Item 1. Financial Statements
Item 1. Financial Statements
ASTRONICS CORPORATION
Consolidated Condensed Balance Sheets
April 2, 2022 with Comparative Figures for December 31, 2021
(Unaudited)
(In thousands)
April 2, 2022 December 31, 2021
Current Assets:
Cash and Cash Equivalents
$ 24,015 $ 29,757
Accounts Receivable, Net of Allowance for Estimated Credit Losses
117,495 107,439
Inventories
166,088 157,576
Prepaid Expenses and Other Current Assets
18,331 45,089
Total Current Assets
325,929 339,861
Property, Plant and Equipment, Net of Accumulated Depreciation 93,028 95,236
Operating Right-of-Use Assets 14,736 16,169
Other Assets 5,961 5,270
Intangible Assets, Net of Accumulated Amortization 90,504 94,320
Goodwill 58,313 58,282
Total Assets
$ 588,471 $ 609,138
Current Liabilities:
Accounts Payable
$ 43,400 $ 34,860
Current Operating Lease Liabilities 6,095 6,778
Accrued Expenses and Other Current Liabilities
44,492 49,619
Customer Advance Payments and Deferred Revenue
27,198 27,356
Total Current Liabilities
121,185 118,613
Long-term Debt 137,000 163,000
Long-term Operating Lease Liabilities 10,964 12,018
Other Liabilities 59,240 58,903
Total Liabilities 328,389 352,534
Shareholders’ Equity:
Common Stock
354 353
Accumulated Other Comprehensive Loss
( 14,325 ) ( 14,495 )
Other Shareholders’ Equity
274,053 270,746
Total Shareholders’ Equity
260,082 256,604
Total Liabilities and Shareholders’ Equity $ 588,471 $ 609,138
See notes to consolidated condensed financial statements.
3
Table of Contents
ASTRONICS CORPORATION
Consolidated Condensed Statements of Operations
Three Months Ended April 2, 2022 With Comparative Figures for 2021
(Unaudited)
(In thousands, except per share data)
Three Months Ended
April 2, 2022 April 3, 2021
Sales $ 116,176 $ 105,857
Cost of Products Sold 96,243 91,584
Gross Profit 19,933 14,273
Selling, General and Administrative Expenses 24,100 23,785
Loss from Operations ( 4,167 ) ( 9,512 )
Net Gain on Sale of Business ( 11,284 ) —
Other Expense, Net of Other Income 462 534
Interest Expense, Net of Interest Income 1,631 1,758
Income (Loss) Before Income Taxes 5,024 ( 11,804 )
Provision for Income Taxes 8,125 105
Net Loss $ ( 3,101 ) $ ( 11,909 )
Loss Per Share:
Basic
$ ( 0.10 ) $ ( 0.39 )
Diluted
$ ( 0.10 ) $ ( 0.39 )
See notes to consolidated condensed financial statements.
4
Table of Contents
ASTRONICS CORPORATION
Consolidated Condensed Statements of Comprehensive Loss
Three Months Ended April 2, 2022 With Comparative Figures for 2021
(Unaudited)
(In thousands)
Three Months Ended
April 2, 2022 April 3, 2021
Net Loss $ ( 3,101 ) $ ( 11,909 )
Other Comprehensive Income (Loss):
Foreign Currency Translation Adjustments
( 181 ) ( 637 )
Retirement Liability Adjustment – Net of Tax
351 434
Total Other Comprehensive Income (Loss) 170 ( 203 )
Comprehensive Loss $ ( 2,931 ) $ ( 12,112 )
See notes to consolidated condensed financial statements.
5
Table of Contents
ASTRONICS CORPORATION
Consolidated Condensed Statements of Cash Flows
Three Months Ended April 2, 2022 With Comparative Figures for 2021
(Unaudited, In thousands)
Three Months Ended
April 2, 2022 April 3, 2021
Cash Flows from Operating Activities:
Net Loss $ ( 3,101 ) $ ( 11,909 )
Adjustments to Reconcile Net Loss to Cash Flows from Operating Activities:
Depreciation and Amortization 7,088 7,453
Provisions for Non-Cash Losses on Inventory and Receivables 175 1,269
Equity-based Compensation Expense 2,101 2,097
Non-Cash Accrued 401K Contribution 1,011 —
Deferred Tax Benefit — ( 51 )
Operating Lease Non-Cash Expense 1,424 1,185
Net Gain on Sale of Business, Before Taxes ( 11,284 ) —
Other 513 1,315
Cash Flows from Changes in Operating Assets and Liabilities:
Accounts Receivable ( 10,024 ) ( 6,010 )
Inventories ( 9,015 ) 430
Accounts Payable 8,625 ( 4,171 )
Accrued Expenses ( 1,380 ) ( 685 )
Other Current Assets and Liabilities ( 363 ) 961
Customer Advance Payments and Deferred Revenue ( 113 ) 2,915
Income Taxes 16,492 ( 246 )
Operating Lease Liabilities ( 1,724 ) ( 1,307 )
Supplemental Retirement Plan and Other Liabilities ( 109 ) ( 109 )
Cash Flows from Operating Activities 316 ( 6,863 )
Cash Flows from Investing Activities:
Proceeds from Sale of Businesses 21,961 —
Capital Expenditures ( 1,160 ) ( 1,905 )
Cash Flows from Investing Activities 20,801 ( 1,905 )
Cash Flows from Financing Activities:
Proceeds from Long-term Debt 17,925 —
Principal Payments on Long-term Debt ( 43,925 ) —
Stock Award Activity 108 ( 52 )
Finance Lease Principal Payments ( 23 ) ( 501 )
Debt Acquisition Costs ( 771 ) —
Cash Flows from Financing Activities ( 26,686 ) ( 553 )
Effect of Exchange Rates on Cash ( 173 ) ( 362 )
Decrease in Cash and Cash Equivalents ( 5,742 ) ( 9,683 )
Cash and Cash Equivalents at Beginning of Period 29,757 40,412
Cash and Cash Equivalents at End of Period $ 24,015 $ 30,729
See notes to consolidated condensed financial statements.
6
Table of Contents
ASTRONICS CORPORATION
Consolidated Condensed Statements of Shareholders' Equity
Three Months Ended April 2, 2022 With Comparative Figures for 2021
(Unaudited)
(In thousands)
Three Months Ended
April 2, 2022 April 3, 2021
Common Stock
Beginning of Period $ 289 $ 278
Net Issuance of Common Stock for Restricted Stock Units (“RSU’s”) 1 —
Class B Stock Converted to Common Stock — 1
End of Period 290 279
Convertible Class B Stock
Beginning of Period 64 69
Class B Stock Converted to Common Stock — ( 1 )
End of Period 64 68
Additional Paid in Capital
Beginning of Period 92,037 82,187
Net Exercise of Stock Options and Equity-based Compensation Expense 2,501 2,045
Tax Withholding Related to Issuance of RSU’s ( 293 ) —
End of Period 94,245 84,232
Accumulated Comprehensive Loss
Beginning of Period ( 14,495 ) ( 16,450 )
Foreign Currency Translation Adjustments ( 181 ) ( 637 )
Retirement Liability Adjustment – Net of Taxes 351 434
End of Period ( 14,325 ) ( 16,653 )
Retained Earnings
Beginning of Period 287,225 312,803
Net Loss ( 3,101 ) ( 11,909 )
Reissuance of Treasury Shares for 401K Contribution ( 5,077 ) —
End of Period 279,047 300,894
Treasury Stock
Beginning of Period ( 108,516 ) ( 108,516 )
Shares Issued to Fund 401K Obligation 9,277 —
End of Period ( 99,239 ) ( 108,516 )
Total Shareholders’ Equity $ 260,082 $ 260,304
See notes to consolidated condensed financial statements.
7
Table of Contents
ASTRONICS CORPORATION
Consolidated Condensed Statements of Shareholders' Equity, Continued
Three Months Ended April 2, 2022 With Comparative Figures for 2021
(Unaudited)
(In thousands)
Three Months Ended
(Shares) April 2, 2022 April 3, 2021
Common Stock
Beginning of Period 28,911 27,825
Net Issuance from Exercise of Stock Options 20 19
Net Issuance of Common Stock for RSU’s 42 —
Class B Stock Converted to Common Stock 36 53
End of Period 29,009 27,897
Convertible Class B Stock
Beginning of Period 6,375 6,877
Net Issuance from Exercise of Stock Options 24 13
Class B Stock Converted to Common Stock ( 36 ) ( 53 )
End of Period 6,363 6,837
Treasury Stock
Beginning of Period 3,808 3,808
Shares Issued to Fund 401K Obligation ( 325 ) —
End of Period 3,483 3,808
See notes to consolidated condensed financial statements.
8
Table of Contents
ASTRONICS CORPORATION
Notes to Consolidated Condensed Financial Statements
April 2, 2022
(Unaudited)
1) Basis of Presentation
The accompanying unaudited statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included.
Operating Results
The results of operations for any interim period are not necessarily indicative of results for the full year. In addition, the COVID-19 pandemic has increased the volatility we experience in our financial results in recent periods and this could continue in future interim and annual periods. Operating results for the three months ended April 2, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.
The balance sheet at December 31, 2021 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements.
For further information, refer to the financial statements and footnotes thereto included in Astronics Corporation’s 2021 annual report on Form 10-K.
Description of the Business
Astronics Corporation (“Astronics” or the “Company”) is a leading provider of advanced technologies to the global aerospace, defense and electronics industries. Our products and services include advanced, high-performance electrical power generation, distribution and motion systems, lighting and safety systems, avionics products, systems and certification, aircraft structures and automated test systems.
We have principal operations in the United States (“U.S.”), Canada, France and England, as well as engineering offices in the Ukraine and India.
On February 13, 2019, the Company completed a divestiture of its semiconductor test business within the Test Systems segment. The transaction included two elements of contingent earnouts. In December 2021, the Company agreed to a payment of $ 10.7 million for the calendar 2020 earnout, which was recorded in the fourth quarter of 2021 and was received by the Company in early January 2022. In March 2022, the Company agreed with the earnout calculation for the calendar 2021 earnout in the amount of $ 11.3 million. The Company recorded the gain and received the payment in the first quarter of 2022.
Impact of the COVID-19 Pandemic
On March 11, 2020, the World Health Organization classified the COVID-19 outbreak as a pandemic. The spread of the COVID-19 pandemic disrupted businesses on a global scale, led to significant volatility in financial markets and affected the aviation and industrial industries. Substantially all of our operations and production activities have, to-date, remained operational. However, the impacts of the pandemic have placed labor and supply chain pressures on our business and we have been impacted by customer demand variability. Although we saw stable and growing backlog during the first half of 2022 in our aerospace business, COVID-19 related disruptions are ongoing and continue to adversely challenge our commercial transport market. While we remain bullish about the aerospace business, we believe the recovery to pre-pandemic activity, particularly in the widebody market, will take longer than originally anticipated at the outset of the pandemic. As economic activity continues to recover, we will continue to monitor the situation, assessing further possible implications on our operations, supply chain, liquidity, cash flow and customer orders.
The Company qualified for government subsidies from the Canadian and French governments as a result of the COVID-19 pandemic’s impact on our foreign operations. The Canadian and French subsidies are income-based grants intended to reimburse the Company for certain employee wages. The grants are recognized as income over the periods in which the Company recognizes as expenses the costs the grants are intended to defray. The amount recognized in the first quarter of 2022 was immaterial.
9
Table of Contents
In September 2021 the Company was awarded a grant of up to $ 14.7 million from the U.S. Department of Transportation (“USDOT”) under the Aviation Manufacturing Jobs Protection Program (“AMJP”). The Company received $ 7.4 million under the grant in 2021 and $ 5.2 million in the first quarter of 2022. The Company expects to receive the remainder in 2022. The receipt of the full award is primarily conditioned upon the Company committing to not furlough, lay off or reduce the compensation levels of a defined group of employees during the six-month period of performance between September 2021 and March 2022. The grant benefit is being recognized ratably over the six-month performance period as a reduction to cost of products sold in proportion to the compensation expense that the award is intended to defray. During the quarter ended April 2, 2022, the Company recognized $ 6.0 million of the award.
The following table presents the COVID-19 related government assistance, including AMJP, recorded during the three months ended April 2, 2022:
Three Months Ended
(In thousands) April 2, 2022 April 3, 2021
Cost of Products Sold $ 6,085 $ 545
Selling, General and Administrative Expenses 14 68
Total $ 6,099 $ 613
Trade Accounts Receivable and Contract Assets
The allowance for estimated credit losses is based on the Company’s assessment of the collectability of customer accounts. The Company regularly reviews the allowance by considering factors such as the age of the receivable balances, historical experience, credit quality, current economic conditions, and reasonable and supportable forecasts of future economic conditions that may affect a customer’s ability to pay. The allowance for estimated credit losses balance was $ 2.9 million and $ 3.2 million at April 2, 2022 and December 31, 2021, respectively. The Company’s bad debt included insignificant expense during the three months ended April 2, 2022, and expense of $ 0.3 million in the three months ended April 3, 2021. Total write offs charged against the allowance were $ 0.1 million in the three months ended April 2, 2022, and insignificant in the three months ended April 3, 2021. Total recoveries were $ 0.2 million and insignificant in the three months ended April 2, 2022 and April 3, 2021, respectively.
The Company's exposure to credit losses may increase if its customers are adversely affected by global economic recessions, disruption associated with the current COVID-19 pandemic, industry conditions, or other customer-specific factors. Although the Company has historically not experienced significant credit losses, it is possible that there could be a material adverse impact from potential adjustments of the carrying amount of trade receivables and contract assets as airlines and other aerospace companies’ cash flows are impacted by the COVID-19 pandemic.
Research and Development Expenses
Research and development costs are expensed as incurred and include salaries, benefits, consulting, material costs and depreciation. Research and development expenses amounted to $ 12.2 million and $ 10.3 million for the three-month periods ended April 2, 2022 and April 3, 2021, respectively. These costs are included in Cost of products sold.
Goodwill Impairment
The Company tests goodwill at the reporting unit level on an annual basis or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
As of April 2, 2022, the Company concluded that no indicators of impairment relating to intangible assets or goodwill existed and an interim test was not performed in the three months then ended.
Valuation of Long-Lived Assets
Long-lived assets are evaluated for recoverability whenever adverse effects or changes in circumstances indicate that the carrying value may not be recoverable. The recoverability test consists of comparing the undiscounted projected cash flows with the carrying amount. Should the carrying amount exceed undiscounted projected cash flows, an impairment loss would be recognized to the extent the carrying amount exceeds fair value. As of April 2, 2022 and for the three month period then ended, the Company concluded that no indicators of impairment relating to long-lived assets existed.
10
Table of Contents
Foreign Currency Translation
The aggregate foreign currency transaction gain or loss included in operations was insignificant for the three months ended April 2, 2022 and April 3, 2021.
Recent Accounting Pronouncement
Recent Accounting Pronouncement Adopted
Standard Description Financial Statement Effect or Other Significant Matters
ASU No. 2021-08 Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers
This amendment requires contract assets and contract liabilities acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with Topic 606, Revenue from Contracts with Customers , as if it had originated the contracts. Under the current business combinations guidance, such assets and liabilities are recognized by the acquirer at fair value on the acquisition date. The standard will not impact acquired contract assets or liabilities from business combinations occurring prior to the adoption date.
This ASU is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The impact of adoption on the Company's consolidated financial statements will be prospective only and depend on the magnitude of future business acquisitions.
Date of adoption: Q1 2022
We consider the applicability and impact of all ASUs. ASUs not listed above were assessed and determined to be either not applicable, or had or are expected to have minimal impact on our financial statements and related disclosures.
2) Revenue
On April 2, 2022, we had $ 475.1 million of remaining performance obligations, which we refer to as total backlog. We expect to recognize approximately $ 364.3 million of our remaining performance obligations as revenue in the remainder of 2022.
We recognized $ 6.0 million and $ 8.3 million during the three months ended April 2, 2022 and April 3, 2021, respectively, in revenues that were included in the contract liability balance at the beginning of the period.
The Company's contract assets and contract liabilities consist primarily of costs and profits in excess of billings and billings in excess of cost and profits, respectively. The following table presents the beginning and ending balances of contract assets and contract liabilities during the three months ended April 2, 2022:
(In thousands) Contract Assets Contract Liabilities
Beginning Balance, January 1, 2022
$ 25,941 $ 28,495
Ending Balance, April 2, 2022
$ 29,841 $ 28,214
11
Table of Contents
The following table presents our revenue disaggregated by Market Segments as follows:
Three Months Ended
(In thousands) April 2, 2022 April 3, 2021
Aerospace Segment
Commercial Transport
$ 64,089 $ 38,208
Military
14,976 20,982
Business Jet
15,867 14,028
Other
6,462 8,198
Aerospace Total 101,394 81,416
Test Systems Segment
Aerospace & Defense
14,782 24,441
Test Systems Total 14,782 24,441
Total $ 116,176 $ 105,857
The following table presents our revenue disaggregated by Product Lines as follows:
Three Months Ended
(In thousands) April 2, 2022 April 3, 2021
Aerospace Segment
Electrical Power & Motion
$ 44,467 $ 29,344
Lighting & Safety
29,211 27,100
Avionics
18,875 14,843
Systems Certification
1,002 878
Structures
1,377 1,053
Other
6,462 8,198
Aerospace Total 101,394 81,416
Test Systems 14,782 24,441
Total $ 116,176 $ 105,857
3) Inventories
Inventories consisted of the following:
( In thousands )
April 2, 2022 December 31, 2021
Finished Goods
$ 29,952 $ 28,579
Work in Progress
26,866 22,954
Raw Material
109,270 106,043
$ 166,088 $ 157,576
The Company has evaluated the carrying value of existing inventories and believe they are properly reflected at their lower of carrying value or net realizable value. Future changes in demand or other market developments could result in future inventory charges. The Company is actively managing inventories and aligning them to meet known current and future demand.
12
Table of Contents
4) Property, Plant and Equipment
Property, Plant and Equipment consisted of the following:
(In thousands)
April 2, 2022 December 31, 2021
Land
$ 8,608 $ 8,632
Buildings and Improvements
70,430 70,566
Machinery and Equipment
122,467 121,960
Construction in Progress
6,183 5,680
207,688 206,838
Less Accumulated Depreciation
114,660 111,602
$ 93,028 $ 95,236
5) Intangible Assets
The following table summarizes acquired intangible assets as follows:
April 2, 2022 December 31, 2021
(In thousands) Weighted
Average Life
Gross Carrying
Amount
Accumulated
Amortization
Gross Carrying
Amount
Accumulated
Amortization
Patents 11 years $ 2,146 $ 2,000 $ 2,146 $ 1,979
Non-compete Agreement 4 years 11,082 10,719 11,082 10,592
Trade Names 10 years 11,426 8,732 11,447 8,518
Completed and Unpatented Technology 9 years 47,898 31,561 47,932 30,441
Customer Relationships 15 years 142,211 71,247 142,276 69,033
Total Intangible Assets 12 years $ 214,763 $ 124,259 $ 214,883 $ 120,563
All acquired intangible assets other than goodwill and one trade name are being amortized. Amortization expense for acquired intangibles is summarized as follows:
Three Months Ended
(In thousands)
April 2, 2022 April 3, 2021
Amortization Expense
$ 3,765 $ 3,855
Amortization expense for acquired intangible assets expected for 2022 and for each of the next five years is summarized as follows:
(In thousands)
2022 $ 14,918
2023 $ 13,878
2024 $ 12,856
2025 $ 10,935
2026 $ 9,533
2027 $ 7,825
6) Goodwill
The following table summarizes the changes in the carrying amount of goodwill for the three months ended April 2, 2022:
(In thousands) December 31, 2021 Foreign
Currency
Translation
April 2, 2022
Aerospace $ 36,648 $ 31 $ 36,679
Test Systems 21,634 — 21,634
$ 58,282 $ 31 $ 58,313
13
Table of Contents
The Company tests goodwill at the reporting unit level on an annual basis or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
As of April 2, 2022 and April 3, 2021, the Company concluded that no indicators of impairment relating to intangible assets or goodwill existed and an interim test was not performed in the three months then ended.
7) Long-term Debt and Notes Payable
The Company's long-term debt consists of borrowings under its Fifth Amended and Restated Credit Agreement (the “Agreement”). On March 1, 2022, the Company executed an amendment to the Agreement, which reduced the revolving credit line from $ 375 million to $ 225 million and extended the maturity date of the loans under the facility from February 16, 2023 to May 30, 2023. Interest is payable on the unpaid principal amount of the facility at a rate equal to the Secured Overnight Financing Rate (“SOFR”, which shall be at least 1.00 %), plus between 1.50 % to 3.25 % based upon the Company’s leverage ratio. The Company also pays a commitment fee to the lenders in an amount equal to 0.10 % to 0.40 % on the undrawn portion of the Amended Facility, based upon the Company’s leverage ratio. The amendment provided for the payment of a consent fee of 10 basis points of the commitment for each consenting lender.
At April 2, 2022, there was $ 137.0 million outstanding on the revolving credit facility and there remained $ 86.9 million available subject to the minimum liquidity covenant discussed below, net of outstanding letters of credit. The credit facility allocates up to $ 20 million of the $ 375 million revolving credit line for the issuance of letters of credit, including certain existing letters of credit. At April 2, 2022, outstanding letters of credit totaled $ 1.1 million. The amendment will require the Company to maintain minimum liquidity, defined as unrestricted cash plus the unused revolving credit commitments, of $ 35 million. The maximum net leverage ratio is set at 4.75 to 1 for the first and second quarters of 2022 and 3.75 to 1 thereafter, and the definition of Adjusted EBITDA has been modified to exclude income from earnout payments and asset sales. The Company was in compliance with its financial covenants at April 2, 2022 .
The Amended Facility temporarily restricts certain activities, including dividend payments, acquisitions and share repurchases, through the third quarter of 2022. The Company’s obligations under the Amended Facility are jointly and severally guaranteed by each domestic subsidiary of the Company other than non-material subsidiaries.
The obligations are secured by a first priority lien on substantially all of the Company’s and the guarantors’ assets. In the event of voluntary or involuntary bankruptcy of the Company or any subsidiary, all unpaid principal and other amounts owing under the Amended Facility automatically become due and payable. Other events of default, such as failure to make payments as they become due and breach of financial and other covenants, change of control, judgments over a certain amount, and cross default under other agreements give the agent the option to declare all such amounts immediately due and payable.
While we expect to be able to refinance, replace or extend the maturity date of our credit facility before it matures, we cannot be sure that we will be able to obtain such debt refinancing on commercially reasonable terms or at all. We are currently in the process of evaluating terms and conditions for a new long-term financing arrangement. The extent to which we will be able to effect such refinancing, replacement or maturity extension on terms that are favorable to us or at all is dependent on a number of highly uncertain factors, including then-prevailing credit and other market conditions, economic conditions, particularly in the aerospace and defense markets, disruptions or volatility caused by factors such as COVID-19, regional conflicts, inflation, and supply chain disruptions. In addition, rising interest rates could limit our ability to refinance our existing credit facility when it matures or cause us to pay higher interest rates upon refinancing. As the Company’s long-term debt approaches maturity, if the Company is unable to refinance, replace or extend the maturity on its credit facility, the Company’s liquidity, results of operations, and financial condition could be materially adversely impacted. If we are unable to obtain a new long-term financing facility before we file our second quarter 2022 Form 10-Q to replace our existing debt facility, borrowings outstanding under our existing credit facility will come due within 12 months of that filing date and could result in substantial doubt about our ability to continue as a going concern in the event that we are not reasonably assured to have sufficient cash balances to repay the remaining obligations at maturity.
8) Product Warranties
In the ordinary course of business, the Company warrants its products against defects in design, materials and workmanship typically over periods ranging from twelve to sixty months . The Company determines warranty reserves needed by product line based on experience and current facts and circumstances.
14
Table of Contents
Activity in the warranty accrual is summarized as follows:
Three Months Ended
(In thousands) April 2, 2022 April 3, 2021
Balance at Beginning of Period $ 8,183 $ 7,018
Warranties Issued 785 808
Warranties Settled ( 163 ) ( 685 )
Reassessed Warranty Exposure ( 756 ) ( 299 )
Balance at End of Period $ 8,049 $ 6,842
9) Income Taxes
The effective tax rates were approximately 161.7 % and ( 0.9 )% for the three months ended April 2, 2022 and April 3, 2021, respectively. Beginning with the 2022 tax year, certain research and development costs are required to be capitalized and amortized over sixty months for income tax purposes. The tax rate in the 2022 period was impacted by a valuation allowance applied against the deferred tax asset associated with the research and development costs that are expected to be capitalized and was partially offset by the removal of valuation allowances related to net operating losses, tax credit carryovers, and certain timing differences that are expected to reverse during 2022.
The Company records a valuation allowance against the deferred tax assets if and to the extent it is more likely than not that the Company will not recover the deferred tax assets. In evaluating the need for a valuation allowance, the Company weights all relevant positive and negative evidence, and considers among other factors, historical financial performance, projected future taxable income, scheduled reversals of deferred tax liabilities, the overall business environment, and tax planning strategies. Losses in recent periods and cumulative pre-tax losses in the three year period ending with the current year, combined with the significant uncertainty brought about by the COVID-19 pandemic, is collectively considered significant negative evidence under ASC 740 when assessing whether an entity can use projected income as a basis for concluding that deferred tax assets are realizable on a more-likely than not basis. For purposes of assessing the recoverability of deferred tax assets, the Company determined that it could not include future projected earnings in the analysis due to recent history of losses and therefore had insufficient objective positive evidence that the Company will generate sufficient future taxable income to overcome the negative evidence of cumulative losses. Accordingly, during the years ended December 31, 2021 and 2020, the Company determined that a portion of its deferred tax assets are not expected to be realizable in the future and the Company continues to maintain the valuation allowance against its deferred tax assets as of April 2, 2022.
10) Earnings Per Share
Basic and diluted weighted-average shares outstanding are as follows:
Three Months Ended
(In thousands)
April 2, 2022 April 3, 2021
Weighted Average Shares - Basic
31,933 30,903
Net Effect of Dilutive Stock Options
— —
Weighted Average Shares - Diluted
31,933 30,903
Stock options with exercise prices greater than the average market price of the underlying common shares are excluded from the computation of diluted earnings per share because they are out-of-the-money and the effect of their inclusion would be anti-dilutive. The number of common shares covered by out-of-the-money stock options was approximately 848,000 shares as of April 2, 2022 and 652,000 shares as of April 3, 2021. Further, due to our net loss in the three month periods ended April 2, 2022 and April 3, 2021, the assumed exercise of stock compensation had an antidilutive effect and therefore was excluded from the computation of diluted loss per share.
Currently, the Company expects to fund the 401K contribution for the quarter ended April 2, 2022 with treasury stock in lieu of cash. The earnings per share calculation for the quarter ended April 2, 2022 is inclusive of the approximately 0.1 million in shares outstanding for the equivalent shares needed to fulfill the obligation using the closing share price as of April 2, 2022. Actual shares issued may differ based on the sale price on the settlement date.
15
Table of Contents
11) Shareholders' Equity
Share Buyback and Reissuance
The Company’s Board of Directors from time to time authorizes the repurchase of common stock, which allows the Company to purchase shares of its common stock in accordance with applicable securities laws on the open market or through privately negotiated transactions. Common shares repurchased by the Company are recorded at cost as treasury shares and result in a reduction of equity. Under its current credit agreement, and as described further in Note 7, the Company is currently restricted from further stock repurchases.
When treasury shares are reissued, the Company determines the cost using an average cost method. The difference between the cost of the treasury shares and reissuance price is included in Additional paid-in capital or Retained earnings. During the three months ended April 2, 2022, the Company reissued 325,000 treasury shares and recorded the difference between the cost and the reissuance price, $ 5.1 million, as a reduction to Retained earnings.
Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (Loss)
The components of accumulated other comprehensive loss are as follows:
(In thousands) April 2, 2022 December 31, 2021
Foreign Currency Translation Adjustments $ ( 5,588 ) $ ( 5,407 )
Retirement Liability Adjustment – Before Tax ( 11,019 ) ( 11,370 )
Tax Benefit of Retirement Liability Adjustment 2,282 2,282
Retirement Liability Adjustment – After Tax ( 8,737 ) ( 9,088 )
Accumulated Other Comprehensive Loss $ ( 14,325 ) $ ( 14,495 )
The components of other comprehensive income (loss) are as follows:
Three Months Ended
(In thousands) April 2, 2022 April 3, 2021
Foreign Currency Translation Adjustments $ ( 181 ) $ ( 637 )
Retirement Liability Adjustments:
Reclassifications to General and Administrative Expense:
Amortization of Prior Service Cost
101 101
Amortization of Net Actuarial Losses
250 333
Retirement Liability Adjustment 351 434
Other Comprehensive Income (Loss) $ 170 $ ( 203 )
12) Supplemental Retirement Plan and Related Post Retirement Benefits
The Company has two non-qualified supplemental retirement defined benefit plans (“SERP” and “SERP II”) for certain current and retired executive officers. The following table sets forth information regarding the net periodic pension cost for the plans.
Three Months Ended
(In thousands) April 2, 2022 April 3, 2021
Service Cost $ 34 $ 49
Interest Cost 209 191
Amortization of Prior Service Cost 97 97
Amortization of Net Actuarial Losses 239 323
Net Periodic Cost $ 579 $ 660
Participants in the SERP are entitled to paid medical, dental and long-term care insurance benefits upon retirement under the plan. The Company also has a defined benefit plan related to its subsidiary in France. The net periodic cost for both plans for the three months ended April 2, 2022 and April 3, 2021 is immaterial.
The service cost component of net periodic benefit costs above is recorded in Selling, General and Administrative Expenses within the Consolidated Condensed Statements of Operations, while the remaining components are recorded in Other Expense, Net of Other Income.
16
Table of Contents
13) Sales to Major Customers
The loss of major customers or a significant reduction in business with a major customer would significantly, negatively impact our sales and earnings. In the three months ended April 2, 2022, the Company had one customer in excess of 10% of consolidated sales. Sales to The Boeing Company (“Boeing”) accounted for 13.4 % of sales in the three months ended April 2, 2022. Accounts receivable from Boeing at April 2, 2022 were approximately $ 13.3 million. In the three months ended April 3, 2021, the Company had no customers in excess of 10% of consolidated sales.
14) Legal Proceedings
Lufthansa
One of the Company’s subsidiaries is involved in numerous patent infringement actions brought by Lufthansa Technik AG (“Lufthansa”) in Germany, UK and France. The Company is vigorously defending all such litigation and proceedings. Additional information about these legal proceedings can be found in Note 19 “Legal Proceedings” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. The reserve for the German indirect claim and UK damages and interest was approximately $ 24.8 million at April 2, 2022, which included an additional $ 0.2 million in interest accrued during the three months then ended. We currently believe it is unlikely that the appeals process will be completed or the damages and related interest will be paid within the next twelve months. Therefore, the liability related to these matters is classified within Other Liabilities (non-current) in the Consolidated Condensed Balance Sheets at April 2, 2022 and December 31, 2021. There were no other significant developments in any of these matters during the three months ended April 2, 2022.
At December 31, 2021, we had recorded a liability of $ 1.0 million for reimbursement of Lufthansa’s legal expenses associated with the UK matter. During the quarter ended April 2, 2022, $ 0.2 million was paid. The remaining liability of $ 0.8 million is expected to be paid within the next twelve months and, as such, is classified in Accrued Expenses and Other Current Liabilities in the accompanying Consolidated Condensed Balance Sheet as of April 2, 2022.
Other
On March 23, 2020, Teradyne, Inc. filed a complaint against the Company and its subsidiary, Astronics Test Systems (“ATS”) (together, “the Defendants”) in the United States District Court for the Central District of California alleging patent and copyright infringement, and certain other related claims. The Defendants moved to dismiss certain claims from the case. On November 6, 2020, the Court dismissed the Company from the case, and also dismissed a number of claims, though the patent and copyright infringement claims remain. The case is currently in discovery. In addition, on December 21, 2020, ATS filed a petition for inter partes review (“IPR”) with the US Patent Trial and Appeal Board (“PTAB”), seeking to invalidate the subject patent, and on July 21, 2021, the PTAB instituted IPR. ATS requested and, on August 26, 2021, the District Court granted, a stay of litigation during the IPR proceeding. Oral arguments on the IPR were held on April 21, 2022 and a final written decision is expected by July 2022. No amounts have been accrued for this matter in the April 2, 2022 or December 31, 2021 financial statements, as loss exposure was neither probable nor estimable at such times.
Other than these proceedings, we are not party to any significant pending legal proceedings that management believes will result in a material adverse effect on our financial condition or results of operations.
15) Segment Information
Below are the sales and operating profit (loss) by segment for the three months ended April 2, 2022 and April 3, 2021 and a reconciliation of segment operating profit (loss) to income before income taxes. Operating profit is net sales less cost of products sold and other operating expenses excluding interest and corporate expenses. Cost of products sold and other operating expenses are directly identifiable to the respective segment.
17
Table of Contents
Three Months Ended
(In thousands) April 2, 2022 April 3, 2021
Sales:
Aerospace $ 101,394 $ 81,430
Less Inter-segment Sales — ( 14 )
Total Aerospace Sales 101,394 81,416
Test Systems 14,798 24,745
Less Inter-segment Sales ( 16 ) ( 304 )
Total Test Systems Sales 14,782 24,441
Total Consolidated Sales $ 116,176 $ 105,857
Segment Measure of Operating Profit (Loss) and Margins
Aerospace
$ 3,050 $ ( 5,563 )
3.0 % ( 6.8 ) %
Test Systems
( 1,787 ) 1,189
( 12.1 ) % 4.9 %
Total Segment Measure of Operating Profit (Loss) 1,263 ( 4,374 )
1.1 % ( 4.1 ) %
Deductions from Segment Measure of Operating Profit (Loss)
Net Gain on Sale of Business ( 11,284 ) —
Interest Expense, Net of Interest Income
1,631 1,758
Corporate Expenses and Other
5,892 5,672
Profit (Loss) Before Income Taxes $ 5,024 $ ( 11,804 )
Total Assets:
(In thousands)
April 2, 2022 December 31, 2021
Aerospace
$ 465,611 $ 458,334
Test Systems
96,285 105,335
Corporate
26,575 45,469
Total Assets
$ 588,471 $ 609,138
16) Fair Value
A fair value measurement assumes that the transaction to sell an asset or transfer a liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. Fair value is based upon an exit price model. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and involves consideration of factors specific to the asset or liability.
The Company follows a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.
Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value.
On a Recurring Basis:
A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
18
Table of Contents
On October 4, 2019, the Company acquired the stock of the primary operating subsidiaries as well as certain other assets from mass transit and defense market test solution provider, Diagnosys Test Systems Limited for $ 7.0 million in cash, plus an earn-out estimated at a fair value of $ 2.5 million at the time of acquisition. The terms of the Diagnosys acquisition allow for a potential earn-out of up to an additional $ 13.0 million over the three years post-acquisition based on achievement of new order levels of over $ 72.0 million during that period. The fair value assigned to the earnout was determined using the real options method, which requires Level 3 inputs such as new order forecasts, discount rate, volatility factors, and other market variables to assess the probability of Diagnosys achieving certain order levels over the period. Based on actual and forecasted new orders, the fair value was zero as of April 2, 2022 and December 31, 2021.
There were no other financial assets or liabilities carried at fair value measured on a recurring basis at December 31, 2021 or April 2, 2022.
On a Non-recurring Basis:
There were no non-recurring fair value measurements performed in the quarters ending April 2, 2022 and April 3, 2021.
Due to their short-term nature, the carrying value of cash and equivalents, accounts receivable, accounts payable, and notes payable approximate fair value. The carrying value of the Company’s variable rate long-term debt instruments also approximates fair value due to the variable rate feature of these instruments.
17) Restructuring Charges
The COVID-19 pandemic has significantly impacted the global economy, and particularly the aerospace industry, resulting in reduced expectations of the Company’s anticipated future operating results. As a result, the Company executed restructuring activities in the form of workforce reduction, primarily in the second quarter of 2020, to align capacity with expected demand. Additional restructuring activities occurred during 2021 to align the workforce to expected activities and to consolidate certain facilities.
There were $ 0.1 million and in restructuring-related severance charges and other charges recorded in the three months ended April 2, 2022. There were no restructuring charges recorded in the three months ended April 3, 2021.
The following tables reconcile the beginning and ending liability for restructuring charges:
2022
Balance as of January 1 $ 2,400
Restructuring Charges 84
Cash Paid ( 1,275 )
Balance as of April 2 $ 1,209
The liability is recorded within Accounts Payable ($ 0.9 million) and Accrued Expenses and Other Current Liabilities ($ 0.3 million) and is comprised of payments to be made under AeroSat’s non-cancelable inventory purchase commitments as well as employee termination benefits expected to be paid within the next 12 months. The non-cancelable purchase commitments are for inventory which was not expected to be purchased prior to the expiration date of such agreements as a result of the restructuring plan.
19
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.