Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and
analysis should be read in conjunction with our consolidated financial statements and notes to consolidated financial statements included
elsewhere in this report. This report and our consolidated financial statements and notes to consolidated financial statements contain
forward-looking statements, which generally include the plans and objectives of management for future operations, including plans and
objectives relating to our future economic performance and our current beliefs regarding revenues we might generate and profits we might
earn if we are successful in implementing our business and growth strategies. The forward-looking statements and associated risks may
include, relate to or be qualified by other important factors, including:
● fluctuations
in the market prices of alcohols and essential ingredients;
● fluctuations
in the costs of key production input commodities such as corn and natural gas;
● the
projected growth or contraction in the alcohol and essential ingredients markets in which
we operate;
● our
strategies for expanding, maintaining or contracting our presence in these markets;
● anticipated
trends in our financial condition and results of operations; and
● our
ability to distinguish ourselves from our current and future competitors.
You are cautioned not to place
undue reliance on any forward-looking statements, which speak only as of the date of this report, or in the case of a document incorporated
by reference, as of the date of that document. We do not undertake to update, revise or correct any forward-looking statements, except
as required by law.
Any of the factors described
immediately above, or referenced from time to time in our filings with the Securities and Exchange Commission or in the “Risk Factors”
section below could cause our financial results, including our net income or loss or growth in net income or loss to differ materially
from prior results, which in turn could, among other things, cause the price of our common stock to fluctuate substantially.
Overview
We are a leading producer and
distributor of specialty alcohols and essential ingredients, and the largest producer of specialty alcohols in the United States.
We operate five alcohol production
facilities. Three of our production facilities are located in the Midwestern state of Illinois and two of our facilities are located
in the Western states of Oregon and Idaho. We have an annual alcohol production capacity of 350 million gallons. We market and distribute
all of the alcohols produced at our facilities as well as fuel-grade ethanol produced by third parties. In 2021, we marketed and distributed
approximately 480 million gallons combined of our own alcohols as well as fuel-grade ethanol produced by third parties, and over 1.2
million tons of essential ingredients.
18
We report our financial and
operating performance in three segments: (1) marketing and distribution, which includes marketing and merchant trading for Company-produced
alcohols and essential ingredients on an aggregated basis and third party fuel-grade ethanol sales, (2) Pekin production, which includes
the production and sale of alcohols and essential ingredients produced at our Pekin, Illinois campus, or Pekin Campus, and (3) Other
production, which includes the production and sale of renewable fuel and essential ingredients produced at all of our other production
facilities on an aggregated basis, none of which are individually so significant as to be considered a reportable segment.
Our mission is to expand
our business as a leading producer and distributor of specialty alcohols and essential ingredients. We intend to accomplish this goal
in part by investing in our specialized and higher value specialty alcohol production and distribution infrastructure, expanding production
in high-demand essential ingredients, expanding and extending the sale of our products into new regional and international markets, building
efficiencies and economies of scale and by capturing a greater portion of the value stream.
On January 14, 2022, we
acquired Eagle Alcohol Company LLC, or Eagle Alcohol, for $14.0 million in cash plus an estimated net working capital adjustment of $1.3
million in cash. The members of Eagle Alcohol are eligible to receive up to an additional $14.0 million of contingent consideration,
payable through a combination of cash and our common stock over the next five years, subject to the satisfaction of certain conditions,
including continued employment.
Eagle Alcohol specializes
in break bulk distribution of specialty alcohols. Eagle Alcohol purchases bulk alcohol from suppliers. Eagle Alcohol then stores, denatures,
packages, and resells alcohol products in smaller sizes, including tank trucks, totes, and drums, that garner a premium to bulk alcohols.
Eagle Alcohol delivers products to customers in the beverage, food, and related-process industries via its own dedicated trucking fleet
and common carrier. Eagle Alcohol generated over $35.0 million in revenues in 2021. Eagle Alcohol is now one of our wholly-owned subsidiaries,
and its former president, Dan Croghan, who has many years of experience and expertise in the chemical and alcohol distribution industry,
continues on as our employee.
Production Segments
We produce specialty alcohols,
fuel-grade ethanol and essential ingredients, focusing on four key markets: Health, Home & Beauty ; Food & Beverage ;
Essential Ingredients ; and Renewable Fuels . Products for the Health, Home & Beauty market include specialty alcohols
used in mouthwash, cosmetics, pharmaceuticals, hand sanitizers, disinfectants and cleaners. Products for the Food & Beverage markets
include grain neutral spirits used in alcoholic beverages and vinegar as well as corn germ used for corn oils. Products for Essential
Ingredients markets include dried yeast, corn gluten meal, corn gluten feed, corn germ, and distillers grains and liquid feed used in
commercial animal feed and pet foods. Our Renewable Fuels products include fuel-grade ethanol and distillers corn oil used as a feedstock
for renewable diesel and biodiesel fuels.
We produce our alcohols and
essential ingredients at our production facilities described below. Our production facilities located in the Midwest are in the heart
of the Corn Belt, benefit from low-cost and abundant feedstock and enjoy logistical advantages that enable us to provide our products
to both domestic and international markets via truck, rail or barge. Our production facilities located on the West Coast are near their
respective fuel and feed customers, offering significant timing, transportation cost and logistical advantages.
All of our production facilities are currently
operating and have been operating through all of 2022. As market conditions change, we may increase, decrease or idle production
at one or more operating facilities or resume operations at any idled facility.
Annual
Production Capacity (estimated, in gallons)
Production
Facility
Location
Fuel-Grade
Ethanol
Specialty
Alcohol
Pekin Campus
Pekin, IL
110,000,000
140,000,000
Magic Valley
Burley, ID
60,000,000
—
Columbia
Boardman, OR
40,000,000
—
19
Marketing and Distribution Segment
We market and distribute
all of the alcohols and essential ingredients we produce at our facilities. We also market and distribute alcohol produced by third parties.
We have extensive and long-standing
customer relationships, both domestic and international, for our specialty alcohols and essential ingredients. These customers include
producers and distributors of ingredients for cosmetics, sanitizers and related products, distilled spirits producers, food products
manufacturers, producers of personal health/consumer health and personal care hygiene products, and global trading firms.
Our renewable fuel customers
are located throughout the Western and Midwestern United States and consist of integrated oil companies and gasoline marketers who blend
fuel-grade ethanol into gasoline. Our customers depend on us to provide a reliable supply of fuel-grade ethanol and manage the logistics
and timing of delivery with very little effort on their part. Our customers collectively require fuel-grade ethanol volumes in excess
of the supplies we produce at our facilities. We secure additional fuel-grade ethanol supplies from third-party producers. We arrange
for transportation, storage and delivery of fuel-grade ethanol purchased by our customers through our agreements with third-party service
providers in the Western United States as well as in the Midwest from a variety of sources.
We market our essential ingredient
feed products to dairies and feedlots, in many cases located near our production facilities. These customers use our feed products for
livestock as a substitute for corn and other sources of starch and protein. We sell our corn oil to poultry and biodiesel customers.
We do not market essential ingredients from other producers.
See “Note 3 –
Segments” to our Notes to Consolidated Financial Statements included elsewhere in this report for financial information about our
business segments.
Current Initiatives and Outlook
Our decision to diversify further into specialty
alcohols and essential ingredients continues to serve us well. As a result, we generated positive net income and $29.9 million in Adjusted
EBITDA for the second quarter, which included $22.7 million in cash from the USDA’s Biofuel Producer Program under the Cares Act
of 2020. We define Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, or EBITDA, adjusted for asset impairments,
loss on extinguishment of debt, acquisition-related expense and fair value adjustments. A table reconciling Adjusted EBITDA to unaudited
net income or loss attributed to Alto Ingredients, Inc. is included below.
During the quarter, and despite macro-economic
challenges, we remained focused on our plans and managing the areas of our business within our control, including upgrades to equipment
and operating systems to increase plant efficiency and reliability; corn storage capacity expansion; enhancement and broader distribution
of our specialty alcohol production; and investment in our essential ingredients business. These capital improvement projects will strengthen
and improve our asset base and generate greater profitability over time.
In the second quarter, with our improved liquidity,
we accelerated many repair and maintenance projects as well as several equipment upgrades throughout our asset portfolio. Through the
end of the second quarter, we invested over $15.0 million in capital improvements and repair and maintenance projects. For example, we
purchased two new state-of-the-art boilers for our Pekin Campus to enhance our steam capabilities and increase interconnectivity between
our Pekin and ICP facilities. This increased capacity will allow us to replace three older boiler units. Our new boiler system will be
more reliable and efficient resulting in lower energy use and costs. Additional redundancy from the new boilers will also increase our
control of energy access across our Pekin Campus.
We prioritized upgrades to specialty alcohol equipment
at our Pekin wet mill to align with higher quality standards for our beverage customers. With these upgrades, our equipment will be best-in-class
and enable us to meet the highest quality requirements for specialty alcohols and service additional beverage customers, further increasing
the strategic synergies of our Eagle Alcohol acquisition.
As previously reported, we launched our first project
to produce enhanced protein at our dry mill in Magic Valley, Idaho by installing Harvesting Technology’s patented CoPromax TM
system. The project consists of two phases, the first for further extracting corn oil and the second for separating and producing enhanced
protein. The corn oil extraction phase is complete. Based on better than expected preliminary results, we intend to accelerate installation
of corn oil extraction technologies at our three other dry mills. We remain on track to begin producing high-protein co-products at our
Magic Valley facility in early 2023 which will assist in our decision on how to roll out the technology to our other facilities. For our
Magic Valley facility alone, on an annual basis and at current market values, we expect the system will enable us to produce over 33,000
tons of greater than 50% protein content feed, increase corn oil yields to approximately 50%, or 9 million pounds, and contribute over
$9.0 million in EBITDA. Assuming similar economics across all four dry mills, we estimate that the systems, when installed and fully operational,
will contribute in total $34.0 million in EBITDA annually based on current market values.
We are expanding our corn storage capacity at our
Pekin Campus to increase our corn-buying flexibility and reduce the need to purchase product at premium prices when farmers and elevators
have stopped shipping corn, including during holidays or unfavorable weather conditions. We expect to complete this project by mid-November.
The project will approximately double our days of storage capacity at the site and meet our goal of additional capacity prior to the 2022
holidays and winter weather. We expect this project to yield over $2.0 million in EBITDA annually beginning in the fourth quarter of 2022.
20
Other upgrades include enhancements and expansion
of our corn oil production at our ICP facility; increased corn oil storage and railcar loadout capabilities across all locations; logistics
improvements for our ICP facility, which include truck access to the plant and scale upgrades; control systems upgrades at our wet mill’s
front-end; and a rebuild of one of two turbines at our wet mill. These projects are examples of our commitment to upgrade our facilities
to improve efficiency and reliability.
We are also working on longer-term projects. We
are in the engineering and design phase of a project to bypass the local natural gas utility at our Pekin Campus with the goal of yielding
an impact by the end of 2023. This investment would also create an opportunity to sell renewable natural gas produced at our Pekin Campus
directly into the pipeline. We expect this investment to yield a return of approximately $5.0 million in EBITDA annually beginning in
2024.
We also remain active in evaluating a carbon capture
and sequestration program at our Pekin Campus. The U.S. Senate’s recent approval of the Inflation Reduction Act, if ultimately signed
into law, would significantly improve project economics, raising the carbon capture tax credit from $50 per metric ton to $85 per metric
ton. We produce over 700,000 metric tons of CO 2 per year at our Pekin Campus. This site sits atop the Mt. Simon formation,
identified as one of the best and largest aquafers in the country for sequestration. To maximize the value of our CO 2 , we have
actively pursued numerous options ranging from development of a stand-alone project to the sale of CO 2 to one of the various
pipelines currently under development in the area. Approval of this legislation, if it occurs, will help us clarify our strategy and alternatives,
and accelerate our decisions around, and implementation of, this important project.
As previously disclosed, in the first quarter we
acquired Eagle Alcohol, an established leader in premium alcohol distribution. Thus far, Eagle Alcohol’s break bulk, tote and drum
sales are in-line with our expectations, although higher freight costs have resulted in some profit compression. We have completed Eagle
Alcohol’s physical integration into our broader business. We have also made progress against our plan to leverage Eagle Alcohol’s
distribution base to offer our products in totes and drums. In addition, we have expanded our customer base through Eagle Alcohol’s
relationships, which we believe will yield significant benefits in the coming years. We expect Eagle Alcohol to contribute $4.0 million
in EBITDA for 2022 and between $8.0 million and $9.0 million in EBITDA annually starting in 2023, including synergies.
Looking ahead to the third quarter, although forward
crush margins remain positive, we are coming into a late harvest with high corn basis and low corn inventories. We anticipate a moderation
in corn basis and corn prices once we progress into the harvesting period. In anticipation of these factors, we have scheduled much of
our fall maintenance and repairs in August to reduce our relative use of corn and minimize the impact of short-term higher commodity prices.
This maintenance and these repairs will entail brief multi-day shutdowns of our dry mills. Our wet mill, the shut-down of which would
have the most significant adverse financial impact, is not scheduled for shut down during this period.
Use of Non-GAAP Measures
Management believes that certain financial measures
not in accordance with generally accepted accounting principles, or GAAP, are useful measures of operations. We define Adjusted EBITDA
as unaudited net income (loss) attributed to Alto Ingredients, Inc. before interest expense, interest income, provision (benefit) for
income taxes, asset impairments, loss on extinguishment of debt, acquisition-related expense, fair value adjustments, and depreciation
and amortization expense. A table is provided below to reconcile Adjusted EBITDA to its most directly comparable GAAP measure, net income
(loss) attributed to Alto Ingredients, Inc. Management provides this non-GAAP measure so that investors will have the same financial information
that management uses, which may assist investors in properly assessing our performance on a period-over-period basis. Adjusted EBITDA
is not a measure of financial performance under GAAP and should not be considered as an alternative to net income (loss) attributed to
Alto Ingredients, Inc. or any other measure of performance under GAAP, or to cash flows from operating, investing or financing activities
as an indicator of cash flows or as a measure of liquidity. Adjusted EBITDA has limitations as an analytical tool and you should not consider
this measure in isolation or as a substitute for analysis of the company's results as reported under GAAP.
Information reconciling forward-looking EBITDA
to forward-looking net income (loss) attributed to Alto Ingredients, Inc. would require a forward-looking statement of net income (loss)
attributed to Alto Ingredients, Inc. prepared in accordance with GAAP, which is unavailable to us without unreasonable effort. We are
not able to provide a quantitative reconciliation of forward-looking EBITDA to forward-looking net income (loss) attributed to Alto Ingredients,
Inc. because certain items required for reconciliation are uncertain, outside of our control and/or cannot be reasonably predicted, such
as net sales, cost of goods sold, provision (benefit) for income taxes and asset impairments, which we view as the most material components
of net income (loss) attributed to Alto Ingredients, Inc. that are not presently estimable.
Reconciliation of Adjusted EBITDA to Net Income
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands) (unaudited)
2022
2021
2022
2021
Net income
$ 22,115
$ 8,390
$ 19,513
$ 13,068
Adjustments:
Interest expense
319
1,045
519
2,930
Interest income
(145 )
(186 )
(303 )
(370 )
Asset impairments
—
1,900
—
3,100
Acquisition-related expense
875
—
1,750
—
Depreciation and amortization expense
6,728
5,811
12,861
11,669
Total adjustments
7,777
8,570
14,827
17,329
Adjusted EBITDA
$ 29,892
$ 16,960
$ 34,340
$ 30,397
21
Critical Accounting Policies and Estimates
Our discussion and analysis
of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires
us to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amount of net sales and expenses for each period. We believe that
of our significant accounting policies, the following critical accounting policies and estimates are those policies that we believe are
the most important to the portrayal of our financial condition and results of operations and that require management’s most difficult,
subjective or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain:
revenue recognition; accounting for business combinations; impairment of long-lived assets and held-for-sale classification; valuation
allowance for deferred taxes and derivative instruments. Except as noted below, these significant accounting principles are more fully
described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting
Policies and Estimates” in our Annual Report on Form 10-K for the year ended December 31, 2021.
Accounting for Business
Combinations
Determining the fair value
of assets acquired and liabilities assumed in a business combination is considered a critical accounting estimate because the allocation
of the purchase price to assets acquired and liabilities assumed based upon fair values requires significant management judgment and
the use of subjective measurements. Variability in industry conditions and changes in assumptions or subjective measurements used to
allocate fair value are reasonably possible and may have a material impact on our financial position, liquidity or results of operations.
Results of Operations
The following selected financial
information should be read in conjunction with our consolidated financial statements and notes to our consolidated financial statements
included elsewhere in this report, and the other sections of “Management’s Discussion and Analysis of Financial Condition
and Results of Operations” contained in this report.
Certain performance metrics
that we believe are important indicators of our results of operations include:
Three
Months Ended
June
30,
Percentage
Six
Months Ended
June
30,
Percentage
2022
2021
Variance
2022
2021
Variance
Renewable fuel production gallons sold (in
millions)
51.3
41.4
23.9 %
100.4
80.4
24.9 %
Specialty alcohol production gallons sold (in millions)
25.8
24.3
6.2 %
49.1
43.3
13.4 %
Third party renewable fuel gallons
sold (in millions)
30.0
59.3
(49.4 )%
60.8
113.3
(46.3 )%
Total gallons sold (in millions)
107.1
125.0
(14.3 )%
210.3
237.0
(11.3 )%
Total gallons produced (in millions)
77.0
63.6
21.1 %
151.3
121.5
24.5 %
Production capacity utilization
88 %
59 %
49.2 %
85 %
56 %
51.8 %
Average sales price per gallon
$ 2.84
$ 2.41
17.8 %
$ 2.65
$ 2.17
22.1 %
Corn cost per bushel – CBOT equivalent
$ 7.46
$ 6.05
23.3 %
$ 6.84
$ 5.51
24.1 %
Average
basis (1)
$ 0.69
$ 0.41
68.3 %
$ 0.66
$ 0.36
83.3 %
Delivered cost of corn
$ 8.15
$ 6.46
26.2 %
$ 7.50
$ 5.87
27.8 %
Total essential ingredients tons sold (in thousands)
414.1
304.0
36.2 %
812.9
580.9
39.9 %
Essential ingredients revenues as
% of delivered cost of corn (2)
32.7 %
32.2 %
1.6 %
34.6 %
35.9 %
(3.6 )%
Average CBOT ethanol price per gallon
$ 2.16
$ 2.30
(6.1 )%
$ 2.16
$ 2.00
8.0 %
Average CBOT corn price per bushel
$ 7.78
$ 6.62
17.5 %
$ 7.25
$ 6.01
20.6 %
(1) Corn basis represents the
difference between the immediate cash price of delivered corn and the future price of corn
for Chicago delivery.
(2) Essential ingredients revenues
as a percentage of delivered cost of corn shows our yield based on sales of essential ingredients,
including wet distillers grains and corn oil, generated from alcohol we produced.
22
Net Sales, Cost of
Goods Sold and Gross Profit
The following table presents
our net sales, cost of goods sold and gross profit in dollars and gross profit as a percentage of net sales (in thousands, except percentages):
Three
Months Ended
June 30,
Variance
in
Six
Months Ended
June 30,
Variance
in
2022
2021
Dollars
Percent
2022
2021
Dollars
Percent
Net sales
$ 362,189
$ 298,110
$ 64,079
21.5 %
$ 670,307
$ 516,844
$ 153,463
29.7 %
Cost of goods sold
353,345
282,877
70,468
24.9 %
656,690
487,774
168,916
34.6 %
Gross profit
$ 8,844
$ 15,233
$ (6,389 )
(41.9 )%
$ 13,617
$ 29,070
$ (15,453 )
(53.2 )%
Percentage of net sales
2.4 %
5.1 %
2.0 %
5.6 %
The increase in our consolidated
net sales for the three and six months ended June 30, 2022 as compared to the same period in 2021 was primarily due to an increase in
our average sales price per gallon, partially offset by a decrease in our total gallons sold.
Our production gallons
sold and our volume of essential ingredients sold increased for both the three and six months ended June 30, 2022 as compared to the
same periods in 2021 primarily due to production from our Magic Valley facility operating in the first half of 2022, whereas the
facility was idled during the first half of 2021, and from increased export and industrial demand. Specialty alcohols contributed
25.8 million gallons for the three months ended June 30, 2022, in line with our 2022 contracted volume of 90 million gallons. Our
third-party gallons sold declined as compared to the same periods in 2021, reflecting our strategy to focus our marketing and sales
efforts around our own core production assets.
Three Months Ended
June 30, 2022 and 2021
On a consolidated basis,
our average sales price per gallon increased by 18% to $2.84 for the three months ended June 30, 2022 as compared to $2.41 for the same
period in 2021. The average Chicago Board of Trade, or CBOT, fuel-grade ethanol price per gallon, however, decreased 6% to $2.16 for
the three months ended June 30, 2022 as compared to $2.30 for the same period in 2021.
Pekin Campus Production
Segment
Net sales of alcohol from
our Pekin Campus production segment increased by $11.5 million, or 9%, to $143.8 million for the three months ended June 30, 2022 as
compared to $132.3 million for the same period in 2021. Our total volume of production gallons sold decreased by 3.0 million
gallons, or 5%, to 54.5 million gallons for the three months ended June 30, 2022 as compared to 57.5 million gallons for the same
period in 2021. At our Pekin Campus production segment’s average sales price per gallon of $2.64 for the three months ended
June 30, 2022, we generated $7.9 million less in net sales from our Pekin Campus production segment from the 3.0 million fewer
gallons of alcohol sold in the three months ended June 30, 2022 as compared to the same period in 2021. The increase of $0.34, or
15%, in our Pekin Campus production segment’s average sales price per gallon in the three months ended June 30, 2022 as
compared to the same period in 2021 improved our net sales from our Pekin Campus production segment by $19.4 million.
Net sales of essential
ingredients increased by $10.3 million, or 21%, to $59.9 million for the three months ended June 30, 2022 as compared to $49.6
million for the same period in 2021. Our total volume of essential ingredients sold decreased by 4,300 tons, or 2%, to 217,900 tons
for the three months ended June 30, 2022 from 222,200 tons for the same period in 2021. The increase of $51.56, or 23%, in our
average sales price per ton for the three months ended June 30, 2022 as compared to the same period in 2021 increased our net sales
from our Pekin Campus production segment by $11.5 million. At our average sales price per ton of $274.68 for the three months ended
June 30, 2022, we generated $1.2 million less in net sales from the 4,300 fewer tons of essential ingredients sold in the three
months ended June 30, 2022 as compared to the same period in 2021.
23
Marketing and Distribution
Segment
Net sales of fuel-grade ethanol from our marketing
and distribution segment reported gross, excluding intersegment sales, decreased by $23.0 million, or 26%, to $63.8 million for the three
months ended June 30, 2022 as compared to $86.8 million for the same period in 2021.
Our volume of third party fuel-grade ethanol gallons
sold reported gross by our marketing and distribution segment declined by 12.6 million gallons, or 38%, to 20.8 million gallons for the
three months ended June 30, 2022 as compared to 33.4 million gallons for the same period in 2021. At our marketing and distribution segment’s
average sales price per gallon of $3.06 for the three months ended June 30, 2022, we generated $38.5 million less in net sales from our
marketing and distribution segment from the 12.6 million fewer gallons of third-party fuel-grade ethanol sold gross in the three months
ended June 30, 2022 as compared to the same period in 2021.
The $0.47 per gallon, or 18%, increase in our
marketing and distribution segment’s average sales price per gallon for the three months ended June 30, 2022 as compared to the
same period in 2021 resulted in a $15.8 million increase in our net sales from third-party fuel-grade ethanol sold reported gross by
our marketing segment.
Our volume of third party fuel-grade ethanol gallons
sold reported net by our marketing and distribution segment decreased by 16.7 million gallons, or 64%, to 9.2 million gallons for the
three months ended June 30, 2022 as compared to 25.9 million gallons for the same period in 2021. The decrease in third-party fuel-grade
ethanol gallons sold reported net reduced net sales by $0.3 million.
Other Production Segment
Net sales of alcohol from
our other production segment increased by $45.0 million, or 203%, to $67.2 million for the three months ended June 30, 2022 as compared
to $22.2 million for the same period in 2021. Our total volume of gallons sold increased by 14.4 million gallons, or 176%, to 22.6 million
gallons for the three months ended June 30, 2022 as compared to 8.2 million gallons for the same period in 2021. At our other production
segment’s average sales price per gallon of $2.97 for the three months ended June 30, 2022, we generated an additional $42.8 million
in net sales from our other production segment from the 14.4 million additional gallons of alcohol sold in the three months ended June
30, 2022 as compared to the same period in 2021. The increase of $0.27, or 10%, in our other production segment’s average sales
price per gallon for the three months ended June 30, 2022 as compared to the same period in 2021 improved our net sales from our other
production segment by $2.2 million.
Net sales of essential ingredients
increased by $16.1 million, or 221%, to $23.4 million for the three months ended June 30, 2022 as compared to $7.3 million for the same
period in 2021. Our total volume of essential ingredients sold increased by 114,400 tons, or 140%, to 196,200 tons for the three months
ended June 30, 2022 from 81,800 tons for the same period in 2021. At our average sales price per ton of $119.12 for the three months
ended June 30, 2022, we generated an additional $13.6 million in net sales from the 114,400 additional tons of essential ingredients
sold in the three months ended June 30, 2022 as compared to the same period in 2021. The increase of $30.47, or 34%, in our average sales
price per ton for the three months ended June 30, 2022 as compared to the same period in 2021 increased our net sales from our other
production segment by $2.5 million.
24
Corporate and other
Net sales of alcohol from
corporate and other represented $4.1 million associated with our sales from Eagle Alcohol for the three months ended June 30, 2022.
Six Months Ended June
30, 2022 and 2021
On a consolidated basis,
our average sales price per gallon increased by 22% to $2.65 for the six months ended June 30, 2022 as compared to $2.17 for the same
period in 2021. The average CBOT fuel-grade ethanol price per gallon, increased by 8% to $2.16 for the six months ended June 30, 2022
as compared to $2.00 for the same period in 2021.
Pekin Campus Production
Segment
Net sales of alcohol from
our Pekin Campus production segment increased by $32.4 million, or 14%, to $259.8 million for the six months ended June 30, 2022 as compared
to $227.4 million for the same period in 2021. Our total volume of production gallons sold declined by 4.4 million gallons, or 4%, to
103.8 million gallons for the six months ended June 30, 2022 as compared to 108.2 million gallons for the same period in 2021. The increase
of $0.40, or 19%, in our Pekin Campus production segment’s average sales price per gallon in the six months ended June 30, 2022
as compared to the same period in 2021 improved our net sales from our Pekin Campus production segment by $43.4 million. At our Pekin
Campus production segment’s average sales price per gallon of $2.50 for the six months ended June 30, 2022, we generated $11.0
million less in net sales from our Pekin Campus production segment from the 4.4 million fewer gallons of alcohol sold in the six months
ended June 30, 2022 as compared to the same period in 2021.
Net sales of essential ingredients
increased by $20.5 million, or 22%, to $115.1 million for the six months ended June 30, 2022 as compared to $94.6 million for the same
period in 2021. Our total volume of essential ingredients sold declined by 6,900 tons, or 2%, to 426,800 tons for the six months ended
June 30, 2022 from 433,700 tons for the same period in 2021. At our average sales price per ton of $269.76 for the six months ended June
30, 2022, we generated $1.8 million less in net sales from the 6,900 fewer tons of essential ingredients sold in the six months ended
June 30, 2022 as compared to the same period in 2021. The increase of $51.51, or 24%, in our average sales price per ton for the six
months ended June 30, 2022 as compared to the same period in 2021 increased our net sales from our Pekin Campus production segment by
$22.3 million.
Marketing and Distribution
Segment
Net sales of fuel-grade ethanol from our marketing
and distribution segment reported gross, excluding intersegment sales, decreased by $26.1 million, or 18%, to $118.2 million for the
six months ended June 30, 2022 as compared to $144.3 million for the same period in 2021.
Our volume of third party fuel-grade ethanol gallons
sold reported gross by our marketing and distribution segment declined by 19.5 million gallons, or 32%, to 40.7 million gallons for the
six months ended June 30, 2022 as compared to 60.2 million gallons for the same period in 2021. At our marketing segment’s average
sales price per gallon of $2.89 for the six months ended June 30, 2022, we generated $56.2 million less in net sales from our marketing
and distribution segment from the 19.5 million fewer gallons of third-party fuel-grade ethanol sold gross in the six months ended June
30, 2022 as compared to the same period in 2021.
The $0.51 per gallon, or 21%, increase in our
marketing segment’s average sales price per gallon for the six months ended June 30, 2022 as compared to the same period in 2021
resulted in a $30.4 million increase in our net sales from third-party fuel-grade ethanol sold reported gross by our marketing and distribution
segment.
25
Our volume of third party fuel-grade ethanol gallons
sold reported net by our marketing and distribution segment decreased by 33.0 million gallons, or 62%, to 20.1 million gallons for the
six months ended June 30, 2022 as compared to 53.1 million gallons for the same period in 2021. The decrease in third-party fuel-grade
ethanol gallons sold reported net reduced net sales by $0.3 million.
Other Production Segment
Net sales of alcohol from
our other production segment increased $88.9 million, or 233%, to $127.0 million for the six months ended June 30, 2022 as compared to
$38.1 million for the same period in 2021. Our total volume of gallons sold increased by 30.2 million gallons, or 195%, to 45.7 million
gallons for the six months ended June 30, 2022 as compared to 15.5 million gallons for the same period in 2021. At our other production
segment’s average sales price per gallon of $2.78 for the six months ended June 30, 2022, we generated $83.9 million in additional
net sales from the 30.2 million additional gallons of alcohol sold in the six months ended June 30, 2022 as compared to the same period
in 2021. The increase of $0.32, or 13%, in our other production segment’s average sales price per gallon for the six months ended
June 30, 2022 as compared to the same period in 2021 improved our net sales from our other production segment by $5.0 million.
Net sales of essential ingredients increased by
$29.9 million, or 241%, to $42.3 million for the six months ended June 30, 2022 as compared to $12.4 million for the same period in 2021.
Our total volume of essential ingredients sold increased by 238,900 tons, or 162%, to 386,100 tons for the six months ended June 30,
2022 from 147,200 tons for the same period in 2021. At our average sales price per ton of $109.58 for the six months ended June 30, 2022,
we generated an additional $26.2 million in net sales from the 238,900 additional tons of essential ingredients sold in the six months
ended June 30, 2022 as compared to the same period in 2021. The increase of $25.38, or 30%, in our average sales price per ton for the
six months ended June 30, 2022 as compared to the same period in 2021 increased our net sales from our other production segment by $3.7
million.
Corporate and other
Net sales of alcohol from
corporate and other represented $7.9 million associated with our sales from Eagle Alcohol for the six months ended June 30, 2022.
Cost of Goods Sold and Gross Profit
Our consolidated gross
profit declined to $8.8 million, representing a gross profit margin of 2.4%, for the three months ended June 30, 2022 compared to
$15.2 million, representing a gross profit margin of 5.1%, for the same period in 2021. Our consolidated gross profit declined to
$13.6 million, representing a gross profit margin of 2.0%, for the six months ended June 30, 2022 compared to $29.1 million,
representing a gross profit margin of 5.6%, for the same period in 2021. Our consolidated gross profit for both the three and six
month periods declined due to higher overall commodity prices and extreme commodity price volatility due to inflationary pressures,
including drawn-out supply chains and greater delivery costs, and logistical and service disruptions. In the second quarter of 2022,
our freight costs significantly increased year-over-year and doubled sequentially from the first quarter.
We also recorded $10.0 million in non-cash, unrealized
gains on our forward derivative positions, which was, however, largely offset by $10.0 million in non-cash, lower-of-cost-or-market adjustments
on ending inventories largely related to an unplanned power outage at our Pekin Campus resulting from a lightning struck at the utility
servicing our Pekin Campus.
Three Months Ended
June 30, 2022 and 2021
Pekin Campus Production Segment
Our Pekin Campus production segment’s gross
profit declined by $3.0 million to a gross profit of $8.6 million for the three months ended June 30, 2022 as compared to $11.6 million
for the same period in 2021. Of this decline, $2.5 million is attributable to lower margins from our specialty alcohols and
$0.5 million is attributable to decreased sales volumes in the three months ended June 30, 2022 as compared to the same period in 2021.
26
Marketing and Distribution Segment
Our marketing and distribution segment’s
gross profit declined by $1.3 million to $0.1 million for the three months ended June 30, 2022 as compared to $1.4 million for the same
period in 2021. Of this reduction, less than $0.1 million is attributable to lower marketing volumes of third-party fuel-grade ethanol
and nearly $1.2 million is attributable to lower margins from sales of third-party fuel-grade ethanol for the three months ended June
30, 2022 as compared to the same period in 2021.
Other Production Segment
Our other production segment’s gross
profit declined by $2.8 million to a gross loss of $0.8 million for the three months ended June 30, 2022 as compared to a gross
profit of $2.0 million for the same period in 2021. Of this decline, $2.5 million is attributable to lower margins for fuel-grade
ethanol and $0.3 million is attributable to increased volumes at lower margins of fuel-grade ethanol for the three months ended June
30, 2022 as compared to the same period in 2021.
Corporate and other
Gross profit from corporate
and other represented $0.9 million associated with our sales from Eagle Alcohol for the three months ended June 30, 2022.
Six Months Ended June
30, 2022 and 2021
Pekin Campus Production Segment
Our Pekin Campus production segment’s
gross profit declined by $12.2 million to a gross profit of $12.1 million for the six months ended June 30, 2022 as compared to
$24.3 million for the same period in 2021. Of this decline, $0.7 million is attributable to lower sales volumes and $11.6 million is
attributable to lower margins from our specialty alcohols in the six months ended June 30, 2022 as compared to the same period in
2021.
Marketing and Distribution Segment
Our marketing segment’s gross profit declined
by $5.7 million to a gross loss of $0.3 million for the six months ended June 30, 2022 as compared to a gross profit of $5.4 million
for the same period in 2021. Of this decline, $5.8 million is attributable to lower margins from sales of third-party fuel-grade ethanol,
partially offset by $0.1 million in gross profit attributable to lower marketing volumes of third-party fuel-grade ethanol for the six
months ended June 30, 2022 as compared to the same period in 2021.
Other Production Segment
Our other production segment’s gross profit
improved by $0.7 million to a gross loss of less than $0.1 million for the six months ended June 30, 2022 as compared to a gross loss
of $0.8 million for the same period in 2021. Of this improvement, $0.7 million is attributable to higher margins and less than $0.1 million
is attributable to lower sales volumes at negative margins for the six months ended June 30, 2022 as compared to the same period in 2021.
Corporate and other
Gross profit from corporate
and other represented $1.8 million associated with our sales from Eagle Alcohol for the six months ended June 30, 2022.
27
Selling, General and
Administrative Expenses
The following table presents
our selling, general and administrative, or SG&A, expenses in dollars and as a percentage of net sales (in thousands, except percentages):
Three
Months Ended
June 30,
Variance
in
Six
Months Ended
June 30,
Variance
in
2022
2021
Dollars
Percent
2022
2021
Dollars
Percent
Selling, general and
administrative expenses
$ 8,996
$ 7,230
$ 1,766
24.4 %
$ 16,625
$ 14,244
$ 2,381
16.7 %
Percentage of net sales
2.5 %
2.4 %
2.5 %
2.8 %
Our SG&A expenses
increased for the three and six months ended June 30, 2022 as compared to the same period in 2021. The period over period increases
in SG&A expenses are primarily due to increased stock compensation expenses and an acquisition-related accrual for future cash
payments attributable to our acquisition of Eagle Alcohol of $0.8 million and $1.6 million for the three and six months ended June
30, 2022, respectively.
Interest Expense,
net
The following table presents
our interest expense, net in dollars and as a percentage of net sales (in thousands, except percentages):
Three
Months Ended
June 30,
Variance
in
Six
Months Ended
June 30,
Variance
in
2022
2021
Dollars
Percent
2022
2021
Dollars
Percent
Interest Expense, net
$ 319
$ 1,045
$ (726 )
(69.5 )%
$ 519
$ 2,930
$ (2,411 )
(82.3 )%
Percentage of net sales
0.1 %
0.4 %
0.1 %
0.6 %
Our interest expense declined
for the three and six months ended June 30, 2022 as compared to the same period in 2021. The declines are primarily due to lower debt
balances for 2022 as compared to 2021 as we paid down all of our high interest rate term debt in the second half of 2021.
Income from Cash Grant
We applied for and received
$22.7 million in cash from the USDA’s Biofuel Producer Program. The program was created as part of the CARES Act in 2020, which
allocated $700 million to support biofuel producers who experienced market losses due to the pandemic. The cash grant is not required
to be repaid nor will it recur in the future.
.
28
Net Income Available
to Common Stockholders
The following table presents
our net income available to common stockholders in dollars and as a percentage of net sales (in thousands, except percentages):
Three
Months Ended
June 30,
Variance
in
Six
Months Ended
June 30,
Variance
in
2022
2021
Dollars
Percent
2022
2021
Dollars
Percent
Net income available
to common stockholders
$ 21,516
$ 7,967
$ 13,549
170.1 %
$ 18,635
$ 12,274
$ 6,361
51.8 %
Percentage of net sales
5.9 %
2.7 %
2.8 %
2.4 %
The
improvement in our net income available to common stockholders for the three and six months ended June 30, 2022 as compared to the same
periods in 2021 is primarily due to income from a CARES Act cash grant in the amount of $22.7 million.
Liquidity and Capital Resources
During the six months ended
June 30, 2022, we funded our operations primarily from cash generated by our operations, income from a cash grant under the CARES
Act, collection of notes receivable, proceeds from lines of credit and cash on hand. These funds were also used to acquire Eagle
Alcohol and for capital expenditures. As of June 30, 2022, we had $74.7 million in cash, cash equivalents and restricted cash and
$28.6 million available for borrowing under Kinergy’s operating line of credit. Other than amounts outstanding under
Kinergy’s credit facility, we have no debt and we expect to further strengthen our liquidity as we complete the renewal of our
revolving line of credit in the third quarter. We believe we have sufficient liquidity to meet our anticipated working capital, debt
service and other liquidity needs for the next twelve months from the filing of this report. We may, however, in the future, seek
and obtain additional capital in the form of secured debt to provide additional funds for accretive projects.
Quantitative Period-End
Liquidity Status
We believe that the following
amounts provide insight into our liquidity and capital resources. The following selected financial information should be read in conjunction
with our consolidated financial statements and notes to consolidated financial statements included elsewhere in this report, and the
other sections of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained
in this report (dollars in thousands).
June
30,
2022
December 31,
2021
Change
Cash, cash equivalents and restricted cash
$ 74,737
$ 62,125
20.3 %
Current assets
$ 273,488
$ 229,526
19.2 %
Property and equipment, net
$ 222,946
$ 222,550
0.2 %
Current liabilities
$ 95,124
$ 69,602
36.7 %
Long-term debt
$ 52,518
$ 50,361
4.3 %
Working capital
$ 178,364
$ 159,924
11.5 %
Working capital ratio
2.88
3.30
(12.7 )%
Changes in Working Capital and Cash Flows
Working capital improved
to $178.4 million at June 30, 2022 from $159.9 million at December 31, 2021 as a result of an increase of $44.0 million in current assets,
partially offset by an increase of $25.5 million in current liabilities.
29
Current assets increased primarily due to an increase
in accounts receivable, inventories and derivative assets due to higher average commodity prices for the six months ended June 30, 2022.
Our current liabilities increased primarily due
to an increase in derivative instruments due to the end of period change in commodity prices for open contracts.
Our cash, cash equivalents and restricted cash
increased by $12.6 million primarily due to $20.7 million in cash provided by our operating activities and $16.3 million in cash provided
by our financing activities, partially offset by $24.4 million in cash used in our investing activities.
Cash provided by our Operating Activities
We generated $20.7 million in cash from our operating
activities during the six months ended June 30, 2022, as compared to $4.0 million for the same period in 2021. Specific factors that contributed
to the change in cash from our operating activities include:
●
an increase of $6.4 million in our consolidated net income due
to a cash grant under the CARES Act and positive margins from specialty alcohol sales;
● an increase of $23.3 million related to higher accounts receivable balances due to the timing of payments and higher commodity prices;
● an increase of $3.8 million related to higher inventories due to increased commodity prices; and
● a reduction of asset impairments of $3.1 million due to plants recorded as held-for-sale in the prior period.
These amounts were partially offset by:
● a decrease of $13.2 million related to accounts payable due to the timing of payments;
● an increase in other assets of $9.0 million due to changes in derivative assets related to commodity price changes; and
● a decrease in income from loan forgiveness of $3.9 million due to a CARES Act loan forgiven in the prior period.
Cash used in our Investing Activities
We used $14.7 million of cash to acquire Eagle
Alcohol, net of cash acquired, and $9.8 million of cash for additions to property and equipment in our investing activities for the six
months ended June 30, 2022. Our additions to property and equipment increased by $5.6 million for the six months ended June 30, 2022 as
compared to the same period in 2021 due to higher capital expenditures associated with our plant improvement initiatives in 2022.
Cash provided by our Financing Activities
Cash provided by our financing
activities was $16.3 million for the six months ended June 30, 2022, which reflects collections of $14.8 million from notes receivable
held in connection with the sale in 2020 of our ethanol production facilities in Aurora, Nebraska, and net proceeds of $2.2 million from
Kinergy’s operating line of credit, partially offset by $0.6 million paid in cash dividends on our preferred stock.
Kinergy’s Operating Line of Credit
Kinergy maintains an operating line of credit for
an aggregate amount of up to $100.0 million. The credit facility matures on August 8, 2023. Interest accrues under the credit facility
at a rate equal to (i) the daily Secured Overnight Financing Rate, plus (ii) a specified applicable margin ranging from 1.75% to
2.25%. The credit facility’s monthly unused line fee is 0.25% to 0.375% of the amount by which the maximum credit under the facility
exceeds the average daily principal balance during the immediately preceding month. Payments that may be made by Kinergy to Alto Ingredients,
Inc. as reimbursement for management and other services provided by Alto Ingredients, Inc. to Kinergy are limited under the terms of the
credit facility to $1.5 million per fiscal quarter. The credit facility also includes the accounts receivable of our indirect wholly-owned
subsidiary, Alto Nutrients, LLC, or Alto Nutrients, as additional collateral. Payments that may be made by Alto Nutrients to Alto Ingredients,
Inc. as reimbursement for management and other services provided by Alto Ingredients, Inc. to Alto Nutrients are limited under the terms
of the credit facility to $0.5 million per fiscal quarter. Alto Nutrients markets our essential ingredients and also provides raw material
procurement services to our subsidiaries.
30
For all monthly periods in which excess borrowing
availability falls below a specified level, Kinergy and Alto Nutrients must collectively maintain a fixed-charge coverage ratio (calculated
as a twelve-month rolling earnings before interest, taxes, depreciation and amortization divided by the sum of interest expense, capital
expenditures, principal payments of indebtedness, indebtedness from capital leases and taxes paid during such twelve-month rolling period)
of at least 2.0 and are prohibited from incurring certain additional indebtedness (other than specific intercompany indebtedness). The
obligations of Kinergy and Alto Nutrients under the credit facility are secured by a first-priority security interest in all of their
respective assets in favor of the lender.
We believe Kinergy and Alto Nutrients are in compliance
with the fixed-charge coverage ratio covenant as of the filing of this report. The following table sets forth the fixed-charge coverage
ratio financial covenant and the actual results for the periods presented:
Three Months Ended
June 30,
Years Ended
December 31,
2022
2021
2021
2020
Fixed-Charge Coverage Ratio Requirement
2.00
2.00
2.00
2.00
Actual
8.72
7.92
13.32
5.35
Excess
6.72
5.92
11.32
3.35
Alto Ingredients, Inc. has
guaranteed all of Kinergy’s obligations under the credit facility. As of June 30, 2022, Kinergy had an outstanding balance of $52.5
million and $28.6 million of unused borrowing availability under the credit facility.
Effects of Inflation
The impact of inflation was
not significant to our financial condition or results of operations for the three and six months ended June 30, 2022 and 2021.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.