Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS.
ALTO
INGREDIENTS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
June 30,
December 31,
2024
2023
(unaudited)
*
ASSETS
Current Assets:
Cash and cash equivalents
$ 27,124
$ 30,014
Restricted cash
1,287
15,466
Accounts receivable, net (net of allowance for credit losses of $ 26 and $ 85 , respectively)
64,081
58,729
Inventories
49,434
52,611
Derivative instruments
5,606
2,412
Other current assets
6,126
9,538
Total current assets
153,658
168,770
Property and equipment, net
244,893
248,748
Other Assets:
Right of use operating lease assets, net
20,404
22,597
Intangible assets, net
8,204
8,498
Other assets
5,339
5,628
Total other assets
33,947
36,723
Total Assets
$ 432,498
$ 454,241
* Amounts
derived from the audited consolidated financial statements for the year ended December 31, 2023.
See
accompanying notes to consolidated financial statements.
1
ALTO
INGREDIENTS, INC.
CONSOLIDATED BALANCE SHEETS (CONTINUED)
(in thousands, except par value)
June 30,
December 31,
2024
2023
(unaudited)
*
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$ 20,132
$ 20,752
Accrued liabilities
16,504
20,205
Current portion – operating leases
4,481
4,333
Derivative instruments
2,764
13,849
Other current liabilities
5,886
6,149
Total current liabilities
49,767
65,288
Long-term debt, net
90,960
82,097
Operating leases, net of current portion
16,828
19,029
Other liabilities
9,120
8,270
Total Liabilities
166,675
174,684
Commitments and Contingencies (Note 6)
Stockholders’ Equity:
Preferred stock, $ 0.001 par value; 10,000 shares authorized; Series A: 1,684 shares authorized; no shares issued and outstanding as of June 30, 2024 and December 31, 2023; Series B: 1,581 shares authorized; 927 shares issued and outstanding as of June 30, 2024 and December 31, 2023; liquidation preference of $ 18,075 as of June 30, 2024
1
1
Common stock, $ 0.001 par value; 300,000 shares authorized; 76,645 and 75,703 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively
77
76
Non-voting common stock, $ 0.001 par value; 3,553 shares authorized; 1 share issued and outstanding as of June 30, 2024 and December 31, 2023, respectively
—
—
Additional paid-in capital
1,042,639
1,040,912
Accumulated other comprehensive income
2,481
2,481
Accumulated deficit
( 779,375 )
( 763,913 )
Total Stockholders’ Equity
265,823
279,557
Total Liabilities and Stockholders’ Equity
$ 432,498
$ 454,241
* Amounts
derived from the audited consolidated financial statements for the year ended December 31, 2023.
See
accompanying notes to consolidated financial statements.
2
ALTO
INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited,
in thousands, except per share data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2024
2023
2024
2023
Net sales
$ 236,468
$ 317,297
$ 477,097
$ 631,188
Cost of goods sold
228,915
300,116
471,944
617,171
Gross profit
7,553
17,181
5,153
14,017
Selling, general and administrative expenses
8,961
7,911
16,893
15,793
Asset impairments
—
—
—
574
Income (loss) from operations
( 1,408 )
9,270
( 11,740 )
( 2,350 )
Interest expense, net
( 1,669 )
( 1,734 )
( 3,303 )
( 3,299 )
Other income (expense), net
( 29 )
59
212
78
Income (loss) before provision for income taxes
( 3,106 )
7,595
( 14,831 )
( 5,571 )
Provision for income taxes
—
—
—
—
Net income (loss)
$ ( 3,106 )
$ 7,595
$ ( 14,831 )
$ ( 5,571 )
Preferred stock dividends
$ ( 316 )
$ ( 315 )
$ ( 631 )
$ ( 627 )
Income allocated to participating securities
—
( 96 )
—
—
Net income (loss) available to common stockholders
$ ( 3,422 )
$ 7,184
$ ( 15,462 )
$ ( 6,198 )
Net income (loss) per share, basic
$ ( 0.05 )
$ 0.10
$ ( 0.21 )
$ ( 0.08 )
Net income (loss) per share, diluted
$ ( 0.05 )
$ 0.10
$ ( 0.21 )
$ ( 0.08 )
Weighted-average shares outstanding, basic
73,486
73,394
73,126
73,603
Weighted-average shares outstanding, diluted
73,486
74,103
73,126
73,603
See
accompanying notes to consolidated financial statements.
3
ALTO
INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
Six Months Ended
June 30,
2024
2023
Operating Activities:
Net loss
$ ( 14,831 )
$ ( 5,571 )
Adjustments to reconcile net loss to net cash used in
operating activities:
Depreciation and amortization
11,802
11,735
Gains on derivative instruments
( 11,570 )
( 5,174 )
Asset impairments
—
574
Stock-based compensation
2,788
1,711
Amortization of deferred financing fees
505
494
Amortization of debt discount
400
397
Credit loss recovery
( 47 )
( 46 )
Changes in operating assets and liabilities, net of business acquisition:
Accounts receivable
( 5,305 )
5,334
Inventories
7,014
( 4,487 )
Other assets
3,701
3,565
Operating leases
( 2,901 )
( 2,566 )
Accounts payable and accrued liabilities
( 3,855 )
( 18,870 )
Net cash used in operating activities
( 12,299 )
( 12,904 )
Investing Activities:
Additions to property and equipment
( 9,297 )
( 17,968 )
Deferred purchase price payments for Eagle Alcohol
( 2,800 )
( 3,500 )
Net cash used in investing activities
( 12,097 )
( 21,468 )
Financing Activities:
Net proceeds from Kinergy’s line of credit
7,958
13,247
Stock repurchases
—
( 2,683 )
Preferred stock dividends paid
( 631 )
( 627 )
Net cash provided by financing activities
7,327
9,937
Net change in cash, cash equivalents and restricted cash
( 17,069 )
( 24,435 )
Cash, cash equivalents and restricted cash at beginning of period
45,480
49,525
Cash, cash equivalents and restricted cash at end of period
$ 28,411
$ 25,090
Reconciliation of total cash, cash equivalents and restricted cash:
Cash and cash equivalents
$ 27,124
$ 22,739
Restricted cash
1,287
2,351
Total cash, cash equivalents and restricted cash
$ 28,411
$ 25,090
Supplemental Information:
Interest paid
$ 4,080
$ 3,964
Capitalized interest
$ 1,725
$ 1,615
See
accompanying notes to consolidated financial statements.
4
ALTO
INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(unaudited, in thousands)
Preferred Stock
Common Stock
Additional
Paid-In
Accumulated
Accum.
Other
Comprehensive
Shares
Amount
Shares
Amount
Capital
Deficit
Income
Total
Balances, January 1, 2024
927
$ 1
75,703
$ 76
$ 1,040,912
$ ( 763,913 )
$ 2,481
$ 279,557
Stock-based compensation
—
—
—
—
1,142
—
—
1,142
Restricted stock issued to employees and directors, net of cancellations and tax
—
—
1,315
1
( 1 )
—
—
—
Preferred stock dividends
—
—
—
—
—
( 315 )
—
( 315 )
Net loss
—
—
—
—
—
( 11,725 )
—
( 11,725 )
Balances, March 31, 2024
927
$ 1
77,018
$ 77
$ 1,042,053
$ ( 775,953 )
$ 2,481
$ 268,659
Stock-based compensation
—
—
—
—
1,646
—
—
1,646
Restricted stock cancellations and tax, net of issuances to employees and directors
—
—
( 373 )
—
( 1,060 )
—
—
( 1,060 )
Preferred stock dividends
—
—
—
—
—
( 316 )
—
( 316 )
Net loss
—
—
—
—
—
( 3,106 )
—
( 3,106 )
Balances, June 30, 2024
927
$ 1
76,645
$ 77
$ 1,042,639
$ ( 779,375 )
$ 2,481
$ 265,823
Balances, January 1, 2023
927
$ 1
75,154
$ 75
$ 1,040,834
$ ( 734,643 )
$ 1,822
$ 308,089
Stock-based compensation
—
—
—
—
752
—
—
752
Restricted stock issued to employees and directors, net of cancellations and tax
—
—
1,893
2
( 8 )
—
—
( 6 )
Stock repurchases
—
—
( 860 )
( 1 )
( 1,681 )
—
—
( 1,682 )
Preferred stock dividends
—
—
—
—
—
( 312 )
—
( 312 )
Net loss
—
—
—
—
—
( 13,166 )
—
( 13,166 )
Balances, March 31, 2023
927
$ 1
76,187
$ 76
$ 1,039,897
$ ( 748,121 )
$ 1,822
$ 293,675
Stock-based compensation
—
—
—
—
959
—
—
959
Restricted stock issued to employees and directors, net of cancellations and tax
—
—
125
—
( 120 )
—
—
( 120 )
Stock repurchases
—
—
( 389 )
—
( 1,001 )
—
—
( 1,001 )
Preferred stock dividends
—
—
—
—
—
( 315 )
—
( 315 )
Net income
—
—
—
—
—
7,595
—
7,595
Balances, June 30, 2023
927
$ 1
75,923
$ 76
$ 1,039,735
$ ( 740,841 )
$ 1,822
$ 300,793
See
accompanying notes to consolidated financial statements.
5
ALTO
INGREDIENTS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. ORGANIZATION AND BASIS OF PRESENTATION.
Organization
and Business – The consolidated financial statements include, for all periods presented, the accounts of Alto Ingredients,
Inc., a Delaware corporation, and its direct and indirect wholly-owned subsidiaries (collectively, the “Company”), including
Kinergy Marketing LLC, an Oregon limited liability company (“Kinergy”), Alto Nutrients, LLC, a California limited liability
company, Eagle Alcohol Company, LLC, a Delaware limited liability company (“Eagle Alcohol”), Alto Op Co., a Delaware corporation,
Alto Pekin, LLC, a Delaware limited liability company, and Alto ICP, LLC, a Delaware limited liability company, and the Company’s
production facilities in Oregon and Idaho.
The
Company produces and distributes renewable fuel, essential ingredients and specialty alcohols. The Company also specializes in break bulk distribution of specialty alcohols produced by the Company and third parties. The Company’s production
facilities in Pekin, Illinois are located in the heart of the Corn Belt. The Company’s two production facilities in Oregon and
Idaho are located in close proximity to both feed and renewable fuel customers.
The
Company has a combined alcohol production capacity of 350 million gallons per year and produces, on an annualized basis, over 1.6 million
tons of essential ingredients, such as dried yeast, corn protein meal, corn protein feed, corn germ, and distillers grains and liquid
feed used in commercial animal feed and pet foods. In addition, the Company markets and distributes renewable fuel produced by third
parties.
The
Company focuses on five key markets: Health, Home & Beauty ; Food & Beverage ; Industry & Agriculture; Essential
Ingredients ; and Renewable Fuels . Products for the Health, Home & Beauty market include specialty alcohols used in mouthwash,
cosmetics, pharmaceuticals, hand sanitizers, disinfectants and cleaners. Products for the Food & Beverage markets include grain neutral
spirits used in alcoholic beverages and vinegar as well as corn germ used for corn oils. Products for Industry & Agriculture markets
include alcohols and other products for paint applications and fertilizers. Products for Essential Ingredients markets include dried
yeast, corn protein meal, corn protein feed, corn germ, and distillers grains and liquid feed used in commercial animal feed and pet
foods. Products for Renewable Fuels markets include fuel-grade ethanol and distillers corn oil used as a feedstock for renewable diesel
and biodiesel fuels.
As
of June 30, 2024, all of the Company’s production facilities were operating, with the exception of its Magic Valley facility. In January 2024, the Company temporarily hot-idled
its Magic Valley facility to minimize losses from negative regional crush margins and to expedite the installation of additional equipment
needed to achieve the Company’s intended production rate, quality and consistency from the corn oil and high protein system at
the facility. The Company restarted its Magic Valley facility in July 2024. As market conditions change, the Company may increase, decrease
or idle production at one or more operating facilities or resume operations at any idled facility.
Basis
of Presentation – Interim Financial Statements – The accompanying unaudited consolidated financial statements
and related notes have been prepared in accordance with accounting principles generally accepted in the United States for interim financial
information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Results for interim periods should not be considered
indicative of results for a full year. These interim consolidated financial statements should be read in conjunction with the consolidated
financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31,
2023. The accounting policies used in preparing these consolidated financial statements are the same as those described in Note 1 to
the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. In the
opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of the
results for interim periods have been included. All significant intercompany accounts and transactions have been eliminated in consolidation.
6
Accounts
Receivable and Allowance for Credit Losses – Trade accounts receivable are presented at original invoice amount, net of
the allowance for credit losses. The Company sells specialty alcohols to large consumer product companies, sells renewable fuel to gasoline
refining and distribution companies, sells essential ingredients such as dried yeast for human and pet food and to animal feed customers,
including distillers grains to export markets, sells those same and other feed products to dairy operators and animal feedlots and
sells corn oil to poultry and biodiesel customers, in each case generally without requiring collateral.
The
carrying amount of accounts receivable is reduced by a valuation allowance that reflects the Company’s best estimate of the amounts
that will not be collected. The Company regularly reviews accounts receivable and based on assessments of current customer creditworthiness,
estimates the portion, if any, of the customer balance that will not be collected.
Of
the accounts receivable balance, approximately $ 59,135,000 and $ 51,315,000 at June 30, 2024 and December 31, 2023, respectively, were
used as collateral under Kinergy’s operating line of credit. The allowance for credit losses was $ 26,000 and $ 85,000 as of June
30, 2024 and December 31, 2023, respectively. The Company recorded a credit loss recovery of $ 20,000 and credit loss recovery of $ 7,000
for the three months ended June 30, 2024 and 2023, respectively. The Company recorded a credit loss recovery of $ 47,000 and a credit
loss recovery of $ 46,000 for the six months ended June 30, 2024 and 2023, respectively. The Company does not have any off-balance sheet
credit exposure related to its customers.
Financial
Instruments – The carrying values of cash and cash equivalents, restricted cash, accounts receivable, derivative assets,
accounts payable, accrued liabilities and derivative liabilities are reasonable estimates of their fair values because of the short maturity
of these items. The Company believes the carrying value of its long-term debt instruments are not considered materially different than
fair value because they were recently issued.
Estimates
and Assumptions – The preparation of the consolidated financial statements in conformity with accounting principles generally
accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Significant estimates are required as part of determining the allowance for credit losses, net
realizable value of inventory, long-lived asset impairments, valuation allowances on deferred income taxes, the potential outcome of
future tax consequences of events recognized in the Company’s financial statements or tax returns, and the valuation of assets
acquired and liabilities assumed as a result of business combinations. Actual results and outcomes may materially differ from management’s
estimates and assumptions.
2. SEGMENTS.
The
Company reports its financial and operating performance in three segments: (1) Pekin Campus production, which includes the production
and sale of alcohols and essential ingredients produced at the Company’s Pekin, Illinois campus (2) marketing and distribution,
which includes marketing and merchant trading for Company-produced alcohols and essential ingredients on an aggregated basis, and sales
of fuel-grade ethanol sourced from third parties, and (3) Western production, which includes the production and sale of fuel-grade ethanol
and essential ingredients produced at the Company’s two western production facilities on an aggregated basis, neither of which
are individually so significant to be considered a separately reportable segment.
7
The
following tables set forth certain financial data for the Company’s operating segments (in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
2024
2023
2024
2023
Net Sales
Pekin Campus, recorded as gross:
Alcohol sales
$ 100,687
$ 127,694
$ 209,035
$ 260,075
Essential ingredient sales
39,371
53,954
86,080
117,585
Intersegment sales
286
444
606
757
Total Pekin Campus sales
140,344
182,092
295,721
378,417
Marketing and distribution:
Alcohol sales, gross
$ 70,157
$ 72,589
$ 124,587
$ 156,936
Alcohol sales, net
64
104
98
218
Intersegment sales
2,388
2,499
5,140
5,342
Total marketing and distribution sales
72,609
75,192
129,825
162,496
Western production, recorded as gross:
Alcohol sales
$ 17,456
$ 44,384
$ 37,690
$ 65,316
Essential ingredient sales
5,950
14,421
13,776
22,773
Intersegment sales
—
62
( 130 )
62
Total Western production sales
23,406
58,867
51,336
88,151
Corporate and other
2,783
4,151
5,831
8,285
Intersegment eliminations
( 2,674 )
( 3,005 )
( 5,616 )
( 6,161 )
Net sales as reported
$ 236,468
$ 317,297
$ 477,097
$ 631,188
Cost of goods sold:
Pekin Campus
$ 130,200
$ 168,419
$ 281,311
$ 366,596
Marketing and distribution
69,437
71,746
123,123
154,871
Western production
27,167
57,834
63,683
91,815
Corporate and other
2,943
3,414
5,738
5,786
Intersegment eliminations
( 832 )
( 1,297 )
( 1,911 )
( 1,897 )
Cost of goods sold as reported
$ 228,915
$ 300,116
$ 471,944
$ 617,171
Gross profit (loss):
Pekin Campus
$ 10,144
$ 13,673
$ 14,410
$ 11,821
Marketing and distribution
3,172
3,446
6,702
7,625
Western production
( 3,761 )
1,033
( 12,347 )
( 3,664 )
Corporate and other
( 160 )
737
93
2,499
Intersegment eliminations
( 1,842 )
( 1,708 )
( 3,705 )
( 4,264 )
Gross profit as reported
$ 7,553
$ 17,181
$ 5,153
$ 14,017
Income (loss) before provision for income taxes:
Pekin Campus
$ 5,971
$ 10,790
$ 6,087
$ 5,672
Marketing and distribution
806
1,607
2,108
3,618
Western production
( 5,977 )
( 783 )
( 16,954 )
( 6,484 )
Corporate and other
( 3,906 )
( 4,019 )
( 6,072 )
( 8,377 )
$ ( 3,106 )
$ 7,595
$ ( 14,831 )
$ ( 5,571 )
Depreciation and amortization:
Pekin Campus
$ 5,369
$ 4,998
$ 10,404
$ 9,816
Western production
478
455
943
1,464
Corporate and other
228
228
455
455
$ 6,075
$ 5,681
$ 11,802
$ 11,735
Interest expense, net of capitalized interest:
Pekin Campus
$ 326
$ ( 151 )
$ 587
$ ( 635 )
Marketing and distribution
98
109
193
604
Western production
598
( 151 )
1,229
( 508 )
Corporate and other
647
1,927
1,294
3,838
$ 1,669
$ 1,734
$ 3,303
$ 3,299
8
The
following table sets forth the Company’s total assets by operating segment (in thousands):
June 30,
2024
December 31,
2023
Total assets:
Pekin Campus
$ 236,722
$ 251,048
Marketing and distribution
103,982
101,196
Western production
57,677
57,533
Corporate and other
34,117
44,464
$ 432,498
$ 454,241
3. INVENTORIES.
Inventories
consisted primarily of bulk ethanol, specialty alcohols, corn, essential ingredients and unleaded fuel, and are valued at the lower of
cost or net realizable value, with cost determined on a first-in, first-out basis. Inventory is net of a valuation adjustment of $ 0 and
$ 2,201,000 as of June 30, 2024 and December 31, 2023, respectively. Inventory balances consisted of the following (in thousands):
June 30,
2024
December 31,
2023
Finished goods
$ 29,201
$ 35,765
Work in progress
4,480
5,063
Raw materials
10,079
10,313
Other
5,674
1,470
Total
$ 49,434
$ 52,611
4. DERIVATIVES.
The
business and activities of the Company expose it to a variety of market risks, including risks related to changes in commodity prices.
The Company monitors and manages these financial exposures as an integral part of its risk management program. This program recognizes
the unpredictability of financial markets and seeks to reduce the potentially adverse effects that market volatility could have on operating
results.
Commodity
Risk – Cash Flow Hedges – The Company uses derivative instruments to protect cash flows from fluctuations
caused by volatility in commodity prices for periods of up to eighteen months to protect gross profit margins from potentially adverse
effects of market and price volatility on alcohol sales and purchase commitments where the prices are set at a future date and/or if
the contracts specify a floating or index-based price. In addition, the Company hedges anticipated sales of alcohol to minimize its exposure
to the potentially adverse effects of price volatility. These derivatives may be designated and documented as cash flow hedges and effectiveness
is evaluated by assessing the probability of the anticipated transactions and regressing commodity futures prices against the Company’s
purchase and sales prices. Ineffectiveness, which is defined as the degree to which the derivative does not offset the underlying exposure,
is recognized immediately in cost of goods sold. For the three and six months ended June 30, 2024 and 2023, the Company did not designate
any of its derivatives as cash flow hedges.
9
Commodity
Risk – Non-Designated Hedges – The Company uses derivative instruments to lock in prices for certain amounts of corn
and alcohols by entering into exchange-traded futures contracts or options for those commodities. These derivatives are not designated
for hedge accounting treatment. The changes in fair value of these contracts are recorded on the balance sheet and recognized immediately
in cost of goods sold. The Company recognized net gains of $ 8,231 ,000 and $ 6,951 ,000 as the change in the fair value of these contracts
for the three months ended June 30, 2024 and 2023, respectively. The Company recognized net gains of $ 11,570 ,000 and $ 5,174 ,000 as the
change in the fair value of these contracts for the six months ended June 30, 2024 and 2023, respectively.
Non-Designated
Derivative Instruments – The classification and amounts of the Company’s derivatives not designated as hedging instruments,
and related cash collateral balances, are as follows (in thousands):
As of June 30, 2024
Assets
Liabilities
Type of Instrument
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair Value
Cash collateral balance
Restricted cash
$ 1,287
Commodity contracts
Derivative instruments
$ 5,606
Derivative instruments
$ 2,764
As of December 31, 2023
Assets
Liabilities
Type of Instrument
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair Value
Cash collateral balance
Restricted cash
$ 15,466
Commodity contracts
Derivative instruments
$ 2,412
Derivative instruments
$ 13,849
The
above amounts represent the gross balances of the contracts; however, the Company does have a right of offset with each of its derivative
brokers, but the Company’s intent is to close out positions individually, therefore, the positions are reported at gross.
The
classification and amounts of the Company’s realized and unrealized gains and losses for its derivatives not designated as hedging
instruments are as follows (in thousands):
Realized Gains (Losses)
For the Three Months Ended
June 30,
Type of Instrument
Statements of Operations Location
2024
2023
Commodity contracts
Cost of goods sold
$ ( 2,858 )
$ 5,477
$ ( 2,858 )
$ 5,477
Realized Losses
For the Six Months Ended
June 30,
Type of Instrument
Statements of Operations Location
2024
2023
Commodity contracts
Cost of goods sold
$ ( 2,709 )
$ ( 2,226 )
$ ( 2,709 )
$ ( 2,226 )
10
Unrealized Gains
For the Three Months Ended
June 30,
Type of Instrument
Statements of Operations Location
2024
2023
Commodity contracts
Cost of goods sold
$ 11,089
$ 1,474
$ 11,089
$ 1,474
Unrealized Gains
For the Six Months Ended
June 30,
Type of Instrument
Statements of Operations Location
2024
2023
Commodity contracts
Cost of goods sold
$ 14,279
$ 7,400
$ 14,279
$ 7,400
5. DEBT.
Long-term
borrowings are summarized as follows (in thousands):
June 30,
2024
December 31,
2023
Kinergy line of credit
$ 38,648
$ 30,690
Orion term loan
60,000
60,000
98,648
90,690
Less unamortized debt discount
( 3,493 )
( 3,893 )
Less unamortized debt financing costs
( 4,195 )
( 4,700 )
Less current portion
—
—
Long-term debt
$ 90,960
$ 82,097
Excess
Availability – As of June 30, 2024, Kinergy had $ 30.3 million in unused borrowing availability under its line of credit
and the Company had $ 65.0 million that may be available for capital improvement projects under its term loan with Orion Infrastructure
Capital, subject to certain conditions. At June 30, 2024, the interest rates for the Kinergy line of credit and the Orion term loan were
6.94 % and 10.00 %, respectively.
6. COMMITMENTS AND CONTINGENCIES.
Sales
Commitments – At June 30, 2024, the Company had entered into sales contracts with its major customers to sell certain quantities
of alcohol and essential ingredients. The Company had open alcohol indexed-price contracts for 90,560,000 gallons as of June 30, 2024
and open fixed-price alcohol sales contracts totaling $ 192,942,000 as of June 30, 2024. The Company had open fixed-price sales contracts
for essential ingredients totaling $ 4,795,000 and open indexed-price sales contracts of essential ingredients for 59,000 tons as of June
30, 2024. These sales contracts are scheduled to be completed throughout 2024.
Purchase
Commitments – At June 30, 2024, the Company had indexed-price purchase contracts to purchase 18,171,000 gallons of alcohol
and fixed-price purchase contracts to purchase $ 1,625,000 of alcohol from its suppliers. The Company had fixed-price purchase contracts
to purchase $ 30,098,000 of corn from its suppliers as of June 30, 2024. The Company had indexed-price purchase contracts for natural
gas totaling 3,799,000 MMBTU as of June 30, 2024. The Company also had future commitments for certain capital projects totaling $ 7,783,000 .
These purchase commitments are scheduled to be satisfied throughout 2024.
Litigation
– General – The Company is subject to various claims and contingencies in the ordinary course of its business, including
those related to litigation, business transactions, employee-related matters, environmental regulations, and others. When the Company
is aware of a claim or potential claim, it assesses the likelihood of any loss or exposure. If it is probable that a loss will result
and the amount of the loss can be reasonably estimated, the Company will record a liability for the loss. If the loss is not probable
or the amount of the loss cannot be reasonably estimated, the Company discloses the claim if the likelihood of a potential loss is reasonably
possible and the amount involved could be material. While the Company can provide no assurances, the Company does not expect that any
of its pending legal proceedings will have a material impact on the Company’s financial condition or results of operations.
11
7. PENSION AND RETIREMENT BENEFIT PLANS.
The
Company sponsors a defined benefit pension plan (the “Retirement Plan”) and a healthcare and life insurance plan (the “Postretirement
Plan”).
The
Retirement Plan is noncontributory and covers only “grandfathered” unionized employees at the Company’s Pekin, Illinois
facility who fulfill minimum age and service requirements. Benefits are based on a prescribed formula based upon the employee’s
years of service. The Retirement Plan, which is part of a collective bargaining agreement, covers only union employees hired prior to
November 1, 2010.
The
Company uses a December 31 measurement date for its Retirement Plan. The Company’s funding policy is to make the minimum annual
contribution required by applicable regulations. As of December 31, 2023, the Retirement Plan’s accumulated projected benefit obligation
was $ 18.6 million, with a fair value of plan assets of $ 18.5 million. The underfunded amount of $ 0.1 million is recorded on the Company’s
consolidated balance sheet in other liabilities.
For
the three months ended June 30, 2024, the Retirement Plan’s net periodic expense was $ 13,000 , comprised of $ 222,000 in interest
cost and $ 67,000 in service cost, partially offset by $ 276,000 of expected return on plan assets. For the six months ended June 30, 2024,
the Retirement Plan’s net periodic expense was $ 26,000 , comprised of $ 444,000 in interest cost and $ 134,000 in service cost, partially
offset by $ 552,000 of expected return on plan assets. For the three months ended June 30, 2023, the Retirement Plan’s net periodic
expense was $ 39,000 , comprised of $ 225,000 in interest cost and $ 62,000 in service cost, partially offset by $ 248,000 of expected return
on plan assets. For the six months ended June 30, 2023, the Retirement Plan’s net periodic expense was $ 78,000 , comprised of $ 450,000
in interest cost and $ 124,000 in service cost, partially offset by $ 496,000 of expected return on plan assets.
The
Postretirement Plan provides postretirement medical benefits and life insurance to certain “grandfathered” unionized employees
at the Company’s Pekin, Illinois facility. Employees hired after December 31, 2000 are not eligible to participate in the Postretirement
Plan. The Postretirement Plan is contributory, with contributions required at the same rate as active employees. Benefit eligibility
under the plan reduces at age 65 from a defined benefit to a defined dollar cap based upon years of service. As of December 31, 2023,
the Postretirement Plan’s accumulated projected benefit obligation was $ 4.3 million and is recorded on the Company’s consolidated
balance sheet in other liabilities. The Company’s funding policy is to make the minimum annual contribution required by applicable
regulations.
For
the three months ended June 30, 2024, the Postretirement Plan’s net periodic expense was $ 54,000 , comprised of $ 49,000 in interest
cost and $ 5,000 in service cost. For the six months ended June 30, 2024, the Postretirement Plan’s net periodic expense was $ 108,000 ,
comprised of $ 98,000 in interest cost and $ 10,000 in service cost. For the three months ended June 30, 2023, the Postretirement Plan’s
net periodic expense was $ 36,000 , comprised of $ 46,000 in interest cost and $ 3,000 in service cost, partially offset by $ 13,000 of expected
return on plan assets. For the six months ended June 30, 2023, the Postretirement Plan’s net periodic expense was $ 72,000 , comprised
of $ 92,000 in interest cost and $ 6,000 in service cost, partially offset by $ 26,000 of expected return on plan assets.
12
8.
FAIR VALUE MEASUREMENTS.
The
fair value hierarchy prioritizes the inputs used in valuation techniques into three levels, as follows:
● Level
1 – Observable inputs – unadjusted quoted prices in active markets for identical
assets and liabilities;
● Level
2 – Observable inputs other than quoted prices included in Level 1 that are observable
for the asset or liability through corroboration with market data; and
● Level
3 – Unobservable inputs – includes amounts derived from valuation models where
one or more significant inputs are unobservable. For fair value measurements using significant
unobservable inputs, a description of the inputs and the information used to develop the
inputs is required along with a reconciliation of Level 3 values from the prior reporting
period.
Pooled
separate accounts – Pooled separate accounts invest primarily in domestic and international stocks, commercial paper or
single mutual funds. The net asset value is used as a practical expedient to determine fair value for these accounts. Each pooled separate
account provides for redemptions by the Retirement Plan at reported net asset values per share, with little to no advance notice requirement,
therefore these funds are classified within Level 2 of the valuation hierarchy.
Other
Derivative Instruments – The Company’s other derivative instruments consist of commodity positions. The fair values
of the commodity positions are based on quoted prices on the commodity exchanges and are designated as Level 1 inputs.
The
following table summarizes recurring and nonrecurring fair value measurements by level at June 30, 2024 (in thousands):
Fair
Value
Level 1
Level 2
Level 3
Assets:
Derivative instruments
$ 5,606
$ 5,606
$ —
$ —
Liabilities:
Derivative instruments
$ ( 2,764 )
$ ( 2,764 )
$ —
$ —
The
following table summarizes recurring and nonrecurring fair value measurements by level at December 31, 2023 (in thousands):
Benefit Plan
Fair
Percentage
Value
Level 1
Level 2
Level 3
Allocation
Assets:
Derivative financial instruments
$ 2,412
$ 2,412
$ —
$ —
Defined benefit plan assets(1)
(pooled separate accounts):
Large U.S. Equity(2)
5,608
—
5,608
—
30 %
Small/Mid U.S. Equity(3)
3,350
—
3,350
—
18 %
International Equity(4)
2,682
—
2,682
—
15 %
Fixed Income(5)
6,845
—
6,845
—
37 %
$ 20,897
$ 2,412
$ 18,485
$ —
Liabilities:
Derivative financial instruments
$ 13,849
$ 13,849
$ —
$ —
(1) Included
in other assets in the consolidated balance sheets.
(2) This
category includes investments in funds comprised of equity securities of large U.S. companies. The funds are valued using the net asset
value method in which an average of the market prices for the underlying investments is used to value the fund.
(3) This
category includes investments in funds comprised of equity securities of small- and medium-sized U.S. companies. The funds are valued
using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
(4) This
category includes investments in funds comprised of equity securities of foreign companies including emerging markets. The funds are
valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the
fund.
(5) This
category includes investments in funds comprised of U.S. and foreign investment-grade fixed income securities, high-yield fixed income
securities that are rated below investment-grade, U.S. treasury securities, mortgage-backed securities, and other asset-backed securities.
The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used
to value the fund.
13
9. EARNINGS PER SHARE.
The
following tables compute basic and diluted earnings per share (in thousands, except per share data):
Three Months Ended
June 30, 2024
Loss
Numerator
Shares Denominator
Per-Share Amount
Net loss
$ ( 3,106 )
Less: Preferred stock dividends
( 316 )
Basic and diluted loss per share:
Loss available to common stockholders
$ ( 3,422 )
73,486
$ ( 0.05 )
Three Months Ended
June 30, 2023
Income Numerator
Shares Denominator
Per-Share Amount
Net income
$ 7,595
Less: Preferred stock dividends
( 315 )
Less: Income allocated to participating securities
( 96 )
Basic income per share:
Income available to common stockholders
$ 7,184
73,394
$ 0.10
Add: Dilutive instruments
—
709
Diluted income per share:
Income available to common stockholders
$ 7,184
74,103
$ 0.10
Six Months Ended
June 30, 2024
Loss
Numerator
Shares Denominator
Per-Share Amount
Net loss
$ ( 14,831 )
Less: Preferred stock dividends
( 631 )
Basic and diluted loss per share:
Loss available to common stockholders
$ ( 15,462 )
73,126
$ ( 0.21 )
Six Months Ended
June 30, 2023
Loss
Numerator
Shares Denominator
Per-Share Amount
Net loss
$ ( 5,571 )
Less: Preferred stock dividends
( 627 )
Basic and diluted loss per share:
Loss available to common stockholders
$ ( 6,198 )
73,603
$ ( 0.08 )
There
were an additional aggregate potentially dilutive weighted-average shares of 981,000 from convertible securities outstanding for the
three and six months ended June 30, 2024 and June 30, 2023. These securities were not considered in calculating diluted net income (loss)
per share for the three and six months ended June 30, 2024 and the six months ended June 30, 2023, as their effect would have been anti-dilutive.
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.