Item 7A. Quantitative and Qualitative Disclosures About Market Risk
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable.
22
ITEM
8. CONDENSED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Report of Independent Registered Public Accounting Firm
F-2
Condensed Balance Sheets as of December, 2024 and December 31, 2023
F-3
Condensed Statements of Operations for the Years Ended December 31, 2024 and December 31, 2023
F-4
Condensed Statement of Changes in Stockholders’ Deficit for the Years Ended December 31, 2024 and December 31, 2023
F-5
Condensed Statement of Cash Flows for the Years Ended December 31, 2024 and December 31, 2023
F-6
Notes to the Condensed Financial Statements
F-7
F- 1
Report
of Independent Registered Public Accounting Firm
To
the shareholders and the board of directors of American Picture House Corporation
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of American Picture House Corporation as of December 31, 2024 and 2023, the
related statements of operations, stockholders’ equity (deficit), and cash flows for the years then ended, and the related notes
(collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all
material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its
cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States.
Substantial
Doubt about the Company’s Ability to Continue as a Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 3, the Company suffered an accumulated deficit of $(7,291,954) and net loss of $(2,270,258). These matters raise substantial doubt
about the Company’s ability to continue as a going concern. Management’s plans with regards to these matters are also described
in Note 3 to the financial statements. These financial statements do not include any adjustments that might result from the outcome of
this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
Critical
Audit Matter
Critical audit matters are matters arising from the current-period audit of the financial statements that were communicated or required
to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements
and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
Going Concern Uncertainty
As
described in Note 3 to the consolidated financial statements, the Company has significant operating losses and a working capital deficiency.
The ability of the Company to continue as a going concern is dependent on obtaining additional working capital funding from the CEO,
sale of equity and/or debt securities to execute its plans and continue operations. These conditions raise substantial doubt about the
Company’s ability to continue as a going concern.
The procedures performed to address the matter included.
■ We
inquired of executive officers, and key members of management, of the Company regarding factors
that would have an impact on the Company’s ability to continue as a going concern,
■ We
evaluated management’s plan for addressing the adverse effects of the conditions identified,
including assessing the reasonableness of forecasted information and underlying assumptions
by comparing to actual results of prior periods and actual results achieved to date, and
utilizing our knowledge of the entity, its business and management in considering liquidity
needs and the Company’s ability to generate sufficient cash flow,
■ We
assessed the possibility of raising additional debt or credit through confirmation with related
and third parties of the details of arrangements to provide or maintain financial supports.
■ Inquiry
of the Company’s legal counsel about litigation, claims, and assessments.
■ We
evaluated the completeness and accuracy of disclosures in the consolidated financial statements.
■ We
evaluated management’s judgements and assumptions used to assess the Company’s
ability to continue as a going concern
/S/ Lateef Awojobi
LAO Professionals (PCAOB ID 7057 )
We
have served as the Company’s auditor since 2025
Lagos, Nigeria
April
14, 2025
F- 2
AMERICAN PICTURE HOUSE CORPORATION
CONSOLIDATED BALANCE SHEETS
December 31, 2024
December 31, 2023
ASSETS
Current Assets
Cash and cash equivalents
$ -
$ 203,971
Accounts receivable
29,674
31,948
Prepaid expenses
29,629
29,185
Receivable - related party
4,086
1,349
Total Current Assets
63,389
266,453
Produced and licensed content costs
638,127
210,633
Loans receivable, film financing arrangements
396,200
-
Intangible assets, net of accumulated amortization of $ 19,250 and $ 1,000 as of December 31, 2024 and 2023, respectively.
75,614
71,864
TOTAL ASSETS
1,173,330
548,950
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current Liabilities
Cash overdraft
21
-
Accounts payable and accrued expenses
510,043
90,377
Deferred revenue, current portion
50,000
-
Interest payable - related party
12,420
-
Interest payable - EIDL loan
13,142
11,580
Note payable - related party
357,621
-
Commercial Line of Credit
96,855
-
Total Current Liabilities
1,040,102
101,957
Economic injury disaster loan, non-current
149,900
149,900
Total Liabilities
1,190,002
251,857
Stockholders’ Equity (Deficit):
Common Stock $ 0.0001 par value. 1,000,000,000 authorized. 112,399,325 and 111,399,325 issued and outstanding as of December 31, 2024 and 2023, respectively.
11,240
10,979
Preferred Stock $ 0.0001 par value. 1,000,000 authorized. 3,829 issued and outstanding as of December 31, 2024 and 2023.
-
-
Additional paid in capital
7,264,042
5,307,810
Accumulated deficit
( 7,291,954 )
( 5,021,696 )
Total Stockholders’ Equity (Deficit)
( 16,672 )
297,093
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
$ 1,173,330
$ 548,950
The
accompanying notes are an integral part of these audited consolidated financial statements.
F- 3
AMERICAN PICTURE HOUSE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
For the years ended December 31, 2024 and 2023
2024
2023
Revenues
$ 52,677
$ 201,059
Cost of revenues
-
36,701
Gross profit
52,677
164,358
Operating Expenses:
General and administrative
2,252,130
1,511,532
Research and development expenses
703
11,416
Sales and marketing
25,947
6,119
Total Operating Expenses
2,278,780
1,529,067
Net Operating Loss
( 2,226,103 )
( 1,364,709 )
Other Income (Expenses):
Interest income
1,974
4,618
Interest expense
( 46,129 )
( 6,227 )
Net Other Income (Expenses)
( 44,155 )
( 1,609 )
Loss before income taxes
( 2,270,258 )
( 1,366,318 )
Income taxes
-
-
Net loss
$ ( 2,270,258 )
$ ( 1,366,318 )
Net loss per common share - Basic and Diluted
$ ( 0.02 )
$ ( 0.01 )
Weighted average shares used in per share computation - Basic and Diluted
111,095,209
104,116,589
The
accompanying notes are an integral part of these audited consolidated financial statements.
F- 4
AMERICAN PICTURE HOUSE CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY (DEFICIT)
For the years ended December 31, 2024 and 2023
Shares
Par Value
Shares
Amount
Capital
Deficit
(Deficit)
Common Stock
Preferred Stock
Additional Paid In
Accumulated
Total Stockholders’ Equity
Shares
Par Value
Shares
Amount
Capital
Deficit
(Deficit)
Balance, December 31, 2022
100,735,159
$ 10,074
3,829
$ -
$ 3,577,548
$ ( 3,655,378 )
$ ( 67,756 )
Conversion of accrued liabilities totaling $ 105,000 into options to purchase 1,160,221 shares of Common Stock
-
-
-
-
105,000
-
105,000
Common stock issued for services
833,334
83
-
-
158,250
-
158,333
Issuance of Common Stock
8,222,498
822
-
-
1,467,012
-
1,467,834
Net Loss
-
-
-
-
-
( 1,366,318 )
( 1,366,318 )
Balance, December 31, 2023
109,790,991
$ 10,979
3,829
$ -
$ 5,307,810
$ ( 5,021,696 )
$ 297,093
Balance
109,790,991
$ 10,979
3,829
$ -
$ 5,307,810
$ ( 5,021,696 )
$ 297,093
Issuance of Common Stock
691,000
70
-
-
168,930
-
169,000
Common stock issued for services
1,917,334
191
-
-
529,142
-
529,333
Stock option compensation
-
-
-
-
1,258,160
-
1,258,160
Net Loss
-
-
-
-
-
( 2,270,258 )
( 2,270,258 )
Balance, December 31, 2024
112,399,325
$ 11,240
3,829
$ -
$ 7,264,042
$ ( 7,291,954 )
$ ( 16,672 )
Balance
112,399,325
$ 11,240
3,829
$ -
$ 7,264,042
$ ( 7,291,954 )
$ ( 16,672 )
The
accompanying notes are an integral part of these audited consolidated financial statements.
F- 5
AMERICAN PICTURE HOUSE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31, 2024 and 2023
2024
2023
Cash Flows from Operating Activities:
Net Income (Loss)
$ ( 2,270,258 )
$ ( 1,366,318 )
Adjustments to Reconcile Net Income (Loss) to Net Cash Flows from Operating Activities:
Reserve for uncollectible receivable
-
193,932
Expiration of produced and licensed costs
26,600
-
Stock option expense
1,258,159
-
Common stock issued for services
86,000
158,333
Amortization expense
18,250
1,000
Change in operating assets and liabilities:
Accounts receivable
2,274
119,044
Prepaid expenses
( 444 )
3,677
Other receivables
-
347
Receivables - related party
( 2,737 )
( 1,279 )
Loans receivable, film financing arrangements
( 396,200 )
-
Produced and licensed costs
( 10,760 )
( 89,278 )
Cash overdraft
21
-
Accounts payable and accrued expenses
419,666
( 78,322 )
Payable to related party
-
( 130,000 )
Interest payable - related parties
12,420
-
Interest payable - EIDL loan
1,562
1,292
Deferred revenue
50,000
( 35,000 )
Net Cash Flows from Operating Activities
( 805,447 )
( 1,222,572 )
Cash Flows from Investing Activities:
Intangible assets
( 22,000 )
( 72,864 )
Net Cash Flows from Investing Activities
( 22,000 )
( 72,864 )
Cash Flows from Financing Activities:
Proceeds from debt borrowings - related parties
387,931
178,500
Repayment of debt borrowings - related parties
( 30,310 )
( 178,500 )
Proceeds from commercial line of credit
142,600
-
Repayment of commercial line of credit
( 45,745 )
-
Proceeds from sale of Common Stock
169,000
1,467,834
Net Cash Flows from Financing Activities
623,476
1,467,834
Net Increase in Cash and Cash Equivalents
( 203,971 )
172,398
Cash and Cash Equivalents, Beginning of Period
203,971
31,573
Cash and Cash Equivalents, End of Period
$ -
$ 203,971
Non-cash Financing and Investing Activities:
Conversion of accrued expenses into options to purchase Common Stock
$ -
$ 105,000
Common Stock issued for services
$ 386,000
$ 158,333
The
accompanying notes are an integral part of these audited consolidated financial statements.
F- 6
American
Picture House Corporation
Notes
to Financial Statements
For
the Years Ending December 31, 2024 and 2023
NOTE
1 – Organization And Description Of Business
American
Picture House Corporation. (“the Company,” “we” “us”) was incorporated in the State of Nevada on
September 21, 2005, originally under the corporate name of Servinational, Inc. The Company subsequently changed its name to Shikisai
International, Inc. in November 2005 and then to Life Design Station, Intl., Inc. in August 2007. The Company changed its state of domicile
from Nevada to Wyoming on October 13, 2020. On December 4, 2020, the Company changed its name to American Picture House Corporation.
The
Company’s year-end is December 31.
NOTE
2 – Summary Of Significant Accounting Policies
Basis
of Presentation
The
accompanying financial statements have been prepared in accordance with the Financial Accounting Standards Board (“ FASB ”)
“FASB Accounting Standard Codification™” (the “ Codification ”) which is the source of authoritative
accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in
conformity with accepted accounting principles (“ GAAP ”) in the United States.
Principles
of Consolidation
The
condensed consolidated financial statements of the Company include the accounts of American Picture House Corporation and its wholly
owned subsidiaries, Devil’s Half-Acre, LLC and Ask Christine Productions, LLC.
Going
Concern
The
accompanying financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business for the twelve months following the date of these financial
statements. As of December 31, 2024, the Company had negative working capital of $ 977,000 and an accumulated deficit of $ 7.3 million.
Because
the Company does not expect that the existing operational cash flow will be sufficient to fund presently anticipated operations, this
raises substantial doubt about the Company’s ability to continue as a going concern. Therefore, the Company will need to raise
additional funds and is currently exploring alternative sources of financing. Recently the Company has been funded by related party shareholders
and officers. Historically, the Company raised capital through private placements, to finance working capital needs and may attempt to
raise capital through the sale of common stock or other securities and obtaining some short-term loans. The Company will be required
to continue to do so until its operations become profitable. Also, the Company has, in the past, paid for consulting services with its
common stock to maximize working capital, and intends to continue this practice where feasible.
Use
of Estimates
The
preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the
reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. The most significant estimates relate to income taxes and contingencies.
The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to
be reasonable given the quality of information available as of the date of these financial statements. The results of these assumptions
provide the basis for making estimates about the carrying amount of assets and liabilities that are not readily apparent from other sources.
Actual results could differ from these estimates.
F- 7
Cash
and cash equivalents
Cash
equivalents are short-term highly liquid investments which include short term bank deposits (up to three months from date of deposit),
that are not restricted as to withdrawals or use that are readily convertible to cash with maturities of three months or less as of the
date acquired. The Company’s policy is to maintain its cash balances with financial institutions with high credit ratings and in
accounts insured by the Federal Deposit Insurance Corporation (the “FDIC”) and/or by the Securities Investor Protection Corporation
(the “SIPC”). The Company may periodically have cash balances in financial institutions in excess of the FDIC and SIPC insurance
limits of $ 250,000 and $ 500,000 , respectively. The Company has not experienced any losses to date resulting from this policy.
Accounts
receivable
Accounts
receivable primarily consist of trade receivables due from customers for consulting services and from fees derived from licensing of
IP to content providers worldwide. As of December 31, 2024 and 2023, 100 % of accounts receivable were due from the BUFFALOED CAMA
(see Assigned Rights to feature film, BUFFALOED below). In 2023, the Company wrote off $ 193,932 of receivables as bad debt based
on a review of the customer’s ability to pay, the customer’s Managing Director resigning, and the customer ceasing operations.
There was no bad debt expense and no additional allowance for doubtful accounts for the year ended December 31, 2024.
Schedule
of Accounts Receivable
December
31, 2024
December
31, 2023
Accounts receivable, CAMA
29,674
31,948
Accounts receivable
$ 29,674
$ 31,948
Allowance
for doubtful accounts
The
allowance for doubtful accounts is determined with respect to amounts the Company has determined to be doubtful of collection. In determining
the allowance for doubtful accounts, the Company considers, among other things, its past experience with customers, the length of time
that the balance is past due, the customer’s current ability to pay and available information about the credit risk on such customers.
During the years ended December 31, 2024 and 2023, the Company recorded no additions to its allowance for doubtful accounts.
Prepaid
expenses
At
December 31, 2024, prepaid expenses consisted of prepaid insurance, prepaid licenses, and prepaid services. Prepaid expenses are amounts
paid to secure the use of assets or the receipt of services at a future date or continuously over one or more future periods. When the
prepaid expenses are eventually consumed, they are charged to expense. The Company had $ 29,629 and $ 29,185 in prepaid expenses at December
31, 2024 and 2023, respectively.
Produced
and Licensed Content Costs
Capitalized
production costs, whether produced or acquired/ licensed rights, include development costs, direct costs and production overhead. These
amounts and licensed content are included in “Produced and Licensed Content Costs” on the balance sheet as follows:
Schedule
of Produced and Licensed Content Costs
December 31, 2024
December 31, 2023
Films in development and pre-production stage
$ 349,432
$ 210,633
Produced and licensed
content cost
$ 349,432
$ 210,633
F- 8
Production
costs for content that is predominantly expected to be monetized individually will be amortized based upon the ratio of the current period’s
revenues to the estimated remaining total revenues (Ultimate Revenues) . For film productions, Ultimate Revenues include revenues
from all sources that will be earned within ten years from the date of the initial release for theatrical films. The costs of produced
and licensed film and TV content are subject to regular recoverability assessments. For content that is predominantly monetized individually,
the unamortized costs are compared to the estimated fair value. The fair value is determined based on a discounted cash flow analysis
of the cash flows directly attributable to the title. To the extent the unamortized costs exceed the fair value, an impairment charge
is recorded for the excess.
Investment
in Films: Investment in films includes the unamortized costs of films, a portion of which are monetized individually (i.e., through
domestic theatrical, home entertainment, television, international or other ancillary-market distribution), and a portion of which are
monetized as part of a film group.
Recording
Cost. Costs of acquiring and producing films and of acquired libraries are capitalized when incurred. For films produced by the Company,
capitalized costs include all direct production and financing costs and production overhead. For acquired films, capitalized costs consist
of minimum guaranteed payments to acquire the distribution rights.
Amortization.
Costs of acquiring and producing films and of acquired libraries that are monetized individually are amortized using the individual-film-forecast
method, whereby these costs are amortized and participations and residuals costs are accrued in the proportion that current year’s
revenue bears to management’s estimate of ultimate revenue at the beginning of the current year expected to be recognized from
the exploitation, exhibition or sale of the films or television programs.
Ultimate
Revenue. Ultimate revenue includes estimates over a period not to exceed ten years following the date of initial release of the motion
picture. For an episodic television series, the period over which ultimate revenues are estimated cannot exceed ten years following the
date of delivery of the first episode, or, if still in production, five years from the date of delivery of the most recent episode, if
later. For titles included in acquired libraries, ultimate revenue includes estimates over a period not to exceed twenty years following
the date of acquisition.
Development.
Films and television programs in development include costs of acquiring film rights to books, stage plays or original screenplays
and costs to adapt such projects. Such costs are capitalized and, upon commencement of production, are transferred to production costs.
Projects in development are written off at the earlier of the date they are determined not to be recoverable or when abandoned, or three
years from the date of the initial investment unless the fair value of the project exceeds its carrying cost.
Licensed
Program Rights: General. Licensed program rights include content licensed from third parties that is monetized as part of a
film group for distribution on media networks distribution platforms. Licensed content is comprised of films or series that have been
previously produced by third parties and the Company retains specified airing rights over a contractual term. Program licenses typically
have fixed terms and require payments during the term of the license.
Recording
Cost. The cost of licensed content is capitalized when the cost is known or reasonably determinable, the license period for programs
has commenced, the program materials have been accepted by the Company in accordance with the license agreements, and the programs are
available for the first showing. Licensed programming rights may include rights to more than one exploitation window under the Company’s
output and library agreements. For films with multiple windows, the license fee is allocated between the windows based upon the proportionate
estimated fair value of each window which generally results in the majority of the cost allocated to the first window on newer releases.
Certain license agreements and productions may include additional ancillary rights in addition to the pay television rights. The cost
of the Media Networks’ third-party licensed content and produced content is allocated between the pay television market distributed
by the Media Networks’ segment and the ancillary revenue markets (e.g., home video, digital platforms, international television,
etc.) distributed by the Television Production segment based on the estimated relative fair values of these markets. Our estimates of
fair value for the pay television and ancillary markets and windows of exploitation involve uncertainty and management judgment.
F- 9
Amortization.
The cost of program rights for films and television programs (including original series) exhibited by the Media Networks segment
are generally amortized on an accelerated or straight-line basis based on the anticipated number of exhibitions or expected and historical
viewership patterns or the license period on a title-by-title or episode-by-episode basis. The number of exhibitions is estimated based
on the number of exhibitions allowed in the agreement (if specified) and the expected usage of the content. Participations and residuals
are expensed in line with the amortization of production costs. As of December 31, 2024 and 2023, the Company has not yet completed development
of any film projects and, therefore, had not begun amortizing these costs. When amortization commences, it will be included in cost of
revenues.
Changes
in management’s estimate of the anticipated exhibitions and viewership patterns of films and original series on our networks could
result in the earlier recognition of our programming costs than anticipated. Conversely, scheduled exhibitions and expected viewership
patterns may not capture the appropriate usage of the program rights in current periods which would lead to the write-off of additional
program rights in future periods and may have a significant impact on our future results of operations and our financial position.
Impairment
Assessment for Investment in Films and Licensed Program Rights
General.
A film group or individual film is evaluated for impairment when an event or change in circumstances indicates that the fair value
of an individual film or film group is less than its unamortized cost. A film group represents the unit of account for impairment testing
for a film or license agreement for program material when the film or license agreement is expected to be predominantly monetized with
other films and/or license agreements instead of being predominantly monetized on its own. A film group is defined as the lowest level
at which identifiable cash flows are largely independent of the cash flows of other films and/or license agreements.
Content
Monetized Individually. For content that is predominantly monetized individually (primarily investment in film and television programs
related to the Motion Picture and Television Production segments), whenever events or changes in circumstances indicate that the fair
value of the individual film may be less than its unamortized costs, the unamortized costs of the individual film are compared to the
estimated fair value of the individual film. The fair value is determined based on a discounted cash flow analysis of the cash flows
directly attributable to the title. To the extent the unamortized costs exceed the fair value, an impairment charge is recorded for the
excess.
Content
Monetized as a Group. For content that is predominantly monetized as a group (primarily licensed program rights in the Media Networks
segment and internally produced programming, as discussed above), whenever events or changes in circumstances indicate that the fair
value of the film group may be less than its unamortized costs, the aggregate unamortized costs of the group are compared to the present
value of the discounted cash flows of the group using the lowest level for which identifiable cash flows are independent of other produced
and licensed content. The Company’s film groups are generally identified by territory (i.e., country) or groups of international
territories, wherein content assets are shared across the various territories and therefore, the group of territories is the film group.
If the unamortized costs of the film group exceed the present value of discounted cash flows, an impairment charge is recorded for the
excess and allocated to individual titles based on the relative carrying value of each title in the group.
Valuation
Assumptions. The discounted cash flow analysis includes cash flows estimates of ultimate revenue and costs as well as a discount
rate (a Level 3 fair value measurement). The discount rate utilized in the discounted cash flow analysis is based on the weighted average
cost of capital of the Company plus a risk premium representing the risk associated with producing a particular film or television program
or film group. The fair value of any film costs associated with a film or television program that management plans to abandon is zero.
Estimates of future revenue involve measurement uncertainty and it is therefore possible that reductions in the carrying value of investment
in films and television programs may be required as a consequence of changes in management’s future revenue estimates.
F- 10
Assigned
rights to the feature film, BUFFALOED. On November 10, 2022, the Company obtained certain limited rights to the feature film
BUFFALOED . On December 1, 2022, the Cash Asset Management Agreement (“CAMA”) was signed by all parties. The assigned
rights granted the Company a secured position of a one million three hundred eighty-thousand-dollar ($ 1,380,000.00 USD) receivable against
the film’s revenues as per the film’s Cash Asset Management Agreement (“CAMA”) and a 35 % share of the profits
generated thereafter. In December 2022, subsequent to and contingent on the CAMA being signed, the Company received notice that it would
receive $ 249,924 under the CAMA. During the years ended December 31, 2024 and 2023, the Company had recognized $ 53,000 and $ 32,000 , respectively,
of revenue under this arrangement representing the amount whose collection was deemed probable. The assets acquired include:
Bold
Crayon’s (BC’s) ownership in the feature film “BUFFALOED” inclusive of:
●
BC’s
ownership rights in BUFFALOED as per the agreements between BC and Lost City Inc (“Lost City”), the Co-Finance/ Co-Production
Agreement dated July 10th, 2018.
●
A
secured position of a one million three hundred eighty-thousand-dollar ($ 1,380,000 USD) receivable against the film’s revenues
as per the film’s Cash Asset Management Agreement (“CAMA”).
●
A
thirty-five percent ( 35 %) beneficial ownership interest as per the film’s CAMA.
●
Title and all copyrights to “THIEF” (including five titles) (U.S. Copyright #: V9968D472 (2019)), BC will transfer
such copyrights to APHP and APHP will file the necessary documents with the U.S. Library of Congress to effectuate such transfer.
●
Title and copyright to “SPREAD THE WORD” (U.S. Copyright #: V9968D474 (2019)) BC will transfer such copyrights to
APHP and APHP will file the necessary documents with the U.S. Library of Congress to effectuate such transfer.
The
terms of the above agreement to purchase the BC assets include:
As
consideration for the BC Assets being acquired by APH hereunder, APH shall pay to Bold Crayon the below purchase price (the “Purchase
Price”):
●
APHP
provided a promise in the form of a contingent promissory note to pay BC the first one hundred thirty thousand dollars ($ 130,000.00
USD) that APHP collects from the BUFFALOED receivable.
●
APHP
will deliver one Preferred Share to BC for each ten thousand dollars ($ 10,000.00 USD), in value paid to the APHP from the BUFFALOED
receivable above the one hundred thirty thousand dollars ($ 130,000.00 USD), not to exceed one hundred twenty-five ( 125 ) Preferred
Shares.
●
APHP
designated Bold Crayon as an APHP content development partner (“Content Partner”).
●
APHP
will provide Co-producer agreements to Bold Crayon when applicable.
During
2019, Magnolia Pictures acquired the distribution rights to BUFFALOED and released the movie on February 14, 2020. In evaluating
the fair value of the rights acquired and consideration incurred, management evaluated the likelihood of future receivables to be derived
from the November 10, 2022 acquisition of rights under BUFFALOED , the Company recorded the assumed liability of $ 130,000 . At the
time the agreement was signed, no value was assigned to the receivable as the amount was not known or able to be estimated and the timing
of any future payments, if any, were not known. Subsequently, in late December 2023 the Company was notified by Fintage House (the collection
account manager of the CAMA), that the Company would receive an initial payment of $ 249,924 . Due to uncertainties of any future revenue,
if any, no value was assigned to any potential future revenues.
F- 11
Intangible
assets
The
Company’s intangible assets include in-service and under-development websites and licensed internal use software. During the year
ended December 31, 2024 the Company developed an external website that was placed in service during the third quarter of 2023. Additionally,
during the fourth quarter of 2023 the Company began developing additional aspects of its website that were placed in service during 2024.
During 2023, the Company licensed rights to new internal use software that was expected to be placed in service in a future period to
track film production costs.
The
Company accounts for website development costs in accordance with Accounting Standards Codification 350-50 “Website Development
Costs” (ASC 350-50). All costs incurred in the planning stage are expensed as incurred, costs incurred in the website application
and infrastructure development stage are accounted for in accordance with ASC 350-50 which requires the capitalization of certain costs
that meet specific criteria, and costs incurred in the day-to-day operation of the website are expensed as incurred. The Company capitalizes
external website development costs (“website costs”), which primarily include third-party costs related to developing applications,
as well as costs incurred to develop or acquire and customize code for web applications, costs to develop HTML web pages or develop templates
and costs to create initial graphics for the website that included the design or layout of each page.
Through
December 31, 2024, the capitalized costs of the Company’s websites placed into service were subject to straight-line amortization
over a three-year
3 period.
Deferred
Revenue
Deferred
revenue represents the amount billed that has not yet been earned, pursuant to agreements entered into in current and prior periods.
As of December 31, 2024 and 2023, total net deferred revenue was $ 50,000 and $ 0 , respectively.
Revenues
and Costs from Services and Products – Historically, Company’s revenue comes from contracts with customers for
consulting services and from the licensing and distribution of film and other entertainment rights. The consulting services typically
relate to development of business strategy and monetization of intellectual property rights. The Company accounts for a contract with
a customer when there is an enforceable contract between the Company and the customer, the rights of the party are identified, the contract
has economic substance, and collectability of the contract is considered probable. Historically, the term of these consulting agreements
has been approximately three to six months in duration. The Company’s revenue is measured based on considerations specified in
the contract with each customer. Accounting Standards Codification (“ASC”) 606 allows for adoption of an “as invoiced”
practical expedient that allows companies to recognize revenue in the amount to which the entity has a right to invoice when they have
a right to consideration from a customer in an amount that corresponds directly with the value to the customer of the entity’s
performance completed to date. The Company has elected to adopt this practical expedient with regards to its consulting services revenue.
All 2024 revenues were derived from a single customer. Approximately 16 %, 18 %, and 66 % of 2023 revenues were derived from three customers.
Revenues
from Films and Licensed Rights . are calculated based on expected ultimate revenues estimated over a period not to exceed ten
years following the date of initial release of the motion picture. For an episodic television series, the period over which ultimate
revenues are estimated cannot exceed ten years following the date of delivery of the first episode, or, if still in production, five
years from the date of delivery of the most recent episode, if later. For titles included in acquired libraries, ultimate revenue includes
estimates over a period not to exceed twenty years following the date of acquisition.
The
cost of services includes only those costs directly related to the services being rendered. For the 2023 period, a majority of the consulting
services were performed by the Company’s CEO, Mr. MacGregor, who as described in Note 3 was providing the Company with financing
and, as a result, did not receive any separate current or deferred compensation for these services. Due to Mr. MacGregor’s limited
annual compensation of $ 5,000 per month in the first half of 2023 and $ 0 in 2022, any allocation of time to these services would have
been immaterial. 2022 included $ 131,722 of cost of goods, $ 130,000 was to Bold Crayon related to CAMA assignment noted above. CAMA agreement
income totaled $ 53,000 and $ 32,00 for the years ended December 31, 2024 and 2023, respectively.
F- 12
Fair
Value Measurements – The Company measures and discloses fair value in accordance with the ASC Topic 820, Fair Value
Measurements and Disclosures which defines fair value, establishes a framework and gives guidance regarding the methods used for measuring
fair value, and expands disclosures about fair value measurements. Fair value is an exit price, representing the amount that would be
received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in
pricing an asset or liability. As a basis for considering such assumptions there exists a three-tier fair-value hierarchy, which prioritizes
the inputs used in measuring fair value as follows:
Level
1 - unadjusted quoted prices are available in active markets for identical assets or liabilities that the Company has the ability to
access as of the measurement date.
Level
2 - pricing inputs are other than quoted prices in active markets that are directly observable for the asset or liability or indirectly
observable through corroboration with observable market data.
Level
3 - pricing inputs are unobservable for the non-financial asset or liability and only used when there is little, if any, market activity
for the non-financial asset or liability at the measurement date. The inputs into the determination of fair value require significant
management judgment or estimation. Level 3 inputs are considered as the lowest priority within the fair value hierarchy. The valuation
of the right to obtain control over affiliated company, right to acquire shares of other companies, contingent consideration to be paid
upon achieving of performance milestone, certain convertible bridge loans (following the maturity date and thereafter) and certain freestanding
stock warrants and bifurcated convertible feature of convertible bridge loans issued to the units’ owners, fall under this category.
This
hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when determining
fair value.
The
fair value of cash and cash equivalents is based on its demand value, which is equal to its carrying value. Additionally, the carrying
value of all other short-term monetary assets and liabilities are estimated to be equal to their fair value due to the short-term nature
of these instruments.
Valuation
of Long-Lived Assets – The Company evaluates whether events or circumstances have occurred which indicate that the carrying
amounts of long-lived assets (principally produced and licensed content costs) may be impaired or not recoverable. The significant
factors that are considered that could trigger an impairment review include: changes in business strategy, market conditions, or the
manner of use of an asset; underperformance relative to historical or expected future operating results; and negative industry or economic
trends. In evaluating an asset for possible impairment, management estimates that asset’s future undiscounted cash flows and appraised
values to measure whether the asset is recoverable. The Company measures the impairment based on the projected discounted cash flows
of the asset over its remaining life.
Stock-Based
Compensation – The Company follows U.S. GAAP, which requires all stock-based compensation to employees, including the grant
of employee stock options, to be recognized in the statement of operations based on its fair value. Awards outstanding are accounted
for using the accounting principles originally applied to the award. The expense associated with share-based compensation is recognized
on a straight-line basis over the service period of each award. Refer to Note 8 for additional information related to this stock-based
compensation plan.
Income
taxes
The
Company accounts for income taxes under FASB ASC 740, “ Accounting for Income Taxes” . Under FASB ASC 740, deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. Under FASB ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in
the period that includes the enactment date. FASB ASC 740-10-05, “ Accounting for Uncertainty in Income Taxes” prescribes
a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or
expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained
upon examination by taxing authorities.
F- 13
The
amount recognized is measured as the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate
settlement. The Company assesses the validity of its conclusions regarding uncertain tax positions quarterly to determine if facts or
circumstances have arisen that might cause it to change its judgment regarding the likelihood of a tax position’s sustainability
under audit.
Net
Loss per Share
Basic
(loss) income per share is computed by dividing net (loss) income available to Common Stockholders by the weighted average number of
common shares outstanding during the period. Diluted (loss) income per share reflects the potential dilution, using the treasury stock
method that could occur if securities or other contracts to issue Common Stock were exercised or converted into Common Stock or resulted
in the issuance of Common Stock that then shared in the (loss) income of the Company. In computing diluted (loss) income per share, the
treasury stock method assumes that outstanding instruments are exercised/converted, and the proceeds are used to purchase Common Stock
at the average market price during the period. Instruments may have a dilutive effect under the treasury stock method only when the average
market price of the Common Stock during the period exceeds the exercise price/conversion rate of the instruments.
The
following common share equivalents are excluded from the calculation of weighted average common shares outstanding because their inclusion
would have been anti-dilutive:
Schedule
of Anti-dilutive Securities Excluded from Computation of Weighted Average Common Shares Outstanding
December
31, 2024
December
31, 2023
Convertible Preferred Stock
382,900,000
382,900,000
382,900,000
382,900,000
Segment
Information
Operating
segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief
operating decision maker (“CODM”), or decision-making group, in deciding how to allocate resources and in assessing performance.
For the period of these financial statements, the CEO of the Company was the CODM. The Company views its operations and manages its business
as one operating and reporting segment.
New
accounting standards
The
Company’s management has evaluated all the recently issued, but not yet effective, accounting standards and guidance that have
been issued or proposed by the FASB or other standards-setting bodies through the filing date of these financial statements and does
not believe the future adoption of any such pronouncements will have a material effect on the Company’s financial position and
results of operations.
NOTE
3 – Liquidity and Going Concern
The
Company’s financial statements are prepared using account principles generally accepted in the United States (“U.S. GAAP”)
applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.
As of December 31, 2024, the Company has an accumulated deficit of approximately $ 7.3 million, incurred a net loss of $ 2.3 million in
2024, and had ($ 21 ) of cash on hand. These factors, among others, raise doubt about the Company’s ability to continue as a going
concern. The accompanying financial statements do not include adjustments to reflect the possible future effects on the recoverability
and classification of assets or the amounts and classification of liabilities that may result from an inability of the Company to continue
as a going concern.
F- 14
The
Company has a limited operating history, which makes it difficult to evaluate current business and future prospects. During 2024, the
Company reported $ 53,000 of revenues, down from $ 164,000 in 2023. Management expects the Company to incur further losses in the foreseeable
future due to costs associated with content acquisition and production, the cost of on-going litigation, and costs associated with being
a public company. There can be no assurance that our operations will ever generate sufficient revenues to fund continuing operations,
or that we will ever generate positive cash flow from our operations, or that we will attain or thereafter sustain profitability in any
future period. To mitigate this situation, the Company has a loan agreement with the Company’s CEO to fund its month-to-month
cash flow needs. During 2024, the Company borrowed $ 103,000 from and repaid $ 30,000 to Mr. MacGregor pursuant to a master loan agreement
that is due and payable in 2024. The master note agreement accrues interest at a rate of 4.4 % due and payable in a lump sum upon maturity
of the obligation. This note is not convertible. Also, during 2024, Company borrowed $ 280,000 from and repaid $ 0 to a family trust related
to Mr. MacGregor pursuant to a master loan agreement that is due and payable in 2024. The master note agreement accrues interest at a
rate of 4.4 % due and payable in a lump sum upon maturity of the obligation. This note is not convertible.
NOTE
4 – Film Production Loans
Senior
Mezzanine Loan Agreement with Barron’s Cove Movie, LLC
In
February 2024, the Company loaned $ 200,000 to Barron’s Cove Movie, LLC pursuant to a Senior Mezzanine Loan Agreement. $ 20,000 of
the loan proceeds will be used to pay producer fees, including $ 10,000 to Mr. MacGregor. The $200,00 loan, plus a premium of twenty percent
(20%), is due and payable on that date which is the earlier of either (a) twelve (12) months from the date of the loan, or (b) from allocable
proceeds received by Barron’s Cove Movie, LLC related to the movie, whichever occurs first.
Senior
Loan Agreement with PNP Movie, LLC
In
February 2024, the Company agreed to loan PNP Movie, LLC $ 97,475 to be used solely in connection with a named feature length motion picture.
In April 2024, the loan agreement was amended whereby the Company agreed to lend an additional $ 42,525 and to use best efforts to increase
the aggregate financing to $ 597,475 . As of December 31, 2024, a total of $ 196,200 had been advanced to PNP Movie, LLC. These loans, plus
a premium of twenty percent (20%), is due and payable on that date which is the earlier of either (a) twelve (12) months from the date
of the loan, or (b) from allocable proceeds received by PNP Movie, LLC related to the movie, whichever occurs first.
Additionally,
the agreement states that Mr. MacGregor shall be entitled to a producer fee based on work to be performed and that Mr. MacGregor will
receive a “Producer” credit and his son a “Co-Producer” credit on the film.
NOTE
5 – Intangible Assets
The
identifiable intangible assets consist of the following assets:
Schedule of Intangible Assets
December
31, 2024
December
31, 2023
Website placed in service
$ 70,000
$ 9,000
Website - under development
-
42,000
Software – pre-deployment
24,684
21,684
Intangible assets, gross
94,864
72,684
Accumulated amortization
( 19,250 )
( 1,000
Intangible assets, net
$ 75,614
$ 71,684
F- 15
There
were no impairment charges associated with the Company’s identifiable intangible assets during the years ended December 31, 2024
and 2023.
Amortization
expense recorded in the accompanying consolidated statements of operations was $ 18,250 and $ 1,000 for the years ended December 31, 2024
and 2023, respectfully.
NOTE
6 – Income Taxes
The
components of our deferred tax assets are as follows:
Schedule
of Components of Deferred Tax Assets
2024
2023
Deferred tax assets:
Net operating
loss carryforwards
$ 1,045,000
$ 514,000
Less valuation allowance
( 1,045,000 )
( 514,000 )
Net deferred tax assets
$ -
$ -
The
benefit of income taxes for the years ended December 31, 2024 and 2023 consist of the following:
Schedule
of Benefit of Income Tax
2024
2023
U.S. federal
Current
$ -
$ -
Deferred
-
-
State and local
Current
-
-
Deferred
-
-
Valuation allowance
-
-
Income tax provision
(benefit)
$ -
$ -
At
December 31, 2024, the Company has federal and state net operating loss carryforwards of approximately $ 65,000 of losses that begin to
expire in 2037 . Beginning in 2018, net operating losses generated for federal purposes will no longer expire. As of December 31, 2024,
the amount of federal net operating loss carryforwards that do not expire is approximately $ 924,000 . Realization of the deferred tax
assets is dependent on the Company’s ability to generate sufficient taxable income.
In
assessing the realizability of deferred tax assets, management considers whether it is more likely than not that one portion or all of
the deferred tax assets will not be realized. The ultimate realization of the deferred tax assets is dependent upon the generation of
future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal
of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the level
of historical losses and the uncertainty of future taxable income over the periods which the Company will realize the benefits of its
net deferred tax assets, management believes it is more likely than not that the Company will not fully realize the benefits on the balance
of its net deferred tax assets and, accordingly, the Company has established full valuation allowance on its net deferred tax assets.
F- 16
NOTE
7 – Notes Payable
Note
Payable – Mr. MacGregor
During
the year ended December 31, 2024, the Company borrowed $ 102,931 from and repaid $ 30,310 to Mr. MacGregor pursuant to a master loan agreement.
The master note agreement accrues interest at a rate of 4.4 % due and payable in a lump sum upon maturity of the obligation. This note
is not convertible.
During
the year ended December 31, 2023, the Company borrowed $ 178,500 from and repaid $ 178,500 to Mr. MacGregor pursuant to the same master
loan agreement.
Noah
Morgan Private Family Trust Loan Agreement (“NMPFT”)
During
the year ended December 31, 2024, the Company borrowed $ 280,000 from and repaid $ 0 to NMPFT pursuant to a master loan agreement. The
master note agreement accrues interest at a rate of 4.4 % due and payable in a lump sum upon maturity of the obligation. This note is
not convertible. $ 200,000 of these loan proceeds were used to fund the senior mezzanine loan to Barron’s Cove Movie, LLC.
Note
Payable – Board Member
During
2024, the Company borrowed $ 5,000 from a member of the Board of Directors. This note is not convertible.
Economic
Injury Disaster Loan
In
March 2021, the Company executed an Economic Injury Disaster Loan (“EIDL ”) secured loan with the U.S. Small Business
Administration under the EIDL program in the amount of $ 149,900 . The loan is secured by all tangible and intangible assets of the Company
and payable over 30 years at an interest rate of 3.75 % per annum. Interest only installment payments commenced in September 2023.
NOTE
8 – Equity
Common
Stock
The
Company has 1,000,000,000 common shares authorized. As of April 7, 2025, the Company has 112,399,325 shares issued and outstanding.
As of April 7, 2025, the total number of shareholders of record was 332 .
The
Common Stock has a one share one voting right with no other rights. There are no provisions in the Company’s Articles of Incorporation,
Articles of Amendment, or By-laws that would delay or prevent a change of control. The Board may from time to time declare, and the Company
may pay, dividends on its shares in cash, property, or its own shares, except when the Corporation is insolvent, when the payment thereof
would render the Company insolvent, subject to any preferential dividend rights of outstanding shares of preferred shares or when the
declaration or payment thereof would be contrary to any other state law restrictions.
Preferred
Stock
The
Preferred Stock consists of 1,000,000 preferred shares authorized, of which 100,000 preferred shares have been designated as Series A
Convertible Preferred Stock (“Series A preferred shares” herein). At present, 3,829 Series A preferred shares are issued
and outstanding. The Series A preferred shares have the following rights: (i.) a first position lien against all of the Company’s
assets including but not limited to the Company’s IP (“Intellectual Property”), (ii.) is convertible at a ratio of
1 to 100,000 so that each one share of Series A preferred stock may be exchanged for 100,000 Common Stock shares, (iii.) and that each
share of Series A preferred stock shall carry superior voting rights to the Company’s Common Stock and that each share of Series
A preferred stock shall be counted as 1,000,000 votes in any Company vote and (iv.) and any other benefits as deemed necessary and appropriate
at the time of such issuance. The Preferred shares do not have any specific redemption rights or sinking fund provisions.
The
“Liquidation Preference” with respect to a share of Series A preferred stock means an amount equal to the ratio of (i.) the
total amount of the Company’s assets and funds available for distribution to the Series A preferred shares to (ii.) the number
of shares of Series A preferred stock outstanding. The Series A preferred stock has a liquidation preference equal to $ 12.02 per preferred
share.
F- 17
Dividend
Provisions
Subject
to preferential dividend rights, if any, of the holders of Preferred Stock, dividends on the Common Stock may be declared by the Board
of Directors and paid out of any funds legally available therefor at such times and in such amounts as the Board of Directors shall determine.
NOTE
9 – Equity Based Compensation
The
American Picture House Corporation 2023 Directors, Employees and Advisors Stock Incentive and Compensation Plan (the “Plan”)
was established in January 2023 to create an additional incentive to promote the financial success and progress of the Company. The Plan
shall be administered by the Board of Directors and may grant options to purchase shares of the authorized but unissued Common Stock
of the Company. The options may be either incentive stock options or nonqualified stock options.
The
options granted under the Plan expire on the date determined by the Board of Directors and may not extend more than 10 years.
Under
the Plan, unless the board specifies otherwise, stock options must be granted at an exercise price not less than the fair value of the
Company’s Common Stock on the grant date. The aggregate fair value of incentive stock options held by any optionee shall not exceed
$ 100,000 .
The
Board of Directors shall determine the terms and conditions of the options. The vesting requirements of all awards under the Plan may
be time or event based and vary by individual grant. The incentive stock options and nonqualified stock options generally become exercisable
over a two-year period. Vested and unexercised options may be available to be exercised no later than three months after termination
of employment (or such longer period as determined by the Board of Directors ).
During
2024, the Company’s Board of Directors authorized the issuance of 250,000 options to each of its nine board members of which three
board members relinquished due to resignation or death and then issued another 250,000 options to another board member, 1,673,250 options
to advisors, 662,983 options to Mr. Macgregor, and 497,238 options to Mr. Blanchard for an aggregate of 4,583,471 options with the rights
to purchase common shares of the Company at an exercise price of $ 0.0125 per share. The Company reported $ 1,258,159 of stock option expense
related to these options.
NOTE
10 – Contingencies and Uncertainties
Risks
and Uncertainties – The Company’s operations are subject to significant risks and uncertainties including financial,
operational, and regulatory risks, including the potential risk of business failure. The Company does not have employment contracts with
its key employees, including the controlling shareholders who are officers of the Company.
Legal
and other matters – In the normal course of business, the Company may become a party to litigation matters involving claims
against the Company.
Pending
Legal Proceeding:
Pending
Legal Proceeding(s). Randall S. Sprung v. Bannor Michael MacGregor, Jeffery Katz, and Life Design Station International, Inc. –
Supreme Court of New York, County of Kings, Index No.: 504677/2019. This action was instituted by Randall Sprung against the Defendants
on March 4, 2019, to recover monies he alleges are owed by Defendants (Counter-Plaintiffs) pursuant to written agreements to purchase
stock and to provide consulting services between the parties. Defendants Bannor Michael MacGregor and Life Design Station International,
Inc. (“LDSI”) (Counter-Plaintiffs) have filed counterclaims to recover damages they have incurred as a direct result of Sprung’s
failure to properly perform his obligations and duties under the written agreement between the parties. The parties have reached an agreement
as to all material terms of a settlement of this lawsuit with the parties agreeing to file a stipulation of discontinuance with prejudice
of all claims and counterclaims brought in the action. The settlement documents and stipulation of discontinuance are being circulated
for execution.
F- 18
NOTE
11 – Related Party Transactions
During
2024 and 2023, the Company incurred approximately $ 180,000 and $ 200,000 , respectively, of professional fees to a legal firm affiliated
with a member of the Board of Directors. At December 31, 2024 and 2023, the Company had $ 94,000 and $ 0 , respectively, in accounts payable
and accrued expenses owed to the legal firm.
The
Company has consulting services relationships with members of the Board whereby they were compensated a total of $ 45,000 and $ 185,000
in 2024 and 2023, respectively. As of December 31, 2024 and 2023, $ 0 and $ 20,000 , respectively, were accrued and unpaid. The consulting
services are provided as requested by management and may be terminated at any time with no penalty. On January 1, 2023, the $ 105,000
of 2022 accrued consulting fees were exchanged for options to purchase 1,160,221 shares of Common Stock at $ 0.125 per share.
During
2022, the Company entered into consulting agreements with Ribo Music LLC aka Ribo Media (“Ribo Media”) whereby the
Company assisted Ribo Media in developing an online media platform to deliver music and eventually movies directly to consumers via their
smart devices. Revenues from the Ribo Media consulting services totaled $ 0 and $ 35,000 , for the years ended December 31, 2024 and 2023,
respectively. Michael Blanchard, a director and shareholder of the Company and Timothy Battles, a director and shareholder of the Company,
are both Managing Members and controlling shareholders in Ribo Media.
In
August 2022, the Company funded Devil’s Half-Acre Productions, LLC owned by John Luessenhop to produce the feature film
Devil’s Half-Acre written and directed by Dashiell Luessenhop, a son of A. John Luessenhop, a former director of the Company.
During the years ended December 31, 2024 and 2023, the Company capitalized $ 5,710
and $ 40,199 ,
respectively, of production costs associated with this film. In July 2023 APH obtained 100 %
ownership of Devil’s Half-Acre Productions, LLC and executed a new option agreement with the writer. In September 2023, APH
paid a Five Thousand-Dollar ( 5,000 )
option fee to the writer. This option entitles APH to produce the film by July 2024, with the ability to extend the option for an
additional two (2) years.
During
2022, the Company entered into definitive agreements to secure Bold Crayon Corporation (“Bold Crayon” or “BC”)
as a development partner and purchased certain assets from Bold Crayon, including a portion of the rights to a feature film, and copyrights
on six film titles. The Parties agree that APHP will designate BC as a “Content Partner”, wherein BC will develop content
and present APHP with a first opportunity to co-finance and/or coproduce content developed by BC subject to a mutually agreed upon Content
Partner Agreement and BC will accept such designation. The Company anticipates any rights and obligations between APH and BC to be effective
upon the greenlighting of a specific film or show Mr. MacGregor, CEO and a director of the Company, Mr. MacGregor is also the
CEO and a director of Bold Crayon and effectively controls Bold Crayon as a managing manager of the trustee of the trust that
owns the majority ownership interest in Bold Crayon. Mr. Michael Blanchard was a past Director and Secretary/Treasurer of Bold Crayon
and is a director of APHP. The transaction between the parties has been consummated and all IP and copyrights have been transferred.
The assets acquired included:
F- 19
Bold
Crayon’s (BC’s) ownership in the feature film “BUFFALOED” inclusive of:
●
BC’s
ownership rights in BUFFALOED as per the agreements between BC and Lost City Inc (“Lost City”), the Co-Finance/ Co-Production
Agreement dated July 10th, 2018.
●
A
secured position of a one million three hundred eighty-thousand-dollar ($ 1,380,000 USD) receivable against the film’s revenues
as per the film’s Cash Asset Management Agreement (“CAMA”).
●
A
thirty-five percent ( 35 %) beneficial ownership interest as per the film’s CAMA.
●
Title and all copyrights to “THIEF” (including five titles) (U.S. Copyright #: V9968D472 (2019)), BC will transfer
such copyrights to APHP and APHP will file the necessary documents with the U.S. Library of Congress to effectuate such transfer.
●
Title and copyright to “SPREAD THE WORD” (U.S. Copyright #: V9968D474 (2019)) BC will transfer such copyrights to
APHP and APHP will file the necessary documents with the U.S. Library of Congress to effectuate such transfer.
The
terms of the above agreement to purchase the BC assets included the following consideration:
●
APHP
agreed to pay BC the first one hundred thirty thousand dollars ($ 130,000.00 USD) that APHP collected from the BUFFALOED receivable.
●
APHP
is to deliver one Preferred Share to BC for each ten thousand dollars ($ 10,000.00 USD), in value paid to the APHP from the BUFFALOED
receivable above the one hundred thirty thousand dollars ($ 130,000.00 USD), not to exceed one hundred twenty-five ( 125 ) Preferred
Shares. No shares were issued to BC as of December 31, 2023. See Note 12 – Subsequent Events for the 2024 issuance of Preferred
Shares to Bold Crayon.
●
APHP
designated Bold Crayon as an APHP content development partner (“Content Partner”).
●
APHP
will provide Co-producer agreements to Bold Crayon when applicable.
On
November 10, 2022, the Company approved the optioning of MIDNIGHT’S DOOR written by Kirsten Elms from Mr. Luessenhop for
$ 12,700 (provided the Company produces MIDNIGHT’S DOOR as a feature film and further subject to producer agreements with Luessenhop
and MacGregor). Mr. Luessenhop was a director of the Company and owned 2.005 % of the Company at the time of this transaction.
On
November 10, 2022 the Company entered into an additional agreement regarding THE DEVIL’S HALF-ACRE to extend additional
financing in an undetermined amount to the film in exchange among other things for increased equity in the film. At the time, DEVIL’S
HALF-ACRE was controlled by Mr. Luessenhop.
On
November 10, 2022 the Company granted Mr. Luessenhop, a director of the Company, the right to purchase 2,000,000 common shares in the
Company for $ 0.0125 per share for an aggregate purchase price $ 25,000 to be paid to the Company in the form of two components: (i.) relief
of an outstanding account payable of $ 12,417 due to Mr. Luessenhop from the Company and (ii.) cash of $ 12,583 .
During
the year ended December 31, 2024, the Company borrowed $ 102,931 from and repaid $ 30,310 to Mr. MacGregor pursuant to a master loan agreement.
The master note agreement accrues interest at a rate of 4.4 % due and payable in a lump sum upon maturity of the obligation. This note
is not convertible. During the year ended December 31, 2023, the Company borrowed $ 178,500 from and repaid $ 178,500 to Mr. MacGregor
pursuant to the same master loan agreement.
During
the year ended December 31, 2024, the Company borrowed $ 280,000 from and repaid $ 0 to the Noah Morgan Private Family Trust Loan Agreement
(“NMPFT”) pursuant to a master loan agreement. The master note agreement accrues interest at a rate of 4.4 % due and payable
in a lump sum upon maturity of the obligation. This note is not convertible. $ 200,000 of these loan proceeds were used to fund the senior
mezzanine loan to Barron’s Cove Movie, LLC as more fully described in Note 4 above.
During
2024, the Company borrowed $ 5,000 from a member of the Board of Directors. This note is not convertible.
F- 20
In
November 2023, the Company entered into a Consulting Agreement with A. John Luessenhop a director of the Company, pursuant to which Mr.
Luessenhop serves as President of the Company. During 2023, Mr. Luessenhop was paid $ 80,000 under this agreement. The Consulting Agreement
expired on December 31, 2023. Luessenhop resigned as president of the Company on April 14, 2024,
In
November 2023, the Company entered into a Consulting Agreement with Michael Blanchard, a director of the Company, pursuant to which Mr.
Blanchard agree to serve as an advisor to the Company to promote the quality of the Company’s products and services and to enhance
and develop the Company’s relationships with the entertainment industry and technology developers. In return for these services,
the Company paid Mr. Blanchard $ 40,625 for services rendered. The Consulting Agreement expired on December 31, 2023.
In
November 2023, the Company entered into a Consulting Agreement with Philip Quartararo, a director of the Company, pursuant to which Mr.
Quartararo acted as an advisor to the Company to promote the quality of the Company’s products and services and to enhance and
develop the Company’s relationships with the entertainment industry and technology developers. In return for these services, the
Company paid Mr. Quartararo $ 10,000.00 for services rendered. Mr. Quartararo died on November 22, 2023, terminating the consulting agreement.
NOTE
12 – SUBSEQUENT EVENTS
In
accordance with FASB ASC 855-10, Subsequent Events , the Company has analyzed its operations subsequent to December 31, 2024, to
the date these consolidated financial statements were issued. Except as noted below, management has determined that it does not have
any material subsequent events to disclose in these consolidated financial statements.
The
Company is Due to Issue 20 Preferred Shares to Bold Crayon, Inc. (“BC”) . In November 2022, the Company obtained certain
limited rights to the feature film BUFFALOED from BC, to date the Company has received $ 304,875 under the CAMA. As partial consideration
for the BC Assets being acquired by APH hereunder, APHP agreed to pay BC the first $ 130,000 that APHP collected from the BUFFALOED
and to deliver one Preferred Share to BC for each $ 10,000 , in value paid to APHP from the BUFFALOED receivable above $ 130,000 ,
not to exceed 125 Preferred Shares. As of September 30, 2024, BC was due to receive 17 Preferred Shares of APHP. On March 18, 2024, the
Board authorized such issuance; but, the Company has yet to issue such shares and anticipates issuing in early Q2.
In
March of 25, APHP received an additional $ 29,674 bringing the aggregate received by APHP to $ 334,549 ; further subtracting out the above
mentioned $ 130,000 , leaves $ 204,549 entitling BC to 20 Preferred Shares. Therefore, APHP will issue 20 Preferred Shares to BC including
these additional 3 preferred shares. Before the end of March, BC converted the 20 Preferred Shares to 2 million common shares.
The
Company is Due to Issue 500,000 Common Shares to SSS Entertainment, LLC (“SSS”) . According to a contract dated November
7, 2024 between APHP and SSS on or about January 6, 2025, APHP was due to pay $ 725,000 to SSS towards the purchase of a 24 % ownership
interest in the film, TURN UP THE SUN! (which has since been renamed, “POSE” ), since APHP failed to make said
payment timely there was a default clause entitling SSS to an additional 500,000 common shares of APHP. Therefore, APHP will issue to
SSS an additional 500,000 common shares. On March 18, 2025, the Board authorized such issuance; but, the Company has yet to issue such
shares and anticipates issuing in early Q2.
On
March 11, 2025, an agreement was executed between the Company’s past president, Alfred John Luessenhop, Jr. (“Luessenhop”)
and APHP, along with its affiliated entities Devil’s Half-Acre, LLC and Ask Christine Productions, LLC. Under the terms of the
agreement, Luessenhop agreed to transfer one million shares of APHP common stock, valued at $ 256,000 , to APHP. In exchange, Luessenhop
received all rights, title, and interest in the motion picture project DEVIL’S HALF-ACRE, including the screenplay, filmed
footage, copyright, and related materials, as well as the screenplay and associated option agreement for ASK CHRISTINE. Additionally,
Luessenhop was also assigned APHP’s rights under a Software License Agreement dated November 16, 2023, and a Microsoft Azure Cloud
Services Agreement. The agreement also included a mutual release of all claims related to the referenced screenplays and agreements.
F- 21
ITEM
9.
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Not
Applicable.