Item 1. Financial Statements
Item 1. Financial Statements (Unaudited)
ARISTA NETWORKS, INC.
Condensed Consolidated Balance Sheets
(Unaudited, in thousands, except par value)
June 30, 2022 December 31, 2021
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 493,246 $ 620,813
Marketable securities 2,408,656 2,787,502
Accounts receivable, net 585,786 516,509
Inventories 852,810 650,117
Prepaid expenses and other current assets 388,697 237,735
Total current assets 4,729,195 4,812,676
Property and equipment, net 91,823 78,634
Acquisition-related intangible assets, net 140,836 93,555
Goodwill 273,494 188,397
Investments 38,263 20,247
Operating lease right-of-use assets 61,869 65,182
Deferred tax assets 442,455 442,295
Other assets 46,610 33,443
TOTAL ASSETS $ 5,824,545 $ 5,734,429
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable $ 275,093 $ 202,636
Accrued liabilities 210,334 226,643
Deferred revenue 697,762 593,578
Other current liabilities 94,837 86,972
Total current liabilities 1,278,026 1,109,829
Income taxes payable 79,422 69,916
Operating lease liabilities, non-current 51,793 56,527
Deferred revenue, non-current 335,728 335,734
Deferred tax liabilities, non-current 13,447 129,074
Other long-term liabilities 60,337 54,749
TOTAL LIABILITIES 1,818,753 1,755,829
Commitments and contingencies (Note 5)
STOCKHOLDERS’ EQUITY:
Preferred stock, $ 0.0001 par value— 100,000 shares authorized and no shares issued and outstanding as of June 30, 2022 and December 31, 2021
— —
Common stock, $ 0.0001 par value— 1,000,000 shares authorized as of June 30, 2022 and December 31, 2021; 304,455 and 307,681 shares issued and outstanding as of June 30, 2022 and December 31, 2021
30 31
Additional paid-in capital 1,638,787 1,530,046
Retained earnings 2,408,294 2,456,823
Accumulated other comprehensive income (loss) ( 41,319 ) ( 8,300 )
TOTAL STOCKHOLDERS’ EQUITY 4,005,792 3,978,600
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 5,824,545 $ 5,734,429
The accompanying notes are an integral part of these condensed consolidated financial statements (unaudited).
1
Table of Contents
ARISTA NETWORKS, INC.
Condensed Consolidated Statements of Operations
(Unaudited, in thousands, except per share amounts)
Three Months Ended June 30,
Six Months Ended June 30,
2022 2021 2022 2021
Revenue:
Product $ 885,806 $ 566,467 $ 1,610,524 $ 1,105,612
Service 166,085 140,852 318,433 269,269
Total revenue 1,051,891 707,319 1,928,957 1,374,881
Cost of revenue:
Product 375,634 225,779 669,443 444,212
Service 32,992 27,362 62,404 51,219
Total cost of revenue 408,626 253,141 731,847 495,431
Gross profit 643,265 454,178 1,197,110 879,450
Operating expenses:
Research and development 178,158 143,293 350,164 275,780
Sales and marketing 79,372 70,625 160,111 141,645
General and administrative 22,882 20,895 45,995 36,368
Total operating expenses 280,412 234,813 556,270 453,793
Income from operations 362,853 219,365 640,840 425,657
Other income (expense), net ( 533 ) 1,719 30,947 3,294
Income before income taxes 362,320 221,084 671,787 428,951
Provision for income taxes 63,221 24,196 100,429 51,697
Net income $ 299,099 $ 196,888 $ 571,358 $ 377,254
Net income per share (1):
Basic $ 0.98 $ 0.64 $ 1.86 $ 1.23
Diluted $ 0.94 $ 0.62 $ 1.80 $ 1.18
Weighted-average shares used in computing net income per share (1):
Basic 306,754 305,844 307,399 305,536
Diluted 316,581 318,840 318,040 318,708
(1) Prior periods have been adjusted to reflect the four -for-one stock split effected in the form of a stock dividend in November 2021.
The accompanying notes are an integral part of these condensed consolidated financial statements (unaudited).
2
Table of Contents
ARISTA NETWORKS, INC.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited, in thousands)
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Net income $ 299,099 $ 196,888 $ 571,358 $ 377,254
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments ( 2,359 ) 191 ( 2,732 ) ( 350 )
Net change in unrealized gains (losses) on available-for-sale securities ( 8,459 ) ( 466 ) ( 30,287 ) ( 1,027 )
Other comprehensive income (loss) ( 10,818 ) ( 275 ) ( 33,019 ) ( 1,377 )
Comprehensive income $ 288,281 $ 196,613 $ 538,339 $ 375,877
The accompanying notes are an integral part of these condensed consolidated financial statements (unaudited).
3
Table of Contents
ARISTA NETWORKS, INC.
Condensed Consolidated Statements of Stockholders ’ Equity
(Unaudited, in thousands)
Three Months Ended June 30, 2022 Six Months Ended June 30, 2022
Common Stock Additional
Paid-In Capital Retained
Earnings Accumulated
Other Comprehensive Loss Total
Stockholders’ Equity Common Stock Additional
Paid-In Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Stockholders’
Equity
Shares Amount Shares Amount
Balance at beginning of period 308,165 $ 31 $ 1,590,793 $ 2,592,854 $ ( 30,501 ) $ 4,153,177 307,681 $ 31 $ 1,530,046 $ 2,456,823 $ ( 8,300 ) $ 3,978,600
Net income — — — 299,099 — 299,099 — — — 571,358 — 571,358
Other comprehensive loss, net of tax — — — — ( 10,818 ) ( 10,818 ) — — — — ( 33,019 ) ( 33,019 )
Stock-based compensation — — 50,224 — — 50,224 — — 100,503 — — 100,503
Issuance of common stock in connection with employee equity incentive plans 1,131 — 3,831 — — 3,831 2,858 — 22,991 — — 22,991
Repurchase of common stock ( 4,783 ) ( 1 ) — ( 483,659 ) — ( 483,660 ) ( 5,954 ) ( 1 ) — ( 619,887 ) — ( 619,888 )
Tax withholding paid for net share settlement of equity awards ( 58 ) — ( 6,061 ) — — ( 6,061 ) ( 163 ) — ( 18,802 ) — — ( 18,802 )
Common stock issued for business acquisition — — — — — — 33 — 4,049 — — 4,049
Balance at end of period 304,455 $ 30 $ 1,638,787 $ 2,408,294 $ ( 41,319 ) $ 4,005,792 304,455 $ 30 $ 1,638,787 $ 2,408,294 $ ( 41,319 ) $ 4,005,792
Three Months Ended June 30, 2021 Six Months Ended June 30, 2021
Common Stock Additional
Paid-In Capital (1) Retained
Earnings Accumulated Other Comprehensive Loss Total
Stockholders’
Equity Common Stock Additional
Paid-In Capital (1) Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Stockholders’
Equity
Shares (1) Amount (1) Shares (1) Amount (1)
Balance at beginning of period 305,028 $ 30 $ 1,345,547 $ 2,106,625 $ ( 864 ) $ 3,451,338 304,696 $ 30 $ 1,292,409 $ 2,027,614 $ 238 $ 3,320,291
Net income — — — 196,888 — 196,888 — — — 377,254 — 377,254
Other comprehensive loss, net of tax — — — — ( 275 ) ( 275 ) — — — — ( 1,377 ) ( 1,377 )
Stock-based compensation — — 44,944 — — 44,944 — — 82,497 — — 82,497
Issuance of common stock in connection with employee equity incentive plans 1,676 — 8,803 — — 8,803 3,512 — 26,884 — — 26,884
Repurchase of common stock — — — — — — ( 1,468 ) — — ( 101,355 ) — ( 101,355 )
Tax withholding paid for net share settlement of equity awards ( 44 ) — ( 3,857 ) — — ( 3,857 ) ( 80 ) — ( 6,353 ) — — ( 6,353 )
Balance at end of period 306,660 $ 30 $ 1,395,437 $ 2,303,513 $ ( 1,139 ) $ 3,697,841 306,660 $ 30 $ 1,395,437 $ 2,303,513 $ ( 1,139 ) $ 3,697,841
(1) Prior periods have been adjusted to reflect the four -for-one stock split effected in the form of a stock dividend in November 2021.
The accompanying notes are an integral part of these condensed consolidated financial statements (unaudited).
4
Table of Contents
ARISTA NETWORKS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited, in thousands)
Six Months Ended June 30,
2022 2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 571,358 $ 377,254
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and other 28,012 25,235
Stock-based compensation 100,503 82,497
Noncash lease expense 9,161 8,410
Deferred income taxes ( 105,937 ) ( 2,998 )
Unrealized gain on equity investments ( 23,413 ) —
Amortization of investment premiums 11,457 12,121
Changes in operating assets and liabilities:
Accounts receivable, net ( 64,335 ) 25,326
Inventories ( 202,052 ) ( 63,531 )
Prepaid expenses and other current assets ( 158,149 ) ( 44,356 )
Other assets ( 5,543 ) ( 3,390 )
Accounts payable 71,169 10,879
Accrued liabilities ( 16,210 ) 20,025
Deferred revenue 91,201 95,263
Income taxes payable 10,792 ( 9,144 )
Other liabilities 221 ( 15,550 )
Net cash provided by operating activities 318,235 518,041
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities of marketable securities 829,714 819,807
Purchases of marketable securities ( 641,979 ) ( 1,241,657 )
Purchases of property and equipment ( 23,744 ) ( 9,567 )
Business acquisitions, net of cash acquired ( 145,087 ) 1,419
Investments in privately-held companies and intangibles ( 11,691 ) ( 6,084 )
Proceeds from sale of marketable securities 165,746 —
Net cash provided by (used in) investing activities 172,959 ( 436,082 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock under equity plans 22,991 26,884
Tax withholding paid on behalf of employees for net share settlement ( 18,802 ) ( 6,353 )
Repurchase of common stock ( 619,888 ) ( 101,355 )
Net cash used in financing activities ( 615,699 ) ( 80,824 )
Effect of exchange rate changes ( 3,041 ) ( 665 )
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
( 127,546 ) 470
CASH, CASH EQUIVALENTS AND RESTRICTED CASH —Beginning of period 625,050 897,454
CASH, CASH EQUIVALENTS AND RESTRICTED CASH —End of period $ 497,504 $ 897,924
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING INFORMATION:
Right-of-use assets obtained in exchange for new operating lease liabilities $ 6,022 $ 1,619
Property and equipment included in accounts payable and accrued liabilities 4,520 1,732
Common stock issued for business acquisition 4,049 —
The accompanying notes are an integral part of these condensed consolidated financial statements (unaudited).
5
Table of Contents
ARISTA NETWORKS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization and Summary of Significant Accounting Policies
Organization
Arista Networks, Inc. (together with our subsidiaries, “we,” “our,” "Arista," "Company" or “us”) is a supplier of cloud networking solutions that use software innovations to address the needs of large-scale internet companies, cloud service providers and next-generation enterprises. Our cloud networking solutions consist of our Extensible Operating System ("EOS"), a set of network applications and our Gigabit Ethernet switching and routing platforms. We are incorporated in the state of Delaware. Our corporate headquarters are located in Santa Clara, California, and we have wholly-owned subsidiaries throughout the world, including North America, Europe, Asia and Australia.
Basis of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements include the accounts of Arista Networks, Inc. and its wholly-owned subsidiaries and have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) and the requirements of the U.S. Securities and Exchange Commission (the “SEC”) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by GAAP can be condensed or omitted. In management’s opinion, the unaudited condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements and include all adjustments, which include only normal recurring adjustments, necessary for the fair presentation of our financial information. The results for the three and six months ended June 30, 2022, are not necessarily indicative of the results expected for the full fiscal year. The condensed consolidated balance sheet as of December 31, 2021 has been derived from the audited consolidated financial statements at that date but does not include all of the information and notes required by GAAP for complete financial statements. All significant inter-company accounts and transactions have been eliminated.
Our condensed consolidated financial statements and related financial information in this Quarterly Report on Form 10-Q should be read in conjunction with the audited consolidated financial statements and related footnotes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on February 15, 2022.
Use of Estimates
The preparation of the accompanying consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported and disclosed in the consolidated financial statements and accompanying notes. Those estimates and assumptions include, but are not limited to, valuation of inventory and contract manufacturer/supplier liabilities, accounting for income taxes, including the recognition of deferred tax assets and liabilities, valuation allowance on deferred tax assets and reserves for uncertain tax positions, revenue recognition and deferred revenue, allowance for doubtful accounts, sales rebates and return reserves, valuation of goodwill and acquisition-related intangible assets, estimate of useful lives of long-lived assets including intangible assets, and the recognition and measurement of contingent liabilities. We evaluate our estimates and assumptions based on historical experience and other factors and adjust these estimates and assumptions when facts and circumstances dictate. Actual results could differ materially from these estimates.
Risks and Uncertainties
Global economic and business activities continue to face widespread macroeconomic uncertainties, including supply chain and labor shortages, inflation and monetary policy shifts, recession risks, the ongoing global coronavirus ("COVID-19") pandemic and potential disruptions from the Russia-Ukraine conflict.
Our contract manufacturers and suppliers have experienced workforce disruptions, delays in component sourcing, production and export of their products as well as component shortages and increased component costs, which have disrupted our supply chain and have impacted and will likely continue to impact our ability to supply products to our customers on a timely basis. While we continue to experience strong overall demand from customers, we believe ongoing supply disruptions combined with other supply chain related constraints could impact our ability to fulfill this increased demand and as a result could negatively impact our business in future periods. In addition, inflation pressure in our supply chain and scarcity of some materials needed to build our products have increased our cost of revenue and have impacted, and may continue to negatively impact our gross margin. The extent of the impact on our operational and financial performance, including our ability to execute our business strategies and initiatives in the expected time frame, and the impact of any initiatives and programs we may undertake to address financial and operational challenges, will depend on future developments, the impact to our customers, partners, employees, contract manufacturers and supply chain, as well as restrictions on travel and transport, all of which continue to evolve and are unpredictable. Management continues to actively monitor the impact of these macroeconomic factors
6
Table of Contents
on the Company's financial condition, liquidity, operations, suppliers, industry, and workforce. As of the date of issuance of these condensed consolidated financial statements, the extent to which these factors may materially impact the Company's financial condition, liquidity, or results of operations is uncertain.
Recently Adopted Accounting Pronouncements
In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. ASU 2021-08 requires companies to recognize and measure contract assets and contract liabilities relating to contracts with customers that are acquired in a business combination in accordance with ASC 606. Under previous GAAP, an acquirer generally recognizes assets acquired and liabilities assumed in a business combination, including contract assets and contract liabilities arising from revenue contracts with customers, at fair value on the acquisition date. ASU No. 2021-08 results in the acquirer recording acquired contract assets and liabilities on the same basis that would have been recorded by the acquiree before the acquisition under ASC Topic 606. The ASU is effective for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company adopted this ASU as of January 1, 2022 on a prospective basis and the adoption impact was immaterial to the condensed consolidated financial statements. The standard will not impact acquired contract assets or liabilities from business combinations occurring prior to the adoption date.
2. Fair Value Measurements
Assets measured at fair values on a recurring basis
We measure and report our cash equivalents, restricted cash, marketable equity securities and available-for-sale debt securities at fair value on a recurring basis. The following tables summarize the fair value of these financial assets by significant investment category and their levels within the fair value hierarchy (in thousands):
As of June 30, 2022 As of December 31, 2021
Level I Level II Level III Total Level I Level II Level III Total
Financial Assets:
Cash Equivalents:
Money market funds $ 274,754 $ — $ — $ 274,754 $ 221,382 $ — $ — $ 221,382
Commercial paper — 3,642 — 3,642 — — — —
274,754 3,642 — 278,396 221,382 — — 221,382
Marketable Securities:
Commercial paper — 18,462 — 18,462 — 141,274 — 141,274
Certificate of deposits (1)
— 13,030 — 13,030 — 44,931 — 44,931
U.S. government notes 1,082,084 — — 1,082,084 1,057,810 — — 1,057,810
Corporate bonds — 1,066,585 — 1,066,585 — 1,252,226 — 1,252,226
Agency securities — 211,768 — 211,768 — 291,261 — 291,261
Marketable equity securities (2)
16,727 — — 16,727 — — — —
1,098,811 1,309,845 — 2,408,656 1,057,810 1,729,692 — 2,787,502
Other Assets:
Money market funds - restricted 4,258 — — 4,258 4,237 — — 4,237
Total Financial Assets $ 1,377,823 $ 1,313,487 $ — $ 2,691,310 $ 1,283,429 $ 1,729,692 $ — $ 3,013,121
7
Table of Contents
______________________________________
(1) As of June 30, 2022 and December 31, 2021, all of our certificates of deposits were domestic deposits.
(2) The $ 16.7 million represents the fair value of marketable equity securities as of June 30, 2022. This amount includes $ 8.3 million that was reclassified from Investments on our condensed consolidated balance sheet following the commencement of public market trading of the issuer in January 2022. This publicly-traded equity investment generated an unrealized gain of $ 8.4 million for the six months ended June 30, 2022, and an unrealized loss of $ 5.1 million for the three months ended June 30, 2022. The unrealized gains and losses are included in Other income (expense), net on the Condensed Consolidated Statements of Operations. Refer to Note 3. Financial Statements Details.
During the three and six months ended on June 30, 2022, the Company did not make any transfers between the levels of the fair value hierarchy.
Marketable debt securities
The following table summarizes the amortized cost, unrealized gains and losses, and fair value of our debt securities measured at fair value on a recurring basis (in thousands):
As of June 30, 2022 As of December 31, 2021
Amortized Cost Unrealized Gains Unrealized Losses Fair Value Amortized Cost Unrealized Gains Unrealized Losses Fair Value
Commercial paper $ 18,462 $ — $ — $ 18,462 $ 141,274 $ — $ — $ 141,274
U.S. government 1,098,360 — ( 16,276 ) 1,082,084 1,060,716 3 ( 2,909 ) 1,057,810
Corporate bonds 1,083,803 6 ( 17,224 ) 1,066,585 1,255,149 105 ( 3,028 ) 1,252,226
Agency securities 214,687 1 ( 2,920 ) 211,768 291,558 36 ( 333 ) 291,261
Total $ 2,415,312 $ 7 $ ( 36,420 ) $ 2,378,899 $ 2,748,697 $ 144 $ ( 6,270 ) $ 2,742,571
For debt securities in unrealized loss positions, it is not likely that we will be required to sell such securities before recovery of their amortized cost basis nor do we have the intent to sell such securities before maturity; we invest in debt securities that have maximum maturities of two years and are generally deemed to be low risk based on their credit ratings from the major rating agencies. The longer the duration of these marketable securities, the more susceptible they are to changes in market interest rates and bond yields. Given the short-term and conservative nature of our portfolio, the unrealized losses are not related to credit risk; therefore, we did not recognize any credit losses or non-credit-related impairments related to our available-for-sale marketable debt securities for the three and six months ended June 30, 2022. All unrealized losses were recognized in other comprehensive income (loss). Realized losses were immaterial for the three and six months ended June 30, 2022.
The following table is an analysis of our marketable debt securities in unrealized loss positions (in thousands):
As of June 30, 2022
Unrealized Losses within 12 months Unrealized Losses 12 months or greater Total
Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
U.S. government notes $ 1,082,084 $ ( 16,276 ) $ — $ — $ 1,082,084 $ ( 16,276 )
Corporate bonds 995,771 ( 16,075 ) 65,373 ( 1,149 ) 1,061,144 ( 17,224 )
Agency securities 206,768 ( 2,920 ) — — 206,768 ( 2,920 )
Total $ 2,284,623 $ ( 35,271 ) $ 65,373 $ ( 1,149 ) $ 2,349,996 $ ( 36,420 )
As of June 30, 2022, we had no marketable debt securities with contractual maturities that exceed 24 months. The fair values of marketable debt securities, by remaining contractual maturities, are as follows (in thousands):
As of June 30, 2022
Fair Value
Due in 1 year or less $ 1,700,701
Due in 1 to 2 years 678,198
Total debt securities $ 2,378,899
8
Table of Contents
The weighted-average remaining duration of our marketable debt securities is approximately 0.8 years as of June 30, 2022. As we view these marketable debt securities as available to support current operations, we classify marketable debt securities with maturities beyond 12 months as current assets under the caption "Marketable securities" on the condensed consolidated balance sheets.
Assets measured at fair value on a non-recurring basis
Non-Marketable Equity Securities
We have non-marketable equity securities in privately-held companies that do not have readily-determinable fair values. These equity securities are included in Investments on the condensed consolidated balance sheets. Their initial cost is adjusted to fair value on a non-recurring basis based on observable price changes from orderly transactions of identical or similar securities of the same issuer, or for impairment. These investments are classified within Level III of the fair value hierarchy as we estimate the value based on valuation methods using the observable transaction price at the transaction date and other significant unobservable inputs, such as volatility, rights, and obligations related to these securities. In addition, the valuation requires management judgment due to the absence of market price and lack of liquidity.
We did not record any realized gains or losses for our non-marketable equity securities measured at fair value on a non-recurring basis during the three and six months ended June 30, 2022 and June 30, 2021. We recorded an unrealized gain of $ 15.0 million on non-marketable equity securities based on observable price changes from orderly transactions of identical or similar securities of the same issuer in the six months ended June 30, 2022, but did not record any unrealized losses or additional unrealized gains in the three months ended June 30, 2022 and the three and six months ended June 30, 2021. We evaluate our non-marketable equity securities for impairment at each reporting period via a qualitative assessment with various potential impairment indicators, including, but not limited to, an assessment of a significant adverse change in the economic environment, significant adverse changes in the general market condition of the geographies and industries in which our investees operate, and other publicly-available information that affected the value of the its non-marketable equity securities.
The following table summarizes the activity related to our non-marketable equity securities as of June 30, 2022 and December 31, 2021 (in thousands):
June 30, 2022 December 31, 2021
Cost of investments (1) $ 23,263 $ 14,933
Cumulative impairment — —
Cumulative upward adjustment (1) 15,000 5,314
Carrying amount of investments $ 38,263 $ 20,247
(1) During the six months ended June 30, 2022, $ 3.0 million previously included in the Cost of investments and $ 5.3 million previously included in the Cumulative upward adjustment, or $ 8.3 million in aggregate, were reclassified from Investments to Marketable securities on our condensed consolidated balance sheet following the commencement of public market trading of the issuer. There was no such activity in the three months ended June 30, 2022.
3. Financial Statements Details
Cash, Cash Equivalents and Restricted Cash
The reconciliation of cash, cash equivalents and restricted cash reported on the unaudited condensed consolidated balance sheets to the total of the same such amounts in the unaudited condensed consolidated statements of cash flows is as follows (in thousands):
June 30, 2022 December 31, 2021
Cash and cash equivalents $ 493,246 $ 620,813
Restricted cash included in other assets 4,258 4,237
Total cash, cash equivalents and restricted cash $ 497,504 $ 625,050
Accounts Receivable, net
Accounts receivable, net consists of the following (in thousands):
9
Table of Contents
June 30, 2022 December 31, 2021
Accounts receivable $ 598,380 $ 521,597
Allowance for doubtful accounts ( 207 ) ( 132 )
Product sales rebate and returns reserve ( 12,387 ) ( 4,956 )
Accounts receivable, net $ 585,786 $ 516,509
Inventories
Inventories consist of the following (in thousands):
June 30, 2022 December 31, 2021
Raw materials $ 462,396 $ 316,737
Finished goods 390,414 333,380
Total inventories $ 852,810 $ 650,117
Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets consist of the following (in thousands):
June 30, 2022 December 31, 2021
Inventory deposits $ 98,099 $ 46,311
Prepaid income taxes 10,189 8,977
Other current assets 256,102 163,916
Other prepaid expenses and deposits 24,307 18,531
Total prepaid expenses and other current assets $ 388,697 $ 237,735
Property and Equipment, net
Property and equipment, net consists of the following (in thousands):
June 30, 2022 December 31, 2021
Land $ 40,485 $ 40,145
Equipment and machinery 111,646 90,915
Computer hardware and software 47,376 44,083
Leasehold improvements
30,208 30,502
Furniture and fixtures 3,612 3,634
Construction-in-process 2,207 2,378
Property and equipment, gross 235,534 211,657
Less: accumulated depreciation ( 143,711 ) ( 133,023 )
Property and equipment, net $ 91,823 $ 78,634
Depreciation expense was $ 6.2 million and $ 4.8 million for the three months ended June 30, 2022 and 2021, respectively, and $ 11.8 million and $ 9.7 million for the six months ended June 30, 2022 and 2021, respectively.
Accrued Liabilities
Accrued liabilities consist of the following (in thousands):
June 30, 2022 December 31, 2021
Accrued payroll related costs $ 78,066 $ 99,571
Accrued manufacturing costs 79,949 80,213
Accrued product development costs 24,311 22,188
Accrued warranty costs 13,288 10,414
Other 14,720 14,257
Total accrued liabilities $ 210,334 $ 226,643
10
Table of Contents
Warranty Accrual
The following table summarizes the activity related to our accrued liability for estimated future warranty costs (in thousands):
Six Months Ended June 30,
2022 2021
Warranty accrual, beginning of period $ 10,414 $ 9,314
Liabilities accrued for warranties issued during the period 8,441 5,603
Warranty costs incurred during the period ( 5,567 ) ( 5,922 )
Warranty accrual, end of period $ 13,288 $ 8,995
Contract Assets
The following table summarizes the beginning and ending balances of our contract assets included in "Prepaid and other current assets" on the condensed consolidated balance sheets (in thousands):
Six Months Ended June 30,
2022
Contract assets, beginning balance $ 24,388
Contract assets, ending balance 29,237
Contract Liabilities, Deferred Revenue and Other Performance Obligations
Contract Liabilities
A contract liability is recognized when we have received customer payments in advance of our satisfaction of a performance obligation under a cancellable contract. The following table summarizes the activity related to our contract liabilities (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Contract liabilities, beginning balance $ 98,422 $ 80,465 $ 93,382 $ 85,957
Less: Revenue recognized from beginning balance ( 8,589 ) ( 8,482 ) ( 19,076 ) ( 18,482 )
Less: Beginning balance reclassified to deferred revenue ( 4,338 ) ( 3,856 ) ( 3,606 ) ( 12,710 )
Add: Contract liabilities recognized 16,105 15,227 30,900 28,589
Contract liabilities, ending balance $ 101,600 $ 83,354 $ 101,600 $ 83,354
As of June 30, 2022 and December 31, 2021, $ 41.4 million and $ 38.7 million of our contract liabilities, respectively, were included in "Other current liabilities" with the remaining balances included in "Other long-term liabilities" on the condensed consolidated balance sheets.
Deferred Revenue
Deferred revenue is comprised mainly of unearned revenue related to multi-year post-contract support ("PCS") contracts, services and product deferrals related to acceptance clauses. The following table summarizes the activity related to our deferred revenue (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Deferred revenue, beginning balance
$ 1,123,746 $ 720,031 $ 929,312 $ 650,827
Less: Revenue recognized from beginning balance ( 309,594 ) ( 145,556 ) ( 322,954 ) ( 222,865 )
Add: Deferral of revenue in current period, excluding amounts recognized during the period 219,338 171,615 427,132 318,128
Deferred revenue, ending balance $ 1,033,490 $ 746,090 $ 1,033,490 $ 746,090
11
Table of Contents
Other Performance Obligations
Other performance obligations include unbilled contract revenue for services and products that will be recognized in future periods. As of June 30, 2022, other performance obligations of $ 178.1 million were comprised mainly of unbilled multi-year PCS contract amounts that will be recognized as revenue in future periods. In addition, as of June 30, 2022 the company had entered into $ 762.7 million of binding contractual agreements with certain customers that are primarily related to future product shipments.
Revenue from Total Remaining Performance Obligations
Revenue from total remaining performance obligations represents contract liabilities, deferred revenue and unbilled contract revenue that will be recognized in future periods. As of June 30, 2022, approximately $ 1,313.3 million of revenue is expected to be recognized from remaining performance obligations, of which approximately 83 % is expected to be recognized over the next two years and approximately 17 % is expected to be recognized during the third to the fifth year. These amounts do not include the $ 762.7 million of binding contractual agreements related primarily to future product shipments outlined above. As of June 30, 2022, it is expected that the majority of the amounts allocated to these specific performance obligations will be recognized as revenue upon product shipment over the next two years ; however, given the current uncertain supply chain environment and industry wide supply constraints, we may experience manufacturing and shipment delays or cancellations related to these performance obligations, which could impact revenue recognition.
Other Income (Expense), net
Other income (expense), net consists of the following (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Interest income $ 4,427 $ 1,872 $ 6,855 $ 3,917
Unrealized gain (loss) on equity investments ( 5,084 ) — 23,413 —
Other income (expense), net 124 ( 153 ) 679 ( 623 )
Total $ ( 533 ) $ 1,719 $ 30,947 $ 3,294
12
Table of Contents
4. Acquisition, Goodwill and Acquisition-Related Intangible Assets
Acquisitions
During the six months ended June 30, 2022, we completed two acquisitions of private companies for total consideration of $ 158.9 million including $ 4.0 million in common stock and the remainder in cash. The purchase prices included $ 62.3 million of intangible assets, $ 85.1 million of goodwill and $ 11.5 million of net assets acquired. We also incurred certain acquisition-related expenses of $ 4.7 million, which primarily consisted of retention bonuses to continuing employees as well as professional and consulting fees.
The intangible assets are amortized on a straight-line basis over their estimated useful lives, as we believe this method most closely reflects the pattern in which the economic benefits of the assets will be consumed. The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition (in thousands, except years):
Acquisition Date Fair Value Weighted Average Estimated Useful Life (in years)
Developed technology $ 30,200 5.7
Customer relationships 28,700 7.0
Trade name 3,400 3.0
Total intangible assets acquired $ 62,300
Goodwill
The changes in the carrying values of goodwill for the three and six months ended June 30, 2022 are as follows (in thousands):
Amount
Balance at December 31, 2021 $ 188,397
Additions related to the acquisition completed in January, 2022 28,518
Balance at March 31, 2022 $ 216,915
Additions related to the acquisition completed in June, 2022 56,530
Measurement-period adjustments to the acquisition completed in January, 2022 49
Balance at June 30, 2022 $ 273,494
Acquisition-Related Intangible Assets
Acquisition-related intangible assets were as follows (in thousands, except years):
Gross Carrying Amount Accumulated Amortization Net Carrying Amount Weighted Average Remaining Useful Life (in years)
December 31, 2021 Additions June 30, 2022 December 31, 2021 Amortization June 30, 2022 December 31, 2021 June 30, 2022
Developed technology $ 124,730 $ 30,200 $ 154,930 $ ( 53,663 ) $ ( 11,732 ) $ ( 65,395 ) $ 71,067 $ 89,535 4.7
Customer relationships 25,920 28,700 54,620 ( 7,899 ) ( 2,347 ) ( 10,246 ) 18,021 44,374 6.1
Trade name 8,990 3,400 12,390 ( 4,693 ) ( 770 ) ( 5,463 ) 4,297 6,927 3.1
Others 5,720 — 5,720 ( 5,550 ) ( 170 ) ( 5,720 ) 170 — 0.0
Total $ 165,360 $ 62,300 $ 227,660 $ ( 71,805 ) $ ( 15,019 ) $ ( 86,824 ) $ 93,555 $ 140,836 5.1
13
Table of Contents
Amortization expense related to acquisition-related intangible assets was $ 7.7 million, and $ 7.4 million for the three months ended June 30, 2022 and 2021, and $ 15.0 million and $ 14.8 million for the six months ended June 30, 2022 and 2021, respectively.
As of June 30, 2022, future estimated amortization expense related to the acquisition-related intangible assets is as follows (in thousands):
Future Amortization Expense
Remainder of 2022 $ 18,630
2023 33,438
2024 26,759
2025 19,642
2026 17,260
Thereafter 25,107
Total $ 140,836
14
Table of Contents
5. Commitments and Contingencies
Purchase Commitments
We outsource most of our manufacturing and supply chain management operations to third-party contract manufacturers, who procure components and assemble products on our behalf. A significant portion of our purchase orders to our contract manufacturers for finished products consists of non-cancellable purchase commitments. In addition, we purchase strategic component inventory from certain suppliers under non-cancellable purchase commitments, including integrated circuits, which are consigned to our contract manufacturers. As of June 30, 2022, we had non-cancellable purchase commitments of $ 4,472.2 million, out of which $ 2,937.6 million have confirmed receipt dates within 12 months, and $ 1,534.6 million have confirmed receipt dates greater than 12 months. These open purchase orders are considered enforceable and legally binding, and while we may have some limited ability to reschedule, and adjust our requirements based on our business needs prior to the delivery of goods or performance of services, this can only occur with the agreement of the related supplier.
We also had deposits to our contract manufacturers to secure our purchase commitments in the amount of $ 100.8 million and $ 49.1 million as of June 30, 2022 and December 31, 2021, respectively, which were recorded within prepaid expenses and other current assets, as well as other assets in the condensed consolidated balance sheets.
Guarantees
We have entered into agreements with some of our direct customers and channel partners that contain indemnification provisions relating to potential situations where claims could be alleged that our products infringe the intellectual property rights of a third party. We have, at our option and expense, the ability to repair any infringement, replace product with a non-infringing equivalent-in-function product or refund our customers all or a portion of the value of the product. Other guarantees or indemnification agreements include guarantees of product and service performance and standby letters of credit for leased facilities and corporate credit cards. We have not recorded a liability related to these indemnification and guarantee provisions and our guarantee and indemnification arrangements have not had a significant impact on our consolidated financial statements to date.
Legal Proceedings
WSOU Investments, LLC
On November 25, 2020, WSOU Investments LLC ("WSOU") filed a lawsuit against us in the Western District of Texas asserting that certain of our products infringe three WSOU patents. WSOU's allegations are directed to certain features of our wireless and switching products. WSOU seeks remedies including monetary damages, attorney's fees and costs. On February 4, 2021, we filed an answer denying WSOU's allegations. On November 5, 2021, the case was transferred to the Northern District of California. On March 30, 2022, WSOU dismissed one of the patents with prejudice, removing Arista wireless products from those accused of infringement. On July 1, 2022, the court stayed the case pending the resolution of an inter partes review of one of the patents-in-suit.
We intend to vigorously defend against the claims brought against us by WSOU; however, we cannot be certain that any of WSOU's claims will be resolved in our favor, regardless of the merits of those claims. Any adverse litigation ruling could result in a significant damages award against us and injunctive relief.
With respect to the legal proceedings described above, it is our belief that while a loss is not probable, it may be reasonably possible. Further, at this stage in the litigation, any possible loss or range of loss cannot be estimated; however, the outcome of litigation is inherently uncertain. Therefore, if this legal matter were resolved against us in a reporting period for a material amount, our consolidated financial statements for that reporting period could be materially adversely affected.
Other matters
In the ordinary course of business, we are a party to other claims and legal proceedings including matters relating to commercial, employee relations, business practices and intellectual property.
We record a provision for contingent losses when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. As of June 30, 2022, provisions recorded for contingent losses related to other claims and matters have not been significant. Based on currently-available information, management does not believe that any additional liabilities relating to other unresolved matters are probable or that the amount of any resulting loss is estimable, and believes these other matters are not likely, individually and in the aggregate, to have a material adverse effect on our financial position, results of operations or cash flows; however, litigation is subject to inherent uncertainties and our view of these matters may change in the future. Were an unfavorable outcome to occur, there exists the possibility of a material adverse
15
Table of Contents
impact on our financial position, results of operations or cash flows for the period in which the unfavorable outcome occurs, and potentially in future periods.
6. Stockholders’ Equity and Stock-Based Compensation
Stock Repurchase Program
In April 2019, our board of directors authorized a $ 1.0 billion stock repurchase program (the "Repurchase Program"). This authorization allowed us to repurchase shares of our common stock over three years , and we completed our repurchases under the Repurchase Program during the fourth quarter of 2021. In the fourth quarter of 2021, our board of directors authorized an additional $ 1.0 billion stock repurchase program (the “New Repurchase Program”), which allows us to repurchase shares of our common stock to be funded from working capital. Repurchases may be made at management’s discretion from time to time on the open market, through privately negotiated transactions, transactions structured through investment banking institutions, block purchases, trading plans under Rule 10b5-1 of the Exchange Act, or a combination of the foregoing. The New Repurchase Program commenced in November 2021 and expires on the three-year anniversary thereof. The New Repurchase Program does not obligate us to acquire any of our common stock, and may be suspended or discontinued by us at any time without prior notice. As of June 30, 2022, the remaining authorized amount for stock repurchases under this program was approximately $ 307.2 million.
A summary of the stock repurchase activity under the New Repurchase Program for the six months ended June 30, 2022 is as follows (in thousands, except per share amounts):
Six Months Ended
June 30, 2022
Aggregate purchase price $ 619,888
Shares repurchased 5,954
Average price paid per share $ 104.11
The aggregate purchase price of repurchased shares of our common stock is recorded as a reduction to retained earnings in our condensed consolidated statements of stockholders' equity. All shares repurchased have been retired.
Equity Award Plan Activities
2014 Equity Incentive Plan
In April 2014, our board of directors and stockholders approved the 2014 Equity Incentive Plan (the “2014 Plan”), effective on the first day that our common stock was publicly traded, and simultaneously terminated the 2004 and 2011 equity plans as to future grants; however, these plans will continue to govern the terms and conditions of the outstanding options previously granted thereunder.
Awards granted under the 2014 Plan could be in the form of Incentive Stock Options (“ISOs”), Nonstatutory Stock Options (“NSOs”), Restricted Stock Units (“RSUs”), Restricted Stock Awards (“RSAs”) or Stock Appreciation Rights (“SARs”). The number of shares available for grant and issuance under the 2014 Plan increases automatically on January 1 of each year commencing with 2016 by the number of shares equal to 3 % of the outstanding shares of our common stock on the immediately preceding December 31, but not to exceed 50,000,000 shares (the “2014 Plan Evergreen Increase”), unless our board of directors, in its discretion, determines to make a smaller increase. Effective January 1, 2022, our board of directors authorized an increase of 9,230,434 shares to the shares available for issuance under the 2014 Plan. As of June 30, 2022, there remained approximately 94.7 million shares available for issuance under the 2014 Plan.
2014 Employee Stock Purchase Plan
In April 2014, our board of directors and stockholders approved the 2014 Employee Stock Purchase Plan (the “ESPP”). The ESPP became effective on the first day that our common stock was publicly traded. The number of shares reserved for issuance under the ESPP increases automatically on January 1 of each year by the number of shares equal to 1 % of our shares outstanding immediately preceding December 31, but not to exceed 10,000,000 shares, unless our board of directors, in its discretion, determines to make a smaller increase. Effective January 1, 2022, our board of directors authorized an increase of 3,076,811 shares to the shares available for issuance under our 2014 Employee Stock Purchase Plan (the “ESPP”). During the six months ended June 30, 2022, we issued 240,394 shares at a weighted-average purchase price of $ 48.75 per share under the ESPP. As of June 30, 2022, there remained approximately 20.8 million shares available for issuance under the ESPP.
16
Table of Contents
Stock Option Activities
The following table summarizes the option activity under our stock plans and related information (in thousands, except years and per share amounts):
Number of
Shares
Underlying
Outstanding Options Weighted-
Average
Exercise
Price per Share Weighted-
Average
Remaining
Contractual
Term (in years) Aggregate
Intrinsic
Value
Balance—December 31, 2021 8,685 $ 12.45 2.8 $ 1,140,369
Options granted — —
Options exercised ( 1,230 ) 9.17
Options canceled ( 164 ) 16.44
Balance—June 30, 2022 7,291 $ 12.91 2.4 $ 589,386
Vested and exercisable—June 30, 2022 6,145 $ 10.58 2.0 $ 511,007
Restricted Stock Unit (RSU) Activities
A summary of the RSU activity is presented below (in thousands, except years and per share amounts):
Number of
Shares Weighted-
Average Grant
Date Fair Value Per Share Weighted-Average
Remaining
Contractual Term (in years) Aggregate Intrinsic Value
Unvested balance—December 31, 2021 7,821 $ 70.98 1.7 $ 1,124,229
RSUs granted 2,873 99.57
RSUs vested ( 1,374 ) 63.72
RSUs forfeited/canceled ( 272 ) 74.77
Unvested balance—June 30, 2022 9,048 $ 81.16 1.9 $ 848,123
Stock-Based Compensation Expense
The following table summarizes the stock-based compensation expense related to our equity awards (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Cost of revenue $ 2,312 $ 1,796 $ 3,621 $ 3,196
Research and development 28,449 23,139 56,025 45,121
Sales and marketing
12,827 11,368 25,936 21,453
General and administrative 6,636 8,641 14,921 12,727
Total stock-based compensation $ 50,224 $ 44,944 $ 100,503 $ 82,497
As of June 30, 2022, there were $ 643.6 million of unamortized compensation costs related to all unvested awards. The unamortized compensation costs are expected to be recognized over a weighted-average period of approximately 3.6 years.
17
Table of Contents
7. Net Income Per Share
The following table sets forth the computation of our basic and diluted net income per share (in thousands, except per share amounts):
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 (1) 2022 2021 (1)
Numerator:
Net income $ 299,099 $ 196,888 $ 571,358 $ 377,254
Denominator:
Weighted-average shares used in computing net income per share, basic 306,754 305,844 307,399 305,536
Add weighted-average effect of dilutive securities:
Stock options and RSUs 9,695 12,764 10,509 12,940
Employee stock purchase plan 132 232 132 232
Weighted-average shares used in computing net income per share, diluted 316,581 318,840 318,040 318,708
Net income per share:
Basic $ 0.98 $ 0.64 $ 1.86 $ 1.23
Diluted $ 0.94 $ 0.62 $ 1.80 $ 1.18
(1) Prior periods have been adjusted to reflect the four -for-one stock split effected in the form of a stock dividend in November 2021.
The following weighted-average outstanding shares of common stock equivalents were excluded from the computation of diluted net income per share for the periods presented because their effect would have been anti-dilutive for the periods presented (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 (1) 2022 2021 (1)
Stock options and RSUs 781 404 423 460
Employee stock purchase plan — 80 8 60
Total 781 484 431 520
(1) Prior periods have been adjusted to reflect the four -for-one stock split effected in the form of a stock dividend in November 2021.
8. Income Taxes (in thousands, except percentages)
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Income before income taxes $ 362,320 $ 221,084 $ 671,787 $ 428,951
Provision for income taxes 63,221 24,196 100,429 51,697
Effective tax rate 17.4 % 10.9 % 14.9 % 12.1 %
The increase in the effective tax rates in the three and six months ended June 30, 2022, as compared to the same periods in 2021, was primarily due to a decrease in the proportion of tax benefits attributable to stock-based compensation versus total pre-tax income.
9. Geographical Information
We operate in one reportable segment. The following table represents revenue based on customers’ shipping addresses (in thousands):
18
Table of Contents
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Americas $ 845,055 $ 514,149 $ 1,509,432 $ 1,016,021
Europe, Middle East and Africa 104,538 112,048 239,343 208,322
Asia-Pacific 102,298 81,122 180,182 150,538
Total revenue $ 1,051,891 $ 707,319 $ 1,928,957 $ 1,374,881
Long-lived assets, net, excluding intercompany receivables, investments in subsidiaries, privately-held equity investments and deferred tax assets, by location are summarized as follows (in thousands):
June 30, 2022 December 31, 2021
United States $ 70,216 $ 62,163
International 21,607 16,471
Total $ 91,823 $ 78,634
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.