Item 1. Financial Statements
Item 1. Financial Statements
ATKORE INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended
(in thousands, except per share data) Note December 30, 2022 December 24, 2021
Net sales $ 833,821 $ 840,801
Cost of sales 499,468 485,993
Gross profit 334,353 354,808
Selling, general and administrative 89,977 78,151
Intangible asset amortization 11 12,796 8,229
Operating income 231,580 268,428
Interest expense, net 9,488 6,918
Other (income) and expense, net 5 41 ( 308 )
Income before income taxes 222,051 261,818
Income tax expense 6 48,559 56,975
Net income $ 173,492 $ 204,843
Net income per share
Basic 7 $ 4.26 $ 4.38
Diluted 7 $ 4.20 $ 4.32
See Notes to unaudited condensed consolidated financial statements.
2
ATKORE INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three months ended
(in thousands) Note December 30, 2022 December 24, 2021
Net income $ 173,492 $ 204,843
Other comprehensive (loss) income, net of tax:
Change in foreign currency translation adjustment 11,262 ( 1,458 )
Change in unrecognized loss related to pension benefit plans 4 62 125
Total other comprehensive (loss) income 8 11,324 ( 1,333 )
Comprehensive income $ 184,816 $ 203,510
See Notes to unaudited condensed consolidated financial statements.
3
ATKORE INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share and per share data) Note December 30, 2022 September 30, 2022
Assets
Current Assets:
Cash and cash equivalents $ 307,827 $ 388,751
Accounts receivable, less allowance for current and expected credit losses of $ 2,488 and $ 2,544 , respectively
506,854 528,904
Inventories, net 9 445,780 454,511
Prepaid expenses and other current assets 63,342 80,654
Total current assets 1,323,803 1,452,820
Property, plant and equipment, net 10 418,550 390,220
Intangible assets, net 11 426,900 382,706
Goodwill 11 323,214 289,330
Right-of-use assets, net 69,733 71,035
Deferred tax assets 6 5,683 9,409
Other long-term assets 3,481 3,476
Total Assets $ 2,571,364 $ 2,598,996
Liabilities and Equity
Current Liabilities:
Accounts payable 210,850 244,100
Income tax payable 12,941 5,521
Accrued compensation and employee benefits 29,903 61,273
Customer liabilities 111,154 99,447
Lease obligations 13,850 13,789
Other current liabilities 68,326 77,781
Total current liabilities 447,024 501,911
Long-term debt 12 761,074 760,537
Long-term lease obligations 56,835 57,975
Deferred tax liabilities 6 16,152 15,640
Other long-term liabilities 15,237 13,146
Total Liabilities 1,296,322 1,349,209
Equity:
Common stock, $ 0.01 par value, 1,000,000,000 shares authorized, 39,867,895 and 41,351,350 shares issued and outstanding, respectively
400 415
Treasury stock, held at cost, 260,900 and 260,900 shares, respectively
( 2,580 ) ( 2,580 )
Additional paid-in capital 490,611 500,117
Retained earnings 825,433 801,981
Accumulated other comprehensive loss 8 ( 38,822 ) ( 50,146 )
Total Equity 1,275,042 1,249,787
Total Liabilities and Equity $ 2,571,364 $ 2,598,996
See Notes to unaudited condensed consolidated financial statements.
4
ATKORE INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three months ended
(in thousands) Note December 30, 2022 December 24, 2021
Operating activities:
Net income $ 173,492 $ 204,843
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 25,967 20,046
Deferred income taxes 6 3,275 ( 5,720 )
Stock-based compensation 5,270 3,427
Amortization of right-of-use assets 3,538 3,124
Other non-cash adjustments to net income 1,410 4,050
Changes in operating assets and liabilities, net of effects from acquisitions
Accounts receivable 26,841 ( 12,301 )
Inventories 11,565 ( 75,091 )
Prepaid expenses and other current assets ( 6,930 ) ( 11,591 )
Accounts payable ( 48,826 ) ( 13,335 )
Accrued and other liabilities ( 36,070 ) ( 23,171 )
Income taxes 38,787 1,823
Other, net 532 1,088
Net cash provided by operating activities 198,851 97,192
Investing activities:
Capital expenditures ( 35,006 ) ( 9,358 )
Proceeds from sale of properties and equipment — 432
Acquisition of businesses, net of cash acquired ( 82,181 ) ( 36,098 )
Net cash used in investing activities ( 117,187 ) ( 45,024 )
Financing activities:
Issuance of common stock, net of shares withheld for tax ( 14,775 ) ( 24,505 )
Repurchase of common stock ( 150,056 ) ( 104,543 )
Net cash used for financing activities ( 164,831 ) ( 129,048 )
Effects of foreign exchange rate changes on cash and cash equivalents 2,243 ( 450 )
Decrease in cash and cash equivalents ( 80,924 ) ( 77,330 )
Cash and cash equivalents at beginning of period 388,751 576,289
Cash and cash equivalents at end of period $ 307,827 $ 498,959
Supplementary Cash Flow information
Capital expenditures, not yet paid $ 7,227 $ 1,501
Operating lease right-of-use assets obtained in exchange for lease liabilities $ 1,181 $ 1,066
Acquisitions of businesses, not yet paid 14,125 $ 2,864
See Notes to unaudited condensed consolidated financial statements.
5
ATKORE INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
Common Stock Treasury Stock Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Loss Total Equity
(in thousands) Shares Amount Amount
Balance as of September 30, 2022 41,351 $ 415 $ ( 2,580 ) $ 500,117 $ 801,981 $ ( 50,146 ) $ 1,249,787
Net income — — — — 173,492 — 173,492
Other comprehensive income — — — — — 11,324 11,324
Stock-based compensation — — — 5,270 — — 5,270
Issuance of common stock, net of shares withheld for tax 200 1 — ( 14,776 ) — — ( 14,775 )
Repurchase of common stock ( 1,683 ) ( 16 ) — — ( 150,040 ) — ( 150,056 )
Balance as of December 30, 2022 39,868 $ 400 $ ( 2,580 ) $ 490,611 $ 825,433 $ ( 38,822 ) $ 1,275,042
Common Stock Treasury Stock Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Loss Total Equity
(in thousands) Shares Amount Amount
Balance as of September 30, 2021 45,997 $ 461 $ ( 2,580 ) $ 506,921 $ 388,660 $ ( 28,726 ) $ 864,736
Net income — — — — 204,843 — 204,843
Other comprehensive loss — — — — — ( 1,333 ) ( 1,333 )
Stock-based compensation — — — 3,427 — — 3,427
Issuance of common stock, net of shares withheld for tax 355 4 — ( 24,509 ) — — ( 24,505 )
Repurchase of common stock ( 958 ) ( 10 ) — ( 104,537 ) — ( 104,547 )
Balance as of December 24, 2021 45,394 $ 455 $ ( 2,580 ) $ 485,839 $ 488,966 $ ( 30,059 ) $ 942,621
See Notes to unaudited condensed consolidated financial statements.
6
ATKORE INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(dollars and shares in thousands, except per share data)
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
Organization and Ownership Structure — Atkore Inc. (the “ Company ” , “ Atkore ” or “ AI ” ) is a leading manufacturer of Electrical products primarily for the non-residential construction and renovation markets and Safety & Infrastructure solutions for the construction and industrial markets. Atkore was incorporated in the State of Delaware on November 4, 2010 under the name Atkore International Group, Inc. As of December 30, 2022, Atkore was the sole stockholder of Atkore International Holdings Inc. ( “ AIH ” ), which in turn was the sole stockholder of Atkore International Inc. ("AII"). On December 31, 2022, AIH merged into AII, with AII being the surviving entity. Accordingly, Atkore is now the sole stockholder of AII.
The Electrical segment manufactures high quality products used in the construction of electrical power systems including conduit, cable, and installation accessories. This segment serves contractors, in partnership with the electrical wholesale channel.
The Safety & Infrastructure segment designs and manufactures solutions including metal framing, mechanical pipe, perimeter security, and cable management for the protection and reliability of critical infrastructure. These solutions are marketed to contractors, original equipment manufacturers and end users.
Basis of Presentation — The accompanying unaudited condensed consolidated financial statements of the Company included herein have been prepared in accordance with accounting principles generally accepted in the United States of America ( “ GAAP ” ). These unaudited condensed consolidated financial statements have been prepared in accordance with the Company ’ s accounting policies and on the same basis as those financial statements included in the Company ’ s latest Annual Report on Form 10-K for the year ended September 30, 2022, filed with the U.S. Securities and Exchange Commission (the “ SEC ” ) on November 18, 2022, and should be read in conjunction with those consolidated financial statements and the notes thereto. Certain information and disclosures normally included in the Company ’ s annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC.
The unaudited condensed consolidated financial statements include the assets and liabilities used in operating the Company ’ s business. All intercompany balances and transactions have been eliminated in consolidation. The results of companies acquired or disposed of are included in the unaudited condensed consolidated financial statements from the effective date of acquisition or up to the date of disposal.
These statements include all adjustments (consisting of normal recurring adjustments) that the Company considered necessary to present a fair statement of its results of operations, financial position and cash flows. The results reported in these unaudited condensed consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for the entire year.
Fiscal Periods — The Company has a fiscal year that ends on September 30. The Company ’ s fiscal quarters typically end on the last Friday in December, March and June as it follows a 4-5-4 calendar.
Use of Estimates — The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclose contingent assets and liabilities at the date of the condensed consolidated financial statements and report the associated amounts of revenues and expenses. Actual results could differ materially from these estimates.
7
Recent Accounting Pronouncements
Atkore has not adopted any accounting standards in the current fiscal year. There are no accounting standards with adoption dates in the next fiscal year that are applicable to the Company.
2. REVENUE FROM CONTRACTS WITH CUSTOMERS
The Company’s revenue arrangements primarily consist of a single performance obligation to transfer promised goods which is satisfied at a point in time when title, risks and rewards of ownership, and subsequently control have transferred to the customer. This generally occurs when the product is shipped to the customer, with an immaterial amount of transactions in which control transfers upon delivery. The Company primarily offers assurance-type standard warranties that do not represent separate performance obligations.
The Company has certain arrangements that require it to estimate at the time of sale the amounts of variable consideration that should not be recorded as revenue as certain amounts are not expected to be collected from customers, as well as an estimate of the value of products to be returned. The Company principally relies on historical experience, specific customer agreements, and anticipated future trends to estimate these amounts at the time of sale and to reduce the transaction price. These arrangements include sales discounts and allowances, volume rebates, and returned goods. The Company records its obligations related to these items within the Customer Liabilities line on the balance sheet.
The Company records amounts billed to customers for reimbursement of shipping and handling costs within revenue. Shipping and handling costs associated with outbound freight after control over a product has transferred to a customer are accounted for as fulfillment costs and are included in cost of goods sold. Sales taxes and other usage-based taxes are excluded from revenue. The Company does not evaluate whether the selling price includes a financing interest component for contracts that are less than a year. The Company also expenses costs incurred to obtain a contract, primarily sales commissions, as all obligations will be settled in less than one year .
The Company typically receives payment 30 to 60 days from the point it has satisfied the related performance obligation. See Note 16, “Segment Information” for revenue disaggregated by geography and product categories.
3. ACQUISITIONS
From time to time, the Company enters into strategic acquisitions in an effort to better service existing customers and to obtain new customers.
Fiscal 2023
On November 7, 2022, Atkore International Inc., acquired the assets of Elite Polymer Solutions (“Elite”), for a purchase price of $ 89,981 . Elite is a manufacturer of high density polyethylene (HDPE) conduit, primarily serving the telecommunications, utility, and transportation markets. As a result of the acquisition, the Company preliminarily recognized $ 30,806 of goodwill, $ 55,260 of identifiable intangible assets, of which $ 55,000 relates to customer relationships with an estimated useful life of 7 years, and $ 3,915 of working capital and other net tangible assets. As of December 30, 2022, the purchase price allocation has not been finalized as the Company is finalizing working capital, inventory, intangible assets, deferred tax assets and liabilities and fixed asset fair values.
The acquisition in fiscal 2023 was funded using cash-on-hand. The Company incurred approximately $ 839 in acquisition-related expenses for this acquisition, which was recorded as a component of selling, general and administrative expenses.
Net sales and net income of the above acquisition are included in the condensed consolidated financial statement of operations for the post-acquisition period. Due to the immaterial nature of this acquisition,
8
the Company did not include the pro forma results of operations for this acquisition for the current period or the previous interim period.
Fiscal 2022
On August 31, 2022, Atkore International Inc., and Atkore HDPE, LLC, wholly-owned subsidiaries of the Company, acquired the outstanding stock of two separate, but related, companies doing business as Cascade Poly Pipe & Conduit (“Cascade”) and Northwest Polymers, for a total purchase price of $ 62,100 , of which $ 52,738 was paid at closing and an additional purchase price payable of $ 9,362 was accrued. In the first quarter of fiscal 2023, the Company paid $ 3,111 of the accrued purchase price. Cascade is a manufacturer specializing in smooth wall HDPE conduit made from recycled materials, primarily serving the telecommunications, utility and datacom markets. Northwest Polymers is a leading recycler of PVC, HDPE and other plastics and a strategic supply partner to Cascade and other manufacturers. The purchase price allocation has not been finalized as the Company is finalizing working capital, inventory, intangible assets, deferred tax assets and liabilities and fixed asset fair values.
On June 22, 2022, Atkore International Inc., a wholly-owned subsidiary of the Company acquired all of the outstanding stock of United Poly Systems, LLC (“United Poly”), for a purchase price of $ 227,234 . United Poly is a manufacturer of high density polyethylene (“HDPE”) pressure pipe and conduit, primarily serving the telecommunications, water infrastructure, renewables and energy markets. The purchase price allocation has not been finalized as the Company is finalizing working capital, inventory, intangible asset, deferred tax asset and liabilities and fixed asset fair values.
On May 19, 2022, Allied Tube and Conduit Corporation, wholly-owned subsidiary of the Company acquired the assets of Talon Products, LLC (“Talon”), for a purchase price of $ 4,193 . Included in Talon’s purchase price is a purchase price payable of $ 402 . Talon is a manufacturer of non-metallic, injection molded cable cleats, primarily serving the power distribution markets. The Company finalized the purchase price allocation of Talon in the fourth quarter of fiscal 2022.
On December 21, 2021, Atkore HDPE, LLC and Allied Tube and Conduit Corporation, wholly-owned subsidiaries of the Company, acquired the assets of Four Star Industries LLC (“Four Star”), for a purchase price of $ 23,195 . Four Star is a manufacturer of high density polyethylene (HDPE) conduit, primarily serving the telecommunications, utility, infrastructure and datacom markets. The Company finalized the purchase price allocation of Four Star in the third quarter of fiscal 2022.
On December 20, 2021, Columbia-MBF Inc., a wholly-owned subsidiary of the Company acquired all of the outstanding stock of Sasco Tubes & Roll Forming Inc. (“Sasco”), for a purchase price of $ 16,184 , of which $ 13,320 was paid at closing and additional purchase price payable of $ 2,864 was accrued. Sasco is a Canadian manufacturer of metal framing and related products serving the electrical, mechanical, construction and solar industries. The Company finalized the purchase price allocation of Sasco in the third quarter of fiscal 2022.
The acquisitions in fiscal 2022 were funded using cash-on-hand. The Company incurred approximately $ 3,424 in acquisition-related expenses for these acquisitions, which were recorded as a component of selling, general and administrative expenses.
9
The purchase price was allocated to tangible and intangible assets acquired and liabilities assumed, based on their fair values. The following table summarizes the Level 3 fair values assigned to the net assets acquired and liabilities assumed as of the acquisition date for fiscal 2022:
(in thousands) United Poly Other Total
Fair value of consideration transferred:
Cash consideration $ 227,234 $ 93,044 $ 320,278
Purchase price payable — 12,628 12,628
Total consideration transferred $ 227,234 $ 105,672 $ 332,906
Fair value of assets acquired and liabilities assumed:
Cash 11,639 126 11,765
Accounts receivable 23,679 9,291 32,970
Inventories 13,455 8,111 21,566
Intangible assets 128,840 54,330 183,170
Fixed assets 13,648 8,533 22,181
Accounts payable ( 11,940 ) ( 5,086 ) ( 17,026 )
Income taxes ( 15,542 ) ( 2,075 ) ( 17,617 )
Other ( 1,742 ) 244 ( 1,498 )
Net assets acquired 162,037 73,474 235,511
Excess purchase price attributed to goodwill acquired $ 65,197 $ 32,198 $ 97,395
The Company estimates $ 31.1 million of the goodwill recognized by the fiscal 2022 acquisitions is deductible for tax purposes, $ 11.7 million that relates to United Poly and $ 19.4 million that relates to Cascade and Northwest Polymer. The Company estimates Goodwill recognized from the acquisitions in fiscal 2022 consists largely of the synergies and economies of scale from integrating this company with existing businesses.
The following table summarizes the fair value of intangible assets as of the acquisition date:
United Poly Other
(in thousands) Fair Value Weighted Average Useful Life (Years) Fair Value Weighted Average Useful Life (Years)
Customer relationships $ 111,700 11 $ 50,020 9
Other 17,140 8 4,310 8
Total intangible assets $ 128,840 $ 54,330
Net sales and net income of the acquired companies are included in the consolidated statement of operations for the post-acquisition period. Due to the immaterial nature of the acquisitions acquired in the first quarter of fiscal 2022, the Company did not include the pro forma results of operations for these acquisitions for the current period or the previous interim period.
10
4. POSTRETIREMENT BENEFITS
The Company provides pension benefits through a number of noncontributory and contributory defined benefit retirement plans covering eligible U.S. employees. As of September 30, 2017, all defined pension benefit plans were frozen, whereby participants no longer accrue credited service. The net periodic benefit credit was as follows:
Three months ended
(in thousands) Note December 30, 2022 December 24, 2021
Interest cost $ 1,294 $ 739
Expected return on plan assets ( 1,257 ) ( 1,348 )
Amortization of actuarial loss 167 158
Net periodic benefit cost (credit) 5 $ 204 $ ( 451 )
5. OTHER (INCOME) AND EXPENSE, NET
Other (income) and expense, net consisted of the following:
Three months ended
(in thousands) December 30, 2022 December 24, 2021
Undesignated foreign currency derivative instruments ( 14 ) ( 176 )
Foreign exchange loss (gain) on intercompany loans ( 149 ) 319
Pension-related benefits 204 ( 451 )
Other (income) and expense, net $ 41 $ ( 308 )
6. INCOME TAXES
On August 16, 2022, the Inflation Reduction Act of 2022 (“IRA”) was enacted into law. The IRA contains significant tax law changes, including a corporate alternative minimum tax of 15% on adjusted financial statement income, which if applicable for the Company would be effective beginning October 1, 2023, a 1% excise tax on stock repurchases after December 31, 2022, and various tax incentives which include, but are not limited to, credits related to the manufacturing of solar powered energy which will take effect January 1, 2023. The Company is currently evaluating this legislation and determining what impact it would have to the Company’s financial statements.
For the three months ended December 30, 2022 and December 24, 2021, the Company’s effective tax rate attributable to income before income taxes was 21.9 % and 21.8 %, respectively. For the three months ended December 30, 2022 and December 24, 2021, the Company’s income tax expense was $ 48,559 and $ 56,975 respectively. The increase in the current period effective tax rate was driven by a decrease in the excess tax benefit associated with stock compensation offset by a decrease in state tax expense.
A valuation allowance has been recorded against certain net operating losses in certain foreign jurisdictions. A valuation allowance is recorded when it is determined to be more likely than not that these assets will not be fully realized in the foreseeable future. The realization of deferred tax assets is dependent upon whether the Company can generate future taxable income in the appropriate character and jurisdiction to utilize the assets. The amount of the deferred tax assets considered realizable is subject to adjustment in future periods.
11
The Company recognizes the benefits of uncertain tax positions taken or expected to be taken in tax returns in the provision for income taxes only for those positions that we have determined are more likely than not to be realized upon examination. We record interest and penalties related to unrecognized tax benefits as a component of income tax expense. During the three months ended December 30, 2022, the balance of unrecognized tax benefits increased by $ 1,671 primarily due to uncertain tax positions in various state jurisdictions.
For the three months ended December 30, 2022, the Company made no additional provision for U.S. or non-U.S. income taxes for unrecognized deferred tax liabilities for temporary differences related to basis differences in investments in subsidiaries, as the investments are essentially permanent in duration.
7. EARNINGS PER SHARE
The Company calculates basic and diluted earnings per common share using the two-class method. Under the two-class method, net earnings are allocated to each class of common stock and participating securities as if all of the net earnings for the period had been distributed. The Company ’ s participating securities consist of share-based payment awards that contain a non-forfeitable right to receive dividends and therefore are considered to participate in undistributed earnings with common stockholders.
Basic earnings per common share excludes dilution and is calculated by dividing the net earnings allocated to common stock by the weighted-average number of common stock outstanding for the period. Diluted earnings per common share is calculated by dividing net earnings allocated to common stock by the weighted-average number of shares outstanding for the period, as adjusted for the potential dilutive effect of non-participating share-based awards.
The following table sets forth the computation of basic and diluted earnings per share:
Three months ended
(in thousands, except per share data) December 30, 2022 December 24, 2021
Numerator:
Net income $ 173,492 $ 204,843
Less: Undistributed earnings allocated to participating securities 2,807 3,642
Net income available to common shareholders $ 170,685 $ 201,201
Denominator:
Basic weighted average common shares outstanding 40,085 45,980
Effect of dilutive securities: Non-participating employee stock options (1)
528 595
Diluted weighted average common shares outstanding 40,613 46,575
Basic earnings per share $ 4.26 $ 4.38
Diluted earnings per share $ 4.20 $ 4.32
(1) Stock options to purchase shares of common stock that would have been anti-dilutive are not included in the calculation. There were zero anti-dilutive options outstanding during the three months ended December 30, 2022 and December 24, 2021, respectively.
12
8. ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table presents the changes in accumulated other comprehensive loss by component for the three months ended December 30, 2022 and December 24, 2021.
(in thousands) Defined Benefit
Pension Items Currency
Translation
Adjustments Total
Balance as of September 30, 2022 $ ( 16,795 ) $ ( 33,351 ) $ ( 50,146 )
Other comprehensive income before reclassifications — 11,262 11,262
Amounts reclassified from accumulated other
comprehensive income, net of tax 62 — 62
Net current period other comprehensive income (loss) 62 11,262 11,324
Balance as of December 30, 2022 $ ( 16,733 ) $ ( 22,089 ) $ ( 38,822 )
(in thousands) Defined Benefit
Pension Items Currency
Translation
Adjustments Total
Balance as of September 30, 2021 $ ( 19,318 ) $ ( 9,408 ) $ ( 28,726 )
Other comprehensive loss before reclassifications — ( 1,458 ) ( 1,458 )
Amounts reclassified from accumulated other
comprehensive income, net of tax 125 — 125
Net current period other comprehensive income (loss) 125 ( 1,458 ) ( 1,333 )
Balance as of December 24, 2021 $ ( 19,193 ) $ ( 10,866 ) $ ( 30,059 )
9. INVENTORIES, NET
A majority of the Company ’ s inventories are recorded at the lower of cost (primarily last in, first out, or “ LIFO ” ) or market or net realizable value, as applicable. Approximately 80 % and 82 % of the Company ’ s inventories were valued at the lower of LIFO cost or market at December 30, 2022 and September 30, 2022, respectively. Interim LIFO determinations, including those at December 30, 2022, are based on management ’ s estimates of future inventory levels and costs for the remainder of the current fiscal year.
(in thousands) December 30, 2022 September 30, 2022
Purchased materials and manufactured parts, net $ 152,805 $ 166,038
Work in process, net 50,059 61,182
Finished goods, net 242,916 227,291
Inventories, net $ 445,780 $ 454,511
Total inventories would be $ 29,358 higher and $ 64,550 higher than reported as of December 30, 2022 and September 30, 2022, respectively, if the first-in, first-out method was used for all inventories. As of December 30, 2022, and September 30, 2022, the excess and obsolete inventory reserve was $ 19,598 and $ 18,996 , respectively.
13
10. PROPERTY, PLANT AND EQUIPMENT
As of December 30, 2022, and September 30, 2022, property, plant and equipment and accumulated depreciation were as follows:
(in thousands) December 30, 2022 September 30, 2022
Land $ 26,696 $ 22,113
Buildings and related improvements 171,799 172,633
Machinery and equipment 437,739 427,460
Leasehold improvements 12,101 10,512
Software 40,022 36,884
Construction in progress 123,863 99,491
Property, plant and equipment, at cost 812,220 769,093
Accumulated depreciation ( 393,670 ) ( 378,873 )
Property, plant and equipment, net $ 418,550 $ 390,220
Depreciation expense for the three months ended December 30, 2022 and December 24, 2021 totaled $ 13,171 and $ 11,817 respectively.
11. GOODWILL AND INTANGIBLE ASSETS
Changes in the carrying amount of goodwill are as follows:
(in thousands) Electrical Safety & Infrastructure Total
Balance as of September 30, 2022 $ 236,708 $ 52,622 $ 289,330
Goodwill acquired during year 30,806 14 30,820
Exchange rate effects 2,996 68 3,064
Balance as of December 30, 2022 $ 270,510 $ 52,704 $ 323,214
Goodwill balances as of September 30, 2022 and December 30, 2022 include $ 3,924 and $ 43,000 of accumulated impairment losses within the Electrical and Safety & Infrastructure segments, respectively.
The Company assesses the recoverability of goodwill and indefinite-lived trade names on an annual basis in accordance with ASC 350, “ Intangibles - Goodwill and Other. ” The measurement date is the first day of the fourth fiscal quarter, or more frequently, if events or circumstances indicate that it is more likely than not that the fair value of a reporting unit or the respective indefinite-lived trade name is less than the carrying value.
`
14
The following table provides the gross carrying value, accumulated amortization and net carrying value for each major class of intangible asset:
December 30, 2022 September 30, 2022
(in thousands) Weighted Average Useful Life (Years) Gross Carrying Value Accumulated Amortization Net Carrying Value Gross Carrying Value Accumulated Amortization Net Carrying Value
Amortizable intangible assets:
Customer relationships 11 $ 587,768 $ ( 281,404 ) $ 306,364 $ 532,768 $ ( 267,940 ) $ 264,828
Other 8 39,328 ( 11,603 ) 27,725 35,681 ( 10,602 ) 25,079
Total 627,096 ( 293,007 ) 334,089 568,449 ( 278,542 ) 289,907
Indefinite-lived intangible assets:
Trade names 92,811 — 92,811 92,799 — 92,799
Total $ 719,907 $ ( 293,007 ) $ 426,900 $ 661,248 $ ( 278,542 ) $ 382,706
Other intangible assets consist of definite-lived trade names, technology, non-compete agreements and backlogs. Amortization expense for the three months ended December 30, 2022 and December 24, 2021 was $ 12,796 and $ 8,229 , respectively. Expected amortization expense for intangible assets for the remainder of fiscal 2023 and over the next five years and thereafter is as follows:
(in thousands)
Remaining 2023 $ 41,749
2024 49,999
2025 37,538
2026 36,017
2027 35,093
2028 25,808
Thereafter 107,885
Actual amounts of amortization may differ from estimated amounts due to additional intangible asset acquisitions, impairment of intangible assets and other events.
12. DEBT
Debt as of December 30, 2022 and September 30, 2022 was as follows:
(in thousands) December 30, 2022 September 30, 2022
Senior Secured Term Loan Facility due May 26, 2028 $ 371,452 $ 371,381
Senior Notes due June 2031 400,000 400,000
Deferred financing costs ( 10,378 ) ( 10,844 )
Long-term debt $ 761,074 $ 760,537
The asset-based credit facility (the “ ABL Credit Facility ” ) has aggregate commitments of $ 325,000 . AII is the borrower under the ABL Credit Facility which is guaranteed by the Company and all other
15
subsidiaries of the Company (other than AII) that are guarantors of the Senior Notes. AII ’ s availability under the ABL Credit Facility was $ 312,905 as of December 30, 2022 and September 30, 2022.
13. FAIR VALUE MEASUREMENTS
Certain assets and liabilities are required to be recorded at fair value on a recurring basis.
The Company periodically uses forward currency contracts to hedge the effects of foreign exchange relating to intercompany balances denominated in a foreign currency. These derivative instruments are not formally designated as a hedge by the Company. Short-term forward currency contracts are recorded in either other current assets or other current liabilities and long-term forward currency contracts are recorded in either other long-term assets or other long-term liabilities in the condensed consolidated balance sheet. The fair value gains and losses are included in other (income) and expense, net within the condensed consolidated statements of operations. See Note 5, “Other (Income) and Expense, net” for further detail.
Cash flows associated with derivative financial instruments are recognized in the operating section of the condensed consolidated statements of cash flows. The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles.
The Company had no active forward currency contracts or other derivative instruments as of December 30, 2022 or September 30, 2022, with the last such contract having expired in the third quarter of fiscal 2022.
The following table presents the Company ’ s assets and liabilities measured at fair value:
December 30, 2022 September 30, 2022
(in thousands) Level 1 Level 2 Level 1 Level 2
Assets
Cash equivalents $ 234,940 $ — $ 291,757 $ —
The Company ’ s remaining financial instruments consist primarily of cash, accounts receivable and accounts payable whose carrying value approximate their fair value due to their short-term nature.
The estimated fair value of financial instruments not carried at fair value in the condensed consolidated balance sheets were as follows:
December 30, 2022 September 30, 2022
(in thousands) Carrying Value Fair Value Carrying Value Fair Value
Senior Secured Term Loan Facility due May 26, 2028 $ 373,000 $ 373,157 $ 373,000 $ 370,203
Senior Notes due June 2031 400,000 348,388 400,000 318,912
Total Debt $ 773,000 $ 721,545 $ 773,000 $ 689,115
In determining the approximate fair value of its long-term debt, the Company used the trading values among financial institutions, and these values fall within Level 2 of the fair value hierarchy. The carrying value of the ABL Credit Facility approximates fair value due to it being a market-linked variable rate debt.
16
14. COMMITMENTS AND CONTINGENCIES
The Company has obligations related to commitments to purchase certain goods. As of December 30, 2022, such obligations were $ 262,500 for the rest of fiscal year 2023 and $ 9,067 for fiscal year 2024 and beyond. These amounts represent open purchase orders for materials used in production.
Insurable Liabilities — The Company maintains policies with various insurance companies for its workers’ compensation, product, property, general, auto, and executive liability risks. The insurance policies that the Company maintains have various retention levels and excess coverage limits. The establishment and update of liabilities for unpaid claims, including claims incurred but not reported, is based on management's estimate as a result of the assessment by the Company's claim administrator of each claim and an independent actuarial valuation of the nature and severity of total claims. The Company utilizes a third-party claims administrator to pay claims, track and evaluate actual claims experience, and ensure consistency in the data used in the actuarial valuation.
Legal Contingencies — Historically, a number of lawsuits have been filed against the Company and the Company has also received other claim demand letters alleging that the Company's anti-microbial coated steel sprinkler pipe, which the Company has not manufactured or sold for several years, is incompatible with chlorinated polyvinyl chloride and caused stress cracking in such pipe manufactured by third parties when installed together in the same sprinkler system, which the Company refers to collectively as the “Special Products Claims.” Tyco International Ltd. (“Tyco”), now Johnson Controls, Inc. (“JCI”), has a contractual obligation to indemnify the Company in respect of all remaining and future claims of incompatibility between the Company's antimicrobial coated steel sprinkler pipe and CPVC pipe used in the same sprinkler system. When Special Products Claims arise, JCI has defended and indemnified the Company as required.
As of September 30, 2022, the Company believes that the range of reasonably possible losses for Special Products Claims and other product liabilities is between $ 1,000 and $ 8,000 .
At this time, the Company does not expect the outcome of the Special Products Claims proceedings, either individually or in the aggregate, to have a material adverse effect on its business, financial condition, results of operations or cash flows, and the Company believes that its reserves are adequate for all remaining contingencies for Special Products Claims.
In addition to the matters discussed above, from time to time, the Company is subject to a number of disputes, administrative proceedings and other claims arising out of the ordinary conduct of the Company ’ s business. These matters generally relate to disputes arising out of the use or installation of the Company ’ s products, product liability litigation, contract disputes, patent infringement accusations, employment matters, personal injury claims and similar matters. On the basis of information currently available to the Company, it does not believe that existing proceedings and claims will have a material adverse effect on its business, financial condition, results of operations or cash flows. However, litigation is unpredictable, and the Company could incur judgments or enter into settlements for current or future claims that could adversely affect its business, financial condition, results of operations or cash flows.
15. GUARANTEES
The Company had outstanding letters of credit totaling $ 12,095 supporting workers ’ compensation and general liability insurance policies as of December 30, 2022. The Company also had surety bonds primarily related to performance guarantees on supply agreements and construction contracts, and payment of duties and taxes totaling $ 17,548 as of December 30, 2022.
In disposing of assets or businesses, the Company often provides representations, warranties and indemnities to cover various risks including unknown damage to the assets, environmental risks involved in the sale of real estate, liability to investigate and remediate environmental contamination at waste disposal sites and manufacturing facilities, and unidentified tax liabilities and legal fees related to periods prior to disposition. The Company does not have the ability to estimate the potential liability from such indemnities because they relate to unknown conditions. However, the Company has no
17
reason to believe that these uncertainties would have a material adverse effect on the Company ’ s business, financial condition, results of operations or cash flows.
In the normal course of business, the Company is liable for product performance and contract completion. In the opinion of management, such obligations will not have a material adverse effect on the Company ’ s business, financial condition, results of operations or cash flows.
16. SEGMENT INFORMATION
The Electrical segment manufactures high quality products used in the construction of electrical power systems including conduit, cable and installation accessories. This segment serves contractors in partnership with the electrical wholesale channel.
The Safety & Infrastructure segment designs and manufactures solutions including metal framing, mechanical pipe, perimeter security and cable management for the protection and reliability of critical infrastructure. These solutions are marketed to contractors, original equipment manufacturers and end users.
Both segments use Adjusted EBITDA as the primary measure of profit and loss. Segment Adjusted EBITDA is income (loss) before income taxes, adjusted to exclude unallocated expenses, depreciation and amortization, interest expense, net, stock-based compensation, loss on extinguishment of debt, certain legal matters, and other items, such as inventory reserves and adjustments, (gain) loss on disposal of property, plant and equipment, insurance recovery related to damages of property, plant and equipment, release of indemnified uncertain tax positions, realized or unrealized gain (loss) on foreign currency impacts of intercompany loans and related forward currency derivatives, gain on purchase of business, restructuring costs and transaction costs.
Intersegment transactions primarily consist of product sales at designated transfer prices on an arm ’ s-length basis. Gross profit earned and reported within the segment is eliminated in the Company ’ s consolidated results. Certain manufacturing and distribution expenses are allocated between the segments on a pro rata basis due to the shared nature of activities. Recorded amounts represent a proportional amount of the quantity of product produced for each segment. Certain assets, such as machinery and equipment and facilities, are not allocated to each segment despite serving both segments. These shared assets are reported within the Safety & Infrastructure segment. The Company allocates certain corporate operating expenses that directly benefit our operating segments, such as insurance and information technology, on a basis that reasonably approximates an estimate of the use of these services.
Three months ended
December 30, 2022 December 24, 2021
(in thousands) External Net Sales Intersegment Sales Adjusted EBITDA External Net Sales Intersegment Sales Adjusted EBITDA
Electrical $ 638,705 $ — $ 243,836 $ 640,344 $ 1,339 $ 279,547
Safety & Infrastructure 195,116 143 33,404 200,457 53 27,432
Eliminations — ( 143 ) — ( 1,392 )
Consolidated operations $ 833,821 $ — $ 840,801 $ —
18
Presented below is a reconciliation of operating Segment Adjusted EBITDA to Income before income taxes:
Three months ended
(in thousands) December 30, 2022 December 24, 2021
Operating segment Adjusted EBITDA
Electrical $ 243,836 $ 279,547
Safety & Infrastructure 33,404 27,432
Total $ 277,240 $ 306,979
Unallocated expenses (a) ( 13,395 ) ( 13,969 )
Depreciation and amortization ( 25,967 ) ( 20,046 )
Interest expense, net ( 9,488 ) ( 6,918 )
Stock-based compensation ( 5,270 ) ( 3,427 )
Other (b) ( 1,069 ) ( 801 )
Income before income taxes $ 222,051 $ 261,818
(a) Represents unallocated selling, general and administrative activities and associated expenses including, in part, executive, legal, finance, human resources, information technology, business development and communications, as well as certain costs and earnings of employee-related benefits plans, such as stock-based compensation and a portion of self-insured medical costs.
(b) Represents other items, such as inventory reserves and adjustments, loss on disposal of property, plant and equipment, insurance recovery related to damages of property, plant and equipment, release of indemnified uncertain tax positions, gain on purchase of business. realized or unrealized gain (loss) on foreign currency impacts of intercompany loans and related forward currency derivatives, and restructuring charges.
The Company ’ s net sales by geography were as follows for the three months ended December 30, 2022 and December 24, 2021:
Three months ended
(in thousands) December 30, 2022 December 24, 2021
United States $ 750,087 $ 757,398
Other Americas 20,554 22,487
Europe 52,030 50,454
Asia-Pacific 11,150 10,462
Total $ 833,821 $ 840,801
19
The table below shows the amount of net sales from external customers for each of the Company ’ s product categories which accounted for 10% or more of consolidated net sales in either period for the three months ended December 30, 2022 and December 24, 2021:
Three months ended
(in thousands) December 30, 2022 December 24, 2021
Metal Electrical Conduit and Fittings $ 111,158 $ 149,876
Electrical Cable & Flexible Conduit 123,726 115,695
Plastic Pipe and Conduit 316,165 290,179
Other Electrical products 87,656 84,594
Electrical 638,705 640,344
Mechanical Pipe 78,774 111,243
Other Safety & Infrastructure products 116,342 89,214
Safety & Infrastructure 195,116 200,457
Net sales $ 833,821 $ 840,801
17. SUBSEQUENT EVENTS
Subsequent to quarter end, the Company has repurchased 0.9 million shares at a cost of $ 102.6 million as of January 31, 2023.
20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.