023, 0.542 % per month for the period July 1, 2023 through September 1, 2023 and 0.833 % monthly thereafter. Total scheduled principal payments of $ 9.0 million are payable over the next twelve months and as such, have been classified as current in the accompanying Consolidated Condensed Balance Sheet as of March 30, 2024. The interest rate on current maturities of long-debt is variable at SOFR plus 8.75 % and was 14.2 % at March 30, 2024. The remaining balance of $ 74.3 million as of March 30, 2024, is recorded as long-term in the accompanying Consolidated Condensed Balance Sheet.
Pursuant to the ABL Revolving Credit Facility and the Term Loan Facility, as amended in March 2024, the Company was required to comply with a minimum trailing four quarter Adjusted EBITDA, as defined in the amended ABL Revolving Credit Facility and Term Loan Facility Agreements, of $ 45.3 million in the Company’s first quarter of 2024, increasing to $ 48.0 million in the second quarter of 2024, $ 67.1 million in the third quarter of 2024 and $ 70 million thereafter. Mandatory prepayment of a portion of excess cash flow, as defined by the Term Loan Facility, is payable towards the principal amount outstanding on an annual basis. No such amounts were payable for the year ended December 31, 2023. Any voluntary prepayments made are subject to a prepayment fee, as defined by the Term Loan Facility. Beginning with the first quarter of 2024, the Company is subject to a minimum fixed charge coverage ratio of 1.10 to 1.00. Further, the Company is subject to excess cash flow repayment provisions, restrictions on additional indebtedness, share repurchases and dividend payments, and a limitation on capital expenditures. The Company was in compliance with debt covenants under the ABL Revolving Credit Facility and Term Loan Facility as of and for the quarter ended March 30, 2024.
The Company incurred $ 0.8 million in incremental debt issuance costs related to the new facilities during the three months ended March 30, 2024, allocated between the ABL Revolving Credit Facility and the Term Loan Facility. All costs are amortized to interest expense over the term of the respective agreement. Unamortized deferred debt issuance costs associated with the ABL Revolving Credit Facility ($ 1.8 million as of March 30, 2024) are recorded within Other Assets and those associated with the Term Loan Facility ($ 4.5 million as of March 30, 2024) are recorded as a reduction of the carrying value of the debt on the Consolidated Condensed Balance Sheet.
Certain of the Company’s subsidiaries are borrowers or guarantors under the ABL Revolving Credit Facility and the Term Loan Facility.
14
Table of Contents
In the event of voluntary or involuntary bankruptcy of the Company or any subsidiary, all unpaid principal and other amounts owing under the credit facilities automatically become due and payable. Other events of default, such as failure to make payments as they become due and breach of financial and other covenants, change of control, cross default under other material debt agreements, and a going concern qualification for any reason other than loan maturity date give the agent the option to declare all such amounts immediately due and payable.
The Company expects its sales growth and reductions in working capital will provide sufficient cash flows to fund operations. However, the Company may also evaluate various actions and alternatives to enhance its profitability and cash generation from operating activities, which could include manufacturing efficiency initiatives, cost-reduction measures, working with vendors and suppliers to reduce lead times and expedite shipment of critical components, and working with customers to expedite receivable collections.
Our ability to maintain sufficient liquidity and comply with financial debt covenants is highly dependent upon achieving expected operating results. Failure to achieve expected operating results could have a material adverse effect on our liquidity, our ability to obtain financing or access our existing financing, and our operations in the future and could allow our debt holders to demand payment of all outstanding amounts.
8) Product Warranties
In the ordinary course of business, the Company warrants its products against defects in design, materials, and workmanship typically over periods ranging from twelve to sixty months . The Company determines warranty reserves needed by product line based on experience and current facts and circumstances.
Activity in the warranty accrual is summarized as follows:
Three Months Ended
(In thousands) March 30, 2024 April 1, 2023
Balance at Beginning of Period $ 9,751 $ 8,009
Warranties Issued 1,489 780
Warranties Settled ( 746 ) ( 1,337 )
Reassessed Warranty Exposure 28 ( 51 )
Balance at End of Period $ 10,522 $ 7,401
9) Income Taxes
The effective tax rates were approximately 29.8 % and ( 41.3 )% for the three months ended March 30, 2024 and April 1, 2023, respectively. Beginning with the 2022 tax year, certain research and development costs are required to be capitalized and amortized over sixty months for income tax purposes. The tax rate in the 2024 period was impacted by a valuation allowance applied against the deferred tax asset associated with the research and development costs that are expected to be capitalized and was partially offset by the removal of valuation allowances related to net operating losses and certain timing differences that are expected to reverse during 2024. In addition, the tax rate in the 2024 period was also impacted by state income taxes and the federal research and development credit expected for 2024.
The Company records a valuation allowance against the deferred tax assets if and to the extent it is more likely than not that the Company will not recover the deferred tax assets. In evaluating the need for a valuation allowance, the Company weighs all relevant positive and negative evidence and considers among other factors, historical financial performance, projected future taxable income, scheduled reversals of deferred tax liabilities, the overall business environment, and tax planning strategies. Losses in recent periods and cumulative pre-tax losses in the three-year period ending with the current year, combined with the significant uncertainty brought about by the COVID-19 pandemic, are collectively considered significant negative evidence under ASC 740 when assessing whether an entity can use projected income as a basis for concluding that deferred tax assets are realizable on a more-likely than not basis. For purposes of assessing the recoverability of deferred tax assets, the Company determined that it could not include future projected earnings in the analysis due to its recent history of losses and therefore had insufficient objective positive evidence that the Company will generate sufficient future taxable income to overcome the negative evidence of cumulative losses. Accordingly, during the years ended December 31, 2023 and 2022, the Company determined that a portion of its deferred tax assets were not expected to be realizable in the future and the Company continues to maintain the valuation allowance against its deferred tax assets as of March 30, 2024.
15
Table of Contents
10) Earnings Per Share
Basic and diluted weighted-average shares outstanding are as follows:
Three Months Ended
(In thousands)
March 30, 2024 April 1, 2023
Weighted Average Shares - Basic 34,863 32,505
Net Effect of Dilutive Stock Awards — —
Weighted Average Shares - Diluted 34,863 32,505
Stock options with exercise prices greater than the average market price of the underlying common shares are excluded from the computation of diluted earnings per share because they are out-of-the-money and the effect of their inclusion would be anti-dilutive. The Company incurred a net loss for the three months ended March 30, 2024 and April 1, 2023, therefore all outstanding stock options and unvested restricted stock units are excluded from the computation of diluted loss per share because the effect of their inclusion would be anti-dilutive. The number of common shares excluded from the computation was approximately 1,043,000 shares as of March 30, 2024 and 962,000 shares as of April 1, 2023.
Currently, the Company expects to fund its discretionary 401K contribution and quarterly bonus obligation for the quarter ended March 30, 2024, with treasury stock in lieu of cash. The earnings per share calculation for the quarter ended March 30, 2024, is inclusive of the approximately 0.1 million in shares outstanding for the equivalent shares needed to fulfill the 401K contribution obligation and 0.1 million in shares outstanding for the equivalent shares needed to fulfill the quarterly bonus obligation using the closing share price as of March 30, 2024. Actual shares issued may differ based on the sale price on the settlement date.
11) Shareholders' Equity
Share Buyback and Reissuance
The Company’s Board of Directors from time to time authorizes the repurchase of common stock, which allows the Company to purchase shares of its common stock in accordance with applicable securities laws on the open market or through privately negotiated transactions. Common shares repurchased by the Company are recorded at cost as treasury shares and result in a reduction of equity. Under its current credit agreements, the Company is currently restricted from further stock repurchases.
When treasury shares are reissued, the Company determines the cost using an average cost method. The difference between the average cost of the treasury shares and the reissuance price is included in Retained earnings. During the three month periods ended March 30, 2024 and April 1, 2023, the Company reissued 71,000 and 95,000 treasury shares, respectively, associated with the funding of employer 401K contributions and recorded the difference between the average cost and the reissuance price, $ 0.7 million and $ 1.5 million, respectively, as a reduction to Retained earnings.
At-the-Market Equity Offering
On August 8, 2023, the Company initiated an at-the-market equity offering program (the “ATM Program”) for the sale from time to time of shares of the Company’s common stock, par value $ 0.01 per share (“Common Stock”) having an aggregate offering price of up to $ 30.0 million. During the three months ended March 30, 2024, the Company did not sell any shares of our common stock under the ATM Program. As of March 30, 2024, the Company had remaining capacity under the ATM Program to sell shares of Common Stock having an aggregate offering price up to approximately $ 8.2 million.
Comprehensive (Loss) Income and Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss are as follows:
(In thousands) March 30, 2024 December 31, 2023
Foreign Currency Translation Adjustments $ ( 7,107 ) $ ( 6,351 )
Retirement Liability Adjustment – Before Tax ( 5,076 ) ( 5,357 )
Tax Benefit of Retirement Liability Adjustment 2,282 2,282
Retirement Liability Adjustment – After Tax ( 2,794 ) ( 3,075 )
Accumulated Other Comprehensive Loss $ ( 9,901 ) $ ( 9,426 )
16
Table of Contents
The components of other comprehensive (loss) income are as follows:
Three Months Ended
(In thousands) March 30, 2024 April 1, 2023
Foreign Currency Translation Adjustments $ ( 756 ) $ 224
Retirement Liability Adjustments:
Reclassifications to Selling, General and Administrative Expenses:
Amortization of Prior Service Cost
97 95
Amortization of Net Actuarial Losses
184 90
Retirement Liability Adjustment 281 185
Other Comprehensive (Loss) Income $ ( 475 ) $ 409
12) Supplemental Retirement Plan and Related Post Retirement Benefits
The Company has two non-qualified supplemental retirement defined benefit plans (“SERP” and “SERP II”) for certain current and retired executive officers. The following table sets forth information regarding the net periodic pension cost for the plans.
Three Months Ended
(In thousands) March 30, 2024 April 1, 2023
Service Cost $ — $ 26
Interest Cost 343 325
Amortization of Prior Service Cost 97 95
Amortization of Net Actuarial Losses 184 90
Net Periodic Cost $ 624 $ 536
Participants in the SERP are entitled to paid medical, dental, and long-term care insurance benefits upon retirement under the plan. The Company also has a defined benefit plan related to its subsidiary in France. The net periodic cost for both plans for the three months ended March 30, 2024 and April 1, 2023, is immaterial.
The service cost component of net periodic benefit costs above is recorded in Selling, General and Administrative Expenses within the Consolidated Condensed Statements of Operations, while the remaining components are recorded in Other Expense (Income), Net.
13) Sales to Major Customers
The loss of major customers or a significant reduction in business with a major customer would significantly, and negatively impact our sales and earnings. In the three months ended March 30, 2024 and April 1, 2023, the Company had one customer over 10% of consolidated sales. Sales to The Boeing Company (“Boeing”) accounted for 10.7 % and 10.2 % of sales in the three months ended March 30, 2024 and April 1, 2023, respectively. Accounts receivable from Boeing on March 30, 2024 were approximately $ 17.6 million.
14) Legal Proceedings
Lufthansa
One of the Company’s subsidiaries is involved in numerous patent infringement actions brought by Lufthansa Technik AG (“Lufthansa”) in Germany, the United Kingdom (“UK”) and France. The Company is vigorously defending all such litigation and proceedings. Additional information about these legal proceedings can be found in Note 19 “Legal Proceedings” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
The reserve for the German indirect claim and interest was approximately $ 17.2 million on March 30, 2024 and $ 17.1 million on December 31, 2023. The Company currently believes it is unlikely that the damages in the indirect proceedings and related interest will be paid within the next twelve months. Therefore, the liability related to these matters is classified within Other Liabilities (non-current) in the Consolidated Condensed Balance Sheets on March 30, 2024 and December 31, 2023.
In the matter before the UK High Court of Justice, as previously disclosed, Lufthansa has pleaded its case for monetary compensation, which will be determined at a separate trial. Lufthansa has elected to pursue a claim in relation to the defendants’ profits from their infringing activities. We have estimated damages and accrued interest for AES and its indemnified customers
17
Table of Contents
of approximately $ 7.3 million and $ 7.4 million as of March 30, 2024 and December 31, 2023, respectively. This variance is due to currency fluctuation and interest accrued. Interest will accrue until the final payment to Lufthansa. This amount is subject to change as additional data is received and evaluated, and as additional information regarding the nature of its claim is put forward by Lufthansa in advance of the damages trial. The damages trial is scheduled to be heard starting in October 2024, with payment likely due in early 2025. Therefore, the liability related to these matters is classified within Accrued Expenses and Other Current Liabilities in the Consolidated Condensed Balance Sheets on March 30, 2024. The liability related to these matters was classified within Other Liabilities (non-current) on December 31, 2023.
As previously disclosed, on December 4, 2020, the Court held the French patent invalid for all asserted claims. There can consequently be no finding of infringement on first instance. Lufthansa has appealed this judgment. The appeal hearing took place on December 8, 2022, and on February 24, 2023, the Court upheld the first instance judgment in favor of AES. Lufthansa lodged an appeal before the French Supreme Court; the French Supreme Court will review the Court of Appeal of Paris reasoning around the nullification of one of the claims of the patent. AES filed a brief with the French Supreme Court on January 22, 2024 in response to Lufthansa’s appeal and awaits guidance on further briefing or a decision from the Court. As loss exposure is not probable and estimable at this time, the Company has not recorded any liability with respect to the French matter as of March 30, 2024 or December 31, 2023.
There were no other significant developments in any of these matters during the three months ended March 30, 2024.
A liability for reimbursement of Lufthansa’s legal expenses associated with the UK matter was approximately $ 0.7 million on March 30, 2024 and December 31, 2023, which is expected to be paid within the next twelve months and, as such, is classified in Accrued Expenses and Other Current Liabilities in the accompanying Consolidated Condensed Balance Sheet as of March 30, 2024 and December 31, 2023.
Other
On March 23, 2020, Teradyne, Inc. filed a complaint against the Company and its subsidiary, Astronics Test Systems (“ATS”) (together, “the Defendants”) in the United States District Court for the Central District of California alleging patent and copyright infringement, and certain other related claims. The Defendants moved to dismiss certain claims from the case. On November 6, 2020, the Court dismissed the Company from the case, and also dismissed a number of claims, though the patent and copyright infringement claims remained. The case proceeded to discovery. In addition, on December 21, 2020, ATS filed a petition for inter partes review (“IPR”) with the US Patent Trial and Appeal Board (“PTAB”), seeking to invalidate the subject patent, and on July 21, 2021, the PTAB instituted IPR. The PTAB issued its decision on July 20, 2022, in which it invalidated all of Teradyne’s patent claims. Teradyne did not appeal the decision. On June 5, 2023, the parties attended a court-ordered mediation but did not reach a settlement. After the mediation, Teradyne agreed to drop its remaining state law claims in exchange for ATS dropping one of its defenses, leaving only its copyright claim. On December 7, 2023, the District Court granted ATS’s motion for summary judgment on its affirmative defense of fair use. The Court subsequently entered final judgment in favor of ATS on December 14, 2023. Teradyne filed a Notice of Appeal to the Ninth Circuit Court of Appeals on January 12, 2024. Teradyne’s opening brief on its appeal was filed on April 9, 2024 with ATS’s answering brief due on May 9, 2024, though that may be extended. No amounts have been accrued for this matter in the March 30, 2024, or December 31, 2023 financial statements, as loss exposure was neither probable nor estimable at such times.
Other than these proceedings, we are not party to any significant pending legal proceedings that management believes will result in a material adverse effect on our financial condition or results of operations.
18
Table of Contents
15) Segment Information
Below are the sales and operating profit by segment for the three months ended March 30, 2024 and April 1, 2023, and a reconciliation of segment operating profit to loss before income taxes. Operating profit is net sales less cost of products sold and other operating expenses excluding interest and corporate expenses. Cost of products sold and other operating expenses are directly identifiable to the respective segment.
Three Months Ended
(In thousands) March 30, 2024 April 1, 2023
Sales:
Aerospace $ 163,675 $ 135,715
Less Inter-segment Sales ( 37 ) ( 118 )
Total Aerospace Sales 163,638 135,597
Test Systems 21,436 20,941
Less Inter-segment Sales — —
Total Test Systems Sales 21,436 20,941
Total Consolidated Sales $ 185,074 $ 156,538
Segment Measure of Operating Profit and Margins
Aerospace
$ 12,097 $ 4,087
7.4 % 3.0 %
Test Systems
( 3,079 ) ( 597 )
( 14.4 ) % ( 2.9 ) %
Total Segment Measure of Operating Profit 9,018 3,490
4.9 % 2.2 %
Deductions from Segment Measure of Operating Profit:
Net Gain on Sale of Business — ( 3,427 )
Interest Expense, Net of Interest Income
5,759 5,470
Corporate Expenses and Other
7,788 4,572
Loss Before Income Taxes $ ( 4,529 ) $ ( 3,125 )
During the three months ended April 1, 2023, $ 5.8 million was recognized in sales related to the reversal of a deferred revenue liability assumed with an acquisition and associated with a customer program within our Test Systems Segment which is no longer expected to occur, which also benefits Test Systems’ operating loss for the period. Corporate expenses and other for the three months ended April 1, 2023, includes income of $ 1.8 million associated with the reversal of a liability related to an equity investment, as we will no longer be required to make the associated payment. This amount is included in Other Expense (Income), Net in the Consolidated Condensed Statement of Operations.
Total Assets:
(In thousands)
March 30, 2024 December 31, 2023
Aerospace
$ 490,506 $ 493,660
Test Systems
126,008 122,681
Corporate
13,450 17,451
Total Assets
$ 629,964 $ 633,792
16) Fair Value
There were no financial assets or liabilities carried at fair value measured on a recurring basis on March 30, 2024 or December 31, 2023.
There were no non-recurring fair value measurements performed in the three months ended March 30, 2024 and April 1, 2023.
19
Table of Contents
Due to their short-term nature, the carrying value of cash and equivalents, accounts receivable, and accounts payable approximate fair value. The carrying value of the Company’s variable rate long-term debt instruments also approximates fair value due to the variable rate feature of these instruments.
17) Subsequent Events
Shortly after the quarter ended, the Test Systems segment implemented restructuring initiatives to align the workforce and management structure with near-term revenue expectations and operational needs. These initiatives are expected to provide annualized savings of approximately $ 4 million, beginning with the third quarter.
20
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.