Item 1. Financial Statements
Item 1. Financial Statements (Unaudited)
AGIOS PHARMACEUTICALS, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands, except share and per share data)
March 31,
2023 December 31,
2022
Assets
Current assets:
Cash and cash equivalents $ 104,139 $ 139,259
Marketable securities 635,062 643,860
Accounts receivable, net 1,778 2,206
Inventory 11,374 8,492
Prepaid expenses and other current assets 39,303 38,955
Total current assets 791,656 832,772
Marketable securities 271,727 313,874
Operating lease assets 62,521 65,129
Property and equipment, net 21,438 22,987
Other non-current assets 3,956 3,956
Total assets $ 1,151,298 $ 1,238,718
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable $ 8,662 $ 18,616
Accrued expenses 22,459 30,350
Operating lease liabilities 13,992 13,663
Total current liabilities 45,113 62,629
Operating lease liabilities, net of current portion 68,346 71,996
Other non-current liabilities 1,313 3,279
Total liabilities 114,772 137,904
Stockholders’ equity:
Preferred stock, $ 0.001 par value; 25,000,000 shares authorized; no shares issued or outstanding at March 31, 2023 and December 31, 2022
— —
Common stock, $ 0.001 par value; 125,000,000 shares authorized; 71,757,778 shares issued and 55,541,367 shares outstanding at March 31, 2023, and 71,256,118 shares issued and 55,039,707 shares outstanding at December 31, 2022
72 71
Additional paid-in capital 2,398,930 2,386,325
Accumulated other comprehensive loss ( 8,411 ) ( 12,535 )
Treasury stock, at cost ( 16,216,411 shares at March 31, 2023 and December 31, 2022)
( 802,486 ) ( 802,486 )
Accumulated deficit ( 551,579 ) ( 470,561 )
Total stockholders’ equity 1,036,526 1,100,814
Total liabilities and stockholders’ equity $ 1,151,298 $ 1,238,718
See accompanying Notes to Condensed Consolidated Financial Statements.
1
Table of Contents
AGIOS PHARMACEUTICALS, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended March 31,
(In thousands, except share and per share data)
2023 2022
Revenues:
Product revenue, net $ 5,609 $ 832
Total revenue 5,609 832
Operating expenses:
Cost of sales $ 554 $ 339
Research and development 67,301 70,123
Selling, general and administrative 28,367 31,515
Total operating expenses 96,222 101,977
Loss from operations ( 90,613 ) ( 101,145 )
Royalty income from gain on sale of oncology business — 2,704
Interest income, net 8,091 694
Other income, net 1,504 2,973
Net loss $ ( 81,018 ) $ ( 94,774 )
Net loss per share - basic and diluted $ ( 1.47 ) $ ( 1.74 )
Weighted-average number of common shares used in computing net loss per share – basic and diluted 55,265,390 54,555,467
See accompanying Notes to Condensed Consolidated Financial Statements.
2
Table of Contents
AGIOS PHARMACEUTICALS, INC.
Condensed Consolidated Statements of Comprehensive Loss
(Unaudited)
Three Months Ended March 31,
(In thousands)
2023 2022
Net loss $ ( 81,018 ) $ ( 94,774 )
Other comprehensive income (loss)
Unrealized gain (loss) on available-for-sale securities 4,124 ( 6,547 )
Comprehensive loss $ ( 76,894 ) $ ( 101,321 )
See accompanying Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
AGIOS PHARMACEUTICALS, INC.
Condensed Consolidated Statements of Stockholders' Equity
(Unaudited)
Common Stock Additional
Paid-In
Capital Accumulated
Other
Comprehensive
(Loss) Income Accumulated
Deficit Treasury Stock Total
Stockholders’
Equity
(in thousands, except share amounts) Shares Amount Shares Amount
Balance at December 31, 2022 71,256,118 $ 71 $ 2,386,325 $ ( 12,535 ) $ ( 470,561 ) ( 16,216,411 ) $ ( 802,486 ) $ 1,100,814
Unrealized gain on available-for-sale securities — — — 4,124 — — — 4,124
Common stock issued under stock incentive plan and ESPP 501,660 1 2,466 — — — — 2,467
Stock-based compensation expense — — 10,139 — — — — 10,139
Net loss — — — — ( 81,018 ) — — ( 81,018 )
Balance at March 31, 2023 71,757,778 $ 72 $ 2,398,930 $ ( 8,411 ) $ ( 551,579 ) ( 16,216,411 ) $ ( 802,486 ) $ 1,036,526
Common Stock Additional
Paid-In
Capital Accumulated
Other
Comprehensive
(Loss) Income Accumulated
Deficit Treasury Stock Total
Stockholders’
Equity
(in thousands, except share amounts) Shares Amount Shares Amount
Balance at December 31, 2021 70,550,631 $ 71 $ 2,334,348 $ ( 1,198 ) $ ( 238,760 ) ( 16,216,411 ) $ ( 802,486 ) $ 1,291,975
Unrealized loss on available-for-sale securities — — — ( 6,547 ) — — — ( 6,547 )
Common stock issued under stock incentive plan and ESPP 442,646 — 1,289 — — — — 1,289
Stock-based compensation expense — — 15,510 — — — — 15,510
Net loss — — — — ( 94,774 ) — — ( 94,774 )
Balance at March 31, 2022 70,993,277 $ 71 $ 2,351,147 $ ( 7,745 ) $ ( 333,534 ) ( 16,216,411 ) $ ( 802,486 ) $ 1,207,453
See accompanying Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
AGIOS PHARMACEUTICALS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended
March 31,
(In thousands) 2023 2022
Operating activities
Net loss ( 81,018 ) ( 94,774 )
Adjustments to reconcile net loss from operations to net cash used in operating activities:
Depreciation and amortization 1,790 2,478
Stock-based compensation expense 10,139 15,510
Net amortization of premium (accretion of discount) on marketable securities ( 2,776 ) 1,150
Gain on disposal of property and equipment ( 150 ) —
Non-cash operating lease expense 2,608 2,436
Changes in operating assets and liabilities:
Accounts receivable, net 428 ( 540 )
Inventory ( 2,882 ) ( 2,485 )
Other receivables — ( 987 )
Prepaid expenses and other current and non-current assets ( 348 ) ( 3,391 )
Accounts payable ( 9,796 ) ( 5,007 )
Accrued expenses and other current liabilities ( 7,891 ) ( 12,220 )
Deferred revenue — 2,500
Operating lease liabilities ( 3,321 ) ( 2,405 )
Other non-current liabilities ( 1,966 ) —
Net cash used in operating activities ( 95,183 ) ( 97,735 )
Investing activities
Purchases of marketable securities ( 128,351 ) ( 355,916 )
Proceeds from maturities and sales of marketable securities 186,196 332,147
Purchases of property and equipment ( 399 ) ( 2,804 )
Proceeds from sale of equipment 150 —
Net cash provided by (used in) investing activities 57,596 ( 26,573 )
Financing activities
Payments on financing lease obligations — ( 81 )
Net proceeds from stock option exercises and employee stock purchase plan 2,467 1,289
Net cash provided by financing activities 2,467 1,208
Net change in cash and cash equivalents ( 35,120 ) ( 123,100 )
Cash and cash equivalents at beginning of the period 139,259 203,126
Cash and cash equivalents at end of the period $ 104,139 $ 80,026
Supplemental disclosure of non-cash investing and financing transactions
Additions to property and equipment in accounts payable and accrued expenses $ — $ 1,536
Cash taxes paid $ — $ 1,842
See accompanying Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
AGIOS PHARMACEUTICALS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Overview and Basis of Presentation
References to Agios
Throughout this Quarterly Report on Form 10-Q, “we,” “us,” and “our,” and similar expressions, except where the context requires otherwise, refer to Agios Pharmaceuticals, Inc. and its consolidated subsidiaries, and “our Board of Directors” refers to the board of directors of Agios Pharmaceuticals, Inc.
Overview
We are a biopharmaceutical company committed to transforming patients’ lives through leadership in the field of cellular metabolism, with the goal of creating differentiated, small molecule medicines for rare diseases. With a history of focused study on cellular metabolism, we have a deep and mature understanding of this biology, which is involved in the healthy functioning of nearly every system in the body. Building on this expertise, these learnings can be rapidly applied to our clinical trials with the goal of developing medicines that can have a significant impact for patients. We accelerate the impact of our portfolio by cultivating connections with patient communities, healthcare professionals, partners and colleagues to discover, develop and deliver potential therapies for rare diseases. We are located in Cambridge, Massachusetts.
The lead product candidate in our portfolio, PYRUKYND® (mitapivat), is an activator of both wild-type and mutant pyruvate kinase, or PK, enzymes for the potential treatment of hemolytic anemias. In February 2022, the U.S. Food and Drug Administration, or FDA, approved PYRUKYND® for the treatment of hemolytic anemia in adults with PK deficiency in the United States. In November 2022, we received marketing authorization from the European Commission for PYRUKYND® for the treatment of PK deficiency in adult patients in the European Union, or EU. In December 2022, we received marketing authorization in Great Britain for PYRUKYND® for the treatment of PK deficiency in adult patients under the European Commission Decision Reliance Procedure. In addition, we are currently evaluating PYRUKYND® in clinical trials for the treatment of thalassemia, sickle cell disease, or SCD, and in pediatric patients with PK deficiency. We are also developing AG-946, a novel PK activator, for the potential treatment of lower-risk myelodysplastic syndrome, or LR MDS, and hemolytic anemias.
In addition to the aforementioned development programs, we continue to invest in our late-stage research program focused on advancing a phenylalanine hydroxylase, or PAH, stabilizer for the treatment of phenylketonuria, or PKU.
We are subject to risks common to companies in our industry including, but not limited to, uncertainties relating to conducting preclinical and clinical research and development, the manufacture and supply of products for clinical and commercial use, obtaining and maintaining regulatory approvals and pricing and reimbursement for our products, market acceptance, managing global growth and operating expenses, availability of additional capital, competition, obtaining and enforcing patents, stock price volatility, dependence on collaborative relationships and third-party service providers, dependence on key personnel, potential litigation, potential product liability claims and potential government investigations.
Sale of our Oncology Business to Servier
On March 31, 2021, we completed the sale of our oncology business to Servier Pharmaceuticals, LLC, or Servier, which represented a discontinued operation. The transaction included the sale of our oncology business, including TIBSOVO®, our clinical-stage product candidates vorasidenib, AG-270 and AG-636, and our oncology research programs for a payment of approximately $ 1.8 billion in cash at the closing, subject to certain adjustments, and a payment of $ 200.0 million in cash, if, prior to January 1, 2027, vorasidenib is granted new drug application, or NDA, approval from the FDA with an approved label that permits vorasidenib’s use as a single agent for the adjuvant treatment of patients with Grade 2 glioma that have an isocitrate dehydrogenase 1 or 2 mutation (and, to the extent required by such approval, the vorasidenib companion diagnostic test is granted an FDA premarket approval), as well as a royalty of 5 % of U.S. net sales of TIBSOVO® from the close of the transaction through loss of exclusivity, and a royalty of 15 % of U.S. net sales of vorasidenib from the first commercial sale of vorasidenib through loss of exclusivity. Servier also acquired our co-commercialization rights for Bristol Myers Squibb’s IDHIFA® and the right to receive a $ 25.0 million potential milestone payment under our prior collaboration agreement with Celgene Corporation, and following the sale Servier will conduct certain clinical development activities within the IDHIFA® development program.
6
Table of Contents
We recorded income from royalties of approximately $ 2.7 million on U.S. net sales of TIBSOVO® by Servier in the royalty income from gain on sale of oncology business line item within the condensed consolidated statements of operations, for the three months ended March 31, 2022.
Sale of Contingent Payments
The consideration for the sale of our oncology business to Servier included a royalty of 5 % of U.S. net sales of TIBSOVO® from the close of the transaction through the loss of exclusivity, referred to as contingent payments. We recognized the contingent payments in the royalty income from gain on sale of oncology business line item in our consolidated statements of operations in the period when realizable. In October 2022, we sold our rights to future contingent payments to entities affiliated with Sagard Healthcare Partners, or Sagard, and recognized income of $ 127.9 million within the gain on sale of contingent payments line item in our consolidated statements of operations for the year ended December 31, 2022. We retain our rights to the potential milestone payment and royalties from Servier if vorasidenib is approved by the FDA.
Basis of Presentation
The condensed consolidated balance sheet as of March 31, 2023, the condensed consolidated statements of operations, comprehensive loss and stockholders' equity for the three months ended March 31, 2023 and 2022, and the condensed consolidated statements of cash flows for the three months ended March 31, 2023 and 2022 are unaudited. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial statements and, in the opinion of our management, reflect all adjustments, which include only normal recurring adjustments, necessary to fairly state our financial position as of March 31, 2023, our results of operations and stockholders' equity for the three months ended March 31, 2023 and 2022, and cash flows for the three months ended March 31, 2023 and 2022. The financial data and the other financial information disclosed in these notes to the condensed consolidated financial statements related to the three-month periods are also unaudited. The results of operations for the three months ended March 31, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any other future annual or interim period. The condensed consolidated balance sheet data as of December 31, 2022 was derived from our audited financial statements, but does not include all disclosures required by U.S. generally accepted accounting principles, or U.S. GAAP. The condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022 that was filed with the Securities and Exchange Commission, or SEC, on February 23, 2023.
Our condensed consolidated financial statements include our accounts and the accounts of our wholly owned subsidiaries. All intercompany transactions have been eliminated in consolidation. The condensed consolidated financial statements have been prepared in conformity with U.S. GAAP.
Use of Estimates
The preparation of our condensed consolidated financial statements requires us to make estimates, judgments and assumptions that may affect the reported amounts of assets, liabilities, equity, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis we evaluate our estimates, judgments and methodologies. We base our estimates on historical experience and on various other assumptions that we believe are reasonable, the results of which form the basis for making judgments about the carrying values of assets, liabilities and equity and the amount of revenues and expenses. The full extent to which the COVID-19 pandemic, or other pandemics or public health emergencies, may in the future directly or indirectly impact our business, results of operations and financial condition, including expenses, reserves and allowances, clinical trials, research and development costs and employee-related amounts, will depend on future developments that are highly uncertain. We have made estimates of the impact of COVID-19 within our financial statements and there may be changes to those estimates in future periods. Actual results may differ from these estimates.
Liquidity
As of March 31, 2023, we had cash, cash equivalents and marketable securities of $ 1.0 billion. Although we have incurred recurring losses and expect to continue to incur losses for the foreseeable future, we expect our cash, cash equivalents and marketable securities will be sufficient to fund current operations for at least the next twelve months from the issuance date of these financial statements.
2. Summary of Significant Accounting Policies
There have been no material changes to the significant accounting policies previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.
Recent Accounting Pronouncements
Accounting standards that have been issued by the Financial Accounting Standards Board or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on our financial statements upon adoption.
7
Table of Contents
3. Fair Value Measurements
We record cash equivalents and marketable securities at fair value. Accounting Standards Codification, or ASC, 820, Fair Value Measurements and Disclosures , establishes a fair value hierarchy for those instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and our own assumptions (unobservable inputs). The hierarchy consists of three levels:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 – Quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active, or inputs which are observable, directly or indirectly, for substantially the full term of the asset or liability.
Level 3 – Unobservable inputs that reflect our own assumptions about the assumptions market participants would use in pricing the asset or liability in which there is little, if any, market activity for the asset or liability at the measurement date.
The following table summarizes our cash equivalents and marketable securities measured at fair value and by level on a recurring basis as of March 31, 2023:
(In thousands) Level 1 Level 2 Level 3 Total
Cash equivalents $ 13,026 $ 47,178 $ — $ 60,204
Total cash equivalents 13,026 47,178 — 60,204
Marketable securities:
U.S. Treasuries — 58,217 — 58,217
Government securities — 384,918 — 384,918
Corporate debt securities — 463,654 — 463,654
Total marketable securities — 906,789 — 906,789
Total cash equivalents and marketable securities $ 13,026 $ 953,967 $ — $ 966,993
Cash equivalents and marketable securities have been initially valued at the transaction price and are subsequently valued, at the end of each reporting period, utilizing third-party pricing services or other observable market data. The pricing services utilize industry standard valuation models, including both income and market-based approaches, and observable market inputs to determine value. After completing our validation procedures, we did not adjust or override any fair value measurements provided by the pricing services as of March 31, 2023.
There have been no changes to the valuation methods during the three months ended March 31, 2023, and we had no financial assets or liabilities that were classified as Level 3 at any point during the three months ended March 31, 2023.
4. Marketable Securities
Our marketable securities are classified as available-for-sale pursuant to ASC 320, Investments – Debt and Equity Securities , and are recorded at fair value. Unrealized gains are included as a component of accumulated other comprehensive loss in the condensed consolidated balance sheets and statements of stockholders’ equity and a component of total comprehensive loss in the condensed consolidated statements of comprehensive loss, until realized. Unrealized losses are evaluated for impairment under ASC 326, Financial Instruments - Credit Losses , to determine if the impairment is credit-related or noncredit-related. Credit-related impairment is recognized as an allowance on the condensed consolidated balance sheets with a corresponding adjustment to earnings, and noncredit-related impairment is recognized in other comprehensive income, net of taxes. Realized gains and losses are included in investment income on a specific-identification basis. There were no material realized gains or losses on marketable securities for the three months ended March 31, 2023 or 2022.
Marketable securities at March 31, 2023 consisted of the following:
8
Table of Contents
(In thousands) Amortized
Cost Unrealized
Gains Unrealized
Losses Fair
Value
Current:
U.S. Treasuries $ 47,187 $ 3 $ ( 604 ) $ 46,586
Government securities 285,068 25 ( 4,320 ) 280,773
Corporate debt securities 309,963 1 ( 2,261 ) 307,703
Total Current 642,218 29 ( 7,185 ) 635,062
Non-current:
U.S. Treasuries 11,617 15 ( 1 ) 11,631
Government securities 104,621 88 ( 564 ) 104,145
Corporate debt securities 156,744 175 ( 968 ) 155,951
Total Non-current 272,982 278 ( 1,533 ) 271,727
Total marketable securities $ 915,200 $ 307 $ ( 8,718 ) $ 906,789
Marketable securities at December 31, 2022 consisted of the following:
(In thousands) Amortized
Cost Unrealized
Gains Unrealized
Losses Fair
Value
Current:
U.S. Treasuries $ 68,175 $ 3 $ ( 811 ) $ 67,367
Government securities 220,901 8 ( 5,289 ) 215,620
Corporate debt securities 363,263 1 ( 2,391 ) 360,873
Total Current 652,339 12 ( 8,491 ) 643,860
Non-current:
U.S. Treasuries 17,418 4 ( 193 ) 17,229
Government securities 117,475 7 ( 1,659 ) 115,823
Corporate debt securities 183,037 76 ( 2,291 ) 180,822
Total Non-current 317,930 87 ( 4,143 ) 313,874
Total marketable securities $ 970,269 $ 99 $ ( 12,634 ) $ 957,734
As of March 31, 2023 and December 31, 2022, we held both current and non-current investments. Investments classified as current have maturities of less than one year. Investments classified as non-current are those that: (i) have a maturity of greater than one year, and (ii) we do not intend to liquidate within the next twelve months, although these funds are available for use and, therefore, are classified as available-for-sale.
As of March 31, 2023 and December 31, 2022, we held 221 and 259 debt securities, respectively, that were in an unrealized loss position for less than one year. We did no t record an allowance for credit losses as of March 31, 2023 and December 31, 2022 related to these securities. The aggregate fair value of debt securities in an unrealized loss position at March 31, 2023 and December 31, 2022 was $ 779.3 million and $ 868.2 million, respectively. There were no individual securities that were in a significant unrealized loss position as of March 31, 2023 and December 31, 2022. We regularly review the securities in an unrealized loss position and evaluate the current expected credit loss by considering factors such as historical experience, market data, issuer-specific factors, and current economic conditions. We do not consider these marketable securities to be impaired as of March 31, 2023 and December 31, 2022.
9
Table of Contents
5. Inventory
Inventory, which consists of commercial supply of PYRUKYND®, consisted of the following:
(In thousands) March 31,
2023 December 31,
2022
Work-in-process $ 10,412 $ 7,550
Finished goods 962 942
Total inventory $ 11,374 $ 8,492
6. Leases
Our building leases are comprised of office and laboratory space under non-cancelable operating leases. These lease agreements have remaining lease terms of approximately five years and contain various clauses for renewal at our option. The renewal options were not included in the calculation of the operating lease assets and the operating lease liabilities as the renewal options are not reasonably certain of being exercised. The lease agreements do not contain residual value guarantees.
The components of lease expense and other information related to leases were as follows:
Three Months Ended
March 31,
(In thousands) 2023 2022
Operating lease costs $ 3,807 $ 3,807
Cash paid for amounts included in the measurement of operating lease liabilities $ 4,520 $ 3,776
We have not entered into any material short-term leases or financing leases as of March 31, 2023.
In arriving at the operating lease liabilities as of March 31, 2023 and December 31, 2022, we applied the weighted-average incremental borrowing rate of 5.7 % for both periods over a weighted-average remaining lease term of 4.9 and 5.2 years, respectively.
As of March 31, 2023, undiscounted minimum rental commitments under non-cancelable leases, for each of the next five years and total thereafter were as follows:
(In thousands)
Remaining 2023 $ 12,131
2024 18,660
2025 19,507
2026 20,151
2027 20,755
2028 3,479
Thereafter —
Undiscounted minimum rental commitments $ 94,683
Interest ( 12,345 )
Operating lease liabilities $ 82,338
We provided our landlord a security deposit of $ 2.9 million as security for our leases, which is included within other non-current assets on our condensed consolidated balance sheet.
In August 2021, we entered into a long-term sublease agreement for 13,000 square feet of the office space at 38 Sidney Street, Cambridge, Massachusetts, with the term of the lease running through December 2024. In April 2022, we entered into a long-term sublease agreement for 27,000 square feet of the office space at 64 Sidney Street, Cambridge, Massachusetts, with the term of the lease running through April 2025. We recorded operating sublease income of $ 1.4 million and $ 0.4 million for the three months ended March 31, 2023 and 2022, respectively, in other income, net in the condensed consolidated statements of operations. We received a security deposit from our sublessee of approximately $ 1.1 million which is recorded within other non-current assets on our condensed consolidated balance sheet.
10
Table of Contents
As of March 31, 2023, the future minimum lease payments to be received under the long-term sublease agreements were as follows:
(In thousands)
Remaining 2023 $ 3,266
2024 4,459
2025 1,101
Total $ 8,826
7. Accrued Expenses
Accrued expenses consisted of the following:
(In thousands) March 31,
2023 December 31,
2022
Accrued compensation $ 6,651 $ 18,105
Accrued research and development costs 11,110 8,425
Accrued professional fees 1,520 2,435
Accrued other 3,178 1,385
Total accrued expenses $ 22,459 $ 30,350
8. Product Revenue
We sell PYRUKYND®, our wholly owned product, to a limited number of specialty distributors and specialty pharmcy providers, or collectively, the Customers. The Customers subsequently resell PYRUKYND® to pharmacies or dispense directly to patients. In addition to distribution agreements with Customers, we enter into arrangements with healthcare providers and payors that provide for government-mandated and/or privately-negotiated rebates, chargebacks and discounts with respect to the purchase of PYRUKYND®.
The performance obligation related to the sale of PYRUKYND® is satisfied and revenue is recognized when the Customer obtains control of the product, which occurs at a point in time, typically upon delivery to the Customer.
Product revenue, net, were as follows:
Three Months Ended March 31,
(In thousands) 2023 2022
Product revenue, net $ 5,609 $ 832
Reserves for Variable Consideration
Revenues from product sales are recorded at the net sales price, or transaction price, which includes estimates of variable consideration for which reserves are established and result from contractual adjustments, government rebates, returns and other allowances that are offered within the contracts with our Customers, healthcare providers, payors and other indirect customers relating to the sale of our products.
Contractual Adjustments
We generally provide Customers with discounts, including prompt pay discounts, and allowances that are explicitly stated in the contracts and are recorded as a reduction of revenue in the period the related product revenue is recognized. In addition, we receive sales order management, data and distribution services from certain Customers.
Chargebacks and discounts represent the estimated obligations resulting from contractual commitments to sell products to qualified healthcare providers at prices lower than the list prices charged to Customers who directly purchase the product from us. Customers charge us for the difference between what they pay for the product and the ultimate selling price to the qualified healthcare providers. These reserves are estimated using the expected value method, based upon a range of possible outcomes that are probability-weighted for the estimated channel mix and are established in the same period that the related revenue is recognized, resulting in a reduction of product revenue.
11
Table of Contents
Government Rebates
Government rebates include Medicare, TriCare, and Medicaid rebates, which we estimate using the expected value method, based upon a range of possible outcomes that are probability-weighted for the estimated payor mix. These reserves are recorded in the same period the related revenue is recognized, resulting in a reduction of product revenue. For Medicare, we also estimate the number of patients in the prescription drug coverage gap for whom we will owe an additional liability under the Medicare Part D program.
Returns
We estimate the amount of product sales that may be returned by Customers and record this estimate as a reduction of revenue in the period the related product revenue is recognized. We currently estimate product return liabilities using the expected value method, based on available industry data, including our visibility into the inventory remaining in the distribution channel.
The following table summarizes balances and activity in each of the product revenue allowance and reserve categories for the three months ended March 31, 2023:
(In thousands) Contractual Adjustments Government Rebates Returns Total
Balance at December 31, 2022 $ 65 $ 573 $ 133 $ 771
Current provisions relating to sales in the current year 291 418 64 773
Adjustments relating to prior years — — — —
Payments/returns relating to sales in the current year ( 233 ) — — ( 233 )
Payments/returns relating to sales in the prior years ( 48 ) ( 288 ) — ( 336 )
Balance at March 31, 2023 $ 75 $ 703 $ 197 $ 975
Total revenue-related reserves above, included in our condensed consolidated balance sheets, are summarized as follows:
(In thousands) March 31, 2023 December 31, 2022
Reduction of accounts receivable $ 69 $ 60
Component of accrued expenses 906 711
Total revenue-related reserves $ 975 $ 771
The following table presents changes in our contract assets during the three months ended March 31, 2023:
(In thousands) December 31, 2022 Additions Deductions March 31, 2023
Contract assets (1)
Accounts receivable, net $ 2,206 $ 6,382 $ ( 6,810 ) $ 1,778
(1) Additions to contract assets relate to amounts billed to Customers for product sales and deductions to contract assets primarily relate to collection of receivables during the reporting period.
9. Share-Based Payments
2013 Stock Incentive Plan and Inducement Grants
In June 2013, our Board of Directors adopted and, in July 2013 our stockholders approved, the 2013 Stock Incentive Plan, or the 2013 Plan. The 2013 Plan became effective upon the closing of our initial public offering and provides for the grant of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock awards, restricted stock units, or RSUs, performance-based share units, or PSUs, and other stock-based awards to employees, non-employees and non-employee directors. Following the adoption of the 2013 Plan, we granted no further stock options or other awards under the 2007 Stock Incentive Plan, or the 2007 Plan. Any options or awards that were outstanding under the 2007 Plan at the time of adoption of the 2013 Plan continue to be governed by their terms.
In connection with the start of employment of our Chief Executive Officer, Chief Financial Officer and Chief Commercial Officer in 2022 and 2023, our board of directors granted each of them equity awards in the form of stock options, RSUs and PSUs, which awards were made outside our 2013 Stock Incentive Plan as inducements material to their respective entry into employment with us in accordance with Nasdaq Listing Rule 5635(c)(4).
12
Table of Contents
As of March 31, 2023, the total number of shares reserved under the 2007 Plan, the 2013 Plan and the inducement grants described above was 14,374,996 , and we had 6,369,723 shares available for future issuance under the 2013 Plan.
Stock options
The following table presents stock option activity for the three months ended March 31, 2023:
Number of
Stock Options Weighted-Average
Exercise Price
Outstanding at December 31, 2022 5,772,564 $ 48.81
Granted 631,679 25.67
Exercised ( 131,486 ) 9.78
Forfeited/Expired ( 302,871 ) 54.77
Outstanding at March 31, 2023 5,969,886 $ 46.91
Exercisable at March 31, 2023 3,448,569 $ 58.53
Vested and expected to vest at March 31, 2023 5,969,886 $ 46.91
At March 31, 2023, there was approximately $ 38.6 million of total unrecognized compensation expense related to unvested stock option awards, which we expect to recognize over a weighted-average period of approximately 2.92 years.
Restricted stock units
The following table presents RSU activity for the three months ended March 31, 2023:
Number of
Stock Units Weighted-Average
Grant Date Fair
Value
Unvested shares at December 31, 2022 1,117,921 $ 38.30
Granted 798,189 25.88
Vested ( 315,307 ) 44.54
Forfeited ( 69,001 ) 36.81
Unvested shares at March 31, 2023 1,531,802 $ 30.61
As of March 31, 2023, there was approximately $ 38.8 million of total unrecognized compensation expense related to RSUs, which we expect to recognize over a weighted-average period of approximately 2.17 years.
Performance-based stock units
The following table presents PSU activity for the three months ended March 31, 2023:
Number of
Stock Units Weighted-Average
Grant Date Fair
Value
Unvested shares at December 31, 2022 430,243 $ 35.87
Granted 125,897 25.23
Vested — —
Forfeited ( 95,250 ) 46.53
Unvested shares at March 31, 2023 460,890 $ 30.76
Stock-based compensation expense associated with these PSUs is recognized if the underlying performance condition is considered probable of achievement using our management’s best estimates.
As of March 31, 2023, there was no unrecognized compensation expense related to PSUs with performance-based vesting criteria that are considered probable of achievement, and $ 14.2 million of total unrecognized compensation expense related to PSUs with performance-based vesting criteria that are considered not probable of achievement.
13
Table of Contents
Market-based stock units
The following table presents market-based stock unit, or MSU, activity for the three months ended March 31, 2023:
Number of
Stock Units Weighted-Average
Grant Date Fair
Value
Unvested shares at December 31, 2022 42,695 $ 41.50
Granted — —
Unvested shares at March 31, 2023 42,695 $ 41.50
The fair value of MSUs are estimated using a Monte Carlo simulation model. Assumptions and estimates utilized in the model include the risk-free interest rate, dividend yield, expected stock volatility and the estimated period to achievement of the market condition. As of March 31, 2023, there was no remaining unrecognized compensation expense related to MSUs.
2013 Employee Stock Purchase Plan
In June 2013, our Board of Directors adopted, and in July 2013 our stockholders approved, the 2013 Employee Stock Purchase Plan, or the 2013 ESPP. We issued and sold 54,867 and 48,156 shares of common stock during the three months ended March 31, 2023 and 2022, respectively, under the 2013 ESPP. The 2013 ESPP provides participating employees with the opportunity to purchase up to an aggregate of 2,363,636 shares of our common stock. As of March 31, 2023, we had 1,744,004 shares of common stock available for future issuance under the 2013 ESPP.
Stock-based compensation expense
Stock-based compensation expense by award type included within the condensed consolidated statements of operations is as follows:
Three Months Ended
March 31,
(In thousands) 2023 2022
Stock options $ 4,957 $ 6,201
Restricted stock units 4,947 6,165
Performance-based stock units — 2,919
Employee stock purchase plan 235 225
Total stock-based compensation expense $ 10,139 $ 15,510
Expenses related to stock options and stock-based awards were allocated as follows in the condensed consolidated statements of operations:
Three Months Ended
March 31,
(In thousands) 2023 2022
Research and development expense $ 4,355 $ 6,656
Selling, general and administrative expense 5,784 8,854
Total stock-based compensation expense $ 10,139 $ 15,510
10. Loss per Share
Basic net loss per share is calculated by dividing net loss by the weighted-average shares outstanding during the period, without consideration for common stock equivalents. Diluted net loss per share is calculated by adjusting the weighted-average shares outstanding for the dilutive effect of common stock equivalents outstanding for the period, determined using the treasury stock method. For purposes of the dilutive net loss per share calculation, stock options, RSUs, PSUs and MSUs for which the performance and market vesting conditions, respectively, have been deemed probable, and 2013 ESPP shares are considered to be common stock equivalents, while PSUs and MSUs with performance and market vesting conditions, respectively, that were not deemed probable as of March 31, 2023 are not considered to be common stock equivalents.
We utilize the control number concept in the computation of diluted earnings per share to determine whether potential common stock equivalents are dilutive. The control number used is net loss from continuing operations. The control number concept requires that the same number of potentially dilutive securities applied in computing diluted earnings per share from continuing operations be applied to all other categories of income or loss, regardless of their anti-dilutive effect on such categories. Since
14
Table of Contents
we had a net loss for all periods presented, no dilutive effect has been recognized in the calculation of loss per share. Basic and diluted net loss per share was the same for all periods presented.
The following common stock equivalents were excluded from the calculation of diluted net loss per share applicable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
Three Months Ended March 31,
2023 2022
Stock options 5,969,886 5,275,144
Restricted stock units 1,531,802 1,283,537
Employee stock purchase plan shares 14,143 12,472
Total common stock equivalents 7,515,831 6,571,153
15
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.