Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS.
ALTO
INGREDIENTS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
September 30,
December 31,
2021
2020
(unaudited)
*
ASSETS
Current Assets:
Cash and cash equivalents
$ 36,029
$ 47,667
Accounts receivable, net (net of allowance for doubtful accounts of $ 360 and $ 260 , respectively)
78,424
43,491
Inventories
58,117
37,925
Prepaid inventory
5,480
891
Derivative instruments
12,977
17,149
Assets held-for-sale
30,158
58,295
Other current assets
5,413
8,628
Total current assets
226,598
214,046
Property and equipment, net
224,319
229,486
Other Assets:
Right of use operating lease assets, net
12,715
11,046
Notes receivable
12,423
14,337
Intangible assets
2,678
2,678
Other assets
4,671
5,225
Total other assets
32,487
33,286
Total Assets
$ 483,404
$ 476,818
* Amounts
derived from the audited consolidated financial statements for the year ended December 31, 2020.
See accompanying notes to consolidated financial
statements.
1
ALTO
INGREDIENTS, INC.
CONSOLIDATED BALANCE SHEETS (CONTINUED)
(in thousands, except par value)
September 30,
December 31,
2021
2020
(unaudited)
*
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable – trade
$ 28,387
$ 13,047
Accrued liabilities
15,455
11,101
Current portion – operating leases
3,216
2,180
Current portion – long-term debt
17,687
25,533
Derivative instruments
2,735
—
Liabilities held-for-sale
10,500
19,542
Other current liabilities
6,468
15,524
Total current liabilities
84,448
86,927
Long-term debt, net of current portion
70,621
71,807
Operating leases, net of current portion
9,365
8,715
Other liabilities
13,774
13,134
Total Liabilities
178,208
180,583
Commitments and Contingencies (Note 7)
Stockholders’ Equity:
Alto Ingredients, Inc. Stockholders’ Equity:
Preferred stock, $ 0.001 par value; 10,000 shares authorized; Series A: 1,684 shares authorized; no shares issued and outstanding as of September 30, 2021 and December 31, 2020; Series B: 1,581 shares authorized; 927 shares issued and outstanding as of September 30, 2021 and December 31, 2020; liquidation preference of $ 20,609 as of September 30, 2021
1
1
Common stock, $ 0.001 par value; 300,000 shares authorized; 72,800 and 72,487 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively
73
72
Non-voting common stock, $ 0.001 par value; 3,553 shares authorized; 1 share issued and outstanding as of September 30, 2021 and December 31, 2020
—
—
Additional paid-in capital
1,036,608
1,036,638
Accumulated other comprehensive loss
( 3,878 )
( 3,878 )
Accumulated deficit
( 727,608 )
( 736,598 )
Total Stockholders’ Equity
305,196
296,235
Total Liabilities and Stockholders’ Equity
$ 483,404
$ 476,818
* Amounts derived from the audited
consolidated financial statements for the year ended December 31, 2020.
2
ALTO
INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited,
in thousands, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021
2020
2021
2020
Net sales
$ 305,556
$ 204,727
$ 822,400
$ 728,205
Cost of goods sold
308,955
183,797
796,729
688,983
Gross profit (loss)
( 3,399 )
20,930
25,671
39,222
Selling, general and administrative expenses
( 5,533 )
( 6,404 )
( 19,777 )
( 25,245 )
Asset impairments
—
—
( 3,100 )
—
Gain on litigation settlement
—
11,750
—
11,750
Income (loss) from operations
( 8,932 )
26,276
2,794
25,727
Interest expense, net
( 429 )
( 4,199 )
( 3,359 )
( 14,153 )
Income from loan forgiveness
5,973
—
9,860
—
Fair value adjustments
—
( 6,856 )
—
( 7,497 )
Other income (expense), net
256
( 6 )
641
( 1,164 )
Income (loss) before benefit for income taxes
( 3,132 )
15,215
9,936
2,913
Benefit for income taxes
—
—
—
—
Consolidated net income (loss)
( 3,132 )
15,215
9,936
2,913
Net loss attributed to noncontrolling interests
—
—
—
2,166
Net income (loss) attributed to Alto Ingredients, Inc.
$ ( 3,132 )
$ 15,215
$ 9,936
$ 5,079
Preferred stock dividends
$ ( 319 )
$ ( 319 )
$ ( 946 )
$ ( 949 )
Net income (loss) available to common stockholders
$ ( 3,451 )
$ 14,896
$ 8,990
$ 4,130
Net income (loss) per share, basic
$ ( 0.05 )
$ 0.25
$ 0.13
$ 0.07
Net income (loss) per share, diluted
$ ( 0.05 )
$ 0.24
$ 0.12
$ 0.07
Weighted-average shares outstanding, basic
71,383
58,503
71,002
55,620
Weighted-average shares outstanding, diluted
71,383
61,699
72,260
57,958
See accompanying notes to consolidated financial
statements.
3
ALTO
INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
Nine Months Ended
September 30,
2021
2020
Operating Activities:
Consolidated net income
$ 9,936
$ 2,913
Adjustments to reconcile consolidated net income to net
cash (used in) provided by operating activities:
Depreciation and amortization of intangibles
17,520
26,855
Asset impairments
3,100
—
Income from loan forgiveness
( 9,860 )
—
Non-cash compensation
2,282
2,012
Amortization of deferred financing fees
732
587
Fair value adjustments
—
7,497
Interest added to debt
—
133
Bad debt expense
140
1
Changes in operating assets and liabilities:
Accounts receivable
( 35,072 )
29,841
Inventories
( 20,192 )
22,863
Prepaid expenses and other assets
12,362
( 234 )
Prepaid inventory
( 4,588 )
313
Operating leases
( 3,184 )
( 2,348 )
Assets held-for-sale
( 2,874 )
1,012
Liabilities held-for-sale
1,467
9,345
Accounts payable and accrued expenses
8,483
( 25,097 )
Net cash (used in) provided by operating activities
( 19,748 )
75,693
Investing Activities:
Proceeds from Madera Sale
19,500
—
Proceeds from PAL Sale
—
19,896
Additions to property and equipment
( 12,240 )
( 4,864 )
Net cash provided by investing activities
7,260
15,032
Financing Activities:
Net proceeds from (payments on) Kinergy’s line of credit
38,198
( 39,548 )
Proceeds from stock option exercises
462
—
Principal payments on borrowings
( 37,810 )
( 52,100 )
Proceeds from warrant exercises
—
5,500
Proceeds from issuance of common stock
—
5,296
Proceeds from borrowings
—
9,860
Preferred stock dividends paid
—
—
Net cash provided by (used in) financing activities
850
( 70,992 )
Net change in cash and cash equivalents
( 11,638 )
19,733
Cash and cash equivalents at beginning of period
47,667
18,997
Cash and cash equivalents at end of period
$ 36,029
$ 38,730
Supplemental Cash Flow Information:
Interest paid
$ 3,194
$ 13,746
Accrued preferred stock dividends
$ 946
$ 949
See accompanying notes to consolidated financial
statements.
4
ALTO
INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(unaudited, in thousands)
Preferred
Stock
Common
Stock
Additional
Paid-In
Accumulated
Accum. Other
Comprehensive
Non-
Controlling
Shares
Amount
Shares
Amount
Capital
Deficit
Income
(Loss)
Interests
Total
Balances,
January 1, 2021
927
$ 1
72,487
$ 72
$ 1,036,638
$ ( 736,598 )
$ ( 3,878 )
$ —
$ 296,235
Restricted
stock issued to employees and directors, net of cancellations and tax
—
—
550
1
( 186 )
—
—
—
( 185 )
Stock-based
compensation
—
—
—
—
804
—
—
—
804
Stock
option exercises
—
—
124
—
462
—
—
—
462
Preferred
stock dividends
—
—
—
—
—
( 312 )
—
—
( 312 )
Net
income
—
—
—
—
—
4,678
—
—
4,678
Balances,
March 31, 2021
927
$ 1
73,161
$ 73
$ 1,037,718
$ ( 732,232 )
$ ( 3,878 )
$ —
$ 301,682
Restricted
stock issued to employees and directors, net of cancellations and tax
—
—
( 350 )
—
( 2,589 )
—
—
—
( 2,589 )
Stock-based
compensation
—
—
—
—
851
—
—
—
851
Preferred
stock dividends
—
—
—
—
—
( 315 )
—
—
( 315 )
Net
income
—
—
—
—
—
8,390
—
—
8,390
Balances,
June 30, 2021
927
$ 1
72,811
$ 73
$ 1,035,980
$ ( 724,157 )
$ ( 3,878 )
$ —
$ 308,019
Restricted
stock issued to employees and directors, net of cancellations and tax
—
—
( 11 )
—
—
—
—
—
—
Stock-based
compensation
—
—
—
—
628
—
—
—
628
Preferred
stock dividends
—
—
—
—
—
( 319 )
—
—
( 319 )
Net
loss
—
—
—
—
—
( 3,132 )
—
—
( 3,132 )
Balances,
September 30, 2021
927
$ 1
72,800
$ 73
$ 1,036,608
$ ( 727,608 )
$ ( 3,878 )
$ —
$ 305,196
Balances,
January 1, 2020
927
$ 1
55,508
$ 56
$ 942,307
$ ( 720,214 )
$ ( 2,370 )
$ 7,265
$ 227,045
Restricted
stock issued to employees and directors, net of cancellations and tax
—
—
( 38 )
( 4 )
3
—
—
—
( 1 )
Stock-based
compensation
—
—
—
—
865
—
—
—
865
Issuances
of common stock
—
—
421
4
278
—
—
—
282
Preferred
stock dividends
—
—
—
—
—
( 315 )
—
—
( 315 )
Net
loss
—
—
—
—
—
( 25,100 )
—
( 2,056 )
( 27,156 )
Balances,
March 31, 2020
927
$ 1
55,891
$ 56
$ 943,453
$ ( 745,629 )
$ ( 2,370 )
$ 5,209
$ 200,720
Restricted
stock issued to employees and directors, net of cancellations and tax
—
—
( 409 )
( 1 )
6
—
—
—
5
Stock-based compensation
—
—
—
—
576
—
—
—
576
Sale of interests in PAL
—
—
—
—
—
—
—
( 5,099 )
( 5,099 )
Preferred stock dividends
—
—
—
—
—
( 315 )
—
—
( 315 )
Net income (loss)
—
—
—
—
—
14,964
—
( 110 )
14,854
Balances, June 30, 2020
927
$ 1
55,482
$ 55
$ 944,035
$ ( 730,980 )
$ ( 2,370 )
$ —
$ 210,741
Restricted stock issued to employees and directors, net of cancellations and tax
—
—
1,501
1
18
—
—
—
19
Stock-based compensation
—
—
—
—
571
—
—
—
571
Issuances of common stock
—
—
1,000
1
5,013
—
—
—
5,014
Warrant exercise
—
—
5,500
6
13,969
—
—
—
13,975
Preferred stock dividends
—
—
—
—
—
( 319 )
—
—
( 319 )
Net income
—
—
—
—
—
15,215
—
—
15,215
Balances, September 30, 2020
927
$ 1
63,483
$ 63
$ 963,606
$ ( 716,084 )
$ ( 2,370 )
$ —
$ 245,216
See accompanying notes to consolidated financial
statements.
5
ALTO
INGREDIENTS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. ORGANIZATION AND BASIS OF PRESENTATION.
Organization
and Business – The consolidated financial statements include, for all periods presented, the accounts of Alto Ingredients,
Inc., a Delaware corporation (“Alto Ingredients”), and its direct and indirect subsidiaries (collectively, the “Company”),
including its wholly-owned subsidiaries, Kinergy Marketing LLC, an Oregon limited liability company (“Kinergy”), Alto Nutrients
LLC, a California limited liability company, Alto Op Co., a Delaware corporation, and all seven of the Company’s production facilities
through May 14, 2021. As discussed in Note 2, on May 14, 2021, the Company completed the sale of its production facility located in Madera,
California.
The
Company is a leading producer and marketer of specialty alcohols and essential ingredients. The Company also produces and markets fuel-grade
ethanol. The Company’s production facilities in Pekin, Illinois are located in the heart of the Corn Belt, benefit from low-cost
and abundant feedstock and allow for access to many additional domestic markets. In addition, the Company’s ability to load unit
trains and barges from these facilities allows for greater access to international markets. The Company’s three production facilities
in California, Oregon and Idaho, located in close proximity to both feed and fuel-grade ethanol customers, enjoy unique advantages in
efficiency, logistics and product pricing.
The Company had, as of September
30, 2021, a combined alcohol production capacity of 410 million gallons per year and produces, on an annualized basis, nearly
1.2 million tons of essential ingredients on a dry matter basis, such as dried yeast, corn gluten meal, corn gluten feed, and distillers
grains and liquid feed used in commercial animal feed and pet foods. In addition, the Company markets, on an annualized basis, over 250
million gallons combined of its own alcohol production and third-party production. On November 5, 2021, the Company closed the sale of
its Stockton facility, reducing its alcohol production capacity by 60 million gallons of fuel-grade ethanol per year.
The
Company focuses on four key markets: Health, Home & Beauty ; Food & Beverage ; Essential Ingredients ; and
Renewable Fuels . Products for the Health, Home & Beauty market include specialty alcohols used in mouthwash, cosmetics, pharmaceuticals,
hand sanitizers, disinfectants and cleaners. Products for the Food & Beverage markets include grain neutral spirits used in alcoholic
beverages and vinegar as well as corn germ used for corn oils. Products for Essential Ingredients markets include yeast, corn gluten
and distillers grains used in commercial animal feed and pet foods. Renewable Fuels includes fuel-grade ethanol and distillers corn oil
used as a feedstock for renewable diesel fuel.
As
of September 30, 2021, the Company was operating at approximately 71% of its 410 million gallon annual production capacity. As market
conditions change, the Company may increase, decrease or idle production at one or more operating facilities or resume operations at
any idled facility.
Basis
of Presentation – Interim Financial Statements – The accompanying unaudited consolidated financial statements
and related notes have been prepared in accordance with accounting principles generally accepted in the United States for interim financial
information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Results for interim periods should not be considered
indicative of results for a full year. These interim consolidated financial statements should be read in conjunction with the consolidated
financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31,
2020. The accounting policies used in preparing these consolidated financial statements are the same as those described in Note 1 to
the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. In the
opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of the
results for interim periods have been included. All significant intercompany accounts and transactions have been eliminated in consolidation.
6
Accounts Receivable and Allowance for Doubtful
Accounts – Trade accounts receivable are presented at face value, net of the allowance for doubtful accounts. The Company
sells specialty alcohols to large consumer products companies, sells fuel-grade ethanol to gasoline refining and distribution companies,
sells essential ingredients to animal feed customers, including distillers grains and other feed co-products to dairy operators and animal
feedlots and corn oil to poultry and biodiesel customers generally without requiring collateral.
The Company maintains an allowance for doubtful
accounts for balances that appear to have specific collection issues. The collection process is based on the age of the invoice and requires
attempted contacts with the customer at specified intervals. If, after a specified number of days, the Company has been unsuccessful in
its collection efforts, a bad debt allowance is recorded for the balance in question. Delinquent accounts receivable are charged against
the allowance for doubtful accounts once uncollectibility has been determined. The factors considered in reaching this determination are
the apparent financial condition of the customer and the Company’s success in contacting and negotiating with the customer. If the
financial condition of the Company’s customers were to deteriorate, resulting in an impairment of ability to make payments, additional
allowances may be required.
Of the accounts receivable balance,
approximately $ 59,997,000 and $ 35,839,000 at September 30, 2021 and December 31, 2020, respectively, were used as collateral under
Kinergy’s operating line of credit. The allowance for doubtful accounts was $ 360,000 and $ 260,000 as of September 30, 2021 and
December 31, 2020, respectively. The Company recorded a bad debt recovery of $ 3,000 and no bad debt expense for the three months
ended September 30, 2021 and 2020, respectively. The Company recorded bad debt expense of $ 140,000 and $ 1,000 for the nine months
ended September 30, 2021 and 2020, respectively. The Company does not have any off-balance sheet credit exposure related to its
customers.
Financial Instruments – The
carrying values of cash and cash equivalents, accounts receivable, derivative assets, accounts payable, accrued liabilities and derivative
liabilities are reasonable estimates of their fair values because of the short maturity of these items. The Company believes the carrying
value of its notes receivable are not considered materially different than fair value due to their recent issuances, and other long-term
debt instruments’ carrying values are not considered materially different than fair value because the interest rates on these instruments
are variable, and are considered Level 2 fair value measurements.
Estimates and Assumptions –
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates are required as part of
determining the allowance for doubtful accounts, net realizable value of inventory, estimated lives of property and equipment, long-lived
asset impairments, fair value of warrants, valuation allowances on deferred income taxes and the potential outcome of future tax consequences
of events recognized in the Company’s financial statements or tax returns, and the valuation of assets acquired and liabilities
assumed as a result of business combinations. Actual results and outcomes may materially differ from management’s estimates and
assumptions.
2. ASSETS AND LIABILITIES HELD-FOR-SALE.
In October 2020, the Company’s Board of
Directors approved a plan to sell the Company’s fuel-grade ethanol production facilities located in Madera and Stockton, California.
As a result, the Company determined the related long-lived asset groups should be classified as held-for-sale. During the nine months
ended September 30, 2021, the Company provided for an additional impairment charge of $ 1.2 million based on revised fair value estimates.
7
On May 14, 2021, the Company closed the sale of
its Madera facility for total consideration of $ 28.3 million, comprised of $ 19.5 million in cash and $ 8.8 million in assumption of liabilities,
resulting in a net loss on sale of less than $ 0.1 million, recorded as other income (expense), net in the Company’s consolidated
statements of operations. All of the cash proceeds were used to repay a significant portion of the Company’s term debt and accrued
interest.
On November 5, 2021, the Company closed the
sale of its Stockton facility for gross proceeds of $ 24.0 million in cash. With the net cash proceeds, the Company repaid its
parent notes payable and the Pekin and ICP loans in full.
During 2021, the Company has agreed to sell certain
assets of the Company’s idled facility in Canton, Illinois. As a result, the Company determined the related long-lived asset groups
should be classified as held-for-sale at September 30, 2021. During the nine months ended September 30, 2021, the Company recorded an
estimated impairment charge of $ 1.9 million based on fair value estimates.
The Company classified the following assets and
liabilities as held-for-sale as of September 30, 2021 (in thousands):
Stockton
Canton
Property and equipment, net
$ 19,535
$ 1,000
Right of use operating lease assets, net
9,623
—
Assets held-for-sale
$ 29,158
$ 1,000
Stockton
Canton
Liabilities held-for-sale – operating leases
$ 10,500
$ —
The Company classified the following assets and
liabilities as held-for-sale as of December 31, 2020 (in thousands):
Stockton
Madera
Property and equipment, net
$ 19,535
$ 29,013
Right of use operating lease assets, net
9,747
—
Assets held-for-sale
$ 29,282
$ 29,013
Stockton
Madera
Operating lease obligations
$ 10,435
$ —
Assessment financing
—
9,107
Liabilities held-for-sale
$ 10,435
$ 9,107
For the three months ended September 30, 2021,
net sales attributed to the results of operations for Stockton and Madera were $ 1.5 million and $ 0 , respectively. For the three months
ended September 30, 2020, net sales attributed to the results of operations for Stockton and Madera were $ 0.2 million and less than $ 0.1
million, respectively. For the three months ended September 30, 2021, pre-tax income (loss) attributed to the results of operations for
Stockton and Madera was income of $ 0.3 million and loss of $ 0.2 million, respectively. For the three months ended September 30, 2020,
pre-tax loss attributed to the results of operations for Stockton and Madera was $ 1.8 million and $ 1.8 million, respectively.
For the nine months ended September 30, 2021,
net sales attributed to the results of operations for Stockton and Madera were $ 2.0 million and $ 0 , respectively. For the nine months
ended September 30, 2020, net sales attributed to the results of operations for Stockton and Madera were $ 22.6 million and $ 22.5 million,
respectively. For the nine months ended September 30, 2021, pre-tax loss attributed to the results of operations for Stockton and Madera
was $ 1.9 million and $ 0.8 million, respectively. For the nine months ended September 30, 2020, pre-tax loss attributed to the results
of operations for Stockton and Madera was $ 5.4 million and $ 5.4 million, respectively.
8
3. SEGMENTS.
The Company reports its financial and operating
performance in three segments: (1) marketing and distribution, which includes marketing and merchant trading for Company-produced alcohols
and essential ingredients on an aggregated basis, and third-party fuel-grade ethanol (2) Pekin production, which includes the production
and sale of alcohols and essential ingredients produced at the Company’s Pekin, Illinois campus (“Pekin Campus”), and
(3) Other production, which includes the production and sale of fuel-grade ethanol and essential ingredients produced at all of the Company’s
other production facilities on an aggregated basis (“Other production”), none of which are individually so significant as
to be considered a reportable segment.
The following tables set forth certain financial
data for the Company’s operating segments (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021
2020
2021
2020
Net Sales
Marketing and distribution:
Alcohol sales, gross
$ 112,391
$ 84,001
$ 255,702
$ 212,625
Alcohol sales, net
505
382
1,489
1,117
Intersegment sales
2,415
1,598
7,277
7,751
Total marketing and distribution sales
115,311
85,981
264,468
221,493
Pekin Campus production, recorded as gross:
Alcohol sales
$ 114,587
$ 77,075
$ 341,967
$ 255,737
Essential ingredient sales
46,016
27,619
140,670
101,123
Intersegment sales
293
197
920
877
Total Pekin Campus sales
160,896
104,891
483,557
357,737
Other production, recorded as gross:
Alcohol sales
$ 25,190
$ 11,765
$ 63,311
$ 120,797
Essential ingredient sales
6,867
3,885
19,261
36,806
Intersegment sales
259
420
896
1,121
Total Other production sales
32,316
16,070
83,468
158,724
Intersegment eliminations
( 2,967 )
( 2,215 )
( 9,093 )
( 9,749 )
Net sales as reported
$ 305,556
$ 204,727
$ 822,400
$ 728,205
Cost of goods sold:
Marketing and distribution
$ 105,902
$ 84,589
$ 245,606
$ 210,827
Pekin Campus production
169,721
80,280
468,972
302,120
Other production
35,613
20,718
87,055
181,382
Intersegment eliminations
( 2,281 )
( 1,790 )
( 4,904 )
( 5,346 )
Cost of goods sold as reported
$ 308,955
$ 183,797
$ 796,729
$ 688,983
Income (loss) before benefit for income taxes:
Marketing and distribution
$ 7,517
$ ( 479 )
$ 12,925
$ 3,808
Pekin Campus production
( 11,830 )
31,715
8,907
50,995
Other production
( 4,856 )
( 7,173 )
( 12,463 )
( 40,990 )
Corporate activities
6,037
( 8,848 )
567
( 10,900 )
$ ( 3,132 )
$ 15,215
$ 9,936
$ 2,913
Depreciation:
Pekin Campus production
$ 4,372
$ 4,335
$ 13,043
$ 13,101
Other production
1,468
3,690
4,433
13,657
Corporate activities
11
30
44
97
$ 5,851
$ 8,055
$ 17,520
$ 26,855
Interest expense (income):
Marketing and distribution
$ 295
$ 334
$ 721
$ 1,275
Pekin Campus production
176
1,243
767
4,922
Other production
—
141
182
199
Corporate activities
( 42 )
2,481
1,689
7,757
$ 429
$ 4,199
$ 3,359
$ 14,153
9
The following table sets forth the Company’s
total assets by operating segment (in thousands):
September 30,
2021
December 31,
2020
Total assets:
Marketing and distribution
$ 149,316
$ 89,337
Pekin Campus production
239,275
234,439
Other production
83,217
102,409
Corporate assets
11,596
50,633
$ 483,404
$ 476,818
4. INVENTORIES.
Inventories consisted primarily of bulk ethanol,
specialty alcohols, corn, essential ingredients and unleaded fuel, and are valued at the lower of cost or net realizable value, with cost
determined on a first-in, first-out basis. Inventory is net of valuation adjustments of $ 0 and $ 1,033,000 as of September 30, 2021 and
December 31, 2020, respectively. Inventory balances consisted of the following (in thousands):
September 30,
2021
December 31,
2020
Finished goods
$ 40,836
$ 25,154
Work in progress
5,539
4,333
Raw materials
10,148
7,074
Other
1,594
1,364
Total
$ 58,117
$ 37,925
5. DERIVATIVES.
The business and activities of the Company expose
it to a variety of market risks, including risks related to changes in commodity prices. The Company monitors and manages these financial
exposures as an integral part of its risk management program. This program recognizes the unpredictability of financial markets and seeks
to reduce the potentially adverse effects that market volatility could have on operating results.
Commodity Risk – Cash
Flow Hedges – The Company uses derivative instruments to protect cash flows from fluctuations caused by volatility in commodity
prices for periods of up to twelve months in order to protect gross profit margins from potentially adverse effects of market and price
volatility on alcohol sales and purchase commitments where the prices are set at a future date and/or if the contracts specify a floating
or index-based price. In addition, the Company hedges anticipated sales of alcohol to minimize its exposure to the potentially adverse
effects of price volatility. These derivatives may be designated and documented as cash flow hedges and effectiveness is evaluated by
assessing the probability of the anticipated transactions and regressing commodity futures prices against the Company’s purchase
and sales prices. Ineffectiveness, which is defined as the degree to which the derivative does not offset the underlying exposure, is
recognized immediately in cost of goods sold. For the three and nine months ended September 30, 2021 and 2020, the Company did not designate
any of its derivatives as cash flow hedges.
Commodity Risk – Non-Designated
Hedges – The Company uses derivative instruments to lock in prices for certain amounts of corn and alcohols by
entering into exchange-traded forward contracts or options for those commodities. These derivatives are not designated for hedge
accounting treatment. The changes in fair value of these contracts are recorded on the balance sheet and recognized immediately in
cost of goods sold. The Company recognized net losses of $ 976,000 and gains of $ 1,582,000 as the change in the fair value of these
contracts for the three months ended September 30, 2021 and 2020, respectively. The Company recognized net gains of $ 18,435,000 and
$ 1,582,000 as the change in the fair value of these contracts for the nine months ended September 30, 2021 and 2020,
respectively.
10
Non Designated Derivative Instruments
– The classification and amounts of the Company’s derivatives not designated as hedging instruments, and related cash collateral
balances, are as follows (in thousands):
As of September 30, 2021
Assets
Liabilities
Type of Instrument
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair
Value
Cash collateral balance
Other current assets
$ 757
Commodity contracts
Derivative assets
$ 12,977
Derivative liabilities
$ 2,735
As of December 31, 2020
Assets
Liabilities
Type of Instrument
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair
Value
Cash collateral balance
Other current assets
$ 520
Commodity contracts
Derivative assets
$ 17,149
Derivative liabilities
$ —
The classification and amounts of the Company’s
recognized gains for its derivatives not designated as hedging instruments are as follows (in thousands):
Realized Losses
Three Months Ended
September 30,
Type of Instrument
Statements of Operations Location
2021
2020
Commodity contracts
Cost of goods sold
$ ( 2,894 )
$ ( 531 )
Unrealized Gains
Three Months Ended
September 30,
Type of Instrument
Statements of Operations Location
2021
2020
Commodity contracts
Cost of goods sold
$ 1,918
$ 2,113
Realized Gains
Nine Months Ended
September 30,
Type of Instrument
Statements of Operations Location
2021
2020
Commodity contracts
Cost of goods sold
$ 21,449
$ 47
Unrealized Gains (Losses)
Nine Months Ended
September 30,
Type of Instrument
Statements of Operations Location
2021
2020
Commodity contracts
Cost of goods sold
$ ( 3,014 )
$ 1,535
11
6. DEBT.
Long-term borrowings are summarized as follows
(in thousands):
September 30,
2021
December 31,
2020
Kinergy line of credit
$ 70,710
$ 32,512
Pekin revolving loan
9,580
20,580
ICP revolving loan
7,384
9,384
Parent notes payable
723
25,533
CARES Act loans
—
9,860
88,397
97,869
Less unamortized debt premium
—
230
Less unamortized debt financing costs
( 89 )
( 759 )
Less short-term portion
( 17,687 )
( 25,533 )
Long-term debt
$ 70,621
$ 71,807
Parent Notes Payable – On
May 14, 2021, with proceeds from the Company’s sale of its Madera, California facility, the Company repaid $ 19.3 million of principal
on its notes payable, resulting in an aggregate remaining balance of $ 0.7 million. On November 5, 2021, with proceeds from the Company’s
sale of its Stockton, California facility, the Company repaid the remaining outstanding balance on these notes.
Pekin and ICP Revolving Loans
– On November 5, 2021, with proceeds from the Company’s sale of its Stockton, California facility, the Company repaid in
full the outstanding balances on these loans.
CARES Act Loans – On May 4,
2020, Alto Ingredients, Inc. and Alto Pekin, LLC, or Alto Pekin, received loan proceeds from Bank of America, NA under the Coronavirus
Aid, Relief, and Economic Security Act (“CARES Act”), through the Paycheck Protection Program administered by the U.S. Small
Business Administration (“SBA”). Alto Ingredients, Inc. received $ 6.0 million and Alto Pekin received $ 3.9 million in loan
proceeds. Under the terms of the loans, certain amounts may be forgiven if they are used for qualifying expenses as described in the CARES
Act. In June 2021, the SBA approved Alto Pekin’s forgiveness application for the full amount of $ 3.9 million, and accordingly, the
Company recognized income from loan forgiveness for the three months ended June 30, 2021. In September 2021, the SBA approved Alto Ingredients,
Inc.’s forgiveness application for the full amount of $ 6.0 million, and accordingly, the Company recognized income from loan forgiveness
for the three months ended September 30, 2021. The SBA may audit the loan forgiveness applications and further examine eligibility for
forgiveness, including the facts and circumstances existing at the time the loans were made. The Company can provide no assurances that
any loan forgiven will not require repayment following an audit by the SBA.
Maturities of Long-term Debt –
The Company’s long-term debt matures as follows (in thousands):
December 31:
2021
$ 723
2022
16,964
2023
70,710
$ 88,397
Restrictions – At September
30, 2021, there were approximately $ 250.3 million of net assets at the Company’s subsidiaries that were not available for transfer
to Alto Ingredients, Inc. in the form of dividends, loans or advances due to restrictions contained in the credit facilities of the Company’s
subsidiaries.
12
7. COMMITMENTS AND CONTINGENCIES.
Sales Commitments – At September
30, 2021, the Company had entered into sales contracts with its major customers to sell certain quantities of alcohol and essential ingredients.
The Company had open alcohol indexed-price contracts for 93,403,000 gallons as of September 30, 2021 and open fixed-price alcohol sales
contracts totaling $ 242,181,000 as of September 30, 2021. The Company had open fixed-price sales contracts for essential ingredients
totaling $ 18,448,000 and open indexed-price sales contracts of essential ingredients for 5,044,000 tons as of September 30, 2021. These
sales contracts are scheduled for completion over the next twelve months.
Purchase Commitments – At
September 30, 2021, the Company had indexed-price purchase contracts to purchase 33,233,000 gallons of alcohol and fixed-price
purchase contracts to purchase $ 54,988,000 of alcohol from its suppliers. The Company had fixed-price purchase contracts to purchase
$ 29,916,000 of corn from its suppliers as of September 30, 2021. The Company had fixed-price purchase contracts for natural gas
totaling $ 4,464,000 . The Company also had future commitments for certain capital projects totalling $ 19,100,000 . These purchase
commitments are scheduled to be satisfied through mid-2022.
Litigation – General –
The Company is subject to various claims and contingencies in the ordinary course of its business, including those related to litigation,
business transactions, employee-related matters, environmental regulations, and others. When the Company is aware of a claim or potential
claim, it assesses the likelihood of any loss or exposure. If it is probable that a loss will result and the amount of the loss can be
reasonably estimated, the Company will record a liability for the loss. If the loss is not probable or the amount of the loss cannot
be reasonably estimated, the Company discloses the claim if the likelihood of a potential loss is reasonably possible and the amount
involved could be material. While there can be no assurances, the Company does not expect that any of its pending legal proceedings will
have a material impact on the Company’s financial condition or results of operations.
8. PENSION AND RETIREMENT BENEFIT PLANS.
The Company sponsors a defined
benefit pension plan (the “Retirement Plan”) and a health care and life insurance plan (the “Postretirement Plan”).
The Company assumed the Retirement Plan and the Postretirement Plan as part of its acquisition of Aventine Renewable Energy Holdings,
Inc. on July 1, 2015.
The Retirement Plan is noncontributory,
and covers only “grandfathered” unionized employees at the Company’s Pekin, Illinois facility who fulfill minimum age
and service requirements. Benefits are based on a prescribed formula based upon the employee’s years of service. The Retirement
Plan, which is part of a collective bargaining agreement, covers only union employees hired prior to November 1, 2010.
The Company uses a December
31 measurement date for its Retirement Plan. The Company’s funding policy is to make the minimum annual contribution required by
applicable regulations. As of December 31, 2020, the Retirement Plan’s accumulated projected benefit obligation was $ 24.6 million,
with a fair value of plan assets of $ 17.6 million. The underfunded amount of $ 7.0 million is recorded on the Company’s consolidated
balance sheet in other liabilities.
For the three months ended September
30, 2021, the Retirement Plan’s net periodic expense was $ 22,000 , comprised of $ 151,000 in interest cost and $ 109,000 in service
cost, partially offset by $ 238,000 of expected return on plan assets. For the three months ended September 30, 2020, the Retirement Plan’s
net periodic expense was $ 48,000 , comprised of $ 173,000 in interest cost and $ 101,000 in service cost, partially offset by $ 226,000 of
expected return on plan assets.
For the nine months ended September
30, 2021, the Retirement Plan’s net periodic expense was $ 66,000 , comprised of $ 453,000 in interest cost and $ 327,000 in service
cost, partially offset by $ 714,000 of expected return on plan assets. For the nine months ended September 30, 2020, the Retirement Plan’s
net periodic expense was $ 144,000 , comprised of $ 519,000 in interest cost and $ 303,000 in service cost, partially offset by $ 678,000 of
expected return on plan assets.
The Postretirement Plan provides
postretirement medical benefits and life insurance to certain “grandfathered” unionized employees. Employees hired after December
31, 2000 are not eligible to participate in the Postretirement Plan. The Postretirement Plan is contributory, with contributions required
at the same rate as active employees. Benefit eligibility under the plan declines at age 65 from a defined benefit to a defined dollar
cap based upon years of service. As of December 31, 2020, the Postretirement Plan’s accumulated projected benefit obligation was
$ 5.3 million and is recorded on the Company’s consolidated balance sheet in other liabilities. The Company’s funding policy
is to make the minimum annual contribution required by applicable regulations.
For the three months ended September
30, 2021, the Postretirement Plan’s net periodic expense was $ 42,000 , comprised of $ 10,000 of interest cost, $ 26,000 of service
cost and $ 6,000 of amortization expense. For the three months ended September 30, 2020, the Postretirement Plan’s net periodic expense
was $ 59,000 , comprised of $ 38,000 of interest cost, $ 14,000 of service cost and $ 7,000 of amortization expense.
13
For the nine months ended September
30, 2021, the Postretirement Plan’s net periodic expense was $ 126,000 , comprised of $ 30,000 of interest cost, $ 78,000 of service
cost and $ 18,000 of amortization expense. For the nine months ended September 30, 2020, the Postretirement Plan’s net periodic expense
was $ 177,000 , comprised of $ 114,000 of interest cost, $ 42,000 of service cost and $ 21,000 of amortization expense.
9. FAIR VALUE MEASUREMENTS.
The fair value hierarchy prioritizes the inputs
used in valuation techniques into three levels, as follows:
● Level 1 – Observable inputs – unadjusted quoted
prices in active markets for identical assets and liabilities;
● Level 2 – Observable inputs other than quoted prices
included in Level 1 that are observable for the asset or liability through corroboration with market data; and
● Level 3 – Unobservable inputs – includes amounts
derived from valuation models where one or more significant inputs are unobservable. For fair value measurements using significant unobservable
inputs, a description of the inputs and the information used to develop the inputs is required along with a reconciliation of Level 3
values from the prior reporting period.
Pooled separate accounts –
Pooled separate accounts invest primarily in domestic and international stocks, commercial paper or single mutual funds. The net asset
value is used as a practical expedient to determine fair value for these accounts. Each pooled separate account provides for redemptions
by the Retirement Plan at reported net asset values per share, with little to no advance notice requirement, therefore these funds are
classified within Level 2 of the valuation hierarchy.
Long-Lived Assets Held-for-Sale
– The Company recorded its long-lived assets associated with its property and equipment held-for-sale at fair value at September
30, 2021 and December 31, 2020 of $ 20,535,000 and $ 48,548,000 , respectively. The fair values of these assets are based on observable values
for the assets through corroboration with market data and are designated as Level 3 inputs.
Other Derivative Instruments –
The Company’s other derivative instruments consist of commodity positions. The fair values of the commodity positions are based
on quoted prices on the commodity exchanges and are designated as Level 1 inputs.
The following table summarizes recurring and nonrecurring
fair value measurements by level at September 30, 2021 (in thousands):
Fair Value
Level 1
Level 2
Level 3
Assets:
Derivative financial instruments
$ 12,977
$ 12,977
$ —
$ —
Long-lived assets held-for-sale
30,158
—
—
30,158
$ 43,135
$ 12,977
$ —
$ 30,158
Liabilities:
Derivative financial instruments
$ ( 2,735 )
$ ( 2,735 )
$ —
$ —
$ ( 2,735 )
$ ( 2,735 )
$ —
$ —
14
The following table summarizes recurring and nonrecurring
fair value measurements by level at December 31, 2020 (in thousands):
Benefit Plan
Fair
Percentage
Value
Level 1
Level 2
Level 3
Allocation
Assets:
Derivative financial instruments
$ 17,149
$ 17,149
$ —
$ —
Long-lived assets held-for-sale
58,295
—
—
58,295
Defined benefit plan assets(1)
(pooled separate accounts):
Large U.S. Equity(2)
5,470
—
5,470
—
31 %
Small/Mid U.S. Equity(3)
2,605
—
2,605
—
15 %
International Equity(4)
2,921
—
2,921
—
17 %
Fixed Income(5)
6,592
—
6,592
—
37 %
$ 93,032
$ 17,149
$ 17,588
$ 58,295
Liabilities:
$ —
$ —
$ —
$ —
(1) Included in other assets in the consolidated balance sheets.
(2) This category includes investments in funds comprised of equity securities of large U.S. companies. The
funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value
the fund.
(3) This category includes investments in funds comprised of equity securities of small- and medium-sized
U.S. companies. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments
is used to value the fund.
(4) This category includes investments in funds comprised of equity securities of foreign companies including
emerging markets. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments
is used to value the fund.
(5) This category includes investments in funds comprised of U.S. and foreign investment-grade fixed income
securities, high-yield fixed income securities that are rated below investment-grade, U.S. treasury securities, mortgage-backed securities,
and other asset-backed securities. The funds are valued using the net asset value method in which an average of the market prices for
the underlying investments is used to value the fund.
10. EARNINGS PER SHARE.
The following tables compute basic and diluted
earnings per share (in thousands, except per share data):
Three Months Ended September 30, 2021
Loss Numerator
Shares Denominator
Per-Share Amount
Net loss attributed to Alto Ingredients, Inc.
$ ( 3,132 )
Less: Preferred stock dividends
( 319 )
Basic and Diluted loss per share:
Loss available to common stockholders
$ ( 3,451 )
71,383
$ ( 0.05 )
15
Three
Months Ended September 30, 2020
Income
Numerator
Shares
Denominator
Per-Share
Amount
Net
income attributed to Alto Ingredients, Inc.
$ 15,215
Less:
Preferred stock dividends
( 319 )
Basic
income per share:
Income
available to common stockholders
$ 14,896
58,503
$ 0.25
Add:
Dilutive securities
—
3,196
Diluted
income per share:
Income
available to common stockholders
$ 14,896
61,699
$ 0.24
Nine Months Ended September 30, 2021
Income
Numerator
Shares
Denominator
Per-Share
Amount
Net income attributed to Alto Ingredients, Inc.
$ 9,936
Less: Preferred stock dividends
( 946 )
Basic income per share:
Income available to common stockholders
$ 8,990
71,002
$ 0.13
Add: Dilutive securities
—
1,258
Diluted income per share:
Income available to common stockholders
$ 8,990
72,260
$ 0.12
Nine
Months Ended September 30, 2020
Income
Numerator
Shares
Denominator
Per-Share
Amount
Net
income attributed to Alto Ingredients, Inc.
$ 5,079
Less:
Preferred stock dividends
( 949 )
Basic
income per share:
Income
available to common stockholders
$ 4,130
55,620
$ 0.07
Add:
Dilutive securities
—
2,338
Diluted
income per share:
Income
available to common stockholders
$ 4,130
57,958
$ 0.07
There
were an additional aggregate potentially dilutive weighted-average shares of 964,000 from convertible securities outstanding for the
three and nine months ended September 30, 2021 and 2020. These securities were not considered in calculating diluted net income per share
for the three and nine months ended September 30, 2021 and 2020, as their effect would have been anti-dilutive.
16
11.
PARENT COMPANY FINANCIALS.
Restricted
Net Assets – At September 30, 2021, the Company had approximately $ 250.3 million of net assets at its subsidiaries that
were not available for transfer to Alto Ingredients in the form of dividends, distributions, loans or advances due to restrictions contained
in the credit facilities of these subsidiaries.
Parent
company financial statements for the periods covered in this report are set forth below (in thousands):
September 30,
2021
December 31,
2020
ASSETS
Current Assets:
Cash and cash equivalents
$ 7,038
$ 25,632
Receivables from subsidiaries
23,165
15,548
Other current assets
891
1,836
Total current assets
31,094
43,016
Property and equipment, net
98
142
Other Assets:
Investments in subsidiaries
255,904
246,518
Alto West, LLC receivable
27,592
42,649
Right of use operating lease assets, net
2,773
2,985
Other assets
796
1,088
Total other assets
287,065
293,240
Total Assets
$ 318,257
$ 336,398
Current Liabilities:
Accounts payable and accrued liabilities
$ 5,405
$ 2,001
Accrued Alto Op Co. purchase
3,829
3,829
Current portion of long-term debt
723
25,533
Other current liabilities
332
473
Total current liabilities
10,289
31,836
Long-term debt, net of current portion
—
5,564
Other liabilities
2,772
2,763
Total Liabilities
13,061
40,163
Stockholders’ Equity:
Preferred stock
1
1
Common and non-voting common stock
73
72
Additional paid-in capital
1,036,608
1,036,638
Accumulated other comprehensive loss
( 3,878 )
( 3,878 )
Accumulated deficit
( 727,608 )
( 736,598 )
Total Alto Ingredients, Inc. stockholders’ equity
305,196
296,235
Total Liabilities and Stockholders’ Equity
$ 318,257
$ 336,398
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021
2020
2021
2020
Management fees from subsidiaries
$ 2,406
$ 2,802
$ 7,418
$ 8,928
Selling, general and administrative expenses
3,105
3,305
12,149
12,990
Loss from operations
( 699 )
( 503 )
( 4,731 )
( 4,062 )
Income from loan forgiveness
5,973
—
5,973
—
Interest income (expense), net
42
( 1,490 )
( 1,689 )
( 4,787 )
Fair value adjustments
—
( 6,856 )
—
( 7,497 )
Other income (expense)
295
( 41 )
1,513
( 203 )
Income (loss) before benefit for income taxes
5,611
( 8,890 )
1,066
( 16,549 )
Benefit for income taxes
—
—
—
—
Income (loss) before benefit for income taxes
5,611
( 8,890 )
1,066
( 16,549 )
Equity in income (losses) of subsidiaries
( 8,743 )
24,105
8,870
21,628
Net income (loss)
$ ( 3,132 )
$ 15,215
$ 9,936
$ 5,079
17
For the Nine Months Ended
September 30,
2021
2020
Operating Activities:
Net income
$ 9,936
$ 5,079
Adjustments to reconcile net income to cash used in operating activities:
Equity in (income) losses of subsidiaries
( 8,870 )
( 21,628 )
Income from loan forgiveness
( 5,973 )
—
Fair value adjustments
—
7,497
Depreciation
44
97
Amortization of debt discounts
409
( 173 )
Changes in operating assets and liabilities:
Accounts receivable
( 7,617 )
( 288 )
Other assets
1,449
1,184
Accounts payable and accrued expenses
( 2,213 )
( 19 )
Accounts payable with subsidiaries
32
—
Net cash used in operating activities
$ ( 12,803 )
$ ( 8,251 )
Investing Activities:
Additions to property and equipment
$ —
$ —
Net cash used in investing activities
$ —
$ —
Financing Activities:
Proceeds from issuances of common stock
$ 462
$ 5,296
Proceeds from plant receivables
15,057
5,813
Proceeds from warrant exercises
—
5,500
Proceeds from long-term debt
—
5,973
Payments on senior notes
( 24,810 )
( 5,500 )
Dividend from subsidiary
3,500
—
Preferred stock dividend payments
—
—
Net cash (used in) provided by financing activities
$ ( 5,791 )
$ 17,082
Net change in cash and cash equivalents
( 18,594 )
8,831
Cash and cash equivalents at beginning of period
25,632
4,985
Cash and cash equivalents at end of period
$ 7,038
$ 13,816
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.