UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K
☒
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the fiscal year ended February 29 , 2024
or
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from __________ to __________
Commission
file number: 000-55079
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
(Exact
name of registrant as specified in its charter)
Nevada
27-2343603
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or organization)
Identification
No.)
10800
Galaxie Avenue ,
Ferndale , MI
48220
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code: (877) 787-6268
Securities
registered pursuant to Section 12(b) of the Act: None
Securities
registered pursuant to section 12(g) of the Act:
Title
of each class
Name
of each exchange on which registered
Common
stock, $0.00001 par value
OTC
PINK
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
☐ Yes
☒ No
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
☐ Yes ☒ No
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
☒
Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files).
☒
Yes ☐ No
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained
herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated
by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
☒
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
If securities are registered pursuant to Section 12(b) of the Act, indicate
by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously
issued financial statements.
☐
Indicate by check mark whether any of those error corrections are restatements
that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during
the relevant recovery period pursuant to §240.10D-1(b).
☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
☐ Yes
☒ No
The
aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant as of August 31, 2023 based
upon the closing price reported on such date was approximately $ 37,637,910 . Shares of voting stock held by each officer and director
and by each person who, as of August 31, 2023, may be deemed as have beneficially owned more than 10% of the outstanding voting stock
have been excluded. This determination of affiliate status is not necessarily a conclusive determination of affiliate status for any
other purpose.
As
of May 22 , 2024, there were 10,318,917,383 shares of the registrant’s common stock issued and outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
None.
Table
of Contents
Page
PART I
Item
1.
Business
1
Item
1A.
Risk Factors
10
Item
1B.
Unresolved Staff Comments
10
Item
2.
Properties
10
Item
3.
Legal Proceedings
10
Item
4.
Mine Safety Disclosures
10
PART II
Item
5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
10
Item
6.
Selected Financial Data
28
Item
7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
28
Item
7A.
Quantitative and Qualitative Disclosures About Market Risk
36
Item
8.
Financial Statements and Supplementary Data
36
Item
9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
36
Item
9A.
Controls and Procedures
36
Item
9B.
Other Information
37
PART III
Item
10.
Directors, Executive Officers and Corporate Governance
38
Item
11.
Executive Compensation
40
Item
12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
42
Item
13.
Certain Relationships and Related Transactions, and Director Independence
43
Item
14.
Principal Accounting Fees and Services
43
PART IV
Item
15.
Exhibits, Financial Statement Schedules
44
Signatures
46
ii
Table of Contents
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Certain
statements in this report contain or may contain forward-looking statements. These statements, identified by words such as “plan”,
“anticipate”, “believe”, “estimate”, “should”, “expect” and similar expressions
include our expectations and objectives regarding our future financial position, operating results and business strategy. These statements
are subject to known and unknown risks, uncertainties and other factors, which may cause actual results, performance, or achievements
to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.
These forward-looking statements were based on various factors and were derived utilizing numerous assumptions and other factors that
could cause our actual results to differ materially from those in the forward-looking statements. These factors include, but are not
limited to, our ability to secure suitable financing to continue with our existing business or change our business and conclude a merger,
acquisition or combination with a business prospect, economic, political and market conditions and fluctuations, government and industry
regulation, interest rate risk, U.S. and global competition, and other factors. Most of these factors are difficult to predict accurately
and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements
that may be made herein. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of
the date of this report. Readers should carefully review this report in its entirety, including but not limited to our financial statements
and the notes thereto and the risks described in our Annual Report on Form 10-K for the fiscal year ended February 29, 2024. We advise
you to carefully review the reports and documents we file from time to time with the Securities and Exchange Commission (the “SEC”),
particularly our quarterly reports on Form 10-Q and our current reports on Form 8-K. Except for our ongoing obligations to disclose material
information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements,
to report events or to report the occurrence of unanticipated events.
iii
Table of Contents
PART
I
ITEM
1. BUSINESS
Business
Overview
Robotic
Assistance Devices, LLC was incorporated in the State of Nevada on July 26, 2016, as an LLC and was founded by current President Steve
Reinharz. Mr. Reinharz, has 25+ years in various leadership/ownership roles in the security industry and was part of a successful exit
to a global multinational security company in 2004. Mr. Reinharz started his first security integration company in 1996, which he grew
to 30+ employees before closing that company in 2003. In 2017, Robotic Assistance Devices LLC converted to a C Corporation, Robotic Assistance
Devices, Inc. (“RAD”), through the issuance of 10,000 common shares to its sole shareholder.
Artificial
Intelligence Technology Solutions Inc. (formerly known as On the Move Systems Corp.) (“AITX” or the “Company”)
was incorporated in Florida on March 25, 2010, and reincorporated in Nevada on February 17, 2015. On August 24, 2018, On the Move Systems
Corp. changed its name to Artificial Intelligence Technology Solutions Inc. (“AITX”).
In
2017, AITX acquired all the ownership and equity interests in RAD (the “Acquisition”). Before the Acquisition, AITX’s
business focus had been transportation services, and AITX was exploring the on-demand logistics market by developing a network of logistics
partnerships. After the Acquisition, AITX shifted its business focus to align with RAD’s mission. Since that time, AITX has been
engaged in pursuing the delivery of artificial intelligence (AI) and robotic solutions for operational, security, and monitoring needs.
More specifically, the Company is focused on applying advanced AI-driven technologies, paired with multi-use hardware and supported by
custom software and cloud services, to intelligently automate and integrate a variety of high-frequency security, concierge, and operational
tasks.
Since
substantially all of AITX’s operations were disposed of with the transaction’s consummation, the Acquisition was treated
as a reverse recapitalization effected by a share exchange for financial accounting and reporting purposes. AITX recorded no goodwill
or other intangible assets as a result of the Acquisition. RAD is treated as the accounting acquirer as its stockholders control the
Company after the Acquisition, even though AITX was the legal acquirer. Therefore, the assets, liabilities, and historical operations
reflected in these financial statements are those of RAD as if RAD had always been the reporting company.
RAD’s
solutions are generally offered as a recurring monthly subscription, typically with a minimum 12-month subscription contract. RAD also
sells their units and the client that RAD has had longest opts to do this. RAD’s solutions are expected to earn over 75% gross
margin over the life of each deployed asset when under subscription and over 50% gross margin when sold. Specifically, RAD provides workflow
automation solutions delivered through a system of hardware, software and cloud services. All elements of hardware and software design
offered by RAD are 100% designed, developed and owned by RAD.
Steve
Reinharz, founder of RAD and single largest equity owner of AITX, became CEO on March 2, 2021.
Company
Strategies
We
apply our Artificial Intelligence (AI) technology to solve enterprise problems categorized as expensive, repetitive, difficult to staff,
and outside of the core competencies of our client or prospective client organizations.
A
short list of basic examples include:
1.
Typical
security guard-related functions such as monitoring a parking lot during and after hours and responding appropriately. This scenario
applies to perimeters, interior yard areas, and related similar environments.
2.
Integrated
hardware/software with AI-driven responses, simulating and expanding on what legacy or manned solutions could perform.
3.
Automation
of common access control functions through technology utilizing facial recognition and machine vision, leapfrogging most legacy solutions
in use today.
RAD’s
first industry focus is the more than $100 billion global security services market. 1 RAD’s current goal is to disrupt
and capture a significant portion of both the human security guard market (over $30 billion) 2 and “physical security”
(video surveillance, access control, visitor management, etc.) market (over $20 billion) through its innovative RAD solution ecosystem.
1
https://www.statista.com/statistics/323113/distribution-of-the-security-services-market-worldwide/
2
https://www.statista.com/statistics/294206/revenue-of-security-services-in-the-us/
- 1 -
Table of Contents
RAD
solutions are unique because they:
1.
Start
with an AI-driven autonomous response utilizing cellular-optimized communications, while easily connecting to a human operator for
a manned response, as needed.
2.
Use
unique hardware purpose-built by RAD for delivery of these solutions. Various form factors have been customized to deliver this new
functionality.
3.
Deliver
services through RAD-developed software and cloud services, allowing enterprise IT groups to focus on core competencies instead of
maintenance of complex video and security platforms.
AITX
core premise at inception was summarized in its paper titled ‘Autonomous Remote Services’. On May 15, 2024, AITX updated
it’s mission statement to:
“ At
AITX, our mission is to shape the future of security and facility management through the deployment of Autonomous Intelligent Response
(AIR™) technology. We harness the transformative power of AI and advanced computing to create intelligent, responsive devices and
environments that enhance security, safety, and efficiency. “
On
May 22, 2024, the Company released an update to Autonomous Remote Services paper called Autonomous Intelligent Response that details
the development of relevant technology and the direction of the company. This can be downloaded here: Request AIR Manifesto - AITX
- Artificial Intelligence Technology Solutions
AITX
Subsidiaries
AITX
owns and operates three (4) wholly-owned subsidiaries.
1.
Robotic
Assistance Devices, Inc. (RAD I) is the primary operating company of AITX. The company holds the dealer and end-user contracts,
employs all US employees, operates the California and Michigan facilities, and is the primary industry-facing entity of AITX. RAD
I owns all intellectual property related to RADSoC™, RAD Mobile SOC™, RADGuard™, and their core operating architecture.
RAD I owns everything related to AITX’s line of stationary devices and their manufacturing. RAD I also implements and services
the devices. This company’s primary website is radsecurity.com and is updated as developments occur.
2.
Robotic
Assistance Devices Group, Inc. (RAD G) is RAD G is an AITX subsidiary, separate from RAD I and RAD M, created for the purposes
of expected future sales through a channel that is incompatible and non-competitive with RAD I’s existing channel. RAD G is
focused on the development of advanced software and electronics solutions and completed a ‘soft-launch’ of it’s
‘RADPACK’ board in December 2022. This hardware is a RAD-designed circuit board designed to power all RAD devices. The
company will be working to sell it to other manufacturers that want to create security devices but need a hardware/software solution
and want to leverage the investments and network that RAD Inc has built over the years. The company has started to work with a commission-only
sales person to start to share this solution in the electric vehicle charger industry. Additional sales materials are under development
and company is working to find it’s first adopter. It is expected that this market niche could take several years to develop
and as such the company will be looking for clients in the security space and related markets. The Company anticipates no revenues
from RADG this fiscal year. This company’s website is radgroup.ai and is updated as developments occur.
3.
Robotic
Assistance Devices Mobile, Inc. (RAD M) is RAD M is an AITX subsidiary, separate from RAD I and RAD G, created for the purposes
of future developments, partnerships, and marketing in which the company may engage in the future. RAD M is focused on the development
of autonomous mobile security and facility management devices, both ground-based and airborne. RAD M’s first solution, the
ROAMEO™ unmanned ground vehicle, incorporates RAD M technologies related to the development of artificial intelligence based
autonomous driving, perception, and prediction. ROAMEO features technology from RAD I and RAD G to perform its functions. The company
believes that it’s developing suite of mobile devices will bring the interactive outdoor, indoor, rugged, commercial security
and facility robots to the market. These mobile solutions will complement the stationary systems. The three solutions are the RADDOG™
lineup of quadrupeds and ROAMEO as the outdoor long-running high visibility robot. Previously mentioned RAD M project referenced
as ‘Mobile 3’ is on indefinite hold as the stated solutions are given all the development resources. ROAMEO is manufactured,
implemented, and maintained by RAD I.
Currently
the focus on the RADDOG lineup pushes the completion of ROAMEO 4.0 into later calendar year 2024. RAD M will continue developing additional
mobility solutions that RAD I will bring to market.
The
Company believes strongly that the next ROAMEO will have significant positive financial impact on the Company. The Company believes
demand for this solution is strong based on continued requests for prospects despite no marketing or promotion.
- 2 -
Table of Contents
4.
Robotic
Assistance Devices Residential, Inc. (RAD R) is the AITX entity developed to bring AIR™ to residential products. The first
announced product is called RADCAM™ and is scheduled to be on the market in 2024. RAD R uses technology from RAD Inc. At this
moment it is not known if RAD R will be built into a long term entity of AITX or if it will be sold. Other AITX are not meant to
be sold.
AITX’
main website is aitx.ai. Company and investor information can be found at this site and it is updated regularly.
Background
- First Commercial Rugged Outdoor Security Robot
Mr.
Reinharz started RAD in the summer of 2016. RAD originally partnered with SMP Robotics Systems Corp. (SMP) and commercialized the SMP
S5 Robot for the security market. RAD’s commercialization of the platform focused on integrating traditional security industry
manufacturers’ solutions onto the robotics platform. After two paid proofs-of-concept for large utility companies (under NDA) and
over 18 months of development and testing, RAD began deployments with various Fortune 500 customers. These deployments were scheduled
to start in October 2017 but were delayed until December 2017 due to various supply chain challenges.
By
March 2018 it was apparent that S5 platform was not sustainable and RAD began to pull robots out of service.
The
robots were rejected by customers due to unsatisfactory reliability and some technical flaws that could not be solved, despite full efforts
by SMP and RAD. RAD now considers this phase of the Company ‘Phase 1’ into robotics. The Company attempted over 40 deployments
during this period.
RAD
has had no contact with SMP Robotics since April 2018.
Much
of RAD’s existing convertible debt was acquired in support of the RAD/SMP robotics program. This convertible debt has largely been
converted to long-term debt and warrants as shown in these financial filings.
ROAMEO
will deliver on AITX’s goal of bringing the first outdoor, rugged, commercial security and facility robot to market. This mobile
solution will complement the stationary systems AITX already has operating in physical security applications serving customers in a wide
range of environments.
Background
– RAD’s 2 nd Generation Ecosystem
RAD’s
primary strategy has always been to use AI technology and modern systems to transform the security industry. Mobile robots, indoor and
outdoor, are a part of that strategy. However, to ultimately realize the delivery of these solutions, a set of “stationary robots”
required development.
These
stationary robots launched in April 2018 with the Security Control and Observation Tower (SCOT), development of which began in August
2017. SCOT performs many of the same functions as a stationary human security guard, plus many tasks that human guards cannot, and does
so at approximately 15% of the cost. There is no known comparable solution available today that blends technology, usability, unique
features, and price. SCOT received an enthusiastic response from the security market and industry accolades. SCOT’s positive reception
reinvigorated RAD, which accelerated the development of the software and cloud services that support SCOT. SCOT runs on the RAD Software
Suite™. This software suite is a cloud and mobile platform at the heart of all RAD security solutions.
A
beta version SCOT was first shown to potential customers at the end of February 2018 in an exposition held in Ohio that tested customer
reception and elicited voice-of-the-customer input. SCOT and the preliminary RAD Software Suite received a favorable customer response.
Customer feedback was incorporated into SCOT, and ideas on SCOT derivatives were added to the hardware development roadmap.
In
April 2018, at the ISC West, a large annual physical security event held in the United States, SCOT won three awards: (1) The Security
Industry Association’s (SIA) New Product Award for Law Enforcement/Guarding 3 , (2) A 2018 Secure Campus Award from Campus
Security and Life Safety Magazine, and (3) A ‘Govie’ award for government security solutions from Security Today Magazine.
RAD
has since won numerous awards for its solutions, including:
RAD
Light My Way™, Secure Campus 2022 Awards, in the categories of ‘Security & Personal Safety Devices’ & ‘Artificial
Intelligence’
3
SIA’s New Product Showcase recognizes innovative products, services and solutions in electronic physical security, and SCOT™’s
award comes in the Law Enforcement/Guarding Systems category. Technologies within the program are used in the protection of life and
property in residential, commercial, and institutional settings, displaying SCOT™’s importance in long-range human detection
and acting as a force multiplier for safety and defense against outside threats.
- 3 -
Table of Contents
AVA™
3.0 with STAN™, Security Industry Association NPS Awards, in the category of ‘Access Control Software, Hardware, Devices
and Peripherals’
ROSA™
with RAD Light My Way, CBRE Innovation Challenge 2021, in the category of ‘Best Workplace Experience Solution Award’
ROSA
180™, American Security Today 2021 ASTORS Awards, in the categories of ‘Best Robotic Perimeter Protection’ & ‘Best
Motion Detection Solution’
ROADMAP
& Product Development
RAD’s
product line has continued to develop with both new solutions being added and older solutions being phased out. Specifically:
—
SCOT
is discontinued although 2 units continue to operate and generate revenue for the Company. Although initial interest was high and
several initial deployments continue to operate as intended the solution did not fulfill expected sales targets and as such it was
decided not to upgrade it to the ‘3.x’ technology. It has been removed from the price list. A permanent impairment on
the Scot has been recorded.
—
Wally
& Tom – Wally has been replaced with TOM (‘The Office Manager’) which has many but not all Wally features yet
features stronger processing and related technology. Wally’s are being removed and replaced with Toms throughout last calendar
year although some Wally’s will continue to operate for a few more years. Notably, the first Wally installation from 2020 continues
to operate, is expected to operate for more years and is not scheduled for replacement.
—
ROSA
is has completed it’s final version 3.1 production at the time of this filing. Generation 4 has begun production at the time
of this filing (May 2024). and features the ‘RADPack Millie Gen 3’ control board from RAD G. This board is expected to
significantly reduce assembly time because it requires a significantly less sophisticated wiring harness. The board also allows for
better fleet management functionality since the board is 100% designed, programmed by RAD and important features have been included
by design. ROSA Gen4 has 65% less production time than 3.1.
—
ROSA
has spawned two significant iterations:
○
RIO
version. ‘RIO’ is a ROSA Independent Observatory, or in other terms, a solar powered trailer with 1 – 2 ROSA units
on top. The current market leader in this space is a company called LiveView, Inc. The Company estimates this market at around 6,000
new trailer deployments per year and is looking to capture up to 10% - 20% of the market within 2 years. As of the time of this writing
approximately 200 RIO have been deployed for a variety of clients.
○
ROSA
P version: This version has 1 – 2 ROSA attached to a pre-existing pole and powered through that poles lighting power. However,
since the lights are generally only powered at night ROSA P has the ability to power the ROSA(s) and a battery pack while the lighting
circuit is receiving power. During daylight, when there is no lighting power, ROSA P provides battery power to the 1 – 2 ROSA.
As the time of this filing several ROSA P are deployed across three different clients. At the time of this writing approximately
20 iterations are deployed.
—
AVA
has evolved into it’s Generation 4 series. This series features more responsive and much brighter touchscreen and a significantly
improved 2 way audio system. AVA deployments continue to be more ‘sticky’ than any other RAD deployment because it becomes
an essential part of regular facility activity since it allows for vehicle ingress and in some cases egress. AVA has evolved into
Generation 4with the completion of the RADPack Millie Gen 3.
- 4 -
Table of Contents
RAD’s
4 th Generation – AIR Powered
AITX’
AIR™ direction is the basis for the 4 th Generation of hardware and software from the AITX subsidiaries. Specifically
this has launched RAD I’s 4 th Generation ROSA™, RIO™ and AVA ™ products. As of May 2024 the 2024 production
has begun for ROSA and RIO. AVA 4 th Generation solutions are expected to be in production in June or July. RAD G core product,
RADPack, features AIR support with version ‘RADPACK Millie Version C’. This version is built to carry NVIDIA Jetson processors
which is a critical component for AIR. RAD M devices, specifically RADDOG and ROAMEO, will all feature AIR solutions.
On
the mobility side the Company has made significant progress. Specifically:
—
ROAMEO
– version 2 units have been deployed across a number of clients and it was found that the motors are not satisfactory for 100%
reliable use. Notably one client has had a ROAMEO for many months, it’s solved their security issue and has achieved important
milestones such as 16 hours of perfect autonomous patrols and months of perfect autonomous recharging. However the Company has decided
to shut the 2.x program in favor of the 3.x program (which is now being called Generation 4 because it has AIR) for these reasons:
1. The new motors built for 4.x will give much improved performance across the board and this is the type of performance the Company
wants to use in a high volume product. Specifically the motors allow for minute operation as a stepper motor, allow for fast speeds,
have an integrated safety brake and are suited for safety certifications (critical). 2. Production costs of ROAMEO 3.x are expected
to be 50% of 2.0 which was considerably expensive and made it impossible to achieve required profit margins. 3. The sensor package
and user payload on 3.0 is refined and focused for reliability. ROAMEO 3.x prototype 1 is 80% at the time of this filing although
resources are primarily focused on RADDOG development. At this moment the Company has achieved sophisticated autonomous navigation
for ROAMEO and other important technical milestones. Demand and requests for ROAMEO remain high despite not mentioning or promoting
it. The Company continues work on it and advises that the first prototype should be complete prior to the end of the fiscal year.
A permanent impairment on the version 2 units has been recorded.
—
RADDOG
2LE – This version launched June 6, 2023, and it’s ‘LE’ denotes that it is specifically designed for law
enforcement applications. Additional information can be found at raddog.ai. The company has deployed 1 unit to a Michigan police
force. Currently the company is developing it’s next version of the RADDOG with it’s manufacturing partner, Unitree.
The Company expects to reveal this version around September 2024 and has committed to produce 100 versions.
- 5 -
Table of Contents
Software
Solutions
RAD
has created a variety of front-end and back-end software solutions to power its ecosystem. RADGUARD is customer-facing software (on the
touchscreens of RAD’s field devices), and management solutions include RADSOC (Security Operations Center) and RADPMC (Property
Management Center).
RAD
has developed a variety of utilities that allow automatic over-the-air updates, most of which are within a back-end application called
SCOT Manager and RUPERT (‘RAD Utility, Performance, and Efficiency Reporting Tool’).
RAD
has developed Visitor Management, Access Control, and other applications itself instead of seeking to partner with legacy manufacturers.
It is RAD’s opinion that the legacy paradigm in the physical space underserves the markets in terms of cost, functionality, and
integration.
RAD
recently introduced its own Video Management System into RADSOC, delivering a fully integrated solution that facilitates robust security
and property management capabilities.
Towards
the end of the prior fiscal year the company announced ‘ROSS’ which is the company’s video management system. This
allows non-RAD cameras to be managed by RADSOC alongside RAD stationary and mobile devices. It further allows for RADSOC’s analytics
and communication features to be accessible and applied to these non-RAD cameras.
RAD
launched it’s Fire Arm Detection (‘FAD’) analytic last fiscal year and closed it’s first ROSS/FAD/ROSA project
with Rosenbaum Yeshiva in New Jersey. The company has built a modest sales funnel for similar opportunities.
The
company believes that RAD’s ability to deliver easy-to-use, easy-to-obtain, and easy-to-support software, combined with custom
workflow-automation applications, is key to the company’s success.
The
Company believes that the R&D work it has completed makes AITX’ vision for a single all encompassing security and property
technology platform complete. With the addition of the stationary and mobile solutions, plus the ability to integrate existing cameras
into the system, RAD can now provide solutions in almost every situation at a cost less than most others. RAD continues to develop and
evolve software based on AIR, client requests, new features, scaling and other reasons.
Manufacturing
& Assembly
RAD
uses various domestic and overseas machine shops for raw material procurement and machining of the required plastic and metal pieces
that build RAD devices. RAD’s sourcing has redundancy through use of multiple machine shops producing the same products for RAD.
In addition, all pieces within any RAD device can be procured from a choice of suppliers.
RAD’s
margins are based on current small batch production and assembly. The Company expects that economies of scale will drive greater gross
margin as quantities and efficiencies increase.
Team
and Culture
AITX
has built a strong start-up culture based on performance, sacrifice, and rewards. Attracting employees who can thrive in this environment
requires a different approach to corporate growth and development. RAD’s governing philosophy centers around the principles of
“Emotional Intelligence. Self-awareness, composure, internal motivation, empathy, and social skills are prerequisites for joining
the RAD team, and each candidate interview begins with a review of the foundational elements that comprise RAD culture.
Team
members are open to multitasking and wearing multiple hats, as situations demand. This allows management to focus on larger goals and
long-term strategies. We try to ensure that our entire staff shares the same core beliefs and values as the Company, allowing us to adapt
and adjust quickly to changes that might grind other companies to a halt. Members have been no stranger to the difficulties that face
a startup, including unexpected setbacks, delays in funding, or a cash crunch, but they have persevered with dedication and enthusiasm
for our greater mission. They have met incredibly tight deadlines, volunteered to make financial sacrifices, and assisted wherever and
however they can.
We
believe that RAD’s high-EQ work culture creates productive, motivated employees that has allowed the Company to weather the difficult
period of robot deployments and our transition to 4 th generation solutions.
- 6 -
Table of Contents
As
of May 7 ,2024, the company has 97 full-time equivalent employees with 51 being outside the United States
The
Company is focused on sequential product development while sales grow in order to get close to positive cash flow. The Company has shared
publicly that it expects to be operationally positive cash flow on a monthly basis towards the end of the 2025 fiscal year.
Market
Environment
RAD
believes that its experience has shown that the security market is ripe for disruption. It has captured the interest of many Fortune
500 companies. The Company believes that no other company operating in the physical security space has the solutions, distribution channel,
reputation, sales or support model to rival RAD in the near term. In addition, the Company expects that the launch of RAD’s mobile
solutions will significantly increase the gap between it and would-be competitors. RAD will be a one-stop-shop for proven and comprehensive
mobile and stationary workflow improvement devices and systems.
RAD’s
technology model includes a “new paradigm” for the security industry: Security in a Box. Every RAD solution features connection
to the RAD Software Suite, a platform for AI processing, usage analytics, cloud-sided video, communications interface, audit logs, and
much more.
Customer
Acceptance of RAD Solutions
RAD
end-users include one Fortune Top 10 company and a number of other Fortune 500 companies. RAD is currently deployed in logistics, commercial
real estate, healthcare, amusement, manufacturing and retail industries. The Company believes that if RAD is ultimately deployed to only
5% of the facilities within any of these industries, the Company will be profitable.
RAD
Industry Leadership Role
Mr.
Reinharz has earned a prominent role as a spokesperson for AI and change in the security industry. He has lectured and participated in
several panels for some of the security industry’s largest events and organizations. Mr. Reinharz chairs Security Industry Association’s
Autonomous Working Group committee, which is dedicated to helping shape the industry and support progressive legislation. Most recently,
Mr. Reinharz provided a lecture to NYC’s ASIS CPP group that qualified as a continuing education credit.
In
March 2023 Steve Reinharz was elected to a Board seat for Security Industry Association, Inc (SIA). SIA is the foremost security group
steering policy, lobbying various governments and promoting education within the security industry.
It
is expected that Mr. Reinharz will continue his promotion of the new paradigm for the next few years until adoption is widespread.
Go
To Market Strategy
RAD’s
strategy has been to focus on the creation and support of a strong dealer channel. RAD has successfully executed this strategy and has
added over 60 qualified dealers to our dealer channel. The expectations were that this approach affords multiple benefits to RAD with
few downsides and almost all dealers exclusively represent RAD solutions in the area of ai-enabled autonomous devices.
However,
over the past year it’s become clear that the dealer channel has exceptional benefits with a limited number of dealers. Forward-thinking
dealers that invest the time and energy into RAD have the ability to be successful. Unfortunately many dealers are happy to sign up and
continue their normal business operations without giving proper efforts to promote RAD solutions to their client bases. As such the company
has about 20 active dealers with the rest being more opportunistic. As such the Company has been increasingly focusing on a limited number
of dealers, including a strong and growing relationship with the world’s largest security company, Allied Universal Inc. (AUS).
AUS and RAD are working on a large roll out to all integration offices as this report is filed. Furthermore the Company is devoting more
time to direct sales, an area of effort that gives the Company more control over the sales process. It is expected that going forward
the relationship with active dealers will strengthen while continuing to strengthen direct sales.
Competition
We
may be subject to competition by competitors that have greater operating histories, cash and operational resources than we do.
- 7 -
Table of Contents
Employees
As
of March 7, 2024, we have a headcount of 97 fully dedicated full-time equivalents, including 46 RAD Inc. employees, 28 overseas contractors,
and 23 employees of a Canadian research and development company. None of our employees are represented by a union.
We
consider our employee relations to be excellent. AITX’ principle shareholder owns a minority interest in the Canadian research
and develop company but has not received any compensation of any kind from that company to date.
Accomplishments
& Highlights
AITX,
and its subsidiaries RAD I, RAD M, RAD G, and RAD R list of accomplishments highlights successes in adding to the strength of its executive
leadership team, expanding its sales and distribution channels, launching new products, while growing its presence, visibility and profile
within its existing marketplaces. Milestones and accomplishments over the past 12 months include:
Cyber
and data protection and compliance
The
Company continues it’s focus on delivery of safe and secure software and systems to its clients. As such, last year the Company
achieved SOC 2 Report status. The SOC 2 Report has become a benchmark standard, and now an often-specified requirement, in the software
procurement process. Established by the American Institute of Certified Public Accountants (AICPA), criteria and reporting principles
are outlined as a means for organizations to create a documented framework of policies and procedures to prove how they manage and secure
data in the cloud and ensure protection of customer privacy and ensure internal communications are suitably handled. This achievement
reflects the Company’s stated goals of best-in-class data protection and internal processes.
The
Company has subsequently maintained SOC 2 Type 2 status and has achieved a cyber certification from a Fortune Five company which was
more difficult to obtain than either SOC certifications. Due to non-disclosure agreements with the Fortune Five company AITX can not
disclose who it is from.
Implementation
of ERP (enterprise resource planning) System - Update
The
Company’s implementation of NetSuite ERP continued through the year with a successful transition to all accounting and human resources
now fully functionality. Sales is using some of the CRM features of the ERP but still using a non-ERP platform for management of the
sales funnel. Production’s use of the ERP significantly increased over the course of the year. There remain some challenges for
full production implementation related to change management. Management expects full implementation of the ERP to complete this fiscal
year. The will allow realization of efficiencies in purchasing, kitting and production.
Authorized
Dealers Added to Dealer Network
At
the end of FY 2023 RAD has more than 57 authorized dealers, up from 32 at the beginning of the fiscal year. These dealers are located
across the United States, Canada, and the EU, with plans for continued expansion. Dealers include the largest security companies in the
world, including Allied Universal and GardaWorld, which are respectively the largest and 3 rd largest guarding companies in
the world. The ongoing addition of authorized dealers introduces and delivers RAD products to new markets.
Discussion
on Sales
The
sales funnel continues to grow in both quantity and quality. The sales team has matured and stabilized with a Senior Vice President of
Sales with four full time direct sales reports. Additional sales drivers are RAD’s President as well as AITX’ CEO. Furthermore
operations team members are instrumental in encouraging clients to expand existing systems.
In
the fiscal year ended February 28, 2024 RAD added hundreds sales opportunities to the sales funnel. Furthermore several end users expanded
their RAD systems with commitments to continue expansion. RAD’s dealer network also grew although the Company will note that dealer
performance has fallen short of expectations and is being addressed. An opportunity is mostly defined as an account that is exhibiting
a pain that can be solved by RAD, has a budget, and has reached the point in the sales process where they have a quote they can sign.
- 8 -
Table of Contents
Management
has identified that conversion of accounts from opportunities to clients is improving and has identified some of the reasons for the
low conversion rate as well as new tactics to break through these obstacles. Advanced new technology sales often involve multiple decision-makers
and require a skilled and passionate internal champion. The security industry breeds risk-averse personnel. The Company is pressing several
initiatives to change the industry to create an environment where trying new things in the norm as opposed to the exception. An example
of these efforts are the Security Industry Association’s (SIA) upcoming Town Hall where three Fortune 500 security practitioners
that have implemented new technologies will share their tips for successful internal selling. AITX will be putting more emphasis on these
efforts this year.
Between
a maturing hardware and software line up, an increasing number of deployments/case studies/success stories, management is excited for
the next year’s sales. Management feels that ironing out technical and production challenges are well in hand and clearing the
way for a greater volume of deployments.
Press
Announcements
During
the fiscal year, the Company issued over 100 press releases, the vast majority of them being sales announcements and new authorized dealers
being signed. Public events, conferences, awards and new product announcements were also publicized via press releases. All Company press
releases can be found here: AITX News - AITX - Artificial Intelligence Technology Solutions
Trade
Shows and Conferences
As
in previous years, RAD attended several large security industry events including ISC West, GSX, plus dozens of regional conferences with
the purpose of presenting the Company’s solutions to a buying audience and continually loading the sales pipeline with new opportunities.
RAD often utilizes the events for speaking engagements or panel discussions to propel the Company’s ‘thought leadership’
regarding its AI-powered security and safety solutions.
Additional
Points of Interest
This
fiscal year was significant for stabilization of technology, better understanding of the sales process and related challenges, positioning
as a true leader in the industry and the achievement of several high profile deployments. The Company continues its focus on sales, efficiencies
with the goal of achieving positive cash flow within 18 months.
Management,
based on regular conversations with the Company’s largest debt holder, expects no issues regarding pushing out debt deadlines as
it has done so in years past. Management confirms the support of this lender and notes the most recent non-convertible $ 4m loan facility.
Management
reiterates that the plan continues to be to grow revenues, achieve positive cash flow, reduce debt and prepare for an uplist to Nasdaq.
Management estimates that with continued reasonable performance the company could obtain and maintain profitability while working to
pay down in preparation for Nasdaq uplist targeted for 2026.
Legal
Proceedings
See
Item 3 - Legal Proceedings.
- 9 -
Table of Contents
ITEM
1A. RISK FACTORS
Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), we are not required to provide the information required by this Item as it is a
“smaller reporting company,” as defined by Rule 229.10(f)(1).
ITEM
1B. UNRESOLVED STAFF COMMENTS
Not
applicable.
ITEM
2. PROPERTIES
On
March 10, 2021 the Company entered into a ten-year lease of a 29,316 square foot building located at 10800 Galaxie Avenue, Ferndale,
Michigan 48220. The lease began on May 1, 2021. These premises are being used for offices, manufacturing and distribution. The annual
rental cost for this facility is approximately $190,000, plus a proportionate share of operating expenses of approximately $28,000 annually.
ITEM
3. LEGAL PROCEEDINGS
From
time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. Litigation
is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.
There are no legal proceedings pending at this time.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
PART
II
ITEM
5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASE OF EQUITY SECURITIES
Market
Information
AITX’s
common stock began trading on the “Over the Counter” Bulletin Board (“OTC”) under the symbol “AITX”
in June 2011 and as AITX on August 24, 2018. The following table sets forth, for the period indicated, the prices of the common stock
in the over-the-counter market, as reported and summarized by OTC Markets Group, Inc. On August 24, 2018, the Company undertook a 100:1
reverse stock split and on March 27, 2020 a 10,000:1 reverse split. The share capital has been retrospectively adjusted accordingly to
reflect this reverse stock split, except for the conversion price of certain convertible notes as the conversion price is not subject
to adjustment from forward and reverse stock splits.
These
quotations represent inter-dealer quotations, without adjustment for retail markup, markdown, or commission and may not represent actual
transactions. There is an absence of an established trading market for the Company’s common stock, as the market is limited, sporadic
and highly volatile, which may affect the prices listed below.
- 10 -
Table of Contents
High
Low
Fiscal Year Ended February 29, 2024:
Quarter ended February 29, 2024
$ 0.02
$ 0.01
Quarter ended November 30, 2023
$ 0.02
$ 0.01
Quarter ended August 31, 2023
$ 0.02
$ 0.01
Quarter ended May 31, 2023
$ 0.01
$ 0.01
Fiscal Year Ended February 28, 2023:
Quarter ended February 28, 2023
$ 0.01
$ 0.00
Quarter ended November 30, 2023
$ 0.01
$ 0.00
Quarter ended August 31, 2023
$ 0.02
$ 0.01
Quarter ended May 31, 2023
$ 0.01
$ 0.01
On
May 22, 2024, the closing price per share of the Company’s common stock as quoted on the OTC was $0.0074.
Dividends
To
date, we have not paid dividends on shares of the Company’s common stock and we do not expect to declare or pay dividends on shares
of our common stock in the foreseeable future. The payment of any dividends will depend upon our future earnings, if any, AITX’s
financial condition, and other factors deemed relevant by its Board of Directors.
Holders
of Common Stock
As
of May 22, 2024, there were 100 holders of AITX’s common stock of which 33 were active. The number of foregoing holders does not
include beneficial owners of common stock whose shares are held in the names of banks, brokers, nominees or other fiduciaries.
Common
Stock
The
Company is authorized to issue 15,000,000,000 shares of common stock, with a par value of $0.00001. The closing price of its common stock
on May 22, 2024, as quoted by OTC Markets Group, Inc., was $0.0074. There were 10,318,917,383 shares of common stock issued and outstanding
as of May 22, 2024. All shares of common stock have one vote per share on all matters including election of directors, without provision
for cumulative voting. The common stock is not redeemable and has no conversion or preemptive rights. The common stock currently outstanding
is validly issued, fully paid and non-assessable. In the event of liquidation of the Company, the holders of common stock will share
equally in any balance of its assets available for distribution to them after satisfaction of creditors and preferred shareholders, if
any. The holders of the Company’s common are entitled to equal dividends and distributions per share with respect to the common
stock when, as and if, declared by the Board of Directors from funds legally available.
Our
Articles of Incorporation, Bylaws, and the applicable statutes of the state of Nevada contain a more complete description of the rights
and liabilities of holders of our securities.
During
the years ended February 29, 2024 and February 28, 2023, there was no modification of any instruments defining the rights of holders
of the Company’s common stock and no limitation or qualification of the rights evidenced by the Company’s common stock as
a result of the issuance of any other class of securities or the modification thereof.
Non-cumulative
voting
Holders
of shares of the Company’s common stock do not have cumulative voting rights, which means that the holders of more than 50% of
the outstanding shares, voting for the election of directors, can elect all of the directors to be elected, if they so choose, and, in
that event, the holders of the remaining shares will not be able to elect any of our directors.
Securities
Authorized for Issuance under Equity Compensation Plans
On
April 14, 2021 the Company adopted an Incentive Stock Option Plan where full details are disclosed in Exhibit 10.1 of the Company’s
8K filing of April 20,2021. Under the plan the Company may grant options to service providers and employees to acquire up to 5,000,000
shares of the Company’s common stock. The options will be under the varying terms and conditions of an agreement but the exercise
price cannot be lower than 100% to 110% of the fair value of the stock at date of grant and the term of the grant can be no longer than
5 years. On August 11, 2022 the Company amended the 2021 Plan increasing the maximum number of shares applicable to the 2021 Plan from
5,000,000 to 100,000,000.
- 11 -
Table of Contents
On
September 1, 2022, the Company as part of the afore-mentioned Incentive Stock Option Plan issued 100,000,000 shares to 64 employees.
The shares were issued with an exercise price of $0.02, vest after 4 years with a 5 year term having a fair value of $1,020,000. For
the year ended February 28, 2023 the Company recorded $122,050 in stock-based compensation. At February 28, 2023 there remains 95,725,000
options outstanding. . For the year ended February 29, 2024 the Company recorded $198,357 in stock-based compensation. At February 28,
2023 there remains 95,725,000 options outstanding.
On
September 1, 2023, the Company as an addition to the afore-mentioned Incentive Stock Option Plan issued 114,217,035 shares to 48 employees.
The shares were issued with an exercise price of $0.02, vest after 4 years with a 5 year term having a fair value of $593,929. For the
year ended February 29, 2024 the Company recorded $74,241 in stock-based compensation.
The
following table shows the number of shares of common stock that could be issued upon exercise of outstanding options and warrants, the
weighted average exercise price of the outstanding options and warrants, and the remaining shares available for future issuance at February
29, 2024.
Plan Category
Number of Securities to
be issued upon exercise
of outstanding options,
warrants and rights
Weighted average
exercise price of
outstanding options,
warrants and rights
Number of securities
remaining available for
future issuance
Equity compensation plans approved by security holders.
188,667.035
$ 0.02
—
Equity compensation plans not approved by security holders.
—
—
—
Total
188,667,035
$ 0.02
—
Preferred
Stock
The
Company is authorized to issue up to 20,000,000 shares of $0.001 par value preferred stock. The board of directors is authorized to designate
any series of preferred stock up to the total authorized number of shares.
Series
B Convertible, Redeemable Preferred Stock
The
board of directors has designated 5,000 shares of Series B Convertible, Redeemable Preferred Stock with a par value of $0.001 per share.
As of the date of this report, there are no shares of Series B Preferred Stock outstanding. The Series B Convertible Preferred Stock
are redeemable at $1,200 per share, rank in priority to common stock and common stock equivalents upon liquidation of the Company, have
voting rights on a converted basis and receives quarterly dividends of 8%. Each holder may, at any time and from time to time convert
all, but not less than all, of their shares of Series B Convertible, Redeemable Preferred Stock into a number of fully paid and nonassessable
shares of common stock determined by dividing the redemption value by the Conversion Price. The Conversion price is equal to the lower
of (1) a fixed price equaling the closing bid price of the Common Stock on the trading day immediately preceding the date of the acquisition
of the shares and (2) the lowest traded price of the Common Stock during the ten (10) calendar days immediately preceding, but not including,
the Conversion Date. Following an event of default,” as defined in the Purchase Agreement, the Conversion price shall equal the
lower of: (a) the then applicable Conversion Price; or (b) a price per share equaling eighty five percent (85%) of the lowest traded
price for the Company’s common stock during the fifteen (15) Trading Days immediately preceding, but not including, the Conversion
Date. Each share of Preferred Stock shall be entitled to receive, and the Corporation shall pay, cumulative dividends of eight percent
(8%) per annum, payable quarterly, beginning on the Original Issuance Date and ending on the date that such share of Preferred Share
has been converted or redeemed. Dividends may be paid in cash or in shares of Preferred Stock at the discretion of the Company. Any dividends
that are not paid a shall continue to accrue and shall entail a late fee, which must be paid in cash, at the rate of 14% per annum or
the lesser rate permitted by applicable law which shall accrue and compound daily from the dividend payment date through and including
the date of actual payment in full. On the thirtieth day following the issue date of this Preferred Stock the Company shall have the
obligation to redeem one-third of the Preferred Stock outstanding for a redemption price equal to the redemption value of each such share
of Preferred Stock, plus any accrued but unpaid dividends, plus all other amounts due to the Holder including, but not limited to Late
Fees, liquidated damages and the legal fees and expenses of the Holder’s counsel. On the sixtieth (60 th ) calendar day
following the date Preferred Stock is issued, the Corporation shall have the obligation to redeem one-half of the Preferred Stock then
outstanding for the redemption price. On the ninetieth (90 th ) calendar day following the date Preferred Stock is issued, the
Corporation shall have the obligation to redeem all of the Preferred Stock then outstanding for the redemption price. From the date of
issuance until the date no shares of Series B Preferred Stock are issued and outstanding, unless Holders of at least 75% in Stated Value
of the then outstanding shares of Preferred Stock shall have otherwise given prior written consent, the Corporation shall not, and shall
not permit any of the Subsidiaries to, directly or indirectly:
- 12 -
Table of Contents
(a)
other than Permitted Indebtedness, enter into, create, incur, assume, guarantee or suffer to exist any indebtedness for borrowed money
of any kind, including but not limited to, a guarantee, on or with respect to any of its property or assets now owned or hereafter acquired
or any interest therein or any income or profits therefrom; (b) other than Permitted Liens, enter into, create, incur, assume or suffer
to exist any Liens of any kind, on or with respect to any of its property or assets now owned or hereafter acquired or any interest therein
or any income or profits therefrom; (c) amend its charter documents, including, without limitation, its articles of incorporation and
bylaws, in any manner that materially and adversely affects any rights of the Holder; (d) repay, repurchase or offer to repay, repurchase
or otherwise acquire of any shares of its Common Stock, Common Stock Equivalents or Junior Securities, other than as to the Conversion
Shares as permitted or required under the Transaction Documents: (e) pay cash dividends or distributions on Junior Securities of the
Corporation; f) enter into any transaction with any Affiliate of the Corporation which would be required to be disclosed in any public
filing with the Commission, unless such transaction is made on an arm’s-length basis and expressly approved by a majority of the
disinterested directors of the Corporation (even if less than a quorum otherwise required for board approval); or(g) enter into any agreement
with respect to any of the foregoing.
Series
E Preferred Stock
The
Board of Directors has designated 4,350,000 shares of Series E Preferred Stock. As of the date of this report, there are 3,350,000 shares
of Series E Preferred Stock outstanding. The Series E Preferred Stock ranks subordinate to the Company’s common stock as to distributions
of assets upon liquidation, dissolution or winding up of the Corporation. The Series E preferred stock is non-redeemable, does not have
rights upon liquidation of the Company and does not receive dividends. The outstanding shares of Series E Preferred Stock have the right
to take action by written consent or vote based on the number of votes equal to twice the number of votes of all outstanding shares of
equity instruments with voting rights. As a result, the holders of Series E Preferred Stock have 2/3rds of the voting power of all shareholders
at any time corporate action requires a vote of shareholders.
Series
F Convertible Preferred Stock
The
Board of Directors has designated 4,350 shares of Series F Convertible Preferred Stock with a par value of $1.00 per share. As of the
date of this report, there are 2,533 shares of Series F Convertible Preferred Stock outstanding. The Series F Convertible Preferred Stock
is non-redeemable, does not have rights upon liquidation of the Company, does not have voting rights and does not receive dividends.
Each holder may, at any time and from time to time convert all, but not less than all, of their shares of Series F Convertible Preferred
Stock into a number of fully paid and nonassessable shares of common stock determined by multiplying the number of issued and outstanding
shares of common stock of the Company on the date of conversion by three and 45 100ths (3.45) on a pro rata basis. So long as any shares
of Series F Convertible Preferred Stock are outstanding, the Company shall not, without first obtaining the approval of the majority
of the holders: (a) alter or change the rights, preferences or privileges of any capital stock of the Company so as to affect adversely
the Series F convertible preferred stock; (b) create any Senior Securities; (c) create any pari passu Securities; (d) do any act or thing
not authorized or contemplated by the Certificate of Designation which would result in any taxation with respect to the Series F Convertible
Preferred Stock under Section 305 of the Internal Revenue Code of 1986, as amended, or any comparable provision of the Internal Revenue
Code as hereafter from time to time amended, (or otherwise suffer to exist any such taxation as a result thereof).
Series
G Redeemable Preferred Stock
The
board of directors has designated 100,000 shares of Series G Preferred Stock. As of the date of this report, there are no shares of Series
G Preferred Stock outstanding. The Series G preferred stock does not have voting rights, rank prior to all of the Corporation’s
common stock and subordinate and junior to all shares of Series F Preferred Stock and pari passu with any of the Corporation’s
preferred stock hereafter issued as to distributions of assets upon dissolution or winding up of the Corporation, whether voluntary or
involuntary, and does not receive dividends. At any time, the Corporation may, at its option, redeem for cash out of funds legally available
therefor, any or all of the outstanding Preferred Stock (“Optional Redemption”) at $1,000 per share.
- 13 -
Table of Contents
Recent
Sales of Unregistered Securities
The
following is a summary of transactions by AITX involving sales of its securities that were not registered under the Securities Act.
Date
Transaction (*)
Principal Converted
Interest Converted
Fees
Converted
Total
Amount
Converted
Shares
Issued**
Number of shares outstanding February 28, 2017
18
March 7, 2017
conversion
$ 1,840
$ —
$ —
$ 1,840
1
March 22, 2017
conversion
1,971
—
—
1,971
1
March 27, 2017
cancelation***
—
—
—
—
(1 )
April 3, 2017
conversion
1,487
3,397
—
4,884
1
April 7, 2017
conversion
1,000
—
—
1,000
1
April 20, 2017
conversion
920
—
—
920
1
April 24, 2017
conversion
6,876
—
—
6,876
1
April 26, 2017
conversion
1,130
—
—
1,130
1
May 2, 2017
conversion
1,130
—
—
1,130
1
May 4, 2017
conversion
1,240
—
—
1,240
1
May 4, 2017
conversion
8,854
—
—
8,854
1
May 8, 2017
conversion
9,296
—
—
9,296
1
May 12, 2017
conversion
1,432
—
—
1,432
1
May 15, 2017
conversion
11,661
—
—
11,661
1
May 15, 2017
conversion
1,550
—
—
1,550
2
May 18, 2017
conversion
13,629
—
—
13,629
2
May 23, 2017
conversion
9,684
3,059
—
12,743
1
May 24, 2017
conversion
1,730
—
—
1,730
2
May 30, 2017
conversion
1,890
—
—
1,890
2
June 7, 2017
conversion
1,985
—
—
1,985
2
June 9, 2017
conversion
2,085
—
—
2,085
2
June 12, 2017
conversion
2,185
—
—
2,185
2
June 14, 2017
conversion
2,295
—
—
2,295
2
June 19, 2017
conversion
2,400
—
—
2,400
2
June 20, 2017
conversion
2,500
—
—
2,500
3
June 20, 2017
conversion
3,000
358
—
3,358
—
June 22, 2017
warrant exercise****
—
—
—
—
3
June 28, 2017
conversion
2,800
—
—
2,800
3
June 28, 2017
warrant exercise****
—
—
—
—
3
July 5, 2017
conversion
3,050
—
—
3,050
3
July 6, 2017
warrant exercise****
—
—
—
—
3
July 7, 2017
warrant exercise****
—
—
—
—
—
July 7, 2017
conversion
3,400
—
—
3,400
3
July 26, 2017
conversion
3,500
—
—
3,500
4
July 28, 2017
conversion
9,750
—
—
9,750
1
July 28, 2017
conversion
4,000
—
—
4,000
4
August 2, 2017
conversion
75,000
—
—
75,000
4
August 2, 2017
conversion
75,000
2,483
—
77,483
4
August 4, 2017
conversion
11,184
—
—
11,184
—
August 14, 2017
conversion
4,500
—
—
4,500
5
August 21, 2017
conversion
4,700
—
—
4,700
5
August 29, 2017
conversion
4,900
—
—
4,900
5
September 5, 2017
conversion
26,250
—
—
26,250
5
September 18, 2017
conversion
27,250
—
—
27,250
5
September 27, 2017
conversion
29,000
—
—
29,000
6
October 16, 2017
conversion
30,500
—
—
30,500
6
October 16, 2017
conversion
10,000
—
—
10,000
—
Number of shares outstanding February 28, 2018
124
- 14 -
Table of Contents
Date
Transaction (*)
Principal
Converted
Interest
Converted
Fees
Converted
Total
Amount
Converted
Shares
Issued**
April 16, 2018
conversion
132,160
—
—
132,160
6
April 26, 2018
conversion
14,500
—
500
15,000
1
May 1, 2018
conversion
26,250
—
—
26,250
3
May 3, 2018
conversion
5,000
—
—
5,000
—
May 7, 2018
conversion
27,900
—
—
27,900
3
May 10, 2018
conversion
32,400
—
—
32,400
4
May 11, 2018
conversion
14,500
—
500
15,000
2
May 15, 2018
conversion
7,060
—
500
7,560
2
May 15, 2018
conversion
8,000
—
—
8,000
1
May 21, 2018
conversion
20,250
—
—
20,250
3
May 22, 2018
conversion
6,075
—
—
6,075
1
May 24, 2018
conversion
13,056
3,300
—
16,356
2
May 30, 2018
conversion
8,182
—
—
8,182
2
May 30, 2018
conversion
15,000
—
—
15,000
3
June 7, 2018
conversion
2,922
—
—
2,922
1
June 18, 2018
conversion
17,000
—
—
17,000
4
June 19, 2018
conversion
14,500
—
500
15,000
3
June 28, 2018
conversion
18,000
—
—
18,000
4
June 28, 2018
cancellation
(7,060 )
—
(500 )
(7,560 )
(2 )
July 5, 2018
conversion
14,500
—
500
15,000
4
July 5, 2018
conversion
8,818
—
—
8,818
3
July 11, 2018
conversion
10,200
—
—
10,200
4
July 11, 2018
conversion
14,500
—
500
15,000
5
July 19, 2018
conversion
16,000
—
500
16,500
5
July 19, 2018
conversion
11,000
1,366
—
12,366
4
July 23, 2018
conversion
14,500
—
500
15,000
7
July 25, 2018
conversion
5,000
—
—
5,000
2
July 31, 2018
conversion
11,000
1,455
—
12,455
6
August 24, 2018
conversion
—
15,300
—
15,300
10
August 27, 2018
conversion
5,500
—
500
6,000
10
August 29, 2018
conversion
4,280
—
500
4,780
11
August 30, 2018
conversion
6,000
—
—
6,000
10
August 30, 2018
rounding shares
—
—
—
—
—
August 31, 2018
conversion
20,000
—
—
20,000
11
August 31, 2018
conversion
7,500
—
500
8,000
11
September 5, 2018
conversion
8,800
1,375
—
10,175
13
September 5, 2018
conversion
7,800
—
—
7,800
13
September 7, 2018
conversion
7,000
—
500
7,500
13
September 12, 2018
conversion
5,355
—
—
5,355
15
September 12, 2018
conversion
6,500
—
500
7,000
14
September 13, 2018
conversion
5,395
—
—
5,395
13
September 13, 2018
conversion
3,436
—
500
3,936
14
September 18, 2018
conversion
5,670
—
—
5,670
19
September 20, 2018
conversion
3,448
—
500
3,948
19
September 21, 2018
conversion
6,720
—
—
6,720
19
September 24, 2018
conversion
5,250
—
—
5,250
18
September 26, 2018
conversion
6,132
—
—
6,132
23
September 28, 2018
conversion
3,084
—
500
3,584
23
October 1, 2018
conversion
3,100
—
—
3,100
20
October 3, 2018
conversion
4,030
—
—
4,030
26
October 3, 2018
conversion
2,202
—
500
2,702
25
October 5, 2018
conversion
2,750
485
—
3,235
16
October 5, 2018
conversion
4,449
—
—
4,449
29
October 8, 2018
conversion
8,835
—
—
8,835
105
October 9, 2018
conversion
4,158
—
500
4,658
30
- 15 -
Table of Contents
Date
Transaction (*)
Principal
Converted
Interest
Converted
Fees
Converted
Total
Amount
Converted
Shares
Issued**
October 10, 2018
conversion
4,988
—
—
4,988
29
October 15, 2018
conversion
5,935
—
—
5,935
33
October 18, 2018
conversion
9,000
—
—
9,000
113
October 19, 2018
conversion
4,400
713
—
5,113
33
October 23, 2018
conversion
9,840
—
—
9,840
317
November 1, 2018
conversion
9,400
—
—
9,400
94
November 5, 2018
conversion
6,195
—
—
6,195
52
November 15, 2018
conversion
7,980
—
—
7,980
95
November 27, 2018
conversion
3,850
724
—
4,574
123
December 6, 2018
conversion
4,056
797
—
4,853
141
December 7, 2018
conversion
2,034
—
—
2,034
66
December 10, 2018
conversion
2,367
—
—
2,367
76
December 10, 2018
conversion
2,333
—
500
2,833
91
December 10, 2018
conversion
1,475
—
500
1,975
91
December 10, 2018
conversion
3,348
—
—
3,348
90
December 11, 2018
conversion
2,489
—
—
2,489
80
December 11, 2018
conversion
4,340
—
—
4,340
140
December 12, 2018
conversion
3,500
—
—
3,500
94
December 12, 2018
conversion
6,600
1,306
—
7,906
213
December 13, 2018
conversion
2,408
—
500
2,908
134
December 13, 2018
conversion
3,426
—
—
3,426
111
December 14, 2018
conversion
4,154
—
—
4,154
134
December 18, 2018
conversion
4,368
—
—
4,368
141
December 19, 2018
conversion
3,100
—
500
3,600
160
December 19, 2018
conversion
1,000
3,348
—
4,348
161
December 20, 2018
conversion
—
—
—
—
130
December 20, 2018
conversion
2,155
—
500
2,655
169
December 20, 2018
conversion
3,636
—
—
3,636
117
December 20, 2018
conversion
7,480
1,520
—
9,000
333
December 24, 2018
conversion
2,970
—
—
2,970
110
December 26, 2018
conversion
3,213
—
—
3,213
143
December 27, 2018
conversion
1,870
1,381
—
3,252
120
December 28, 2018
conversion
3,700
—
500
4,200
227
December 31, 2018
conversion
4,869
—
—
4,869
216
December 31, 2018
conversion
5,365
—
—
5,365
290
January 2, 2019
conversion
7,370
1,562
—
8,932
425
January 7, 2019
conversion
3,360
—
—
3,360
240
January 7, 2019
conversion
3,944
—
—
3,944
290
January 8, 2019
conversion
4,080
—
—
4,080
300
January 9, 2019
conversion
3,161
—
500
3,661
317
January 10, 2019
conversion
3,380
—
—
3,380
325
January 11, 2019
conversion
5,280
1,150
—
6,430
397
January 11, 2019
conversion
3,625
—
—
3,625
290
January 14, 2019
conversion
3,400
—
—
3,400
340
January 15, 2019
conversion
4,100
—
—
4,100
410
January 15, 2019
conversion
4,300
—
—
4,300
430
January 17, 2019
conversion
4,800
—
—
4,800
480
January 22, 2019
conversion
4,435
—
—
4,435
504
January 22, 2019
conversion
4,230
—
—
4,230
470
January 23, 2019
conversion
3,816
—
—
3,816
530
January 25, 2019
conversion
3,781
—
—
3,781
556
January 28, 2019
conversion
3,276
—
—
3,276
585
January 29, 2019
conversion
3,690
—
—
3,690
615
January 29, 2019
conversion
3,870
—
—
3,870
645
- 16 -
Table of Contents
Date
Transaction (*)
Principal
Converted
Interest
Converted
Fees
Converted
Total
Amount
Converted
Shares
Issued**
January 30, 2019
conversion
4,080
—
—
4,080
680
January 31, 2019
conversion
4,500
—
—
4,500
750
January 31, 2019
conversion
4,290
—
—
4,290
715
February 4, 2019
conversion
4,740
—
—
4,740
790
February 5, 2019
cancellation
(2,658 )
—
—
(2,658 )
(17 )
February 5, 2019
conversion
4,980
—
—
4,980
830
February 12, 2019
conversion
5,340
—
—
5,340
890
February 14, 2019
conversion
5,236
—
—
5,236
935
February 21, 2019
conversion
4,956
—
—
4,956
900
Number of shares outstanding February 28, 2019
20,026
May 6, 2019
conversion
5,768
—
—
5,768
1,030
May 6, 2019
conversion
15,000
—
—
15,000
882
May 6, 2019
conversion
11,900
—
—
11,900
992
May 7, 2019
conversion
6,048
—
—
6,048
1,080
May 7, 2019
conversion
11,900
—
—
11,900
992
May 8, 2019
conversion
6,384
—
—
6,384
1,140
May 8, 2019
conversion
11,800
—
—
11,800
983
May 8, 2019
conversion
7,312
—
500
7,812
1,240
May 9, 2019
conversion
12,500
—
—
12,500
1,136
May 10, 2019
conversion
7,200
—
—
7,200
655
May 8, 2019
conversion
4,400
—
—
4,400
1,000
May 13, 2019
conversion
7,493
—
—
7,493
1,338
May 13, 2019
conversion
12,650
3,786
—
16,436
1,957
May 21, 2019
conversion
3,281
—
—
3,281
586
May 22, 2019
conversion
11,550
3,526
—
15,076
2,094
July 11, 2019
conversion
11,000
3,984
—
14,984
1,921
July 25, 2019
conversion
8,584
—
—
8,584
2,000
July 30, 2019
conversion
16,940
6,350
—
23,290
3,882
July 31, 2019
conversion
9,872
—
—
9,872
2,300
August 2, 2019
conversion
10,301
—
—
10,301
2,400
August 8, 2019
conversion
21,450
8,170
—
29,620
4,937
August 11, 2019
conversion
10,945
—
—
10,945
2,550
August 11, 2019
conversion
5,837
—
—
5,837
1,360
August 12, 2019
conversion
8,800
—
—
8,800
2,750
August 12, 2019
conversion
13,915
5,337
—
19,252
4,011
August 13, 2019
conversion
3,528
—
—
3,528
1,260
August 14, 2019
conversion
5,920
—
—
5,920
2,960
August 15, 2019
conversion
12,650
4,877
—
17,527
5,842
August 15, 2019
conversion
6,200
—
—
6,200
3,100
August 16, 2019
conversion
8,060
—
—
8,060
4,030
August 19, 2019
conversion
6,784
—
—
6,784
4,240
August 20, 2019
conversion
7,136
—
—
7,136
4,460
August 20, 2019
conversion
12,100
4,705
—
16,805
7,002
August 21, 2019
conversion
4,284
5,628
—
9,912
4,690
August 22, 2019
conversion
—
6,348
—
6,348
5,290
August 23, 2019
conversion
—
4,400
—
4,400
5,500
August 26, 2019
conversion
7,810
3,068
—
10,878
9,065
August 26, 2019
conversion
—
3,416
—
3,416
4,270
August 27, 2019
conversion
—
2,240
—
2,240
2,800
August 29, 2019
conversion
—
5,344
—
5,344
6,680
September 3, 2019
conversion
—
5,616
—
5,616
7,020
September 3, 2019
conversion
6,149
2,449
—
8,598
14,329
- 17 -
Table of Contents
Date
Transaction (*)
Principal
Converted
Interest
Converted
Fees
Converted
Total
Amount
Converted
Shares
Issued**
September 4, 2019
conversion
—
2,956
—
2,956
7,390
September 5, 2019
conversion
—
3,240
—
3,240
8,100
September 6, 2019
conversion
—
3,560
—
3,560
8,900
September 9, 2019
conversion
—
3,752
—
3,752
9,380
September 10, 2019
conversion
—
3,944
—
3,944
9,860
September 10, 2019
conversion
6,826
2,750
—
9,575
15,959
September 11, 2019
conversion
—
4,129
—
4,129
10,300
September 12, 2019
conversion
2,447
2,233
—
4,680
11,700
September 13, 2019
conversion
4,920
—
—
4,920
12,300
September 16, 2019
conversion
2,818
2,342
—
5,160
12,900
September 17, 2019
conversion
—
2,960
—
2,960
7,400
September 18, 2019
conversion
—
4,760
—
4,760
11,900
September 19, 2019
conversion
—
2,920
—
2,920
7,300
September 20, 2019
conversion
202
1,998
—
2,200
5,500
September 25, 2019
conversion
4,506
234
—
4,740
12,600
October 3, 2019
conversion
5,651
349
—
6,000
15,000
October 10, 2019
conversion
3,760
280
—
4,040
10,100
October 25, 2019
conversion
2,584
556
—
3,140
15,700
November 4, 2019
conversion
2,926
354
—
3,280
16,400
November 27, 2019
conversion
2,970
770
—
3,740
18,700
January 3, 2020
conversion
—
2,640
—
2,640
13,200
January 27, 2020
conversion
3,360
—
—
3,360
16,800
February 1, 2020
cancellation
(3,360 )
—
—
(3,360 )
(16,800 )
February 5, 2020
cancellation
—
(640 )
—
(640 )
(3,200 )
February 5, 2020
conversion
—
4,060
—
4,060
20,300
February 29, 2020
rounding shares issuable
—
—
—
—
2,946
Number of shares outstanding February 29, 2020
418,415
March 29, 2020
Conversion
—
2,568
—
2,568
21,400
March 30, 2020
Conversion
742
—
500
1,242
20,700
March 31, 2020
Conversion
—
1,013
—
1,013
21,100
April 3, 2020
Conversion
—
936
—
936
19,500
April 6, 2020
Conversion
868
—
500
1,368
22,800
April 7, 2020
Conversion
—
1,186
—
1,186
24,700
April 7, 2020
Conversion
1,500
—
500
2,000
25,000
April 8, 2020
Conversion
—
1,104
—
1,104
23,000
April 13, 2020
Conversion
—
1,474
—
1,474
30,700
April 14, 2020
Conversion
—
1,272
—
1,272
26,500
April 16, 2020
Conversion
1,456
—
500
1,956
32,600
April 17, 2020
Conversion
—
1,613
—
1,613
33,600
April 20, 2020
Conversion
—
1,776
—
1,776
37,000
April 20, 2020
Conversion
1,200
—
500
1,700
23,611
April 21, 2020
Conversion
—
1,448
—
1,448
31,000
April 23, 2020
Conversion
—
1,773
—
1,773
38,500
April 24, 2020
Conversion
—
1,392
—
1,392
43,500
April 24, 2020
Conversion
1,941
—
500
2,441
42,420
April 27, 2020
Conversion
—
1,469
—
1,469
45,900
April 28, 2020
Conversion
—
781
—
781
24,400
April 28, 2020
Conversion
—
1,376
—
1,376
43,000
April 29, 2020
Conversion
2,400
—
500
2,900
48,333
April 30, 2020
Conversion
—
1,408
—
1,408
44,000
April 30, 2020
Conversion
2,225
—
500
2,725
54,500
May 1, 2020
Conversion
—
1,792
—
1,792
56,009
May 4, 2020
Conversion
—
1,728
—
1,728
54,000
May 4, 2020
Conversion
5,060
2,719
—
7,779
129,643
- 18 -
Table of Contents
Date
Transaction (*)
Principal
Converted
Interest
Converted
Fees
Converted
Total
Amount
Converted
Shares
Issued**
May 4, 2020
Conversion
2,724
—
500
3,224
71,640
May 5, 2020
Conversion
—
2,365
—
2,365
73,900
May 6, 2020
Conversion
3,750
—
500
4,250
78,703
May 7, 2020
Conversion
—
2,170
—
2,170
67,800
May 7, 2020
Conversion
2,640
—
500
3,140
78,500
May 8, 2020
Conversion
—
1,592
—
1,592
59,400
May 11, 2020
Conversion
1,843
—
500
2,343
90,100
May 12, 2020
Conversion
—
2,095
—
2,095
100,700
May 12, 2020
Conversion
1,910
—
500
2,410
95,000
May 12, 2020
Conversion
4,070
2,208
—
6,278
201,231
May 13, 2020
Conversion
—
2,413
—
2,413
116,000
May 14, 2020
Conversion
—
1,936
—
1,936
94,000
May 14, 2020
Conversion
2,698
—
500
3,198
123,000
May 14, 2020
Conversion
3,300
—
500
3,800
121,794
May 15, 2020
Conversion
—
1,764
—
1,764
98,000
May 15, 2020
Conversion
4,510
2,416
—
6,926
232,206
May 18, 2020
Conversion
—
2,728
—
2,728
155,000
May 19, 2020
Conversion
—
2,546
—
2,546
148,000
May 19, 2020
Conversion
3,108
—
500
3,608
164,000
May 19, 2020
Conversion
3,108
—
500
3,608
164,000
May 19, 2020
Conversion
2,450
—
500
2,950
121,399
May 20, 2020
Conversion
—
2,477
—
2,477
144,000
May 21, 2020
Conversion
—
3,560
—
3,560
207,000
May 22, 2020
Conversion
3,600
—
500
4,100
210,000
May 22, 2020
Conversion
5,665
3,112
—
8,777
416,744
May 25, 2020
Conversion
3,238
—
500
3,738
230,000
May 26, 2020
Conversion
—
3,120
—
3,120
240,000
May 27, 2020
Conversion
—
2,280
—
2,280
190,000
May 28, 2020
Conversion
—
2,148
—
2,148
179,000
May 28, 2020
Conversion
6,050
3,347
—
9,397
522,072
May 28, 2020
Rounding shares
—
—
—
—
9
May 29, 2020
Conversion
4,000
—
500
4,500
257,731
June 1, 2020
Conversion
—
2,367
—
2,367
202,000
June 1, 2020
Conversion
4,380
—
—
4,380
300,000
June 1, 2020
Conversion
8,680
—
—
8,680
620,000
June 3, 2020
Conversion
—
3,427
—
3,427
357,000
June 4, 2020
Conversion
4,372
—
500
4,872
435,000
June 4, 2020
Conversion
—
2,554
—
2,554
285,000
June 3, 2020
Conversion
7,095
3,954
—
11,049
754,703
June 4, 2020
Conversion
9,744
—
—
9,744
870,000
June 5, 2020
Conversion
—
3,916
—
3,916
445,000
June 8, 2020
Conversion
4,770
—
—
4,770
530,000
June 8, 2020
Conversion
—
2,980
—
2,980
487,000
June 8, 2020
Conversion
6,600
3,700
—
10,300
1,122,004
June 9, 2020
Conversion
3,593
—
500
4,093
535,000
June 10, 2020
Conversion
4,396
—
500
4,896
640,000
June 10, 2020
Conversion
—
2,472
—
2,472
404,000
June 11, 2020
Conversion
—
2,935
—
2,935
587,000
June 11, 2020
Conversion
4,320
—
—
4,320
720,000
June 12, 2020
Conversion
6,600
3,718
—
10,318
1,433,000
June 15, 2020
Conversion
—
3,126
—
3,126
704,000
June 15, 2020
Conversion
9,435
—
—
9,435
1,700,000
June 15, 2020
Conversion
4,218
—
500
4,718
850,000
June 17, 2020
Conversion
—
3,135
—
3,135
825,000
- 19 -
Table of Contents
Date
Transaction (*)
Principal
Converted
Interest
Converted
Fees
Converted
Total
Amount
Converted
Shares
Issued**
June 17, 2020
Conversion
4,750
—
—
4,750
1,000,000
June 17, 2020
Conversion
5,830
3,303
—
9,133
1,902,773
June 18, 2020
Conversion
—
2,608
—
2,608
815,000
June 18, 2020
Conversion
4,300
—
500
4,800
1,200,000
June 19, 2020
Conversion
3,500
—
500
4,000
1,000,000
June 19, 2020
Conversion
—
2,797
—
2,797
874,000
June 19, 2020
Conversion
6,490
3,686
—
10,176
2,119,985
June 22, 2020
Conversion
—
4,627
—
4,627
1,446,000
June 22, 2020
Conversion
6,930
3,950
—
10,880
2,266,600
June 23, 2020
Conversion
—
5,120
—
5,120
1,600,000
June 22, 2020
Conversion
10,000
—
—
10,000
2,500,000
June 23, 2020
Conversion
6,100
—
500
6,600
1,650,000
June 23, 2020
Conversion
10,120
5,775
—
15,895
3,311,362
June 23, 2020
Conversion
2,488
—
500
2,988
747,000
June 24, 2020
Conversion
8,400
—
—
8,400
2,100,000
June 24, 2020
Conversion
17,200
—
—
17,200
4,300,000
June 24, 2020
Conversion
10,120
5,781
—
15,901
3,312,766
June 24, 2020
Conversion
1,150
—
500
1,650
343,750
June 25, 2020
Conversion
—
7,040
—
7,040
2,200,000
June 25, 2020
Conversion
10,300
—
500
10,800
2,700,000
June 25, 2020
Conversion
11,275
6,448
—
17,723
3,692,421
June 26, 2020
Conversion
—
6,400
—
6,400
2,000,000
June 29, 1930
Conversion
12,800
—
—
12,800
3,200,000
June 29, 2020
Conversion
3,355
485
—
3,840
1,200,000
June 30, 2020
Conversion
4,841
119
—
4,960
1,550,000
June 29, 2020
Conversion
13,000
861
—
13,861
2,887,685
July 1, 2020
Conversion
12,980
—
500
13,480
3,370,000
July 1, 2020
Conversion
22,800
—
—
22,800
5,700,000
July 1, 2020
Conversion
12,485
7,191
—
19,676
4,099,085
July 1, 2020
Conversion
5,222
116
—
5,338
1,668,000
July 2, 2020
Conversion
7,248
112
—
7,360
2,300,000
July 6, 2020
Conversion
16,088
—
—
16,088
4,021,875
July 1, 2020
Conversion
13,250
861
—
14,111
2,945,058
July 6, 2020
Conversion
17,600
10,195
—
27,795
5,790,666
July 7, 2020
Conversion
7,462
538
—
8,000
2,500,000
July 8, 2020
Conversion
6,297
103
—
6,400
2,000,000
July 9, 2020
Conversion
18,150
10,550
—
28,700
5,979,187
July 9, 2020
Conversion
20,000
—
—
20,000
5,000,000
July 10, 2020
Conversion
9,403
197
—
9,600
3,000,000
July 14, 2020
Conversion
—
10,240
—
10,240
3,200,000
July 14, 2020
Conversion
12,000
—
—
12,000
3,000,000
July 14, 2020
Conversion
9,230
370
—
9,600
3,000,000
July 14, 2020
Conversion
12,114
7,082
—
19,196
3,999,234
July 14, 2020
Conversion
24,000
—
—
24,000
6,000,000
July 14, 2020
Conversion
—
12,800
—
12,800
4,000,000
July 16, 2020
Conversion
22,611
13,782
—
36,392
7,581,749
July 17, 2020
Conversion
33,000
18,736
—
51,736
10,645,130
July 20, 2020
Conversion
—
1,600
—
1,600
500,000
July 20, 2020
Conversion
32,000
—
—
32,000
8,000,000
July 20, 2020
Conversion
28,600
16,249
—
44,849
9,237,550
July 20, 2020
Conversion
—
10,560
—
10,560
3,300,000
July 21, 2020
Conversion
—
6,400
—
6,400
2,000,000
July 22, 2020
Conversion
—
6,400
—
6,400
2,000,000
July 22, 2020
Conversion
—
24,000
—
24,000
7,500,000
- 20 -
Table of Contents
Date
Transaction (*)
Principal
Converted
Interest
Converted
Fees
Converted
Total
Amount
Converted
Shares
Issued**
July 23, 2020
Conversion
—
6,400
—
6,400
2,000,000
July 24, 2020
Conversion
—
6,400
—
6,400
2,000,000
July 24, 2020
Conversion
9,000
—
—
9,000
2,000,000
July 24, 2020
Conversion
27,500
15,741
—
43,241
6,863,668
July 27, 2020
Conversion
16,018
182
—
16,200
5,000,000
July 27, 2020
Conversion
—
22,680
—
22,680
7,000,000
July 28, 2020
Conversion
9,150
50
—
9,200
2,500,000
July 29, 2020
Conversion
50,032
7,700
—
57,732
9,785,085
July 29, 2020
Conversion
10,456
44
—
10,500
2,500,000
July 29, 2020
Conversion
—
29,400
—
29,400
7,000,000
July 29, 2020
Conversion
27,500
15,833
—
43,333
6,878,219
July 30, 2020
Conversion
10,463
37
—
10,500
2,500,000
July 30, 2020
Conversion
—
29,400
—
29,400
7,000,000
July 30, 2020
Conversion
57,750
—
—
57,750
11,000,000
July 30, 2020
Conversion
12,570
30
—
12,600
3,000,000
July 31, 2020
Conversion
—
29,400
—
29,400
7,000,000
July 31, 2020
Conversion
23,100
13,330
—
36,430
7,019,333
July 31, 2020
Conversion
6,734
66
—
6,800
2,000,000
August 3, 2020
Conversion
43,500
—
—
43,500
10,000,000
August 3, 2020
Conversion
—
29,400
—
29,400
7,000,000
August 3, 2020
Conversion
—
8,500
—
8,500
2,500,000
August 4, 2020
Conversion
17,985
10,427
—
28,412
5,474,293
August 4, 2020
Conversion
5,800
—
5,800
2,500,000
August 5, 2020
Conversion
27,500
13,979
—
41,479
8,837,286
August 6, 2020
Conversion
33,741
18,759
—
52,500
12,500,000
August 6, 2020
Conversion
—
17,000
—
17,000
5,000,000
August 10, 2020
Conversion
43,294
953
—
44,247
15,000,000
August 11, 2020
Conversion
25,850
15,107
—
40,957
17,065,350
August 11, 2020
Conversion
12,533
10,000
—
22,533
11,268,750
August 12, 2020
Conversion
8,965
5,245
—
14,210
5,920,900
August 14, 2020
Conversion
27,500
15,510
—
43,010
17,920,835
August 14, 2020
Conversion
16,000
—
—
16,000
8,000,000
August 17, 2020
Conversion
—
12,000
—
12,000
6,000,000
August 19, 2020
Conversion
—
12,000
—
12,000
6,000,000
August 19, 2020
Conversion
26,510
15,040
—
41,550
17,312,501
August 27, 2020
Conversion
25,441
10,000
500
35,941
17,970,625
August 28, 2020
Conversion
41,000
—
—
41,000
20,000,000
August 28, 2020
Conversion
38,500
21,894
—
60,394
25,164,027
August 31, 2020
Conversion
39,500
—
500
40,000
20,000,000
September 3, 2020
Conversion
44,990
25,974
—
70,964
29,568,429
September 4, 2020
Conversion
48,100
—
500
48,600
27,000,000
September 10, 2020
Conversion
44,000
19,046
—
63,046
29,188,067
September 14, 2020
Conversion
36,000
—
—
36,000
20,000,000
September 16, 2020
Conversion
36,300
15,858
—
52,158
28,976,854
September 17, 2020
Conversion
30,000
—
—
30,000
20,000,000
September 21, 2020
Conversion
29,700
13,074
—
42,774
35,645,000
September 22, 2020
Conversion
33,500
—
500
34,000
34,000,000
September 22, 2020
Conversion
20,000
—
—
20,000
20,000,000
September 25, 2020
Conversion
27,500
12,179
—
39,679
38,900,867
September 28, 2020
Conversion
21,000
—
—
21,000
30,000,000
September 28, 2020
Conversion
6,850
—
500
7,350
15,000,000
September 29, 2020
Conversion
23,300
—
500
23,800
34,000,000
September 30, 2020
Conversion
27,500
12,410
—
39,910
47,511,901
October 5, 2020
Conversion
27,500
11,991
—
39,491
50,630,340
- 21 -
Table of Contents
Date
Transaction (*)
Principal
Converted
Interest
Converted
Fees
Converted
Total
Amount
Converted
Shares
Issued**
October 5, 2020
Conversion
17,500
—
—
17,500
25,925,926
October 6, 2020
Conversion
5,881
9,360
500
15,741
24,217,169
October 6, 2020
Conversion
6,780
—
500
7,280
16,000,000
October 8, 2020
Conversion
33,000
14,762
—
47,762
61,233,329
October 12, 2020
Conversion
27,500
12,375
—
39,875
66,458,333
October 15, 2020
Conversion
41,800
26,711
—
68,511
114,185,778
October 15, 2020
Conversion
6,500
—
500
7,000
20,000,000
October 21, 2020
Conversion
22,000
10,032
—
32,032
53,386,667
October 26, 2020
Conversion
10,000
5,000
—
15,000
25,000,000
October 29, 2020
Conversion
44,000
20,298
—
64,298
107,164,443
October 29, 2020
Conversion
27,500
14,000
—
41,500
69,166,666
November 2, 2020
Conversion
2,500
142
—
2,642
4,403,700
November 9, 2020
Conversion
38,500
18,044
—
56,544
94,239,448
November 17, 2020
Conversion
38,500
25,450
—
63,950
106,582,783
November 24, 2020
Conversion
40,040
26,655
—
66,695
111,157,519
December 1, 2020
Conversion
44,660
29,938
—
74,598
124,330,726
December 3, 2020
Conversion
38,170
22,938
—
61,108
101,847,067
December 10, 2020
Conversion
78,650
47,584
—
126,234
210,390,074
December 28, 2020
Warrants
—
—
—
1,190
119,000,000
January 1, 2021
Warrants
—
—
—
1,250
125,000,000
January 21, 2021
Warrants
—
—
—
736
73,650,793
January 14, 2021
Warrants
—
—
—
1,300
130,000,000
January 20, 2021
Warrants
—
—
—
323
32,338,030
January 20, 2021
Warrants
—
—
—
1,280
127,992,278
February 3, 2021
Fees
—
—
—
—
5,000,000
February 10, 2021
Warrants
—
—
—
—
75,000,000
February 16, 2021
Warrants
—
—
—
—
14,268,324
February 16, 2021
Warrants
—
—
—
—
130,000,000
February 19, 2021
Conversion
82,500
27,530
—
110,030
4,075,191
February 23, 2021
Warrants
—
—
—
—
42,189,696
February 26, 2021
Warrants
—
—
—
—
24,771,271
Number of shares outstanding February 28, 2021
3,229,426,884
- 22 -
Table of Contents
Date
Transaction
Consideration
Shares Issued
March 3, 2021
Conversion of Series F Preferred Shares
40 Series F shares converted
156,978,130
March 23, 2021
Conversion of Series F Preferred Shares
18 Series F shares converted
74,652,380
April 8, 2021
Conversion of Series F Preferred Shares
20 Series F shares converted
84,715,488
June 3, 2021
Exercise of warrants
Cashless exercise of 188,000,000 warrants
182,000,000
June 15, 2021
Exercise of warrants
Cashless exercise of 11,000,000 warrants
9,975,508
June 15, 2021
Debt exchange
$2,545,900 in debt exchanged for common shares
39,167,693
June 15, 2021
Debt Exchange
$5,000,875 in debt exchanged for common shares
76,936,539
July 21, 2021
Exercise of warrants
Cashless exercise of 112,000,000 warrants
108,276,053
July 26, 2021
Common stock issued at previous day bid price per note conversion agreement
Convert a note payable including $275,000 of principal, $16,955 of interest, and $1,750 of fees
10,859,436
August 5, 2021
Common stock issued at previous day bid price per note conversion agreement
Convert a note payable including $550,000 of principal, and $55,000 of interest
20,183,000
September 16, 2021
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 5 day period
$0.03 per share for gross proceeds of $601,499 and net proceeds (after issuance costs) of $563,849
19,943,616
September 24, 2021
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 5 day period
$0.03 per share for gross proceeds of $770,141 and net proceeds (after issuance costs) of $691,336
24,289,716
October 7, 2021
Common stock issued pursuant to share purchase agreement at 92% VWAP over previous 3 day period
$0.02 per share for gross proceeds of $1,182,004 and net proceeds (after issuance costs) of $1,170,788
49,000,000
October 14, 2021
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 5 day period
$0.02 per share for gross proceeds of $1,155,997 and net proceeds (after issuance costs) of $1,090,557
55,166,929
October 19, 2021
Exercise of warrants
Cashless exercise of 52,985,075 warrants
50,000,000
October 25, 2021
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 5 day period
$0.03 per share for gross proceeds of $2,708,457 and net proceeds (after issuance costs) of $2,600,119
95,368,212
October 27, 2021
Exercise of warrants
Cashless exercise of 47,014,925 warrants
44,770,776
November 11, 2021
Common stock issued pursuant to share purchase agreement at 92% VWAP over previous 3 day period
$0.03 per share for gross proceeds of $1,358,600 and net proceeds (after issuance costs) of $1,345,014
50,000,000
November 24, 2021
Common stock issued pursuant to share purchase agreement at 92% VWAP over previous 3 day period
$0.03 per share for gross proceeds of $1,016,515 and net proceeds (after issuance costs) of $1,006,349
51,400,000
January 3, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.01 per share for gross proceeds of $1,275,000 and net proceeds (after issuance costs) of $1,183,725
100,000,000
January 19, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.02 per share for gross proceeds of $1,697,110 and net proceeds (after issuance costs) of $1,577,312
100,000,000
February 8, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.01 per share for gross proceeds of $1,412,700 and net proceeds (after issuance costs) of $1,312,811
100,000,000
Number of shares outstanding February 28, 2022*****
4,733,110,360
- 23 -
Table of Contents
Date
Transaction
Consideration
Shares Issued
April 6, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.01 per share for gross proceeds of $1,350,6500 and net proceeds (after issuance costs) of $1,255,104
100,000,000
May 25, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.01 per share for gross proceeds of $411,729 and net proceeds (after issuance costs) of $390,4761
33,881,576
June 6, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.01 per share for gross proceeds of $292,268 and net proceeds (after issuance costs) of $276,630
23,723,044
June 15, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.01 per share for gross proceeds of $317,845 and net proceeds (after issuance costs) of $300,927
28,378,983
June 27, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.01 per share for gross proceeds of $292,386 and net proceeds (after issuance costs) of $276,742
26,873,732
July 8, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.01 per share for gross proceeds of $221,755 and net proceeds (after issuance costs) of $209,643
22,175,543
July 11, 2022
Exercise of warrants
Cashless exercise of 8,250,000 warrants
1,688,178
July 19, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.01 per share for gross proceeds of $163,167 and net proceeds (after issuance costs) of $153,983
16,059,723
July 21, 2022
Exercise of warrants
Cashless exercise of 53,128,210 warrants
8,000,001
August 12, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.009 per share for gross proceeds of $225,065 and net proceeds (after issuance costs) of $212,787
23,841,632
August 22, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.009 per share for gross proceeds of $225,065 and net proceeds (after issuance costs) of $212,787
20,638,478
August 30, 2022
Common stock issued pursuant to share purchase agreement at 92% VWAP over previous 3 day period
$0.009 per share for gross proceeds of $284,290 and net proceeds (after issuance costs) of $281,280
30,000,000
August 31, 2022
Cancellation of common stock
Pursuant to an SEC enforcement action against a lender
(17,116,894 )
September 7, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.008 per share for gross proceeds of $167,289 and net proceeds (after issuance costs) of $157,900
20,348,167
September 19, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.008 per share for gross proceeds of $147,542 and net proceeds (after issuance costs) of $139,140
18,260,143
September 30, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 5 day period
$0.007 per share for gross proceeds of $103,152 and net proceeds (after issuance costs) of $96,969
14,820,143
October 12, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.006 per share for gross proceeds of $80,278 and net proceeds (after issuance costs) of $75,240
12,543,515
October 20, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.006 per share for gross proceeds of $94,361 and net proceeds (after issuance costs) of $88,618
17,094,439
October 31, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $89,237 and net proceeds (after issuance costs) of $83,750
17,705,725
November 9, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $72,964 and net proceeds (after issuance costs) of $68,291
14,710,472
- 24 -
Table of Contents
Date
Transaction
Consideration
Shares Issued
November 17, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $80,548 and net proceeds (after issuance costs) of $75,496
15,490,043
November 22, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.006 per share for gross proceeds of $354,770 and net proceeds (after issuance costs) of $336,007
66,188,441
December 7, 2022
Common stock issued pursuant to share purchase agreement at 92% VWAP over previous 3 day period
$0.008 per share for gross proceeds of $231,840 and net proceeds (after issuance costs) of $228,840
30,000,000
December 9, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.006 per share for gross proceeds of $207,058 and net proceeds (after issuance costs) of $195,680
32,762,396
December 20, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $139,080 and net proceeds (after issuance costs) of $131,102
25,947,874
December 29, 2022
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $135,832 and net proceeds (after issuance costs) of $128,016
28,778,009
January 9, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.004 per share for gross proceeds of $123,603 and net proceeds (after issuance costs) of $116,397
27,589,862
January 17, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $118,338 and net proceeds (after issuance costs) of $111,397
23,858,593
January 20, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $214,971 and net proceeds (after issuance costs) of $203,197
40,174,120
January 27, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $303,216 and net proceeds (after issuance costs) of $287,030
46,792,519
February 6, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.007 per share for gross proceeds of $387,943 and net proceeds (after issuance costs) of $367,521
60,616,138
February 10, 2023
Exercise of warrants
Cashless exercise of 47,000,000 warrants
35,618,378
February 13, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.007 per share for gross proceeds of $652,837 and net proceeds (after issuance costs) of $619,170
90,071,304
February 22, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.006 per share for gross proceeds of $511,317 and net proceeds (after issuance costs) of 484,726
81,316,289
February 28, 2023
Common stock issued as penalty pursuant to share purchase agreement
Corresponding adjustment to paid in capital
17,500,000
February 28, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $253,832 and net proceeds (after issuance costs) of $240,115
46,660,225
Number of shares outstanding February 28, 2023*****
5,836,641,599
- 25 -
Table of Contents
Date
Transaction
Consideration
Shares Issued
March 13, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $161,778 and net proceeds (after issuance costs) of $152,664
29,738,664
March 23, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $135,635 and net proceeds (after issuance costs) of $127,828
27,794,000
March 31, 2023
Common stock issued pursuant to share purchase agreement at 92% VWAP over previous 3 day period
$0.005 per share for gross proceeds of $117,378 and net proceeds (after issuance costs) of $110,484
25,740,693
April 12, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.004 per share for gross proceeds of $119,957 and net proceeds (after issuance costs) of $112,934
26,776,130
April 18, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $151,915 and net proceeds (after issuance costs) of $143,294
32,185,352
April 26, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $110,537 and net proceeds (after issuance costs) of $103,985
20,998,702
May 8, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $93,123 and net proceeds (after issuance costs) of $87,442
19,082,597
May 15, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $84,864 and net proceeds (after issuance costs) of $79,595
16,574,891
May 18, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $101,796 and net proceeds (after issuance costs) of $95,681
19,882,043
May 24, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $116,821 and net proceeds (after issuance costs) of $109,954
22,465,568
May 24, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $206,391 and net proceeds (after issuance costs) of $195,046
39,690,550
June 2, 2023
Common stock issued for services
Shares having a fair value of $109,200
2,100,000
June 6, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $688,795 and net proceeds (after issuance costs) of $653,331
110,383,893
June 13, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.008 per share for gross proceeds of $1,129,846 and net proceeds (after issuance costs) of $1,072,329
141,230,730
June 23, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.006 per share for gross proceeds of $482,713 and net proceeds (after issuance costs) of $457,552
77,357,815
July 11, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.006 per share for gross proceeds of $621,166 and net proceeds (after issuance costs) of $606,717
112,530,022
July 24, 2023
Common stock issued for services
Shares having a fair value of $118,400
10,000,000
July 24, 2023
Common stock issued for services
Shares having a fair value of $44,460
6,500,000
July 27, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $$634,182 and net proceeds (after issuance costs) of $620,473
121,958,014
August 14, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.005 per share for gross proceeds of $757,212 and net proceeds (after issuance costs) of $741,044
172,093,823
August 29, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.004 per share for gross proceeds of $658,880 and net proceeds (after issuance costs) of $644,678
168,081,707
September 21, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.003 per share for gross proceeds of $377,244 and net proceeds (after issuance costs) of $368,655
120,905,263
October 10, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.002 per share for gross proceeds of $282,315and net proceeds (after issuance costs) of $269,998
110,279,407
- 26 -
Table of Contents
Date
Transaction
Consideration
Shares Issued
October 25, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.002 per share for gross proceeds of
$272,093 and net proceeds (after issuance costs) of $ 260,185
125,969,163
November 9, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.002 per share for gross proceeds of
$255,392 and net proceeds (after issuance costs) of $244,151
133,016,448
November 24, 2023
Common stock issued pursuant to share purchase agreement at 92% VWAP over previous 3 day period
$0.002 per share for gross proceeds of $281,453 and net proceeds (after issuance costs) of $269,169
185,166,153
December 13, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.002 per share for gross proceeds of $1,007,152 and net proceeds (after issuance costs) of $965,841
381,497,000
December 29, 2023
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.002 per share for gross proceeds of $516,106 and net proceeds (after issuance costs) of $494,437
258,053,000
January 16, 2024
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.002 per share for gross proceeds of $775,600 and net proceeds (after issuance costs) of $743,451
312,741,936
February 1, 2024
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.002 per share for gross proceeds of $552,964 and net proceeds (after issuance costs) of $529,821
276,482,220
February 16, 2024
Common stock issued pursuant to share purchase agreement at 85% VWAP over previous 10 day period
$0.002 per share for gross proceeds of $589,667 and net proceeds (after issuance costs) of $565,055
294,833,575
Number of shares outstanding February 29, 2024
9,238,750,958
*
Conversions occur at discounts ranging from 40-50% of average market price
**
Shares adjusted for reverse stock splits: 100: 1 on August 24, 2018 and 10,000:1 on March 27, 2020
***
Total proceeds $600
****
Total proceeds $8,922
*****
At February 28, 2022 there were 2,100,000 issuable shares
******
At February 28, 2023 there were 12,100,000 issuable shares
In
connection with the foregoing, the Registrant relied upon the exemption from registration under the Securities Act of 1933, as amended
and the rules and regulations of the Securities and Exchange Commission thereunder, in reliance upon Section 4(a)(2) thereof and Regulation
D thereunder.
Penny
Stock Regulations
The
Securities and Exchange Commission has adopted regulations which generally define “penny stock” to be an equity security
that has a market price of less than $5.00 per share. Our Common Stock falls within the definition of penny stock and therefore is subject
to rules that impose additional sales practice requirements on broker-dealers who sell such securities to persons other than established
customers and accredited investors (generally those with assets in excess of $1,000,000, or annual incomes exceeding $200,000 individually,
or $300,000, together with their spouse). For transactions covered by these rules, the broker-dealer must make a special suitability
determination for the purchase of such securities and have received the purchaser’s prior written consent to the transaction. Additionally,
for any transaction, other than exempt transactions, involving a penny stock, the rules require the delivery, prior to the transaction,
of a risk disclosure document mandated by the Securities and Exchange Commission relating to the penny stock market. The broker-dealer
must also make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s
written agreement to the transaction. In addition, the broker-dealer must disclose the commissions payable to both the broker-dealer
and the registered representative, current quotations for the securities and, if the broker-dealer is the sole market-maker, the broker-dealer
must disclose this fact and the broker-dealer’s presumed control over the market. Finally, monthly statements must be sent disclosing
recent price information for the penny stock held in the account and information on the limited market in penny stocks. Consequently,
the “penny stock” rules may restrict the ability of broker-dealers to sell our Common Stock and may affect the ability of
investors to sell their Common Stock in the secondary market.
- 27 -
Table of Contents
In
addition to the “penny stock” rules promulgated by the Securities and Exchange Commission, the Financial Industry Regulatory
Authority (“FINRA”) has adopted rules that require that in recommending an investment to a customer, a broker-dealer must
have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative low-priced
securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s
financial status, tax status, investment objectives and other information. Under interpretations of these rules, FINRA believes that
there is a high probability that speculative low-priced securities will not be suitable for at least some customers. The FINRA requirements
make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may limit the investors’
ability to buy and sell our stock.
Purchases
of Equity Securities by the Registrant and Affiliated Purchasers
We
have not repurchased any shares of our common stock during the fiscal years ended February 29, 2024 or February 28, 2023.
ITEM
6. SELECTED FINANCIAL DATA
Not
applicable.
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion of our financial condition and results of operations should be read in conjunction with the consolidated financial
statements and the notes to those financial statements that are included elsewhere in this report. Our discussion includes forward-looking
statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions.
Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result
of a number of factors, including those set forth under the Risk Factors, Forward-Looking Statements and Business sections in this report.
We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,”
“ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,”
“could,” and similar expressions to identify forward-looking statements.
Overview
AITX
was incorporated in Florida on March 25, 2010. AITX reincorporated into Nevada on February 17, 2015. AITX’ fiscal year end is February
28 (February 29 during leap year). AITX is located at 10800 Galaxie Ave ,Ferndale Michigan , 48220, and our telephone number is 877-767-6268.
- 28 -
Table of Contents
Results
of Operations
The
following table shows our results of operations for the years ended February 29, 2024 and February 28, 2023. The historical results presented
below are not necessarily indicative of the results that may be expected for any future period.
Period
Year Ended
Year Ended
Change
February 29, 2024
February 28, 2023
Dollars
Percentage
Revenues
$ 2,227,559
$ 1,331,956
$ 895,603
67 %
Gross profit
1,096,457
653,883
442,574
68 %
Operating expenses
15,085,869
13,344,563
1,741,306
13 %
Loss from operations
(13,989,412 )
(12,690,680 )
(1,298.732 )
10 %
Other income (expense), net
(6,719,304 )
(5,418,777 )
(1,300,527 )
(24 %)
Net loss
$ (20,708,716 )
$ (18,109,457 )
$ (2,599,259 )
14 %
The
following table presents revenues from contracts with customers disaggregated by product/service:
Year Ended
Year Ended
Change
February 29, 2024
February 28, 2023
Dollars
Percentage
Device rental activities
$ 1,626,207
$ 754,126
$ 872,081
116 %
Direct sales of goods and services
601,352
577,830
23,522
4 %
$ 2,227,559
$ 1,331,956
$ 895,603
67 %
Revenue
Total
revenue for the year ended February 29, 2024 was $2,227,559, which represented an increase of $895,603 compared to total revenue of $1,331,956
for the year ended February 28, 2023. Rental activities increased by $872,071 or 116%, as the Company continues to grow its product line
and customer base. Direct sales grew by 4% driven by higher training revenue for the year ended February 29, 2024.
Gross
profit
Total
gross profit for the year ended February 29, 2024 was $1,096,457, which represented an increase of $442,574, compared to total gross
profit of $653,883 for the year ended February 28, 2023. The increase is a result of the increase in revenues above, and gross profit
% which was 49% for the year ended February 29, 2024 was also 49% for the prior year. The Gross profit % was stable as the increase in
higher margin rental activities in the product mix, and overhead being allocated over a higher sales base was offset by a higher inventory
provision for the permanent impairment in value of two products that the Company will not be continuing.in their current form
Operating
expenses
Operating
expenses for the years ended February 29, 2024 and February 28, 2023 comprised of the following:
Period
Change
Year Ended
February 29, 2024
Year Ended
February 28, 2023
Dollars
Percentage
Research and development
$ 2,878,134
$ 3,625,468
$ (747,334 )
(21 %)
General and administrative
10,525,531
8,980,709
1,544,822
17 %
Depreciation and amortization
854,047
478,115
375,932
79 %
Impairment on revenue earning devices
584,177
-
548,177
-
Operating lease cost and rent
260,406
260,271
135
0 %
(Gain) loss on disposal of fixed assets
(16,426 )
-
(16,426 )
-
Operating expenses
$ 15,085,869
$ 13,344,563
$ 1,741,306
13 %
- 29 -
Table of Contents
Our
operating expenses were comprised of general and administrative expenses, research and development, depreciation and amortization,
operating lease and rent and a (gain) loss on disposal of fixed assets. General and administrative expenses consisted primarily of
professional services, automobile expenses, advertising, salaries and wages, travel expenses and rent. Our operating expenses during
the years ended February 29, 2024 and February 28, 2023 were $15,085,869 and $13,344,563, respectively. The overall $1,741,206
increase in operating expenses was primarily attributable to the following changes in operating expenses:
●
Research
and development expenses decreased by $747,334 as the Company focused on current product development and spent less money on longer
term projects.
●
General
and administrative expenses increased by $1,544,822 primarily due to the following changes:
—
For
the year ended February 29, 2024 stock based compensation to CEO in equity awards was $1,521,000 with a charge of $272,599 for the
Employee Stock Option Plan (ESOP) all totaling $1,793,599 compare with stock based compensation to CEO in equity awards was $499,500
with $118,500 fees paid to consultants and a charge of $ 122,050 for the ESOP all totaling $740,050 for the year ended February 28,
2023. This represents an increase of $1,053,549 in stock based compensation. The stock based compensation for the CEO is payable
in Series G and has been deferred until after a year.
—
Wages,
salaries and payroll levies for the CEO increased by $731,447 in discretionary bonus charged, $537,747 of which is deferred compensation
and will not be paid out this year.
—
Wages,
salaries and payroll levies for the staff decreased by $218,382 due to staff reductions early in the fiscal year.
—
Professional
fees decreased by $117,726 due to decreases in financial reporting and consulting costs.
—
Office
expense increased by $74,476.
—
Freight,
duty and brokerage increased by $154,172 due to higher purchases in 2024.
—
Advertising
and marketing costs decreased by $179,742 as the Company reduced its promotion efforts.
—
Bad
debts expense decreased by $139,989 due to write off of uncollectible accounts in the prior year.
—
Supplies
increased slightly by $11,102.
—
Trade
shows and travel decreased by $111,752 as a result of less promotional and business travel in fiscal 2024.
—
The
remaining increases were distributed amongst other general and administrative accounts such as website design warehouse expense,
repairs and maintenance, and utilities amongst others.
●
Operating
lease cost and rent increased by $135.There was a new vehicle lease and a lease for premises that expired during the current fiscal
year.
●
Depreciation
and amortization increased by $375,932 due to the increase in revenue earning devices and demo devices, computer equipment, tooling
,leasehold improvements and manufacturing equipment in fixed assets.
●
(Gain)
loss on disposal of fixed assets increased by $16,426 due to a vehicle disposal in 2024 that yielded a gain.
●
Impairment
on revenue earning devices was $584,177 for the year ending February 29,2024 due to the discontinuance of two products in their present
form. There was no such impairment in the prior year’s period
Other
income (expense)
Other
income (expense) consisted of the change of fair value of derivative instruments interest expense and gain on settlement of debt. Other
income (expense) during the years ended February 29, 2024 and February 28, 2023, was ($6,719,304) and ($5,418,777), respectively.
- 30 -
Table of Contents
The
change in other income (expense) was due to the following:
●
Change
in fair value of derivative liabilities decreased by $3,595 due to the re-valuation of derivative liability on convertible notes
that were converted or settled during the prior year ended February 28, 2023. At both February29, 2024 and February 28, 2023 there
was no longer any convertible debt.
●
Interest
expense increased by $1,331,580. Amortization of debt discounts for the year ended February 29, 2024 of $2,384,163 compared with
$1,980,033 for the year ended February 28, 2023. Interest expense was $4,011,681 for the year ended February 29, 2024 compared with
$ $3,196,882 for the year ended February 28, 2023. Deferred variable payment obligation (DVPO) expense was $362,200 for the year
ended February 29,2024 compared with $216,577 for the year ended February 28, 2023. Interest and debt amortization were both higher
during the current year due to approximately $2 million in new debt.
●
Gain
on settlement of debt increased by $34,788 due to a settlement in accounts payable during the current fiscal year.
The
Company’s loss from operations for the year ended February 29, 2024 was $13,989,412 which represented an increase in loss of $1,298,732
compared to a loss of $12,690,680 for the year ended February 28, 2023. The higher revenues and gross profit in 2024 were offset by higher
operating expenses for the reasons set out above. Note that the Company had a net loss of $20,708,716 for the year ended February 29,
2024, as compared to net loss of $18,109,457 for the year ended February 28, 2023. This change is mostly attributable to an increase
in other expense and an increase in general and administrative costs.
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The accompanying
financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of
assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a
going concern.
For
the year ended February 29, 2024, the Company had negative cash flow from operating activities of $12,951,743. As of February 29, 2024
the Company has an accumulated deficit of $132,962,427 and negative working capital of $18,099,085. Management does not anticipate having
positive cash flow from operations in the near future. These factors raise substantial doubt about the Company’s ability to continue
as a going concern for the twelve months following the issuance of these financial statements.
The
Company does not have the resources at this time to repay all its credit and debt obligations, make any payments in the form of dividends
to its shareholders or fully implement its business plan. Without additional capital, the Company will not be able to remain in business.
At the same time management points to its successful history with maintaining Company operations and reminds all with reasonable confidence
this will continue. Management has plans to address the Company’s financial situation as follows:
Management
is committed to raise either non-dilutive funds or minimally dilutive funds. There is no assurance that these funds will be able to be
raised nor can we provide assurance that these possible raises may not have dilutive effects. In March 2023, the Company entered into
an equity financing agreement whereby an investor will purchase up to $30,000,000 of the Company’s common stock at a discount over
a two-year period. There remains approximately $21 million left to issue under this arrangement. Management believes that it has the
necessary support to continue operations by continuing its funding methods in the following ways: growing revenues ,through equity proceeds,
and issuing non-convertible debt. Management has had many recent conversations with the Company’s primary debt holder and believes
that the non-convertible debt on the balance sheet will be extended. Management notes that non-convertible debt on the books has been
extended by this debt holder twice in the past and notes that this debt holder has been a strong supporter of the Company.
- 31 -
Table of Contents
Capital
Resources
The
following table summarizes total current assets, liabilities and working capital for the period indicated:
February 29, 2024
February 28, 2023
Current assets
$ 3,616,566
$ 3,438,992
Current liabilities
21,715,651
15,070,593
Working capital
$ (18,099,085 )
$ (11,631,601 )
As
of February 29, 2024 and February 28, 2023, we had a cash balance of $105,926 and $939,759, respectively.
Summary
of Cash Flows
Year Ended
February 29, 2024
Year Ended
February 28, 2023
Net cash used in operating activities
$ (12,951,743 )
$ (12,577,395 )
Net cash provided by (used in) investing activities
$ 4,194
$ (308,402 )
Net cash provided by financing activities
$ 12,113,716
$ 9,177,410
Net
cash used in operating activities for the year ended February 29, 2024 was $12,951,753, which included a net loss of $20,708,716,
non-cash activity such as the gain on settlement of debt of ($16,426), amortization of debt discount of $2,384,163, stock based
compensation of $1,793,599, reduction in right of use asset $120,131, accretion of lease liability $130,020, increase in related
party accrued payroll and interest $105,101, inventory provision of $437,820, impairment on revenue earning devices for $584,177,
bad debts expense $42,892, depreciation and amortization of $854,047 and change in operating assets and liabilities of
$1,360,189.
Net
cash provided by (used in) investing activities.
Net
cash provided by investing activities for the year ended February 29, 2024 was $4,194. This consisted of the purchase of fixed assets
of ($22,165), proceeds of disposal of fixed asset of $21,000 and reimbursement of security deposit of $5,359.
Net
cash provided by (used in) financing activities.
Net
cash provided by financing activities was $12,113,716 for the year ended February 29, 2024. This consisted of share proceeds net of issuance
costs of $10,825,895 and proceeds from loans payable $1,750,000 offset by repayments of loans payable of $408,000 and net repayments
on loan payable-related party of $54,179, respectively.
Off-Balance
Sheet Arrangements
We
do not have any outstanding off-balance sheet guarantees, interest rate swap transactions or foreign currency forward contracts. Furthermore,
we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity
or market risk support to such entity. We do not have any variable interest in an unconsolidated entity that provides financing, liquidity,
market risk or credit support to us or that engages in leasing, hedging or research and development services with us.
Significant
Accounting Policies
Use
of Estimates
In
order to prepare financial statements in conformity with accounting principals generally accepted in the United States, management must
make estimates , judgements and assumptions that affect the amounts reported in the financial statements and determine whether contingent
assets and liabilities, if any , are disclosed in the financial statements. The ultimate resolution of issues requiring these estimates
and assumptions could differ significantly from resolution currently anticipated by management and on which the financial statements
are based. The most significant estimates included in these consolidated financial statements are those associated with the assumptions
used to value derivative liabilities.
- 32 -
Table of Contents
Revenue
Earning Devices
Revenue
earning devices are stated at cost. Depreciation is provided on a straight-line basis over the estimated useful life of 48 months. The
Company continually evaluates revenue earning devices to determine whether events or changes in circumstances have occurred that may
warrant revision of the estimated useful life or whether the devices should be evaluated for possible impairment. The Company uses a
combination of the undiscounted cash flows and market approaches in assessing whether an asset has been impaired. The Company measures
impairment losses based upon the amount by which the carrying amount of the asset exceeds the fair value.
Fixed
Assets
Fixed
assets are stated at cost. Depreciation is provided on the straight-line method based on the estimated useful lives of the respective
assets which range from three to five years. Major repairs or improvements are capitalized. Minor replacements and maintenance and repairs
which do not improve or extend asset lives are expensed currently.
Computer equipment
3 years
Furniture and fixtures
3 years
Office equipment
4 years
Warehouse equipment
5 years
Demo Devices
4 years
Vehicles
3 years
Leasehold improvements
5 years, the life of the lease
The
Company periodically evaluates the fair value of fixed assets whenever events or changes in circumstances indicate that its carrying
amounts may not be recoverable. Upon retirement or other disposition of fixed assets, the cost and related accumulated depreciation are
removed from the accounts and the resulting gain or loss, if any, is recognized in income.
Research
and Development
Research
and development costs are expensed in the period they are incurred in accordance with ASC 730, Research and Development unless
they meet specific criteria related to technical, market and financial feasibility, as determined by Management, including but not limited
to the establishment of a clearly defined future market for the product, and the availability of adequate resources to complete the project.
If all criteria are met, the costs are deferred and amortized over the expected useful life or written off if a product is abandoned.
At February 29, 2024 and February 28, 2023, the Company had no deferred development costs.
Sales
of Future Revenues
The
Company has entered into transactions, as more fully described in footnote 11, in which it has received funding from investors in exchange
for which it will make payments to those investors based on the level of sales of certain revenue categories, generally based on a percentage
of sales for those certain revenues. The Company determines whether these agreements constitute sales of future revenues or are in substance
debt based on the facts and circumstances of each agreement, with the following primary criteria determinative of whether the agreement
constitutes a sale of future revenues or debt:
●
Does
the agreement purport, in substance, to be a sale
●
Does
the Company have continuing involvement in the generation of cash flows due the investor
●
Is
the transaction cancellable by either party through payment of a lump sum or other transfer of assets
●
Is
the investors rate of return implicitly limited by the terms of the agreement
●
Does
the Company’s revenue for a reporting period underlying the agreement have only a minimal impact on the investor’s rate
of return
●
Does
the investor have recourse relating to payments due
In
the event a transaction is determined to be a sale of future revenues, it is recorded as deferred revenue and amortized using the sum-of-the-revenue
method. In the event a transaction is determined to be debt, it is recorded as debt and amortized using the effective interest method.
As of the date of these financial statements, the Company has determined that all such agreements are debt.
- 33 -
Table of Contents
Revenue
Recognition
ASU
2014-09, “Revenue from Contracts with Customers (Topic 606)” , supersedes the revenue recognition requirements and
industry specific guidance under Revenue Recognition (Topic 605) . Topic 606 requires an entity to recognize revenue when it transfers
promised goods or services to customers in an amount that reflects the consideration the entity expects to be entitled to in exchange
for those goods or services. Topic 606 defines a five-step process that must be evaluated and, in doing so, it is possible more judgment
and estimates may be required within the revenue recognition process than required under existing accounting principles generally accepted
in the United States of America (“U.S. GAAP”) including identifying performance obligations in the contract, estimating the
amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance
obligation.
Distinguishing
Liabilities from Equity
The
Company relies on the guidance provided by ASC Topic 480, Distinguishing Liabilities from Equity , to classify certain redeemable
and/or convertible instruments. The Company first determines whether a financial instrument should be classified as a liability. The
Company will determine the liability classification if the financial instrument is mandatorily redeemable, or if the financial instrument,
other than outstanding shares, embodies a conditional obligation that the Company must or may settle by issuing a variable number of
its equity shares.
Once
the Company determines that a financial instrument should not be classified as a liability, the Company determines whether the financial
instrument should be presented between the liability section and the equity section of the balance sheet (“temporary equity”).
The Company will determine temporary equity classification if the redemption of the financial instrument is outside the control of the
Company (i.e. at the option of the holder). Otherwise, the Company accounts for the financial instrument as permanent equity.
Our
CEO and Chairman holds sufficient shares of the Company’s voting stock that give sufficient voting rights under the articles of
incorporation and bylaws of the Company such that the CEO and Chairman can at any time unilaterally vote to increase the number of authorized
shares of common stock of the Company without the need to call a general meeting of common shareholders of the Company
Initial
Measurement
The
Company records its financial instruments classified as liability, temporary equity or permanent equity at issuance at the fair value,
or cash received.
Subsequent
Measurement – Financial Instruments Classified as Liabilities
The
Company records the fair value of its financial instruments classified as liabilities at each subsequent measurement date. The changes
in fair value of its financial instruments classified as liabilities are recorded as other income (expenses).
Fair
Value of Financial Instruments
ASC
Topic 820, Fair Value Measurements and Disclosures (“ASC Topic 820”) provides a framework for measuring fair value
in accordance with generally accepted accounting principles.
ASC
Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. ASC Topic 820 establishes a fair value hierarchy that distinguishes between (1)
market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s
own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable
inputs).
The
fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for
identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value
hierarchy under ASC Topic 820 are described as follows:
- 34 -
Table of Contents
●
Level
1 – Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
●
Level
2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly
or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets; quoted prices for identical
or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset
or liability; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
●
Level
3 – Inputs that are unobservable for the asset or liability.
Measured
on a Recurring Basis
The
following table presents information about our liabilities measured at fair value on a recurring basis, aggregated by the level in the
fair value hierarchy within which those measurements fell:
Fair Value Measurement Using
Amount at
Fair Value
Level 1
Level 2
Level 3
February 29, 2024
Liabilities
Incentive compensation plan payable – revaluation of equity awards payable in Series G shares
$ 2,500,000
$ —
$ —
$ 2,500,000
February 28, 2023
Liabilities
Incentive compensation plan payable – revaluation of equity awards payable in Series G shares
$ 979,000
$ —
$ —
$ 979,000
The
carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts receivable, prepaid expenses and advances,
accounts payable and accrued expenses, approximate their fair values because of the short maturity of these instruments.
Earnings
(Loss) per Share
Basic
earnings (loss) per share (“EPS”) is computed by dividing net income (loss) available to common shareholders (numerator)
by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS give effect to all dilutive potential
common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method.
In computing diluted EPS, the average stock price for the period is used to determine the number of shares assumed to be purchased from
the exercise of stock options and/or warrants. Diluted EPS excluded all dilutive potential shares if their effect is anti-dilutive.
Basic
loss per common share is computed based on the weighted average number of shares outstanding during the period. Diluted loss per share
is computed in a manner similar to the basic loss per share, except the weighted-average number of shares outstanding is increased to
include all common shares, including those with the potential to be issued by virtue of convertible debt and other such convertible instruments.
Diluted loss per share contemplates a complete conversion to common shares of all convertible instruments only if they are dilutive in
nature with regards to earnings per share.
Recently
Issued Accounting Pronouncements
In
September 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses . ASU 2016-13 was issued to provide more decision-useful
information about the expected credit losses on financial instruments and changes the loss impairment methodology. ASU 2016-13 is effective
for reporting periods beginning after December 15, 2019 using a modified retrospective adoption method. A prospective transition approach
is required for debt securities for which an other-than-temporary impairment had been recognized before the effective date. The standard
did not materially impact our consolidated net loss, accumulated deficit, and had no impact on cash flows. The Company has adopted this
on March 1, 2020.
- 35 -
Table of Contents
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We
do not have any financial instruments that are exposed to significant market risk. We maintain our cash and cash equivalents in bank
deposits and short-term, highly liquid money market investments. A hypothetical 100-basis point increase or decrease in market interest
rates would not have a material impact on the fair value of our cash equivalents securities, or our earnings on such cash equivalents.
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
See
Index to Financial Statements and Financial Statement Schedules appearing on pages F-1 through F-36 of this annual report on Form 10-K.
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
From
October 31, 2019 through May 29, 2024, there were (i) no disagreements (as described in Item 304(a)(1)(iv) of Regulation S-K and the
related instructions) between the Company and LJ Soldinger & Associates LLC (“LJ Soldinger”) on any matter of accounting
principles or practices, financial statement disclosure, or auditing scope or procedure.
ITEM
9A. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
As
of February 29, 2024, we carried out an evaluation, under the supervision and with the participation of our management, including our
principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon that evaluation, our principal executive officer and principal financial officer
concluded that, as of February 29, 2024, our disclosure controls and procedures were not effective to ensure that information required
to be disclosed in reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the
required time periods and is accumulated and communicated to our management, including our principal executive officer and principal
financial officer, as appropriate to allow timely decisions regarding required disclosure.
Limitations
on Systems of Controls
Our
management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and
procedures or our internal controls will prevent all error or fraud. A control system, no matter how well conceived and operated, can
provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control
system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs.
Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues
and instances of fraud, if any, have been detected. To address the material weaknesses identified in our evaluation, we performed additional
analysis and other post-closing procedures in an effort to ensure our consolidated financial statements included in this annual report
have been prepared in accordance with generally accepted accounting principles. Accordingly, management believes that the financial statements
included in this report fairly present in all material respects our financial condition, results of operations and cash flows for the
periods presented.
Management’s
Report on Internal Control over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over
financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed
by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s
board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the
United States of America and includes those policies and procedures that:
●
Pertain
to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets
of the Company;
- 36 -
Table of Contents
●
Provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
accounting principles generally accepted in the United States of America and that receipts and expenditures of the company are being
made only in accordance with authorizations of management and directors of the company; and
●
Provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s
assets that could have a material effect on the financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed,
have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect
to financial statement preparation and presentation. Because of the inherent limitations of internal control, there is a risk that material
misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent
limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to
reduce, though not eliminate, this risk.
As
of February 29, 2024, management assessed the effectiveness of our internal control over financial reporting based on the criteria for
effective internal control over financial reporting established in Internal Control-Integrated Framework (2013 framework) issued by the
Committee of Sponsoring Organizations of the Treadway Commission and SEC guidance on conducting such assessments. Based on that evaluation,
they concluded that, during the period covered by this report, such internal controls and procedures were not effective to detect the
inappropriate application of U.S. GAAP rules as more fully described below. This was due to deficiencies that existed in the design or
operation of our internal controls over financial reporting that adversely affected our internal controls and that may be considered
to be material weaknesses.
The
matters involving internal controls and procedures that our management considered to be material weaknesses under the criteria established
in Internal Control – Integrated Framework (2013) by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)
were: lack of a functioning audit committee; lack of a majority of independent members and a lack of a majority of outside directors
on our board of directors; inadequate segregation of duties consistent with control objectives; management is dominated by a single individual;
use of the inappropriate methodology of allocating proceeds in certain debt transactions and the expensing timing of the related debt
discount; use of inappropriate fair values in certain preferred stock issuances and settlements. The aforementioned material weaknesses
were identified by our Chief Executive Officer in connection with the review of our financial statements as of February 29, 2024.
Management
believes that the material weaknesses set forth above did not have an effect on our financial results. However, management believes that
the lack of a functioning audit committee and the lack of a majority of outside directors on our board of directors results in ineffective
oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement
in our financial statements in future periods.
This
report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting.
Management’s report was not subject to attestation by our registered public accounting firm pursuant to the rules of the Securities
and Exchange Commission that permit us to provide only management’s report in this annual report.
Changes
in Internal Control over Financial Reporting
No
changes were made to our internal control over financial reporting during the year ended February 28, 2023 that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM
9B. OTHER INFORMATION
None.
- 37 -
Table of Contents
PART
III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The
following table sets forth the names, positions and ages of our directors and executive officers as of the date of this report. Our directors
serve for one year and until their successors are elected and qualified. Our officers are elected by the board of directors to a term
of one year and serve until their successor is duly elected and qualified, or until they are removed from office. The board of directors
has no nominating, auditing or compensation committees.
Name
Age
Position
Steven
Reinharz (1)
49
Chief
Executive Officer, Secretary and Director (2)
Anthony
Brenz
63
Chief
Financial Officer
(1)
Director
as of March 2, 2021
(2)
All
directors hold office until the next annual meeting of stockholders and until their successors have been duly elected and qualified.
Biographical
information concerning our director and executive officers listed above is set forth below.
Steven
Reinharz . RAD was founded by Mr. Reinharz in July of 2016, and he has been continuously employed by RAD and its affiliated companies
since that time. He is the holder of a majority of our capital stock. Mr. Reinharz has served as a member of the Board of Directors since
March 2, 2021 and as our Chief Executive Officer, Chief Financial Officer, and Secretary of the Company since March 2, 2021 and resigned
as our Chief Financial Officer as of April 26, 2021 upon Anthony Brenz’s appointment as our Chief Financial Officer. As our Chief
Executive Officer and President of RAD, Mr. Reinharz leverages his extensive knowledge and interest in robotics and artificial intelligence
to design and develop robotic solutions that increase business efficiency and deliver immediate and impressive cost savings. Mr. Reinharz
is an active voice in both the security and artificial intelligence industries. He started and ran his own security integration company
from the age of 24 to 31, becoming one of California’s leading system integrators. Mr. Reinharz later was part of a team that successfully
sold an integrator to a global security firm for $42 million and has held various other security industry roles. Mr. Reinharz speaks
and contributes to panels at ISC East and West, and ASIS. Mr. Reinharz is a leading member of several industry association committees,
mostly through the Security Industry Association. Mr. Reinharz has called Orange County, California home since 1995, having grown up
in Montreal and Toronto. He earned a dual Bachelor of Science degree in Political Science and Commercial Studies.
Anthony
Brenz was appointed as our Chief Financial Officer on April 26, 2021. He is an accomplished senior financial and operational
executive for over 20 years of experience in finance and operations, including corporate strategy, procurement and supply chain, human
resources, and customer service. From April 2018 to December 2020, Anthony Brenz was the Vice President/Director Finance of AirBoss Flexible
Products Company. From September 2014 to April 2018, he was the Chief Financial Officer/Vice President of Finance of Thomson Aerospace
and Defense (a Parker Meggitt Company). From August 2012 to September 2014, he was the Vice President/Director of Finance of M B Aeospace
US Holdings, Inc. Anthony Brenz received a Bachelor of Accountancy from Walsh College in Troy Michigan in 1989 and has been licensed
as a Certified Public Accountant in Michigan since 1989.
There
are no family relationships between any of the executive officers and directors.
Board
Committees and Director Independence
Mr.
Reinharz serves as director, and we do not have a separately designated audit committee, compensation committee or nominating and corporate
governance committee. The functions of those committees are being undertaken by our directors. Since we do not have any independent directors
and have only two directors, our directors believes that the establishment of committees of the Board would not provide any benefits
to our company and could be considered more form than substance.
We
currently have an employee director, Mr. Reinharz, but no independent directors, as such term is defined in the listing standards of
The NASDAQ Stock Market, and we do not anticipate appointing additional directors in the near future.
- 38 -
Table of Contents
Our
directors are not “audit committee financial experts” within the meaning of Item 401(e) of Regulation S-K. As with most small,
early stage companies, until such time that the Company further develops its business, achieves a stronger revenue base and has sufficient
working capital to purchase directors and officer’s insurance, the Company does not have any immediate prospects to attract independent
directors. When the Company is able to expand our Board of Directors to include one or more independent directors, the Company intends
to establish an Audit Committee of our Board of Directors. It is our intention that one or more of these independent directors will also
qualify as an audit committee financial expert. Our securities are not quoted on an exchange that has requirements that a majority of
our Board members be independent, and the Company is not currently otherwise subject to any law, rule or regulation requiring that all
or any portion of our Board of Directors include “independent” directors, nor are we required to establish or maintain an
Audit Committee or other committee of our Board of Directors.
Procedures
for Nominating Directors
There
have been no material changes to the procedures by which security holders may recommend nominees to the Board since the most recently
completed fiscal quarter. We do not have a policy regarding the consideration of any director candidates that may be recommended by our
stockholders, including the minimum qualifications for director candidates, nor has our sole director established a process for identifying
and evaluating director nominees. We have not adopted a policy regarding the handling of any potential recommendation of director candidates
by our stockholders, including the procedures to be followed. Our sole director has not considered or adopted any of these policies,
as we have never received a recommendation from any stockholder for any candidate to serve on our Board of Directors. Given our relative
size and lack of directors and officers insurance coverage, we do not anticipate that any of our stockholders will make such a recommendation
in the near future.
While
there have been no nominations of additional directors proposed, in the event such a proposal is made, all current members of our Board
will participate in the consideration of director nominees.
Director
Qualifications
Mr.
Steve Reinharz is our sole director and was appointed on March 2, 2021. He is the founder of our operating company, Robotoc Assistance
Devices, Inc. (see bio on page 33).
Code
of Ethics and Business Conduct
We
have adopted a code of ethics meeting the requirements of Section 406 of the Sarbanes-Oxley Act of 2002. We believe our code of ethics
is reasonably designed to deter wrongdoing and promote honest and ethical conduct; provide full, fair, accurate, timely, and understandable
disclosure in public reports; comply with applicable laws; ensure prompt internal reporting of violations; and provide accountability
for adherence to the provisions of the code of ethics.
Director
Compensation
We
reimburse our directors for all reasonable ordinary and necessary business-related expenses, but we did not pay any other director’s
fees or any other cash compensation for services rendered as a director during the years ended February 29, 2024 and February 28, 2023
to any of the individuals serving on our Board during that period.
Compliance
with Section 16(a) of the Securities Exchange Act of 1934
Section
16(a) of the Exchange Act requires our executive officers and directors, and persons who beneficially own more than 10% of a registered
class of our equity securities to file with the SEC initial statements of beneficial ownership, reports of changes in ownership and annual
reports concerning their ownership of our common shares and other equity securities, on Forms 3, 4 and 5 respectively. Executive officers,
directors and greater than 10% stockholders are required by the SEC regulations to furnish us with copies of all Section 16(a) reports
they file. Based on our review of the copies of such forms received by us, or written representations that no other reports were required,
and to the best of our knowledge, we believe that all of our officers, directors, and owners of 10% or more of our common stock filed
all required Forms 3, 4, and 5.
- 39 -
Table of Contents
ITEM
11. EXECUTIVE COMPENSATION
The
following table summarizes all compensation recorded by us in the past two fiscal years for Mr. Reinharz , our President and Chief Executive
Officer , Anthony Brenz, our Chief Financial Officer and Garret Parsons our former President, Chief Executive Officer and Chief Financial
Officer.
2024
AND 2023 SUMMARY COMPENSATION TABLE
Name and Principal Position
Year
Salary
or
Fees
($)
Bonus
($)
Stock
Awards(2)
($)
Option
Awards
($)
Non-Equity
Incentive Plan
Compensation
($)
Non-Qualified
Deferred
Compensation
Earnings
($)
All Other
Compensation
($)
Total
($)
Steven Reinharz
2024
300,000
461,233
1,521,000
—
—
538,767
—
2,821,000
Chief Executive Officer, Chief Financial Officer, Secretary (1)
2023
300,000
280,908
499,500
—
—
—
—
1,080,408
Anthony Brenz
2024
188,813
1,000
—
17,975
—
—
1,200
208,988
Chief Financial Officer (1)
2023
190,000
1,500
—
—
—
—
—
191,500
(1)
Steven
Reinharz was appointed Chief Executive Officer, Chief Financial Officer and Secretary on March 2, 2021.Mr.Reinharz ceased being Chief
Financial Officer on June 24, 2021 and on that date appointed Anthony Brenz as Chief Financial Officer
(2)
Stock awards are payable in Series G and are included in long term liabilities as they will not be paid out in the current year.
Employment
Agreements
On
April 9, 2021 Mr. Reinharz entered into an employment agreement with the Company in connection with his service as Chief Executive Officer.
The agreement began on April 9, 2021 and has a three-year term, renewable thereafter on an annual basis if neither party files a notice
of termination 90 days prior to the term renewal date. The agreement provides for compensation of $240,000 base salary (to be reviewed
annually by the Board of Directors) and bonuses to be granted at the discretion of the Board of Directors. In addition, the Company will
grant stock options to Mr. Reinharz under the following conditions:
Award
#1 Mr. Reinharz shall be granted an award of 10,000,000 million shares/options/warrants if Objective #1 is achieved. Objective
#1 : the price per share of the Company’s common stock has increased in value to an average of $0.30 for ten (10) days in a
thirty-day trading period. For example, pursuant to a Company Stock Plan, if one is adopted, Mr. Reinharz may elect to exercise Award
#1 on a cash or cashless basis at an exercise price of $0.15 per share/option/warrant.
Award
#2 Mr. Reinharz shall be granted an award of 30,000,000 million shares/options/warrants if Objective #2 is achieved. Objective
#2 : the price per share of the Company’s common stock has increased in value to an average of $0.50 for ten (10) days in a
thirty-day trading period. For example, pursuant to a Company Stock Plan, if one is adopted, Mr. Reinharz may elect to exercise Award
#2 on a cash or cashless basis at an exercise price of $0.25 per share/option/warrant.
On
July 12, 2021 the Company and CEO amended the April 9, 2021 Employment Agreement effective July 1, 2021 whereby the following objectives
and awards were added to the two existing ones:
Objective
#3 :
Sales
in any fiscal quarter exceed the total sales in fiscal year 2021 for the first time.
Award
#3 :
Five
hundred (500) shares of Series G preferred stock.
Objective
#4 :
One
hundred fifty (150) devices are deployed in the marketplace.
Award
#4 :
Two
hundred fifty (250) shares of Series G preferred stock.
- 40 -
Table of Contents
Objective
#5 :
Year-to-date
sales at any point in fiscal year 2022 exceed One Million Dollars ($1,000,000).
Award
#5 :
Two
hundred fifty (250) shares of Series G preferred stock.
Objective
#6 :
The
price per share of common stock has increased to and maintains a price of Ten Cents ($0.10) or more for ten (10) days in a thirty
(30) day period.
Award
#6 :
Two
hundred fifty (250) shares of Series G preferred stock.
Objective
#7 :
The
price per share of common stock has increased to and maintains a price of Twenty Cents ($0.20) or more for ten (10) days in a thirty(30)
day period.
Award
#7 :
Five
hundred (500) shares of Series G preferred stock.
Objective
#8 :
The
RAD 3.0 products are launched into the marketplace by November 30, 2022.
Award
#8 :
Five
hundred (500) shares of Series G preferred stock.
Objective
#9 :
RAD
receives an order for fifty (50) units from a single customer.
Award
#9 :
Five
hundred (500) shares of Series G preferred stock.
On
January 31, 2024 the Company added the following Objective effective March 1, 2022:
Objective
# 10 In any fiscal quarter, attrition , measured by loss of recurring monthly revenue does not exceed 10%
Award
#10 Two h undred fifty (250) shares of Series G preferred stock.
The
fair value of the first two awards was obtained through the use of the Monte Carlo method was $69,350 with a charge to stock- based compensation
and a corresponding charge to paid in capital. The fair value of the remaining rewards was determined by calculating the vesting amounts
of each reward and then determining for each reporting period the requisite service rendered and applying that against the cash redemption
value of the number of shares of Series G issuable for each tier in the agreement. For the period ended February 29, 2024 that amount
totaled $1,521,000 with a charge to stock-based compensation and a corresponding charge to incentive compensation plan payable. For the
period ended February 28, 2023 that amount totaled $499,500 with a charge to stock-based compensation and a corresponding charge to incentive
compensation plan payable.
On
April 20,2021 an offer letter was agreed with Anthony Brenz for a base salary of $180,000, a discretionary quarterly bonus and future
participation in the Employee Stock Option Plan. Employment commenced on April 26, 2021 and Mr. Brenz was appointed the Company’s
Chief Financial Officer on June 24, 2021. The base salary was amended to $190,000 on January 1, 2022.
O utstanding
Equity Awards at 2024 Fiscal Year-End
The
following table provides information concerning unexercised options, stock that has not vested and equity incentive plan awards for Mr.
Reinharz and Mr Brenz, our sole executive officers outstanding as of February 29, 2024:
OPTION AWARDS
STOCK AWARDS
Name
Number of Securities Underlying Unexercised Options (#) Exercisable
Number of Securities Underlying Unexercised Options (#) Unexercisable
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options
(#)
Option Exercise Price
($)
Option Expiration Date
Number of Shares or Units of Stock That Have Not Vested (#)
Market Value of Shares or Units of Stock That Have Not Vested ($)
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#)
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($)
Steven Reinharz
0
10,000,000
10,000,000
$ 0.15
April 9, 2024
0
0
2,500
$ 2,500,000
Steven Reinharz
0
30,000,000
30,000,000
$ 0.25
April 9, 2024
Anthony Brenz
0
0
4,500,000
$ 0.02
Sept. 1, 2027
4,500,000
$ 12,825
Anthony Brenz
0
0
10,000,000
$ 0.02
Sept. 1, 2028
10,000,000
$ 28,500
0
0
- 41 -
Table of Contents
On
April 14, 2021, the Shareholders of Series E Preferred Stock and the Board of Directors of our Company (“Board”) approved
and adopted the 2021 Incentive Stock Plan (the “2021 Plan”). On August 11, 2022 the Company amended the 2021 Plan increasing
the maximum number of shares applicable to the 2021 Plan from 5,000,000 to 100,000,000. On August 14.32023 the Company further amended
the plan increasing the maximum shares to 200,000,000.
The
purpose of the 2021 Plan is to promote the success of the Company by authorizing incentive awards to retain Directors, executives, selected
Employees and Consultants, and reward participants for making major contributions to the success of the Company. The 2021 Plan authorizes
the granting of stock options, restricted stock, restricted stock units, stock appreciation rights and stock awards. A total of two hundred
million (200,000,000) shares of common stock may be issued under the 2021 Plan. All awards under the 2021 Plan, whether vested or unvested,
are subject to the terms of any recoupment, clawback or similar policy of the Company in effect from time to time, as well as any similar
provisions of applicable law, which could in certain circumstances require repayment or forfeiture of awards or any shares of stock or
other cash or property received with respect to the awards, including any value received from a disposition of the shares acquired upon
payment of the awards. The 2021 Plan will be administered by the Board or any Committee authorized by the Board, if applicable, which
will have the sole authority to, among other things: construe and interpret the 2021 Plan; make rules and regulations relating to the
administration of the 2021 Plan; select participants; and establish the terms and conditions of awards, all in accordance with the terms
of the 2021 Plan. The 2021 Plan will remain in effect until April 14, 2031, unless sooner terminated by the Board. Termination will not
affect awards then outstanding.
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
At
May 22, 2024, we had 10,318,917,383 shares of Common Stock issued and outstanding. The following table sets forth information regarding
the beneficial ownership of our Common Stock as of May 7, 2024, and reflects:
●
each
of our executive officers;
●
each
of our directors;
●
all
of our directors and executive officers as a group; and
●
each
stockholder known by us to be the beneficial owner of more than 5% of our outstanding shares of common stock.
Information
on beneficial ownership of securities is based upon a record list of our stockholders and we have determined beneficial ownership in
accordance with the rules of the SEC. We believe, based on the information furnished to us, that the persons and entities named in the
table below have sole voting and investment power with respect to all shares of common stock that they beneficially own, subject to applicable
community property laws, except as otherwise provided below.
Amount and Nature of
Percent of
Name
Beneficial Ownership (1)
Common Stock (2)
Named Executive Officers and Directors:
Steven Reinharz (3)
34,433,734,378
74.99 %
Anthony Brenz
0
0
Mark Folmer
0
0
All executive officers and directors as a group (3 persons)
34,433,734,378
74.99 %
5% Shareholders:
Steven Reinharz
34,433,734,378
74.99 %
(1)
Beneficial
ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment
power with respect to securities. Beneficial ownership also includes shares of stock subject to options and warrants currently exercisable
or exercisable within 60 days of the date of this table. In determining the percent of common stock owned by a person or entity as
of the date of this Report, (a) the numerator is the number of shares of the class beneficially owned by such person or entity, including
shares which may be acquired within 60 days on exercise of warrants or options and conversion of convertible securities, and (b)
the denominator is the sum of (i) the total shares of common stock outstanding on as of May 22, 2024 10,318,917,383shares, and (ii)
the total number of shares that the beneficial owner may acquire upon exercise of the derivative securities. Unless otherwise stated,
each beneficial owner has sole power to vote and dispose of its shares.
(2)
Based
on 10,318,917,383shares of the Company’s common stock issued and outstanding as of May 22, 2024.
- 42 -
Table of Contents
(3)
Steve
Reinharz is a director and the Company’s Chief Executive Officer, Chief Financial Officer and Secretary as well as the CEO
of RAD and is the holder of (i) 3,350,000 shares of our Series E Preferred Stock and, (ii) 2,450 shares of our Series F Convertible
Preferred Stock. If Mr. Reinharz converted the 2,450 shares of the Company’s Series F Convertible Preferred Stock, he would
receive 34,433,734,378 shares of the Company’s common stock, which is included in the chart above as if such conversion has
occurred. Further, the outstanding shares of Series E preferred stock have the right to take action by written consent or vote based
on the number of votes equal to twice the number of votes of all outstanding shares of common stock. As a result, the holders of
Series E preferred stock has 2/3rds of the voting power of all shareholders at any time corporate action requires a vote of shareholders.
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
We
do not have a written policy for the review, approval or ratification of transactions with related parties or conflicted transactions.
When such transactions arise, they are referred to our board of directors for its consideration.
For
the years ended February 29, 2024 and February 28, 2023, the Company made net repayments of $54,179 and $0, respectively , to its loan
payable-related party. At February 29, 2024, the loan payable-related party was $257,438 and $206,516 at February 28, 2023. As of February
29, 2024, included in the balance due to the related party is $140,013 of deferred salary all of which bears interest at 12%. As of February
28, 2023, included in the balance due to the related party is $108,000 of deferred salary all of which bears interest at 12%. The accrued
interest included at February 29, 2024 was $32,468 (February 28, 2023- $15,660).
During
the year ended February 28, 2023 pursuant to the amended Employment Agreement with its Chief Executive Officer the Company accrued $1,521,000
as incentive compensation plan payable with a corresponding recognition of stock based compensation due to the expectation of additional
awards being met. In January 2024 the Company added an Objective 10 which required the accrual of $2,000,000. There was also a net adjustment
reduction of $479,000 for objectives accrued for but not met.
At
February 28, 2023, the balance of incentive compensation plan payable was $979,000. This will be payable in Series G Preferred Shares
which are redeemable at the Company’s option at $1,000 per share.
During
the year ended February 29, 2024, the Company accrued $538,767 in deferred compensation for the CEO. This was in accordance with a December
2023 board action allowing for $ 1 million of discretionary compensation. The Company had already recorded $461,233 in bonus compensation.
There was no deferred compensation for the year ended February 28, 2023, the Company recorded a bonus to the CEO of $280,908.
During
the years ended February 29, 2024 and February 28, 2023, the Company was charged $2,810,839 and $3,578,981, respectively in consulting
fees for research and development to a company partially owned by a principal shareholder included in research and development expenses.
The principal shareholder received no compensation from this partially owned research and development company and the fees were spent
on core development projects. As at both February 29, 2024 and February 28, 2023 the balance due to this company was $76,532.
ITEM
14. PRINCIPAL ACCOUNTING FEES AND SERVICES
On
October 31, 2019 the Board of Directors of the Company approved and ratified the engagement (“Engagement”) of LJ Soldinger
& Associates LLC (“LJ Soldinger”) as the Company’s new independent registered public accounting firm..
The
following table shows the fees that were billed for the audit and other services provided by LJ Soldinger for the fiscal years ended
February 29, 2024 and February 28, 2023.
2024
Audit Fees
$ 422,540
Audit-Related Fees
—
Tax Fees
—
All Other Fees
—
Total
$ 422,540
2023
Audit Fees
$ 298,000
Audit-Related Fees
—
Tax Fees
—
All Other Fees
—
Total
$ 298,000
- 43 -
Table of Contents
Audit
Fees - This category includes the audit of our annual financial statements, review of financial statements included in our Quarterly
Reports on Form 10-Q and services that are normally provided by the independent registered public accounting firm in connection with
engagements for those fiscal years. This category also includes advice on audit and accounting matters that arose during, or as a result
of, the audit or the review of interim financial statements.
Audit-Related
Fees - This category consists of assurance and related services by the independent registered public accounting firm that are reasonably
related to the performance of the audit or review of our financial statements and are not reported above under “Audit Fees.”
The services for the fees disclosed under this category would include consultation regarding correspondence with the SEC, other accounting
consulting and other audit services.
Tax
Fees - This category consists of professional services rendered by our independent registered public accounting firm for tax compliance
and tax advice. The services for the fees disclosed under this category include tax return preparation and technical tax advice.
All
Other Fees - This category consists of fees for other miscellaneous items.
As
part of its responsibility for oversight of the independent registered public accountants, the Board has established a pre-approval policy
for engaging audit and permitted non-audit services provided by our independent registered public accountants. In accordance with this
policy, each type of audit, audit-related, tax and other permitted service to be provided by the independent auditors is specifically
described and each such service, together with a fee level or budgeted amount for such service, is pre-approved by the Board. All of
the services provided by LJ Soldinger described above were approved by our Board.
The
Company’s principal accountant did not engage any other persons or firms other than the principal accountant’s full-time,
permanent employees.
PART
IV
ITEM
15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(a)(1)
Financial Statements
The
consolidated financial statements and Report of Independent Registered Public Accounting Firm are listed in the Index to Financial Statements
and Financial Statement Schedules on page F-1 and included on pages F-2 through F-36.
(2)
Financial Statement Schedules
All
schedules for which provision is made in the applicable accounting regulations of the SEC are either not required under the related instructions,
are not applicable (and therefore have been omitted), or the required disclosures are contained in the financial statements included
herein.
- 44 -
Table of Contents
(3)
Exhibits.
Exhibit
No.
Description
of Document
2.1
Stock Purchase Agreement, dated August 28, 2017, by and among the registrant, Steve Reinharz and Robotic Assistance Devices Inc. (incorporated by reference to Exhibit 10.1 to the registrant’s current report on Form 8-K filed with the Commission on August 31, 2017).
3.1
Articles of Incorporation of the registrant filed with the Nevada Secretary of State on September 8, 2014. (incorporated by reference to Exhibit 3.1 to the registrant’s transition report on Form 10-KT filed with the Commission on March 12, 2018) .
3.2
Plan and Agreement of Merger of Artificial Intelligence Technology Solutions Inc. (a Florida corporation) and Artificial Intelligence Technology Solutions Inc. (a Nevada corporation). (incorporated by reference to Exhibit 3.2 to the registrant’s transition report on Form 10-KT filed with the Commission on March 12, 2018).
3.3
Bylaws of the registrant (incorporated by reference to Exhibit 3.2 to the registrant’s registration statement on Form S-1 (File No. 333-168530), filed with the Commission on August 4, 2010).
3.4
Certificate of Designations filed with the Nevada Secretary of State on February 8, 2017. (incorporated by reference to Exhibit 3.4 to the registrant’s transition report on Form 10-KT filed with the Commission on March 12, 2018).
3.5
Certificate of Designations filed with the Nevada Secretary of State on May 3, 2017. (incorporated by reference to Exhibit 3.5 to the registrant’s transition report on Form 10-KT filed with the Commission on March 12, 2018).
3.6
Amendment to Certificate of Designations filed with the Nevada Secretary of State on May 3, 2017 (incorporated by reference to Exhibit 3.1 to the registrant’s current report on Form 8-K filed with the Commission on May 12, 2017).
10.1
Preferred Stock Purchase Agreement dated January 31, 2017 and entered into between the Company and Capital Venture Holdings LLC. (incorporated by reference to Exhibit 10.1 to the registrant’s transition report on Form 10-KT filed with the Commission on March 12, 2018).
14.1
Code of Ethics (incorporated by reference to Exhibit 14.1 to the registrant’s registrant statement on Form S-1 (File No. 333-168530), filed with the Commission on August 4, 2010).
21.1
List of Subsidiaries. *
23.1
Consent of Independent Registered Public Accounting Firm. *
31.1
Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer. *
31.2
Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial and accounting officer. *
32.1
Section 1350 Certification of principal executive officer. *
32.2
Section 1350 Certification of principal financial and accounting officer. *
99.1
Insider Trading Policy. (incorporated by reference to Exhibit 99.1 to the registrant’s annual report on Form 10-K filed with the Commission on May 28, 2021).
101.INS
Inline
XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded
within the Inline XBRL document. *
101.SCH
Inline
XBRL Taxonomy Extension Schema Document *
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document *
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document *
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document *
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document *
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) *
*
Filed
or furnished herewith.
- 45 -
Table of Contents
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
Date:
May 28, 2024
By:
/s/
Steven Reinharz
Steven
Reinharz
President,
Chief Executive Officer
Date:
May 28, 2024
By:
/s/
Anthony Brenz
Anthony
Brenz
Chief
Financial Officer (principal financial and accounting officer)
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Steven Reinharz
President,
Chief Executive Officer and Director (principal executive officer)
May
28, 2024
Steven
Reinharz
/s/
Anthony Brenz
Chief
Financial Officer (principal financial and accounting officer)
May
28, 2024
Anthony
Brenz
- 46 -
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
(FORMERLY
ON THE MOVE SYSTEMS CORP.)
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
Report
of Independent Registered Public Accounting Firm
F-2
Consolidated
Balance Sheets
F-3
Consolidated
Statements of Operations
F-4
Consolidated
Statement of Stockholders’ Deficit
F-5
Consolidated
Statements of Cash Flows
F-6
Notes
to the Consolidated Financial Statements
F-7
F- 1
Table of Contents
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and
Stockholders
of Artificial Intelligence Technology Solutions, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Artificial Intelligence Technology Solutions, Inc. and its subsidiaries
(the “Company”) as of February 29, 2024 and February 28, 2023, and the related consolidated statements of operations, stockholders’
deficit, and cash flows for each of the years in the two-year period ended February 29, 2024, and the related notes (collectively referred
to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position
of the Company as of February 29, 2024, and February 28, 2023, and the results of its operations and its cash flows for each of the years
in the two-year period ended February 29, 2024, in conformity with accounting principles generally accepted in the United States of America.
Substantial
Doubt about the Company’s Ability to Continue as a Going Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
1 to the financial statements, the Company had a net loss of approximately $20.7 million, an accumulated deficit of approximately $133.0
million and stockholders’ deficit of approximately $40.2 million as of and for the year ended February 29, 2024, which raises substantial
doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note
1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matters
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. We determined that there were no critical audit matters.
/s/
L J Soldinger Associates, LLC
Deer
Park, Illinois
May
9, 2024, except for Note 17, as to which the date is May 28, 2024
We
have served as the Company’s auditor since 2019.
PCAOB
Audit ID: 318
F- 2
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
CONSOLIDATED
BALANCE SHEETS
February 29, 2024
February 28, 2023
ASSETS
Current assets:
Cash
$ 105,926
$ 939,759
Accounts receivable, net
756,084
265,024
Device parts inventory, net
2,131,599
1,637,899
Prepaid expenses and deposits
622,957
596,310
Total current assets
3,616,566
3,438,992
Operating lease asset
1,139,188
1,208,440
Revenue earning devices, net of accumulated depreciation of $ 952,844 and $ 779,839 ,
respectively
2,480,002
1,235,219
Fixed assets, net of accumulated depreciation of $ 349,878 and $ 182,002 , respectively
268,075
315,888
Trademarks
27,080
27,080
Investment at cost
50,000
50,000
Security deposit
15,880
21,239
Total assets
$ 7,596,791
$ 6,296,858
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Accounts payable and accrued expenses
$ 2,032,707
$ 1,343,379
Advances payable- related party
1,594
1,594
Customer deposits
73,702
9,900
Current operating lease liability
237,653
248,670
Current portion of deferred variable payment obligation
904,377
542,177
Loan payable - related party
257,438
206,516
Deferred compensation for CEO
538,767
—
Current portion of loans payable, net of discount of $ 688,598 and $ 1,651,597
13,190,882
9,918,389
Vehicle loan - current portion
38,522
38,522
Current portion of accrued interest payable
4,440,009
2,761,446
Total current liabilities
21,715,651
15,070,593
Non-current operating lease liability
889,360
950,541
Loans payable, net of discount of $ 4,118,332 and $ 4,130,291 , respectively
14,798,532
15,554,069
Deferred variable payment obligation
2,525,000
2,525,000
Incentive compensation plan payable
2,500,000
979,000
Accrued interest payable
5,367,805
3,060,656
Total liabilities
47,796,348
38,139,859
Commitments and Contingencies
-
-
Stockholders’ deficit:
Preferred Stock, undesignated; 15,535,000 shares authorized; no shares issued
and outstanding at February 29, 2024 and February 28, 2023, respectively
—
—
Series B Convertible, Redeemable Preferred Stock. $ 0.001 par value; 8 % cumulative
dividend payable quarterly,$ 1,200 stated value, 5,000 shares authorized, no shares issued and outstanding at February 29, 2024 and
February 28, 2023, respectively
Series G Redeemable Preferred Stock. $ 0.001 par value; 100,000 shares authorized,
no shares issued and outstanding at February 29, 2024 and February 28, 2023, respectively
—
—
Series E Preferred Stock, $ 0.001 par value; 4,350,000 shares authorized; 3,350,000
and 3,350,000 shares issued and outstanding, respectively
3,350
3,350
Series F Convertible Preferred Stock, $ 1.00 par value; 10,000 shares authorized;
2,533 and 2,533 shares issued and outstanding, respectively
2,533
2,533
Preferred Stock value
Common Stock, $ 0.00001 par value; 15,000,000,000 shares authorized 9,238,750,958
and 5,848,741,599 shares issued, issuable and outstanding, respectively
92,388
58,489
Additional paid-in capital
92,565,513
80,247,252
Preferred stock to be issued
99,086
99,086
Accumulated deficit
( 132,962,427 )
( 112,253,711 )
Total stockholders’ deficit
( 40,199,557 )
( 31,843,001 )
Total liabilities and stockholders’ deficit
$ 7,596,791
$ 6,296,858
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
Year Ended
February 29, 2024
Year Ended
February 28, 2023
Revenues
$ 2,227,559
$ 1,331,956
Cost of Goods Sold
1,131,102
678,073
Gross Profit
1,096,457
653,883
Operating expenses:
Research and development (note 9)
2,878,134
3,625,468
General and administrative
10,525,531
8,980,709
Depreciation and amortization
854,047
478,115
Impairment on revenue earning devices
584,177
—
Operating lease cost and rent
260,406
260,271
(Gain) loss on disposal of fixed assets
( 16,426 )
—
Total operating expenses
15,085,869
13,344,563
Loss from operations
( 13,989,412 )
( 12,690,680 )
Other income (expense), net:
Change in fair value of derivative liabilities
—
3,595
Interest expense
( 6,758,044 )
( 5,426,364 )
Gain (loss) on settlement of debt
38,740
3,992
Total other income (expense), net
( 6,719,304 )
( 5,418,777 )
Net Loss
$ ( 20,708,716 )
$ ( 18,109,457 )
Net loss per share - basic
$ ( 0.00 )
$ ( 0.00 )
Net loss per share - diluted
$ ( 0.00 )
$ ( 0.00 )
Weighted average common share outstanding – basic and diluted
7,080,914,317
5,091,857,082
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR
THE YEARS ENDED FEBRUARY 29, 2024 AND FEBRUARY 28, 2023
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Series E
Series F
Series G
Additional
Total
Preferred Stock
Preferred Stock
Preferred Stock
Common Stock
Paid-In
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance at February 28, 2022
3,350,000
3,350
2,532
101,618
—
$ —
4,735,210,360
$ 47,353
$ 73,015,576
$ ( 94,144,254 )
$ ( 20,976,357 )
Issuance of shares net of $ 447,858 issuance costs
—
—
—
—
—
—
1,057,841,576
10,579
7,760,590
—
7,771,169
Cashless exercise of 108,378,210 warrants
—
—
—
—
—
—
45,306,557
453
( 453 )
—
—
Cashless exercise of warrants
—
—
—
—
—
—
45,306,557
453
( 453 )
—
—
Penalty shares issued pursuant to a share purchase agreement
—
—
—
—
—
—
17,500,000
175
( 175 )
—
—
Relative fair value of Series F warrants issued with debt
—
—
1
1
—
—
—
—
1,201,127
—
1,201,128
Relative fair value of warrants issued with debt
—
—
—
—
—
—
—
—
990,467
—
990,467
Fair value of 955,000,000 warrants cancelled for debt issuance
—
—
—
—
—
—
—
—
( 2,960,500 )
—
( 2,960,500 )
Shares issued for services
—
—
—
—
—
—
10,000,000
100
118,400
—
118,500
Cancelled shares
—
—
—
—
—
—
( 17,116,894 )
( 171 )
171
—
—
Stock based compensation - employee stock option plan
—
—
—
—
—
—
—
—
122,050
—
122,050
Rounding
—
—
—
—
—
—
—
—
( 1 )
—
( 1 )
Net income
—
—
—
—
—
—
—
—
—
( 18,109,457 )
( 18,109,457 )
Balance at February 28, 2023
3,350,000
$ 3,350
2,533
$ 101,619
—
$ —
5,848,741,599
$ 58,489
$ 80,247,252
$ ( 112,253,711 )
$ ( 31,843,001 )
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Series E
Series F
Series G
Additional
Total
Preferred Stock
Preferred Stock
Preferred Stock
Common Stock
Paid-In
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance at February 28, 2023
3,350,000
3,350
2,533
101,619
—
$ —
5,848,741,599
$ 58,489
$ 80,247,252
$ ( 112,253,711 )
$ ( 31,843,001 )
Balance
3,350,000
3,350
2,533
101,619
—
$ —
5,848,741,599
$ 58,489
$ 80,247,252
$ ( 112,253,711 )
$ ( 31,843,001 )
Issuance of shares net of $ 457,060 issuance costs
—
—
—
—
—
—
3,383,509,359
33,834
10,792,061
—
10,825,895
Issuance of shares, net of issuance costs
—
—
—
—
—
—
3,383,509,359
33,834
10,792,061
—
10,825,895
Relative fair value of Series F warrants issued with debt
—
—
—
—
—
—
—
—
1,209,206
—
1,209,206
Shares issued for services
—
—
—
—
—
—
6,500,000
65
44,395
—
44,460
Stock based compensation - employee stock option plan
—
—
—
—
—
—
—
—
272,599
—
272,599
Net income
—
—
—
—
—
—
—
—
—
( 20,708,716 )
( 20,708,716 )
Balance at February 29, 2024
3,350,000
$ 3,350
2,533
$ 101,619
—
$ —
9,238,750,958
$ 92,388
$ 92,565,513
$ ( 132,962,427 )
$ ( 40,199,557 )
Balance
3,350,000
$ 3,350
2,533
$ 101,619
—
$ —
9,238,750,958
$ 92,388
$ 92,565,513
$ ( 132,962,427 )
$ ( 40,199,557 )
F- 5
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
Year Ended
February 29, 2024
Year Ended
February 28, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 20,708,716 )
$ ( 18,109,457 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
854,047
478,115
Impairment on revenue earning devices
584,177
—
Inventory provision
437,820
130,000
(Gain) loss on disposal of fixed assets
( 16,426 )
—
Bad debts expense
42,892
45,110
Reduction of right of use asset
120,131
112,396
Accretion of lease liability
130,020
141,631
Stock based compensation
1,793,599
740,050
Change in fair value of derivative liabilities
—
( 3,595 )
Amortization of debt discounts
2,384,163
1,980,033
(Gain) loss on settlement of debt
( 38,740 )
( 3,992 )
Increase (decrease) in related party accrued payroll and interest
105,101
12,960
Changes in operating assets and liabilities:
Accounts receivable
( 533,952 )
119,335
Prepaid expenses
( 29,591 )
( 141,734 )
Device parts inventory
( 3,549,121 )
( 1,161,047 )
Accounts payable and accrued expenses
1,294,286
374,529
Accrued expense, related party
—
—
Customer deposits
63,802
( 100 )
Operating lease liability payments
( 233,147 )
( 254,028 )
Current portion of deferred variable payment obligations for Payments
362,200
216,577
Accrued interest payable
3,985,712
2,745,822
Net cash used in operating activities
( 12,951,743 )
( 12,577,395 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of fixed assets
( 22,165 )
( 258,402 )
Purchase of investment
—
( 50,000 )
Reimbursement of security deposit
5,359
—
Proceeds on disposal of fixed assets
21,000
—
Net cash used in investing activities
4,194
( 308,402 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Share proceeds net of issuance costs
10,825,895
7,771,169
Proceeds from convertible notes payable
—
619,250
Repayment of convertible debt
—
( 750,000 )
Net borrowings loan payable-related party
( 54,179 )
—
Proceeds from loans payable
1,750,000
3,300,000
Repayment of loans payable
( 408,000 )
( 1,763,009 )
Net cash provided by financing activities
12,113,716
9,177,410
Net change in cash
( 833,833 )
( 3,708,387 )
Cash, beginning of period
939,759
4,648,146
Cash, end of period
$ 105,926
$ 939,759
Supplemental disclosure of cash and non-cash transactions:
Cash paid for interest
$ 17,726
$ 451,192
Cash paid for income taxes
$ —
$ —
Noncash investing and financing activities:
Right of use asset for lease liability
$ 47,934
$ —
Transfer from device parts inventory to fixed assets
$ 2,291,421
$ 932,805
Proceeds of fixed asset disposition to loan payable ,
related party
$ 21,000
$ —
Shares issued for services
$ 44,460
$ —
Deferred compensation
$ 538,767
$ —
Discount applied to face value of loans
$ 200,000
$ 1,797,645
Series F warrants issued along with debt
$ 1,209,206
$ —
Exchange of common share warrants for debt
$ —
$ 3,000,000
Refund on abandoned trademarks
$ —
$ 1,643
Penalty shares pursuant to a share purchase agreement
$ —
$ 171
Exercise of warrants
$ —
$ 453
The
accompanying notes are an integral part of these consolidated financial statements.
F- 6
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
1.
GENERAL INFORMATION AND GOING CONCERN
Artificial
Intelligence Technology Solutions Inc. (formerly known as On the Move Systems Corp.) (“AITX” or the “Company”)
was incorporated in Florida on March 25, 2010 and reincorporated in Nevada on February 17, 2015. On August 24, 2018, Artificial Intelligence
Technology Solutions Inc., changed its name from On the Move Systems Corp (“OMVS”).
Robotic
Assistance Devices, LLC (“RAD”), was incorporated in the State of Nevada on July 26, 2016 as a LLC. On July 25, 2017, Robotic
Assistance Devices LLC converted to a C Corporation, Robotic Assistance Devices, Inc. through the issuance of 10,000 common shares to
its sole shareholder.
On
August 28, 2017, AITX completed the acquisition of RAD (the “Acquisition”), whereby AITX acquired all the ownership and equity
interest in RAD for 3,350,000 shares of AITX Series E Preferred Stock and 2,450 shares of Series F Convertible Preferred Stock. AITX’s
prior business focus was transportation services, and AITX was exploring the on-demand logistics market by developing a network of logistics
partnerships. As a result of the closing of the Acquisition, AITX has succeeded to the business of RAD, in which AITX purchased all of
the outstanding shares of capital stock of RAD. As a result, AITX’s business going forward will consist of one segment activity
which is the delivery of artificial intelligence and robotic solutions for operational, security and monitoring needs.
The
Acquisition was treated as a reverse recapitalization effected by a share exchange for financial accounting and reporting purposes since
substantially all of AITX’s operations were disposed of as part of the consummation of the transaction. Therefore, no goodwill
or other intangible assets were recorded by AITX as a result of the Acquisition. RAD is treated as the accounting acquirer as its stockholders
control the Company after the Acquisition, even though AITX was the legal acquirer. As a result, the assets and liabilities and the historical
operations that are reflected in these financial statements are those of RAD as if RAD had always been the reporting company.
GOING
CONCERN
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The accompanying
financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of
assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a
going concern.
For
the year ended February 29, 2024, the Company had negative cash flow from operating activities of $ 12,951,743 . As of February 29, 2024
the Company has an accumulated deficit of $ 132,962,427 and negative working capital of $ 18,099,085 . Management does not anticipate having
positive cash flow from operations in the near future. These factors raise substantial doubt about the Company’s ability to continue
as a going concern for the twelve months following the issuance of these financial statements.
The
Company does not have the resources at this time to repay all its credit and debt obligations, make any payments in the form of dividends
to its shareholders or fully implement its business plan. Without additional capital, the Company will not be able to remain in business.
At the same time management points to its successful history with maintaining Company operations and reminds all with reasonable confidence
this will continue. Management has plans to address the Company’s financial situation as follows:
Management
is committed to raise either non-dilutive funds or minimally dilutive funds. There is no assurance that these funds will be able to be
raised nor can we provide assurance that these possible raises may not have dilutive effects. In March 2023, the Company entered into
an equity financing agreement whereby an investor will purchase up to $ 30,000,000 of the Company’s common stock at a discount over
a two-year period. There remains approximately $ 21 million left to issue under this arrangement.. Management believes that it has the
necessary support to continue operations by continuing its funding methods in the following ways : growing revenues ,through equity proceeds,
and issuing non-convertible debt. Management has had many recent conversations with the Company’s primary debt holder and believes
that the non-convertible debt on the balance sheet will be extended. Management notes that non-convertible debt on the books has been
extended by this debt holder twice in the past and notes that this debt holder has been a strong supporter of the Company.
F- 7
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.
ACCOUNTING POLICIES
Basis
of Presentation and Consolidation
The
accompanying financial statements have been prepared in accordance with generally accepted accounting principles in the United States
(“GAAP”) and in conformity with the instructions on Form 10-K of Regulation S-X and the related rules and regulations of
the Securities and Exchange Commission (“SEC”). The audited consolidated financial statements include the accounts of the
Company and its wholly-owned subsidiaries, Robotic Assistance Devices, Inc., Robotic Assistance Devices Group , Inc, Robotic Assistance
Devices Mobile , Inc. , On the Move Experience, LLC and OMV Transports, LLC. All significant intercompany accounts and transactions have
been eliminated in consolidation.
Use
of Estimates
In
order to prepare financial statements in conformity with accounting principals generally accepted in the United States, management must
make estimates , judgements and assumptions that affect the amounts reported in the financial statements and determine whether contingent
assets and liabilities, if any, are disclosed in the financial statements. The ultimate resolution of issues requiring these estimates
and assumptions could differ significantly from resolution currently anticipated by management and on which the financial statements
are based. The most significant estimates included in these consolidated financial statements are those associated with the assumptions
used to value equity instruments used in debt settlements, amendments and extensions.
Reclassifications
Certain
amounts in the Company’s consolidated financial statements for prior periods have been reclassified to conform to the current period
presentation. These reclassifications have not changed the results of operations of prior periods.
Concentrations
Loans
payable
At
February 29, 2024 there were $ 32,796,345 of loans payable, $ 28,540,506 or 87 % of these loans to companies controlled by one individual.
At February 28, 2023 there were $ 31,254,345 of loans payable, $ 26,540,506 or 85 % of these loans to companies controlled by one individual.
Cash
The
Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. Cash and cash
equivalents consist of cash on deposit with banks and money market instruments. The Company places its cash and cash equivalents with
high-quality, U.S. financial institutions and, to date has not experienced losses on any of its balances.
Accounts
Receivable
Accounts
receivable are comprised of balances due from customers, net of estimated allowances for credit losses. In determining collectability,
historical trends are evaluated, and specific customer issues are reviewed on a periodic basis to arrive at appropriate allowances. There
was an allowance of $ 68,000 and $ 39,000 provided as of February 29, 2024 and February 28, 2023, respectively. For the year ended February
29, 2024 , three customers account for 72 % of total accounts receivable . For the year ended February 28, 2023 , three customers account
for 48 % of total accounts receivable.
Device
Parts Inventory
Device
parts inventory is stated at the lower of cost or net realizable value using the weighted average cost method. The Company records a
valuation reserve for obsolete and slow-moving inventory, relying principally on specific identification of such inventory. The Company
uses these device parts in the assembly of revenue earning devices (and demo devices) as well as research and development. Depending
on use, the Company will transfer the parts to the corresponding asset or expense if used in research and development. A charge to income
is taken when factors that would result in a need for an increase in the valuation, such as excess or obsolete inventory, are noted.
At February 29, 2024 and at February 28, 2023 there was a valuation reserve of $ 959,000 and $ 195,000 , respectively.
F- 8
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Revenue
Earning Devices
Revenue
earning devices are stated at cost. Depreciation is provided on a straight-line basis over the estimated useful life of 48 months. The
Company continually evaluates revenue earning devices to determine whether events or changes in circumstances have occurred that may
warrant revision of the estimated useful life or whether the devices should be evaluated for possible impairment. The Company uses a
combination of the undiscounted cash flows and market approaches in assessing whether an asset has been impaired. The Company measures
impairment losses based upon the amount by which the carrying amount of the asset exceeds the fair value.
Fixed
Assets
Fixed
assets are stated at cost. Depreciation is provided on the straight-line method based on the estimated useful lives of the respective
assets which range from three to five years . Major repairs or improvements are capitalized. Minor replacements and maintenance and repairs
which do not improve or extend asset lives are expensed currently.
SCHEDULE
OF FIXED ASSETS STATED AT COST
Computer
equipment
3
years
Furniture
and fixtures
3
years
Office
equipment
4
years
Warehouse
equipment
5
years
Demo
Devices
4
years
Vehicles
3
years
Leasehold
improvements
5
years, the life of the lease
The
Company periodically evaluates the fair value of fixed assets whenever events or changes in circumstances indicate that its carrying
amounts may not be recoverable. Upon retirement or other disposition of fixed assets, the cost and related accumulated depreciation are
removed from the accounts and the resulting gain or loss, if any, is recognized in income.
Research
and Development
Research
and development costs are expensed in the period they are incurred in accordance with ASC 730, Research and Development unless
they meet specific criteria related to technical, market and financial feasibility, as determined by Management, including but not limited
to the establishment of a clearly defined future market for the product, and the availability of adequate resources to complete the project.
If all criteria are met, the costs are deferred and amortized over the expected useful life or written off if a product is abandoned.
At February 29, 2024 and February 28, 2023, the Company had no deferred development costs.
Contingencies
Occasionally,
the Company may be involved in claims and legal proceedings arising from the ordinary course of its business. The Company records a provision
for a liability when it believes that it is both probable that a liability has been incurred, and the amount can be reasonably estimated.
If these estimates and assumptions change or prove to be incorrect, it could have a material impact on the Company’s consolidated
financial statements. Contingencies are inherently unpredictable, and the assessments of the value can involve a series of complex judgments
about future events and can rely heavily on estimates and assumptions.
F- 9
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Sales
of Future Revenues
The
Company has entered into transactions, as more fully described in footnote 10, in which it has received funding from investors in exchange
for which it will make payments to those investors based on the level of sales of certain revenue categories, generally based on a percentage
of sales for those certain revenues. The Company determines whether these agreements constitute sales of future revenues or are in substance
debt based on the facts and circumstances of each agreement, with the following primary criteria determinative of whether the agreement
constitutes a sale of future revenues or debt:
●
Does
the agreement purport, in substance, to be a sale
●
Does
the Company have continuing involvement in the generation of cash flows due the investor
●
Is
the transaction cancellable by either party through payment of a lump sum or other transfer of assets
●
Is
the investors rate of return implicitly limited by the terms of the agreement
●
Does
the Company’s revenue for a reporting period underlying the agreement have only a minimal impact on the investor’s rate
of return
●
Does
the investor have recourse relating to payments due
In
the event a transaction is determined to be a sale of future revenues, it is recorded as deferred revenue and amortized using the sum-of-the-revenue
method. In the event a transaction is determined to be debt, it is recorded as debt and amortized using the effective interest method.
As of the date of these financial statements, the Company has determined that all such agreements are debt.
Revenue
Recognition
ASU
2014-09, “Revenue from Contracts with Customers (Topic 606)” , supersedes the revenue recognition requirements and
industry specific guidance under Revenue Recognition (Topic 605) . Topic 606 requires an entity to recognize revenue when it transfers
promised goods or services to customers in an amount that reflects the consideration the entity expects to be entitled to in exchange
for those goods or services. Topic 606 defines a five-step process that must be evaluated and, in doing so, it is possible more judgment
and estimates may be required within the revenue recognition process than required under existing accounting principles generally accepted
in the United States of America (“U.S. GAAP”) including identifying performance obligations in the contract, estimating the
amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance
obligation.. For the year ended February 29, 2024 , three customers accounted for 56 % of total revenue and for the year ended February
28, 2023 , two customers accounted for 45 % of total revenue.
Income
Taxes
Income
taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized when items of income
and expense are recognized in the financial statements in different periods than when recognized in the tax return. Deferred tax assets
arise when expenses are recognized in the financial statements before the tax returns or when income items are recognized in the tax
return prior to the financial statements. Deferred tax assets also arise when operating losses or tax credits are available to offset
tax payments due in future years. Deferred tax liabilities arise when income items are recognized in the financial statements before
the tax returns or when expenses are recognized in the tax return prior to the financial statements. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected
to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date.
On
December 22, 2017, the Tax Cuts and Jobs Act (“Tax Act”) was signed into law. ASC 740, Accounting for Income Taxes requires
companies to recognize the effects of changes in tax laws and rates on deferred tax assets and liabilities and the retroactive effects
of changes in tax laws in the period in which the new legislation is enacted. The Company’s gross deferred tax assets were revalued
based on the reduction in the federal statutory tax rate from 35% to 21% . A corresponding offset has been made to the valuation allowance,
and any potential other taxes arising due to the Tax Act will result in reductions to the Company’s net operating loss carryforward
and valuation allowance. The Company will continue to analyze the Tax Act to assess its full effects on the Company’s financial
results, including disclosures, for the Company’s fiscal year ending February 29, 2024, but the Company does not expect the Tax
Act to have a material impact on the Company’s consolidated financial statements.
Leases
Lease
agreements are evaluated to determine if they are sales/finance leases meeting any of the following criteria at inception: (a) transfer
of ownership of the underlying asset; (b) purchase option that is reasonably certain of being exercised; (c) the lease term is greater
than a major part of the remaining estimated economic life of the underlying asset; or (d) if the present value of the sum of lease payments
and any residual value guaranteed by the lessee that has not already been included in lease payments in accordance with ASC 842-10-30-5(f)
equals or exceeds substantially all of the fair value of the underlying asset.
F- 10
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
If
at its inception, a lease meets any of the four lease criteria above, the lease is classified by the Company as a sales/finance; and
if none of the four criteria are met, the lease is classified by the Company as an operating lease.
Operating
lease payments are recognized as an expense in the income statement on a straight-line basis over the lease term, whereby an equal amount
of rent expense is attributed to each period during the term of the lease, regardless of when actual payments are made. This generally
results in rent expense in excess of cash payments during the early years of a lease and rent expense less than cash payments in the
later years. The difference between rent expense recognized and actual rental payments is recorded as deferred rent and included in liabilities.
Distinguishing
Liabilities from Equity
The
Company relies on the guidance provided by ASC Topic 480, Distinguishing Liabilities from Equity , to classify certain redeemable
and/or convertible instruments. The Company first determines whether a financial instrument should be classified as a liability. The
Company will determine the liability classification if the financial instrument is mandatorily redeemable, or if the financial instrument,
other than outstanding shares, embodies a conditional obligation that the Company must or may settle by issuing a variable number of
its equity shares.
Once
the Company determines that a financial instrument should not be classified as a liability, the Company determines whether the financial
instrument should be presented between the liability section and the equity section of the balance sheet (“temporary equity”).
The Company will determine temporary equity classification if the redemption of the financial instrument is outside the control of the
Company (i.e. at the option of the holder). Otherwise, the Company accounts for the financial instrument as permanent equity.
Our
CEO and Chairman holds sufficient shares of the Company’s voting stock that give sufficient voting rights under the articles of
incorporation and bylaws of the Company such that the CEO and Chairman can at any time unilaterally vote to increase the number of authorized
shares of common stock of the Company without the need to call a general meeting of common shareholders of the Company.
Initial
Measurement
The
Company records its financial instruments classified as liability, temporary equity or permanent equity at issuance at the fair value,
or cash received.
Subsequent
Measurement – Financial Instruments Classified as Liabilities
The
Company records the fair value of its financial instruments classified as liabilities at each subsequent measurement date. The changes
in fair value of its financial instruments classified as liabilities are recorded as other income (expenses).
Fair
Value of Financial Instruments
ASC
Topic 820, Fair Value Measurements and Disclosures (“ASC Topic 820”) provides a framework for measuring fair value
in accordance with generally accepted accounting principles.
ASC
Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. ASC Topic 820 establishes a fair value hierarchy that distinguishes between (1)
market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s
own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable
inputs).
F- 11
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
The
fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for
identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value
hierarchy under ASC Topic 820 are described as follows:
●
Level
1 – Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
●
Level
2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly
or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets; quoted prices for identical
or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset
or liability; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
●
Level
3 – Inputs that are unobservable for the asset or liability.
Measured
on a Recurring Basis
The
following table presents information about our liabilities measured at fair value on a recurring basis, aggregated by the level in the
fair value hierarchy within which those measurements fell:
SCHEDULE
OF LIABILITIES MEASURED AT FAIR VALUE
Amount at
Fair Value Measurement Using
Fair Value
Level 1
Level 2
Level 3
February 29, 2024
Liabilities
Incentive compensation plan payable –
revaluation of equity awards payable in Series G shares
$ 2,500,000
$ —
$ —
$ 2,500,000
February 28, 2023
Liabilities
Incentive compensation plan payable – revaluation
of equity awards payable in Series G shares
$ 979,000
$ —
$ —
$ 979,000
The
Company recorded stock based compensation of $ 1,521,000 and $ 499,500 for the years ended February 29, 2024 and February 28, 2023 with
corresponding adjustments to incentive compensation plan payable.
The
carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts receivable, prepaid expenses and advances,
accounts payable and accrued expenses, approximate their fair values because of the short maturity of these instruments.
Earnings
(Loss) per Share
Basic
earnings (loss) per share (“EPS”) is computed by dividing net income (loss) available to common shareholders (numerator)
by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS give effect to all dilutive potential
common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method.
In computing diluted EPS, the average stock price for the period is used to determine the number of shares assumed to be purchased from
the exercise of stock options and/or warrants. Diluted EPS excluded all dilutive potential shares if their effect is anti-dilutive.
Basic
loss per common share is computed based on the weighted average number of shares outstanding during the period. Diluted loss per share
is computed in a manner similar to the basic loss per share, except the weighted-average number of shares outstanding is increased to
include all common shares, including those with the potential to be issued by virtue of convertible debt and other such convertible instruments.
Diluted loss per share contemplates a complete conversion to common shares of all convertible instruments only if they are dilutive in
nature with regards to earnings per share.
F- 12
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Recently
Issued Accounting Pronouncements
Recently
Issued Accounting Standards Not Yet Adopted
In
August 2020, the FASB issued ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and
Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40) : Accounting for Convertible Instruments and Contracts in an Entity’s
Own Equity . Under ASU 2020-06, the embedded conversion features are no longer separated from the host contract for convertible instruments
with conversion features that are not required to be accounted for as derivatives under Topic 815, or that do not result in substantial
premiums accounted for as paid-in capital. Consequently, a convertible debt instrument will be accounted for as a single liability measured
at its amortized cost, as long as no other features require bifurcation and recognition as derivatives. The new guidance also requires
the if-converted method to be applied for all convertible instruments. The amendments in ASU 2020-06 are effective for public entities,
excluding smaller reporting companies as defined, for fiscal years beginning after December 15, 2021. For all other entities, the amendments
are effective for fiscal years beginning after December 15, 2023. Early adoption is permitted. A reporting entity is not permitted to
adopt the guidance in an interim period, other than the first interim period of its fiscal year. Adoption of the standard requires using
either a modified retrospective or a full retrospective approach. Management is currently evaluating the effect of these provisions on
the Company’s financial position and results of operations
3.
REVENUE FROM CONTRACTS WITH CUSTOMERS
Revenue
is earned primarily from two sources: 1) direct sales of goods or services and 2) short-term rentals. Direct sales of goods or services
are accounted for under Topic 606, and short-term rentals are accounted for under Topic 842 which was adopted. On March 1, 2019.
As
disclosed in the revenue recognition section of Note 2 – Accounting Polices, the Company adopted Topic 606 in accordance with the
effective date on March 1, 2018. Note 2 includes disclosures regarding the Company’s method of adoption and the impact on the Company’s
financial statements. Revenue is recognized on direct sales of goods or services when it transfers promised goods or services to customers
in an amount that reflects the consideration the entity expects to be entitled to in exchange for those goods or services.
F- 13
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Upon
adoption of Topic 842, also referred to above in Note 2, the Company accounts for revenue earned from rental activities where an
identified asset is transferred to the customer and the customer has the ability to control that asset for periods greater than one
year. To date none of the lease agreements entered into have been for periods longer than one year or greater, and the Company has
availed itself of the practical expedient to exclude such leases from ASC 842 accounting and instead has accounted for these leases
under ASC 606.
The
following table presents revenues from contracts with customers disaggregated by product/service:
SCHEDULE
OF REVENUES FROM CONTRACTS WITH CUSTOMERS
Year Ended
February 29, 2024
Year Ended
February 28, 2023
Device rental activities
$ 1,626,207
$ 754,126
Direct sales of goods and services
601,352
577,830
Revenue
$ 2,227,559
$ 1,331,956
4.
LEASES
We
lease certain warehouses, and office space. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we
recognize lease expense for these leases on a straight-line basis over the lease term. For lease agreements entered into or reassessed
after the adoption of Topic 842, we did not combine lease and non-lease components.
There
is no lease renewal. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is
a transfer of title or purchase option reasonably certain of exercise.
Below
is a summary of our lease assets and liabilities at February 29, 2024 and February 28, 2023.
SCHEDULE
OF LEASE ASSETS AND LIABILITIES
Leases
Classification
February 29, 2024
February 28, 2023
Assets
Operating
Operating Lease Assets
$ 1,139,188
$ 1,208,440
Liabilities
Current
Operating
Current Operating Lease Liability
$ 237,653
$ 248,670
Noncurrent
Operating
Noncurrent Operating Lease Liabilities
889,360
950,541
Total lease liabilities
$ 1,127,013
$ 1,199,211
Note:
As most of our leases do not provide an implicit rate, we use our incremental borrowing rate of 10% which for the leases noted above
was based on the information available at commencement date in determining the present value of lease payments. We compare against loans
we obtain to acquire physical assets and not loans we obtain for financing. The loans we obtain for financing are generally at significantly
higher rates and we believe that physical space or vehicle rental agreements are in line with physical asset financing agreements. CAM
charges were not included in operating lease expense and were expensed in general and administrative expenses as incurred.
Operating
lease cost and rent was $ 260,406 and $ 260,271 for both the twelve months ended February 29, 2024 and February 28, 2023, respectively.
F- 14
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
5.
INVESTMENT
On
December 23, 2022 the Company entered into a Simple Agreement for Future Equity (SAFE) contract to invest $ 50,000 to acquire shares of
a company’s capital stock at a discount.
6.
REVENUE EARNING DEVICES
Revenue
earning devices consisted of the following:
REVENUE
EARNING DEVICES CONSISTED OF THE FOLLOWING
February 29, 2024
February 28, 2023
Revenue earning devices
$ 3,432,846
$ 2,015,058
Less: Accumulated depreciation
( 952,844 )
( 779,839 )
Total
$ 2,480,002
$ 1,235,219
During
the year ended February 29, 2024, the Company made total additions to revenue earning devices of $ 2,166,081 which were transferred from
inventory. The Company wrote- off assets with a value 748,243 and related accumulated depreciation $ 490,295 with a net book value of
$ 257,948 as a permanent impairment on revenue devices along with finished goods inventory on assets not yet deployed of $ 326,180 for
a total permanent impairment on revenue earning devices of $ 584,177 . During the year ended February 28, 2023, the Company made total
additions to revenue earning devices of $ 871,334 which were transferred from inventory. There was no permanent impairment on revenue
earning services for the year ended February 28, 2023.
Depreciation
expense for these devices was $ 681,042 and $ 345,178 for the years ended February 29, 2024 and February 28, 2023, respectively.
7.
FIXED ASSETS
Fixed
assets consisted of the following:
SCHEDULE
OF FIXED ASSETS
February 29, 2024
February 28, 2023
Automobile
$ 74,237
$ 101,680
Demo devices
194,352
69,010
Tooling
107,020
101,322
Machinery and equipment
8,825
8,825
Computer equipment
150,387
150,387
Office equipment
15,312
15,312
Furniture and fixtures
21,225
21,225
Warehouse equipment
19,639
14,561
Leasehold improvements
26,956
15,568
Fixed assets gross
617,953
497,890
Less: Accumulated depreciation
( 349,878 )
( 182,002 )
Fixed assets, net of
accumulated depreciation
$ 268,075
$ 315,888
During
the year ended February 29, 2024, the Company made additions to fixed assets of $ 22,165 and also additions through inventory transfers
of $ 125,340 and the Company sold a vehicle having a net book value of $ 4,574 for fair value proceeds of $ 21,000 and recorded a gain on
disposal of fixed assets of $ 16,426 . The $ 21,000 proceeds were applied to loan payable -related party.
During
the year ended February 28, 2023, the Company made additions to fixed assets of $ 258,402 and also additions through inventory transfers
of $ 52,471 .
Depreciation
expense was $ 190,747 and $ 132,937 for the years ended February 29, 2024 and February 28, 2023, respectively.
F- 15
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
8.
DEFERRED VARIABLE PAYMENT OBLIGATION
On
February 1, 2019 the Company entered into an agreement with an investor whereby the investor would pay up to $ 900,000 in exchange for
a perpetual 9 % rate payment (Payments) on the Company’s reported quarterly revenue from operations excluding any gains or losses
from financial instruments (Revenues). At February 29, 2020 the investor has advanced the full $ 900,000 .
On
May 9, 2019 the Company entered into two similar arrangements with two investors:
(1)
The
investor would pay up to $ 400,000 in exchange for a perpetual 4 % rate Payment on the Company’s reported quarterly Revenues.
At February 29, 2020, $ 400,000 has been paid to the Company.
(2)
The
investor would pay up to $ 50,000 in exchange for a perpetual 1.11 % rate Payment on the Company’s reported quarterly Revenues.
At February 29, 2020, $ 50,000 has been paid to the Company.
These
variable payments (Payments) are to be made 30 days after the end of each fiscal quarter. If the Payments would deplete RAD’s available
cash by more than 30%, the Payments may be deferred for up to 12 months after the quarterly report at an interest rate of 6% per annum
on the unpaid amount .
In
the event that at least 10% of the assets of the Company are sold by the Company, the investors would be entitled to the fair market
value (FMV) of all future Payments associated with the assets sold as determined by an independent valuator to be chosen by the investors.
The FMV cannot exceed 30% of the total asset disposition price defined as the total price paid for the assets plus all future Payments
associated with the assets sold. In the event that the common or preferred shares are sold by the Company to a third party as to effect
a change in control, then the investors must be paid the FMV of all future Payments in one lump payment. The FMV cannot exceed 30% of
the share disposition price defined as the total price the third party paid for the shares plus the total value of all future Payments .
On
November 18, 2019 the Company entered into another similar arrangement with the (February 1, 2019) investor above whereby the investor
would advance up to $ 225,000 in exchange for a perpetual 2.25 % rate Payment on the Company’s quarterly Revenues (commencing on
quarter ending May 31, 2020). At February 29, 2020 the investor has advanced $ 109,000 and the investor advanced the $ 116,000 remainder
as of May 2020.
On
December 30, 2019 the Company entered into another similar arrangement with a new investor whereby the investor would advance up to $ 100,000
in exchange for a perpetual 1.00 % rate Payment on the Company’s quarterly Revenues (commencing quarter ended November 30, 2020).
At February 29, 2020 the investor has advanced $ 50,000 with the remainder to be advanced no later than June 30, 2020. If the total investor
advances turns out to be less than $ 100,000 , this would not constitute a breach of the agreement, rather the 1.00 % rate would be adjusted
on a pro-rata basis.
On
April 22, 2020 the Company entered into another similar arrangement with the (first May 9, 2019) investor above whereby the investor
would advance up to $ 100,000 in exchange for a perpetual 1.00 % rate Payment on the Company’s quarterly Revenues. At May 31, 2020
the investor has fully funded this commitment.
On
July 1, 2020 the Company entered into a similar agreement with the first investor whereby the investor would pay up to $800,000 in exchange
for a perpetual 2.75 % rate payment (Payment) on the Company’s reported quarterly revenue. These Payments are to be made 90 days
after the fiscal quarter with the first payment being due no later than May 31, 2021. If the Payments would deplete RAD’s available
cash by more than 20%, the payment may be deferred. The investor had agreed to pay $100,000 per month over an 8 month period with the
first payment due July 2020 and the final payment no later than February 28, 2021. As at August 31, 2020 the investor had fully funded
the $800,000 commitment
On
August 27, 2020 the Company and the first investor referred to above consolidated the three separate agreements of February 1, 2019 for
$ 900,000 , November 18, 2019 for $ 225,000 and July 1, 2020 for $ 800,000 into a new agreement for a total of $ 1,925,000 . This new agreement
is for similar terms as the above agreements save for the following: the rate payment is revised to 14.25 % payable on revenues commencing
the quarter ended August 31, 2020 and the Payments are secured by the assets of the Company. This interest may be secured by UCC filing
but is subordinated to equipment financing on the products the Company leases to its customers.
F- 16
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
In
summary of all agreements mentioned above if in the event that at least 10 % of the assets of the Company are sold by the Company, the
investors would be entitled to the fair market value (FMV) of all future Payments associated with the assets sold as determined by an
independent valuator to be chosen by the investors. The FMV cannot exceed 43.77% of the total asset disposition price defined as the
total price paid for the assets plus all future Payments associated with the assets sold. In the event that the common or preferred shares
are sold by the Company to a third party as to effect a change in control, then the investors must be paid the FMV of all future Payments
in one lump payment. The FMV cannot exceed 43.77% of the share disposition price defined as the total price the third party paid for
the shares plus the total value of all future Payments. As of March 1, 2021 as a result of the amendment with the first investor noted
below. This aggregate asset disposition % was reduced from 43.77 % to 33.77%
The
Payments will first become payable on June 30, 2019 (unless otherwise indicated) based on the quarterly Revenues for the quarter ended
May 31, 2019 and will accrue every quarter thereafter. As of February 29, 2024, the Company has accrued approximately $ 904,377 in Payments,
of which $ 542,176 is in arrears. As of February 28, 2023, the Company has accrued approximately $ 542,177 in Payments, of which $ 325,600
is in arrears. No notices have been received by the Company.
On
March 1, 2021 the first investor referred to above whose aggregate investment is $ 1,925,000 revised his agreements as follows:
1)
The
rate payment was reduced from 14.25 % to 9.65 %
2)
The
asset disposition % (see below) was reduced from 31 % to 21 %
In
consideration for the above changes, the investor received 40 Series F Convertible Preferred Stock and a warrant to purchase 367 shares
of its Series F Convertible Preferred Stock with a five-year term and an exercise price of $ 1.00 . During the three months ended May 31,
2021 the warrant holder exercised warrants to acquire 38 shares of Series F Convertible Preferred Stock. The company attributed a fair
value based on recent transactions for the Series F Preferred stock and warrants of $ 33,015,214 and recorded a loss on settlement of
debt with a corresponding adjustment to paid in capital.
The
Company retains total involvement in the generation of cash flows from these revenue streams that form the basis of the payments to be
made to the investors under this agreement. Because of this, the Company has determined that the agreements constitute debt agreements.
As of February 29, 2024, and February 28, 2023, the long-term balances other than Payments already owed is the cash received of $ 2,525,000
and $ 2,525,000 , respectively.
For
both the years ended February 29, 2024 and February 28, 2023, the Company has received $ 0 related to the deferred payment obligation
as the balance remains $ 2,525,000 at both February 28, 2023 and February 28, 2022.
F- 17
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
9.
RELATED PARTY TRANSACTIONS
For
the years ended February 29, 2024 and February 28, 2023, the Company made net repayments of $ 54,179 and $ 0 , respectively , to its loan
payable-related party. At February 29, 2024, the loan payable-related party was $ 257,438 and $ 206,516 at February 28, 2023. As of February
29, 2024, included in the balance due to the related party is $ 140,013 of deferred salary all of which bears interest at 12 %. As of February
28, 2023, included in the balance due to the related party is $ 108,000 of deferred salary all of which bears interest at 12 %. The accrued
interest included at February 29, 2024 was $ 32,468 (February 28, 2023- $ 15,660 ).
During
the year ended February 28, 2023 pursuant to the amended Employment Agreement with its Chief Executive Officer the Company accrued $ 1,521,000
as incentive compensation plan payable with a corresponding recognition of stock based compensation due to the expectation of additional
awards being met. In January 2024 the Company added an Objective 10 which required the accrual of $ 2,000,000 . There was also a net adjustment
reduction of $ 479,000 for objectives accrued for but not met.
At
February 28, 2023, the balance of incentive compensation plan payable was $ 979,000 . This will be payable in Series G Preferred Shares
which are redeemable at the Company’s option at $ 1,000 per share.
During
the year ended February 29, 2024, the Company accrued $ 538,767 in deferred compensation for the CEO. This was in accordance with a December
2023 board action allowing for $ 1 million of discretionary compensation. The Company had already recorded $ 461,233 in bonus compensation.
There was no deferred compensation for the year ended February 28, 2023, the Company recorded a bonus to the CEO of $ 280,908 .
During
the years ended February 29, 2024 and February 28, 2023, the Company was charged $ 2,810,839
and $ 3,578,981 ,
respectively in consulting fees for research and development to a company partially owned by a principal shareholder included in
research and development expenses. The principal shareholder received no compensation from this partially owned research and
development company and the fees were spent on core development projects. As at both February 29, 2024 and February 28, 2023 the
balance due to this company was $ 76,532 .
10.
OTHER DEBT – VEHICLE LOANS
In
December 2016, RAD entered into a vehicle loan for $ 47,704 secured by the vehicle. The loan is repayable over 5 years maturing November
9, 2021, and repayable $ 1,019 per month including interest and principal. In November 2017, RAD entered into another vehicle loan secured
by the vehicle for $ 47,661 . The loan is repayable over 5 years, maturing October 24, 2022 and repayable at $ 923 per month including interest
and principal. The principal repayments made were $ 0 for both the year ended February 28, 2022 and February 28, 2021. Regarding the second
vehicle loan, the vehicle was returned at the end of fiscal 2019 and the car was subsequently sold by the lender for proceeds of $ 21,907
which went to reduce the outstanding balance of the loan. A loss of $ 3,257 was recorded as well. A balance of $ 21,578 remains on this
vehicle loan at both February 28, 2023 and February 29, 2022. For the first vehicle loan, the vehicle was retired in 2020, the proceeds
of the disposal of $ 18,766 was applied against the balance of the loan with a $ 5,515 gain on the remaining asset value of $ 13,251 . A
balance of $ 16,944 remains on this vehicle loan at both February 28, 2023 and February 28, 2022. The remaining total balances of the
amounts owed on the vehicle loans were $ 38,522 and $ 38,522 as of February 29, 2024 and February 28, 2023, respectively, of which all
were classified as current.
F- 18
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
11.
LOANS PAYABLE
Loans
payable at February 29, 2024 consisted of the following:
SCHEDULE
OF LOANS PAYABLE
Annual
Date
Maturity
Description
Principal
Interest Rate
July
18, 2016
July
18, 2017
Promissory note
(1)*
$ 3,500
22 %
December
10, 2020
March
1, 2025
Promissory note
(2)
3,921,168
12 %
December
10, 2020
March
1, 2025
Promissory note
(3)
2,754,338
12 %
December
10, 2020
December
10, 2024
Promissory note
(4)
165,605
12 %
December
14, 2020
December
14, 2023
Promissory note
(5)*
310,375
12 %
December
30, 2020
March
1, 2025
Promissory note
(6)
350,000
12 %
January
1, 2021
March
1, 2025
Promissory note
(7)
25,000
12 %
January
1, 2021
March
1, 2025
Promissory note
(8)
145,000
12 %
January
14, 2021
March
1, 2025
Promissory note
(9)
550,000
12 %
February
22, 2021
March
1, 2025
Promissory note
(10)
1,650,000
12 %
March
1, 2021
March
1, 2024
Promissory note
(11)
6,000,000
12 %
June
8, 2021
June
8, 2024
Promissory note
(12)
2,750,000
12 %
July
12, 2021
July
26, 2026
Promissory note
(13)
3,776,360
7 %
September
14, 2021
September
14, 2024
Promissory note
(14)
1,650,000
12 %
July
28, 2022
March
1, 2025
Promissory note
(15)
170,000
15 %
August
30, 2022
August
30,2024
Promissory note
(16)
3,000,000
15 %
September
7, 2022
March
1, 2025
Promissory note
(17)
400,000
15 %
September
8, 2022
March
1, 2025
Promissory note
(18)
475,000
15 %
October
13, 2022
March
1, 2025
Promissory note
(19)
350,000
15 %
October
28, 2022
October
31, 2026
Promissory note
(20)
400,000
15 %
November
9, 2022
October
31, 2026
Promissory note
(20)
400,000
15 %
November
10, 2022
October
31, 2026
Promissory note
(20)
400,000
15 %
November
15, 2022
October
31, 2026
Promissory note
(20)
400,000
15 %
January
11, 2023
October
31, 2026
Promissory note
(20)
400,000
15 %
February
6, 2023
October
31, 2026
Promissory note
(20)
400,000
15 %
April
5. 2023
October
31, 2026
Promissory note
(20)
400,000
15 %
April
20, 23
October
31, 2026
Promissory note
(20)
400,000
15 %
May
11, 2023
October
31, 2026
Promissory note
(20)
400,000
15 %
October
27, 2023
October
31, 2026
Promissory note
(20)
400,000
15 %
November
30, 2023
October
31, 2025
Purchase Agreement
(21)
350,000
35 %
$ 32,796,346
Less: current portion of loans payable
( 13,879,479 )
Less: discount on non-current loans payable
( 4,118,334 )
Non-current loans payable, net of discount
$ 14,798,532
Current portion of loans payable
$ 13,879,479
Less: discount on current portion of loans payable
( 688,597 )
Current portion of loans payable, net of discount
$ 13,190,882
*
In default
F- 19
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(1)
This
note was transferred from convertible notes payable because in August 2022 it was no longer convertible due to restrictions placed
on the lender.
(2)
This
promissory note was issued as part of a debt settlement whereby $ 2,683,357 in convertible notes and associated accrued interest of
$ 1,237,811 totaling $ 3,921,168 was exchanged for this promissory note of $ 3,921,168 , and a warrant to purchase 450,000,000 shares
at an exercise price of $ .002 per share and a three-year maturity having a relative fair value of $ 990,000 . This note is secured
by a general security charging all of the Company’s present and after-acquired property. On November 28, 2023, the parties
extended the maturity date from December 10, 2023 to March 1, 2025 with all other terms and conditions remaining the same .
(3)
This
promissory note was issued as part of a debt settlement whereby $ 1,460,794 in convertible notes and associated accrued interest of
$ 1,593,544 totaling $ 3,054,338 was exchanged for this promissory note of $ 3,054,338 , and a warrant to purchase 250,000,000 shares
at an exercise price of $ .002 per share and a three-year maturity having a relative fair value of $ 550,000 . This note is secured
by a general security charging all of the Company’s present and after-acquired property. $ 100,000 and $ 300,000 has been repaid
the three and nine months ended November 30, 2023. The balance at November 30,2023 is now $ 2,754,338 . On November 28, 2023, the parties
extended the maturity date from December 10, 2023 to March 1, 2025 with all other terms and conditions remaining the same .
(4)
This
promissory note was issued as part of a debt settlement whereby $ 103,180 in convertible notes and associated accrued interest of
$ 62,425 totaling $ 165,605 was exchanged for this promissory note of $ 165,605 , and a warrant to purchase 80,000,000 shares at an exercise
price of $ .002 per share and a three-year maturity having a fair value of $ 176,000 .
(5)
This
promissory note was issued as part of a debt settlement whereby $ 235,000 in convertible notes and associated accrued interest of
$ 75,375 totaling $ 310,375 was exchanged for this promissory note of $ 310,375 , and a warrant to purchase 25,000,000 shares at an exercise
price of $ .002 per share and a three-year maturity having a fair value of $ 182,500 . The loan is presently in default and the Company
is working on a extension with the lender.
(6)
The
note, with an original principal amount of $ 350,000 , may be pre-payable at any time. The note balance includes an original issue
discount of $ 35,000 and was issued with a warrant to purchase 50,000,000 shares at an exercise price of $ 0.025 per share with a 3 -year
term and having a relative fair value of $ 271,250 . The discounts are being amortized over the term of the loan. After allocating
these charges to debt and equity according to their respective values, a debt discount of $ 271,250 with a corresponding adjustment
to paid in capital for the relative fair value of the warrant. For the year ended February 29, 2024, the Company recorded amortization
expense of $ 120,023 , with an unamortized discount of $ 73,491 at February 29, 2024. On November 28, 2023, the parties extended the
maturity date from December 10, 2023 to March 1, 2025 with all other terms and conditions remaining the same.
(7)
This
promissory note was issued as part of a debt settlement whereby $ 9,200 in convertible notes and associated accrued interest of $ 6,944
totaling $ 16,144 was exchanged for this promissory note of $ 25,000 . This note is secured by a general security charging all of the
Company’s present and after-acquired property. On November 28, 2023, the parties extended the maturity date from January 1,
2024 to March 1, 2025 with all other terms and conditions remaining the same.
(8)
This
promissory note was issued as part of a debt settlement whereby $ 79,500 in convertible notes and associated accrued interest of $ 28,925
totaling $ 108,425 was exchanged for this promissory note of $ 145,000 . This note is secured by a general security charging all of
the Company’s present and after-acquired property. On November 28, 2023, the parties extended the maturity date from January
1, 2024 to March 1, 2025 with all other terms and conditions remaining the same.
(9)
The
note, with an original principal amount of $ 550,000 , may be pre-payable at any time. The note balance includes an original issue
discount of $ 250,000 and was issued with a warrant to purchase 50,000,000 shares at an exercise price of $ 0.025 per share with a
3 -year term and having a relative fair value of $ 380,174 . The discounts are being amortized over the term of the loan. After allocating
these charges to debt and equity according to their respective values, a debt discount of $ 380,174 with a corresponding adjustment
to paid in capital. For the year ended February 29, 2024, the Company recorded amortization expense of $ 148,493 , with an unamortized
discount of $ 90,443 at February 29, 2024. On November 28, 2023, the parties extended the maturity date from January 14, 2024 to March
1, 2025 with all other terms and conditions remaining the same.
F- 20
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(10)
The
note, with an original principal balance of $ 1,650,000 , may be pre-payable at any time. The note balance includes an original issue
discount of $ 150,000 and was issued with a warrant to purchase 100,000,000 shares at an exercise price of $ 0.135 per share with a
3 -year term and having a relative fair value of $ 1,342,857 . The discount and warrant are being amortized over the term of the loan.
After allocating these charges to debt and equity according to their respective values, a debt discount of $ 1,342,857 with a corresponding
adjustment to paid in capital for the relative fair value of the warrant. The maturity date was extended from February 22, 2022 to
February 22, 2024 on February 28, 2022 in exchange for warrants to purchase 50,000,000 at an exercise price of $ .0164 and a 3 -year
term. These warrants have a fair value of $ 950,000 recorded as interest expense with a corresponding adjustment to paid in capital
recorded in the year ended February 28, 2022. For the year ended February 29, 2024, the Company recorded amortization expense of
$ 559,061 , with an unamortized discount of $ 553,199 at February 29, 2024. On November 28, 2023, the parties extended the maturity
date from February 22, 2024 to March 1, 2025 with all other terms and conditions remaining the same.
(11)
The
unsecured note may be pre-payable at any time. Cash proceeds of $ 5,400,000 were received. The note balance of $ 6,000,000 includes
an original issue discount of $ 600,000 and was issued with a warrant to purchase 300,000,000 shares at an exercise price of $ 0.135
per share with a 3 -year term and having a relative fair value of $ 4,749,005 using Black-Scholes with assumptions described in note
13. The discounts are being amortized over the term of the loan. After allocating these charges to debt and equity according to their
respective values, a debt discount of $ 4,749,005 with a corresponding adjustment to paid in capital for the relative value of the
warrant.. The maturity was extended from March 1, 2022 to March 1, 2024 on February 28, 2022 in exchange for warrants to purchase
150,000,000 shares of common stock at an exercise price of $ .0164 and a 3 year term. These warrants have a fair value of $ 2,850,000
recorded as interest expense with a corresponding adjustment to paid in capital recorded in the year ended February 28, 2022. This
note has been fully amortized.
(12)
The
note, with an original principal balance of $ 2,750,000 , may be pre-payable at any time. The note balance includes an original issue
discount of $ 50,000 and was issued with a warrant to purchase 170,000,000 shares at an exercise price of $ 0.064 per share with a
3 -year term and having a relative fair value of $ 2,035,033 . The discounts are being amortized over the term of the loan. After allocating
these charges to debt and equity according to their respective values, a debt discount of $ 2,035,033 with a corresponding adjustment
to paid in capital. The maturity date was extended from June 8, 2022 to June 8, 2024 on February 28, 2022 in exchange for warrants
to purchase 85,000,000 at an exercise price of $ .0164 and a 3 year term. These warrants have a fair value of $ 1,615,000 recorded
as interest expense with a corresponding adjustment to paid in capital recorded in the year ended February 28, 2022. For the year
ended February 29, 2024, the Company recorded amortization expense of $ 756,550 , with an unamortized discount of $ 37,668 at February
29, 2024.
(13)
This
loan, with an original principal balance of $ 4,000,160 , was in exchange for 184 Series F preferred shares from a former director.
The interest and principal are payable at maturity. The loan is unsecured. For the year ended February 29, 2024 there were repayments
of $ 108,000 on the note.
(14)
The
note, with an original principal balance of $ 1,650,000 , may be pre-payable at any time. The note balance includes an original issue
discount of $ 150,000 and was issued with a warrant to purchase 250,000,000 shares at an exercise price of $ 0.037 per share with a
3 -year term and having a relative fair value of $ 1,284,783 , The discounts are being amortized over the term of the loan. After allocating
these charges to debt and equity according to their respective values, a debt discount of $ 1,284,783 with a corresponding adjustment
to paid in capital. For the year ended February 29, 2024, the Company recorded amortization expense of $ 575,036 , with an unamortized
discount of $ 639,395 at February 29, 2024.
(15)
Original
$ 170,000 note may be pre-payable at any time. The note balance includes an original issue discount of $ 20,000 . Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. For the year ended
February 29, 2024, the Company recorded amortization expense of $ 9,026 , with an unamortized discount of $ 0 at February 29, 2024.
On November 29, 2023, the parties extended the maturity date from July 28, 2023 to March 1, 2025 with all other terms and conditions
remaining the same.
F- 21
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(16)
A
warrant holder exchanged 955,000,000 warrants for a promissory note of $ 3,000,000 , bearing interest at 15 % with a two year maturity.
The fair value of the warrants was determined to be $ 2,960,500 with a corresponding adjustment to paid-in capital and a debt discount
of $ 39,500 which will be amortized over the term of the loan. Principal and interest due at maturity. For the year ended February
29, 2024, the Company recorded amortization expense of $ 19,333 , with an unamortized discount of $ 11,535 at February 29, 2024.
(17)
Original
$ 400,000 note may be pre-payable at any time. The note balance includes an original issue discount of $ 50,000 . Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. For the year ended
February 29, 2024, the Company recorded amortization expense of $ 27,821 , with an unamortized discount of $ 0 at February 29, 2024.
On November 29, 2023, the parties extended the maturity date from September 7, 2023 to March 1, 2025 with all other terms and conditions
remaining the same.
(18)
Original
$ 475,000 note may be pre-payable at any time. The note balance includes an original issue discount of $ 75,000 . Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. For the year ended
February 29, 2024, the Company recorded amortization expense of $ 36,739 , with an unamortized discount of $ 0 at February 29, 2024.
On November 29, 2023, the parties extended the maturity date from September 8, 2023 to March 1, 2025 with all other terms and conditions
remaining the same.
(19)
Original
$ 350,000 note may be pre-payable at any time. The note balance includes an original issue discount of $ 50,000 . Principal and interest
due at maturity. Secured by a general security charging all of the Company’s s present and after-acquired property. For the
year ended February 29, 2024, the Company recorded amortization expense of $ 32,910 , with an unamortized discount of $ 0 at February
29, 2024. On November 29, 2023, the parties extended the maturity date from October 13, 2023 to March 1, 2025 with all other terms
and conditions remaining the same.
(20)
On
October 28, 2022 the Company entered into an loan facility with a lender for up to $ 4,000,000 including an original issue discount
of $ 500,000 . In exchange the Company will issue one series F Preferred Share, extended 329 series F warrants with a March 1, 2026
maturity to a new October 31, 2033 maturity, and issue up to 10 tranches with each tranche of $ 400,000 , with cash proceeds of $ 350,000
an original issue discount of $ 50,000 , October 31, 2026 maturity, and 61 Series F warrants with a October 31, 2033 maturity. Secured
by a general security charging all of the Company’s present and after-acquired property. At February 29, 2024 the Company has
issued all 10 tranches totaling $ 4,000,000 as follows:
October
28, 2022, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants and 1 Series F Preferred Share having
a relative fair value of $ 299,399 . For the year ended February 29, 2024, the Company recorded amortization expense of $ 11,950 , with an
unamortized discount of $ 336,074 at February 29, 2024.
November
9, 2022, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 299,750 .
For the year ended February 29, 2024, the Company recorded amortization expense of $ 11,799 , with an unamortized discount of $ 336,639
at February 29, 2024.
November
10, 2022, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 302,020 .
For the year ended February 29, 2024, the Company recorded amortization expense of $ 10,897 , with an unamortized discount of $ 339,984
at February 29, 2024.
November
15, 2022, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 299,959 .
For the year ended February 29, 2024, the Company recorded amortization expense of $ 12,025 , with an unamortized discount of $ 335,790
at February 29, 2024.
January
11, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 299,959 .
For the year ended February 29, 2024, the Company recorded amortization expense of $ 12,252 , with an unamortized discount of $ 334,937
at February 29, 2024.
February
6, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 299,959 .
For the year ended February 29, 2024, the Company recorded amortization expense of $ 11,790 , with an unamortized discount of $ 336,636
at February 29, 2024.
April
5, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 296,245 .
For the year ended February 29, 2024, the Company recorded amortization expense of $ 11,015 , with an unamortized discount of $ 335,230
at February 29, 2024.
F- 22
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
April
20, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 302,219 .
For the year ended February 29, 2024, the Company recorded amortization expense of $ 8,618 , with an unamortized discount of $ 343,601 at
February 29, 2024.
May
11, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 348,983 .
For the year ended February 29, 2024, the Company recorded amortization expense of $ 174 , with an unamortized discount of $ 398,809 at
February 29, 2024.
October
27 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 261,759 .
For the year ended February 29, 2024, the Company recorded amortization expense of $ 8,661 , with an unamortized discount of $ 303,098 at
February 29, 2024.
(21)
On
November 30, 2023, the Company entered into an agreement where the lender will buy pay the Company $ 350,000 in exchange for thirteen
future monthly payments of $36,750 commencing on April 30,2024 through to April 30, 2025 totaling $ 477,750 . The effective interest
rate is 35 % per annum. As the proceeds were received on December 1, 2023 , this loan was recorded on December 1, 2023. Secured by
a general security charging all of RAD’s present and after-acquired property. Default rate of 15 % per annum calculated daily
on any missed monthly payment.
12.
STOCKHOLDERS’ DEFICIT
Preferred
Stock: The Company is authorized to issue up to 20,000,000 shares of $ 0.001 par value preferred stock. The board of directors is
authorized to designate any series of preferred stock up to the total authorized number of shares.
Series
B Convertible, Redeemable Preferred Stock
The
board of directors has designated 5,000 shares of Series B Convertible, Redeemable Preferred Stock with a par value of $ 0.001 per share.
As of the date of this report, there are no shares of Series B Preferred Stock outstanding. The Series B Convertible Preferred Stock
are redeemable at $ 1,200 per share, rank in priority to common stock and common stock equivalents upon liquidation of the Company, have
voting rights on a converted basis and receives quarterly dividends of 8 %. Each holder may, at any time and from time to time convert
all, but not less than all, of their shares of Series B Convertible, Redeemable Preferred Stock into a number of fully paid and nonassessable
shares of common stock determined by dividing the redemption value by the Conversion Price. The Conversion price is equal to the lower
of (1) a fixed price equaling the closing bid price of the Common Stock on the trading day immediately preceding the date of the acquisition
of the shares and (2) the lowest traded price of the Common Stock during the ten (10) calendar days immediately preceding, but not including,
the Conversion Date. Following an event of default,” as defined in the Purchase Agreement, the Conversion price shall equal the
lower of: (a) the then applicable Conversion Price; or (b) a price per share equaling eighty five percent (85%) of the lowest traded
price for the Company’s common stock during the fifteen (15) Trading Days immediately preceding, but not including, the Conversion
Date. Each share of Preferred Stock shall be entitled to receive, and the Corporation shall pay, cumulative dividends of eight percent
(8%) per annum, payable quarterly, beginning on the Original Issuance Date and ending on the date that such share of Preferred Share
has been converted or redeemed. Dividends may be paid in cash or in shares of Preferred Stock at the discretion of the Company. Any dividends
that are not paid a shall continue to accrue and shall entail a late fee, which must be paid in cash, at the rate of 14% per annum or
the lesser rate permitted by applicable law which shall accrue and compound daily from the dividend payment date through and including
the date of actual payment in full. On the thirtieth day following the issue date of this Preferred Stock the Company shall have the
obligation to redeem one-third of the Preferred Stock outstanding for a redemption price equal to the redemption value of each such share
of Preferred Stock, plus any accrued but unpaid dividends, plus all other amounts due to the Holder including, but not limited to Late
Fees, liquidated damages and the legal fees and expenses of the Holder’s counsel. On the sixtieth (60 th ) calendar day
following the date Preferred Stock is issued, the Corporation shall have the obligation to redeem one-half of the Preferred Stock then
outstanding for the redemption price. On the ninetieth (90 th ) calendar day following the date Preferred Stock is issued, the
Corporation shall have the obligation to redeem all of the Preferred Stock then outstanding for the redemption price. From the date of
issuance until the date no shares of Series B Preferred Stock are issued and outstanding, unless Holders of at least 75% in Stated Value
of the then outstanding shares of Preferred Stock shall have otherwise given prior written consent, the Corporation shall not, and shall
not permit any of the Subsidiaries to, directly or indirectly: (a) other than Permitted Indebtedness, enter into, create, incur, assume,
guarantee or suffer to exist any indebtedness for borrowed money of any kind, including but not limited to, a guarantee, on or with respect
to any of its property or assets now owned or hereafter acquired or any interest therein or any income or profits therefrom; (b) other
than Permitted Liens, enter into, create, incur, assume or suffer to exist any Liens of any kind, on or with respect to any of its property
or assets now owned or hereafter acquired or any interest therein or any income or profits therefrom; (c) amend its charter documents,
including, without limitation, its articles of incorporation and bylaws, in any manner that materially and adversely affects any rights
of the Holder; (d)
repay, repurchase or offer to repay, repurchase or otherwise acquire of any shares of its Common Stock, Common Stock Equivalents or Junior
Securities, other than as to the Conversion Shares as permitted or required under the Transaction Documents: (e) pay cash dividends or
distributions on Junior Securities of the Corporation; f) enter into any transaction with any Affiliate of the Corporation which would
be required to be disclosed in any public filing with the Commission, unless such transaction is made on an arm’s-length basis
and expressly approved by a majority of the disinterested directors of the Corporation (even if less than a quorum otherwise required
for board approval); or(g) enter into any agreement with respect to any of the foregoing.
F- 23
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Series
E Preferred Stock
The
board of directors has designated 4,350,000 shares of Series E Preferred Stock. As of the date of this report, there are 3,350,000 shares
of Series E Preferred Stock outstanding. The Series E Preferred Stock ranks subordinate to the Company’s common stock as to distributions
of assets upon liquidation, dissolution or winding up of the Corporation. The Series E preferred stock is non-redeemable, does not have
rights upon liquidation of the Company and does not receive dividends. The outstanding shares of Series E Preferred Stock have the right
to take action by written consent or vote based on the number of votes equal to twice the number of votes of all outstanding shares of
equity instruments with voting rights. As a result, the holder of Series E Preferred Stock has 2/3rds of the voting power of all shareholders
at any time corporate action requires a vote of shareholders.
Series
F Convertible Preferred Stock
The
board of directors has designated 4,350 shares of Series F Convertible Preferred Stock with a par value of $ 1.00 per share. As of the
date of this report, there are 2,533 shares of Series F Convertible Preferred Stock outstanding. The Series F Convertible Preferred Stock
is non-redeemable, does not have rights upon liquidation of the Company, does not have voting rights and does not receive dividends.
Each holder may, at any time and from time to time convert all, but not less than all, of their shares of Series F Convertible Preferred
Stock into a number of fully paid and nonassessable shares of common stock determined by multiplying the number of issued and outstanding
shares of common stock of the Company on the date of conversion by three and 45 100ths (3.45) on a pro rata basis. So long as any shares
of Series F Convertible Preferred Stock are outstanding, the Company shall not, without first obtaining the approval of the majority
of the holders: (a) alter or change the rights, preferences or privileges of any capital stock of the Company so as to affect adversely
the Series F convertible preferred stock; (b) create any Senior Securities; (c) create any pari passu Securities; (d) do any act or thing
not authorized or contemplated by the Certificate of Designation which would result in any taxation with respect to the Series F Convertible
Preferred Stock under Section 305 of the Internal Revenue Code of 1986, as amended, or any comparable provision of the Internal Revenue
Code as hereafter from time to time amended, (or otherwise suffer to exist any such taxation as a result thereof).
Series
G Preferred Stock
The
board of directors has designated 100,000 shares of Series G Preferred Stock. As of the date of this report, there are no shares of Series
G Preferred Stock outstanding. The series G shares are redeemable at $ 1,000 per share The Series G preferred stock does not have voting
rights, does not have rights upon liquidation of the Company and does not receive dividends.
Summary
of Preferred Stock Activity
F- 24
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Series
B Convertible, Redeemable Preferred Stock
On
April 27, 2024, in connection with a Share Purchase Agreement the Company created a new class Of Series B Convertible Redeemable with
5,000 authorized shares.
Series
F Convertible Preferred Stock
Each
holder of Series F Convertible Preferred Shares may, at any time and from time to time convert all, but not less than all, of their shares
into a number of fully paid and nonassessable shares of common stock determined by multiplying the number of issued and outstanding shares
of common stock of the Company on the date of conversion by three and 45 100ths (3.45) on a pro rata basis.
On
August 23, 2021, the Company filed amended Series F preferred shares such that Series F preferred shares are not convertible into common
stock by a holder until (A) August 23, 2023 or (B) the date on which such a conversion may be required for the purpose of (i) uplisting
the Company to a new stock exchange, or (ii) selling more than 50% of the Company’s assets. On April 30, 2024 the Company increased
authorized to 10,000 Series F Preferred Shares.
Summary
or Preferred Stock Activity
During
the year ended February 29, 2024 Series F shareholders had the following activity:
—
A
total of 244 Series F Preferred Stock Warrants issued along with debt to a lender.
During
the year ended February 28, 2023 Series F shareholders had the following activity:
—
1
Series F Preferred Share and a total of 366 Series F Preferred Stock Warrants issued along with debt to a lender.
Unissued
Series F Preferred Stock
At
both February 29, 2024 and February 28, 2023 there remains 46 issuable Series F preferred stock at a value of $ 99,086 .
On
October 28, 2022 as part of a $ 4,000,000 loan facility (described in Note 11) the Company extended the maturity date of the 329 existing
Series F Preferred Warrants currently held by the lender to October 31, 2033 from October 31, 2026.
Summary
of Preferred Stock Warrant Activity
SUMMARY
OF PREFERRED STOCK WARRANT ACTIVITY
Number of Series F Preferred Warrants
Weighted Average Exercise Price
Weighted Average Remaining Years
Outstanding at March 1, 2023
695
$ 1.00
10.00
Issued
244
$ 1.00
10.00
Exercised
—
—
—
Forfeited and cancelled
—
—
—
Outstanding at February 29, 2024
939
$ 1.00
9.5
F- 25
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Summary
of Common Stock Activity
The
Company increased authorized common shares from 5,000,000,000 to 6,000,000,000 on July 8, 2022, from 6,000,000,000 to 7,225,000,000 on
March 19, 2023 from 7,225,000,000 to 10,000,000,000 on August 30, 2023, and from 10,000,000,000 to 12,500,000,000 on March 22, 2024.
Summary
of Common Stock Activity
During
the year ended, February 29, 2024, common shareholders had the following activity:
—
the
Company issued 3,383,509,359 common shares with gross proceeds of $ 8,21,027 and net proceeds of $ 11,282,955 after issuance costs
of $ 457,060 .
—
the
Company issued 6,500,000 common shares for services with a fair value of $ 44,460 .
During
the year ended, February 28, 2023, common shareholders had the following activity:
—
the
Company issued 1,057,841,576 common shares with gross proceeds of $ 8,21,027 and net proceeds of $ 7,771,169 after issuance costs of
$ 447,858 .
—
the
Company issued 17,500,000 common shares as penalty to an investor pursuant to a share purchase agreement.
—
the
Company issued 45,306,557 shares through the cashless exercise of 108,378,210 warrants.
—
the
Company cancelled 17,116,894 shares as a result of an SEC enforcement action against a lender and issued 10,000,000 shares for $ 118,500
as payment for services.
The
table below represent the common shares issued, issuable and outstanding at February 29, 2024 and February 28, 2023:
SUMMARY
OF COMMON SHARES ISSUED, ISSUABLE AND OUTSTANDING
Common shares
February 29, 2024
February 28, 2023
Issued
9,238,750,958
5,836,641,599
Issuable
—
12,100,000
Issued, issuable and outstanding
9,238,750,958
5,848,741,599
F- 26
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Summary
of Warrant and Stock Option Activity
SUMMARY
OF WARRANT AND STOCK OPTION ACTIVITY
Number of
Warrants
Weighted Average
Exercise
Price
Weighted Average
Remaining
Years
Outstanding at February 29, 2022
1,216,845,661
$ 0.06
2.38
Adjusted (1)
66,750,000
0.011
1.41
Issued
94,000,000
0.01
4.69
Exercised
( 108,378,210 )
( 0.011 )
2.44
Forfeited and cancelled
( 955,000,000 )
( 0.008 )
1.33
Outstanding at February 28, 2023
314,217,451
$ 0.114
1.95
Issued
—
—
—
Exercised
—
—
—
Forfeited and cancelled
( 13,621,790 )
( 0.01 )
—
Outstanding at February 29, 2024
300,595,661
$ 0.003
1.00
(1) Required dilution
adjustment per warrant agreement
For
the years ended February 29, 2024 and February 28, 2023, the Company recorded a total of $ 0 and $ 0 , respectively on stock-based payments
for warrants with a corresponding adjustment to additional paid-in capital.
For
the years ended February 29, 2024 and February 28, 2022 the Company recorded a total of $ 272,559 and $ 240,550 respectively, to stock-based
compensation for options and shares with a corresponding adjustment to additional paid-in capital. In addition the Company recorded other
stock based compensation of ($ 479,000 ) and $ 499,500 , respectively with a corresponding adjustment to incentive compensation plan payable,
payable in Series G Preferred shares which have not yet been issued.
During
the year ended February 29, 2024 warrant holders had the following activity:
—
On
January 27, 2024 warrants to acquire 13,621,790 shares expired.
During
the year ended February 28, 2023 warrant holders had the following activity:
—
On
August 30, 2022 a warrant holder exchanged 955,000,000 warrants for a promissory note of $ 3,000,000 , bearing interest at 15 % with
a two year maturity. The fair value of the warrants was determined to be 2,960,500 with a corresponding adjustment to paid-in capital
and a debt discount of $ 39,500 which will be amortized over the term of the loan.
—
On
August 9, 2022 as part of a debt issuance the Company issued two 47,000,000 warrants at an exercise price of $ 0.01 and $ 0.008 per
share, respectively both with a 5-year term and with a total relative fair value of $ 393,949 all using a Monte Carlo simulation to
include reset events, exercise at maturity, and cashless exercise features with assumptions described below:
SCHEDULE
OF FAIR VALUE ASSUMPTIONS OF WARRANTS
Strike price
$ 0.008
- $ 0.01
Fair value of Company’s common stock
$ 0.012
Dividend yield
0.00 %
Expected volatility
88.2 %
- 90.00 %
Risk free interest rate
2.98 %
Expected term (years)
5.00
—
Cashless
exercise of 108,378,210 warrants for 45,306,557 common shares
F- 27
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Summary
of Common Stock Option Activity
Summary
of CEO Compensation Grant
On
April 9, 2021 the Company entered into an Employment Agreement with Chief Executive Officer, Steven Reinharz with a three- year term
under the following terms whereby stock option awards will be granted if certain conditions are met:
—
A
stock option award (option 1) will be granted to the employee to purchase 10,000,000 shares at an exercise price of $ $ 0.15 per share
if the trading share price of the Company reaches an average of $ 0.30 per share for ten days over a 30 day trading period.
—
A
stock option award (option 2) will be granted to the employee to purchase 30,000,000 shares at an exercise price of $ $ 0.25 per share
if the trading share price of the Company reaches an average of $ 0.50 per share for ten days over a 30 day trading period.
Objective
#3 :
Sales
in any fiscal quarter exceed the total sales in fiscal year 2021 for the first time.
Award
#3 :
Five
hundred (500) shares of Series G preferred stock.
Objective
#4 :
One
hundred fifty (150) devices are deployed in the marketplace.
Award
#4 :
Two
hundred fifty (250) shares of Series G preferred stock.
Objective
#5 :
Year-to-date
sales at any point in fiscal year 2022 exceed One Million Dollars ($1,000,000).
Award
#5 :
Two
hundred fifty (250) shares of Series G preferred stock.
Objective
#6 :
The
price per share of common stock has increased to and maintains a price of Ten Cents ($0.10) or more for ten (10) days in a thirty
(30) day period.
Award
#6 :
Two
hundred fifty (250) shares of Series G preferred stock.
Objective
#7 :
The
price per share of common stock has increased to and maintains a price of Twenty Cents ($0.20) or more for ten (10) days in a thirty
(30) day period.
Award
#7 :
Five
hundred (500) shares of Series G preferred stock.
Objective
#8 :
The
RAD 3.0 products are launched into the marketplace by November 30, 2021.
Award
#8 :
Five
hundred (500) shares of Series G preferred stock.
Objective
#9 :
RAD
receives an order for fifty (50) units from a single customer.
Award
#9 :
Five
hundred (500) shares of Series G preferred stock.
On
January 31, 2024 the Company added the following Objective effective Martch 1, 2022:
Objective # 10
In any fiscal quarter,
attrition , measured by loss of recurring monthly revenue does not exceed 10%
Award #10
Two h undred fifty
(250) shares of Series G preferred stock.
The
fair value of the first two awards was obtained through the use of the Monte Carlo method was $ 69,350 with a charge to stock- based compensation
and a corresponding charge to paid in capital. The fair value of the remaining rewards was determined by calculating the vesting amounts
of each reward and then determining for each reporting period the requisite service rendered and applying that against the cash redemption
value of the number of shares of Series G issuable for each tier in the agreement. For the period ended February 29, 2024 that amount
totaled $ 1,521,000 with a charge to stock-based compensation and a corresponding charge to incentive compensation plan payable. For the
period ended February 28, 2023 that amount totaled $ 499,500 with a charge to stock-based compensation and a corresponding charge to incentive
compensation plan payable.
F- 28
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
On
April 14, 2021, the Shareholders of Series E Preferred Stock and the Board of Directors of our Company (“Board”) approved
and adopted the 2021 Incentive Stock Plan (the “2021 Plan”). On August 11, 2022 the Company amended the 2021 Plan increasing
the maximum number of shares applicable to the 2021 Plan from 5,000,000 to 100,000,000. On August 14, 2023 the Company further amended
the plan increasing the maximum shares to 200,000,000.
The
purpose of the 2021 Plan is to promote the success of the Company by authorizing incentive awards to retain Directors, executives, selected
Employees and Consultants, and reward participants for making major contributions to the success of the Company. The 2021 Plan authorizes
the granting of stock options, restricted stock, restricted stock units, stock appreciation rights and stock awards. A total of two hundred
million ( 200,000,000 ) shares of common stock may be issued under the 2021 Plan. All awards under the 2021 Plan, whether vested or unvested,
are subject to the terms of any recoupment, clawback or similar policy of the Company in effect from time to time, as well as any similar
provisions of applicable law, which could in certain circumstances require repayment or forfeiture of awards or any shares of stock or
other cash or property received with respect to the awards, including any value received from a disposition of the shares acquired upon
payment of the awards. The 2021 Plan will be administered by the Board or any Committee authorized by the Board, if applicable, which
will have the sole authority to, among other things: construe and interpret the 2021 Plan; make rules and regulations relating to the
administration of the 2021 Plan; select participants; and establish the terms and conditions of awards, all in accordance with the terms
of the 2021 Plan. The 2021 Plan will remain in effect until April 14, 2031, unless sooner terminated by the Board. Termination will not
affect awards then outstanding.
During
the year ended February 29, 2024 the Company had the following common stock option activity:
—
On
September 1, 2023, the Company as an addition to the afore-mentioned Incentive Stock Option Plan issued 114,217,035 shares to 48
employees. The shares were issued with an exercise price of $ 0.02 , vest after 4 years with a 5 year term having a fair value of $ 593,929
using the Black-Scholes model with assumptions described below:
SCHEDULE
OF COMMON STOCK OPTION ACTIVITY ASSUMPTIONS
Strike price
$ 0.02
Fair value of Company’s common stock
$ 0.0052
Dividend yield
0.00 %
Expected volatility
320.5
Risk free interest rate
4.29 %
Expected term (years)
4.50
The
Company recorded $ 74,241 in stock-based compensation on the 2023 plan which represents the current expense over the vesting period. In
addition the company recorded $ 198,357 stock based compensation on the 2022 options , so for the year ended February 29, 2024 the Company
recorded a total of $ 272,599 in stock based compensation with a corresponding increase in paid up capital.
—
On
the original 2021 plan, options to purchase 21,275,000 shares were forfeited due to employee terminations
During
the year ended February 28, 2023 the Company had the following common stock option activity:
—
On
September 1, 2022, the Company as part of the afore-mentioned Incentive Stock Option Plan issued 100,000,000 shares to 64 employees.
The shares were issued with an exercise price of $ 0.02 , vest after 4 years with a 5 year term having a fair value of $ 1,020,000 using
the Black-Scholes model with assumptions described below:
SCHEDULE
OF COMMON STOCK OPTION ACTIVITY ASSUMPTIONS
Strike price
$ 0.02
Fair value of Company’s common stock
$ 0.01
Dividend yield
0.00 %
Expected volatility
340.9
Risk free interest rate
3.39 %
Expected term (years)
4.50
The
Company recorded $ 122,050 in stock-based compensation which represents the current expense over the vesting period.
—
Options
to purchase 4,275,000 shares were forfeited due to employee terminations
F- 29
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Summary
of Common Stock Option Activity
SUMMARY OF COMMON STOCK OPTION ACTIVITY
Number of Warrants
Weighted Average Exercise Price
Weighted Average Remaining Years
Outstanding at March 1, 2022
—
$ —
—
Issued
100,000,000
$ 0.02
4.75
Exercised
—
—
—
Forfeited, extinguished and cancelled
( 4,275,000 )
$ 0.02
( 4.75 )
Outstanding at February 28, 2023
95,725,000
$ 0.02
4.75
Number of Warrants
Weighted Average Exercise Price
Weighted Average Remaining Years
Outstanding at March 1, 2023
95,725,000
$ 0.02
4.75
Issued
114,217,035
$ 0.02
4.75
Exercised
—
—
—
Forfeited, extinguished and cancelled
( 21,275,000 )
$ 0.02
( 4.00 )
Outstanding at February 29, 2024
188,667,035
$ 0.02
4.10
13.
COMMITMENTS AND CONTINGENCIES
Litigation
Occasionally,
the Company may be involved in claims and legal proceedings arising from the ordinary course of its business. The Company records a provision
for a liability when it believes that is both probable that a liability has been incurred, and the amount can be reasonably estimated.
If these estimates and assumptions change or prove to be incorrect, it could have a material impact on the Company’s condensed
consolidated financial statements. Contingencies are inherently unpredictable, and the assessments of the value can involve a series
of complex judgments about future events and can rely heavily on estimates and assumptions.
The
related legal costs are expensed as incurred.
Operating
Lease
On
March 10, 2021, the Company entered into a 10 year lease agreement for q manufacturing facility at 10800 Galaxie Avenue, Ferndale, Michigan,
48220, commencing on May 1, 2021 through to April 30, 2031 with a minimum base rent of $ 15,880 per month. The base rent increase by 3%
per annum commencing May 1, 2024. The Company paid a security deposit of $ 15,880 .
On
September 30, 2021, the Company entered into a 3-year lease agreement for a vehicle commencing September 30, 2021 through to September
30, 2024 with a minimum base rent of $ 1,538 per month. The Company paid a down payment of $ 18,462 .
On
January 28, 2022, the Company entered into a 2-year lease agreement for office space at 1516 E Edinger, Santa Ana, California, 92705,
commencing on February 1, 2022 through to January 31, 2024 with a minimum base rent of $ 1,500 per month. The Company paid a security
deposit of $ 1,500 . This lease expired on January 31, 2024 and was not renewed.
On
February 5, 2024, the Company entered into a 3-year lease agreement for a vehicle commencing February 5, 2024 through to February 5,
2027 with a minimum base rent of $ 1,223 per month. The Company paid a down payment of $ 9,357 .
The
Company’s leases are accounted for as operating leases. Rent expense and operating lease cost are recorded over the lease terms
on a straight-line basis. Rent expense and operating lease cost was $ 260,406 and $ 260,271 for the years ended February 29, 2024 and February
28, 2023, respectively.
F- 30
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
SCHEDULE
OF MATURITY OF OPERATING LEASE LIABILITIES
Maturity of Lease Liabilities
Operating
Leases
February 28, 2025
$ 237,653
2025
$ 237,653
February 28, 2026
225,348
2026
225,348
February 28, 2027
223,866
2027
223,866
February 29, 2028
207,558
2028
207,558
February 28, 2029
207,558
2029
207,558
February 28, 2030 and after
449,709
2030 and after
449,709
Total lease payments
1,551,692
Less: Interest
( 424,679 )
Present value of lease liabilities
$ 1,127,013
14.
EARNINGS (LOSS) PER SHARE
The
net income (loss) per common share amounts were determined as follows:
SCHEDULE OF NET INCOME (LOSS) PER COMMON SHARE
For the Year Ended
February 29,
February 28,
2024
2023
Numerator:
Net income (loss) available to common shareholders
$ ( 20,708,716 )
$ ( 18,109,457 )
Effect of common stock equivalents
Add: interest expense on convertible debt
—
47,075
Add (less) loss (gain) on change of derivative liabilities
—
( 3,595 )
Net income (loss) adjusted for common stock equivalents
( 20,708,716 )
( 18,065,977 )
Denominator:
Weighted average shares - basic
7,080,914,317
5,091,857,082
Net income (loss) per share – basic
$ ( 0.00 )
$ ( 0.00 )
Denominator:
Weighted average shares – diluted
7,080,914,317
5,091,857,082
Net income (loss) per share – diluted
$ ( 0.00 )
$ ( 0.00 )
The
anti-dilutive shares of common stock equivalents for the years ended February 29, 2024 and February 28, 2023 were as follows:
SCHEDULE OF ANTI-DILUTIVE SHARES OF COMMON
STOCK EQUIVALENTS
For the Year Ended
February 29,
February 28,
2024
2023
Convertible
Class F Preferred Shares *
31,873,690,805
—
Stock options and warrants
489,262,696
496,942,251
Total
32,362,953,501
496,942,251
*
On
August 23, 2021, the Company filed amended Series F preferred shares such that Series F preferred shares are not convertible into
common stock by a holder until (A) August 23, 2023 or (B) the date on which such a conversion may be required for the purpose of
(i) uplisting the Company to a new stock exchange, or (ii) selling more than 50% of the Company’s assets. Had these Series
F preferred shares been convertible at February 29, 2024 and February 28, 2023 the dilutive effects would be as follows:
For the Year Ended
February 29 and February 28
2024
2023
Convertible Series F Preferred Shares
—
20,178,158,517
Anti-dilutive shares of common stock
—
20,178,158,517
F- 31
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
15.
INCOME TAXES
The
Company has adopted ASC 740-10, “ Income Taxes” , which requires the use of the liability method in the computation
of income tax expense and the current and deferred income taxes payable (deferred tax liability) or benefit (deferred tax asset). Valuation
allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
The
income tax expense (benefit) consisted of the following for the fiscal years ended February 29, 2024 and February 28, 2023:
SCHEDULE OF INCOME TAX EXPENSES (BENEFIT)
February 29, 2024
February 28, 2023
Total current
$ —
$ —
Total deferred
—
—
Total
$ —
$ —
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes.
The
following is a reconciliation of the expected statutory federal income tax provision to the actual income tax benefit for the fiscal
years ended February 29, 2024 and February 28, 2023:
SCHEDULE OF EXPECTED STATUTORY FEDERAL INCOME TAX PROVISION
February 29, 2024
Federal statutory rate
$ ( 4,349,000 )
State income tax benefit, net of federal benefit
( 994,000 )
Non deductible interest
501,000
Non deductible stock based compensation
377,000
Change in valuation allowance
4,465,000
Total
$ —
February 28, 2023
Federal statutory rate
$ ( 3,803,000 )
State income tax benefit, net of federal benefit
( 859,400 )
Non deductible interest
415,800
Non deductible stock based compensation
155,400
Change in valuation allowance
4,091,200
Total
$ —
For
the years ended February 29, 2024 and February 28, 2023, the expected tax benefit, temporary timing differences and long-term timing
differences are calculated at the 21 % statutory rate.
F- 32
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Significant
components of the Company’s deferred tax assets and liabilities were as follows for the fiscal years February 29, 2024 and February
28, 2023:
SCHEDULE OF COMPONENTS OF DEFERRED TAX
ASSETS AND LIABILITIES
February 29, 2024
February 28, 2023
Deferred tax assets:
Net operating loss carryforwards
$ 17,116,115
$ 12,651,115
Deferred tax liabilities:
Depreciation
—
—
Deferred revenue
—
—
Total deferred tax liabilities
—
—
Net deferred tax assets:
Less valuation allowance
( 17,116,115 )
( 12,651,115 )
Net deferred tax assets (liabilities)
$ —
$ —
The
Company has incurred losses since inception, therefore, the Company has no federal tax liability. Additionally there are limitations
imposed by certain transactions which are deemed to be ownership changes which occurred in the Company on August 28, 2017. The net deferred
tax asset generated by the loss carryforward has been fully reserved. The cumulative net operating loss carryforward was approximately
$ 61,973,800 at February 29, 2024 and $ 44,448,800 at February 28, 2023, that is available for carryforward for federal income tax purposes
and begin to expire in 2030 .
Although
the Company has tax loss carry-forwards, there is uncertainty as to utilization prior to their expiration. Accordingly, the future income
tax asset amounts have been fully reserved by a valuation allowance.
The
Company has maintained a full valuation allowance against its deferred tax assets at February 29, 2024 and February 28, 2023. A valuation
allowance is required to be recorded when it is more likely than not that some portion or all of the net deferred tax assets will not
be realized. Since the Company cannot be assured of realizing the net deferred tax asset, a full valuation allowance has been provided.
The
Company does not have any uncertain tax positions at February 29, 2024 and February 28, 2023 that would affect its effective tax rate.
The Company does not anticipate a significant change in the amount of unrecognized tax benefits over the next twelve months. Because
the Company is in a loss carryforward position, the Company is generally subject to US federal and state income tax examinations by tax
authorities for all years for which a loss carryforward is available. If and when applicable, the Company will recognize interest and
penalties as part of income tax expense.
The
Company’s tax returns for the years ended February 28, 2023, and February 28, 2022, and February 29, 2021 are open for examination
under Federal statute of limitations.
F- 33
Table of Contents
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
16.
SUBSEQUENT EVENTS
Subsequent
to February 29, 2024 through to May 9, 2024,
—
the Company issued 705,166,425 common shares pursuant to a share purchase agreement for gross proceeds of $ 1,298,639 , issuance costs
of $ 55,021 and cash proceeds of $ 1,243,618 .
—
on March 12 ,2024 the shareholders approved an increase to its authorized common stock by 2,500,000,000 shares for 10,000,000 shares
to 12,500,000 shares.
—
On March 8, 2024, the Company entered into an agreement where the lender will buy pay the Company $ 350,000 in exchange for thirteen future
monthly payments of $ 36,750 commencing on August 8,2024 through to August 8,2025 totaling $ 477,750 . The effective interest rate is 35 %
per annum. This agreement is secured by a general security charging all of RAD’s present and after-acquired property. Default rate
of 15 % per annum calculated daily on any missed monthly payment.
—
On April 29, 2024 , the Company entered into a Securities Purchase Agreement for 300 Series B Convertible , Redeemable Preferred Shares.
The Company will receive $ 300,000 less $ 10,000 in legal fees. In addition as a commitment fee the Company issued an additional 20 Series
B Convertible, Redeemable Preferred Shares. The shares have a redemption value of $ 1,200 per share. The Company must redeem one third
of these shares or 106 2/3 for $108,000 in 30, days and each 30 days thereafter until all the shares are redeemed at 90 days. The Company
must pay an 8 % dividend from issue date to redemption date.
17. OTHER SUBSEQUENT EVENTS
Subsequent to May 9, 2024 through to May 23, 2024,
— On May 15, 2024 the Company increased authorized common shares from 12,500,000,000 to 15,000,000,000 .
— the Company issued
375,000,000 common shares pursuant to a share purchase agreement for gross proceeds of $ 1,500,000 , issuance costs of $ 61,025 and cash
proceeds of $ 1,438,975 .
F- 34
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.