Item 1. Financial Statements
Item 1. Financial Statements (Unaudited)
AGIOS PHARMACEUTICALS, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands, except share and per share data)
March 31,
2022 December 31,
2021
Assets
Current assets:
Cash and cash equivalents $ 80,026 $ 203,126
Marketable securities 843,503 816,892
Accounts receivable, net 540 —
Other receivable 5,365 4,378
Inventory 2,485 —
Prepaid expenses and other current assets 43,226 39,835
Total current assets 975,145 1,064,231
Marketable securities 255,836 266,375
Operating lease assets 72,688 75,124
Property and equipment, net 29,195 28,923
Financing lease assets 95 183
Other non-current assets 2,900 2,900
Total assets $ 1,335,859 $ 1,437,736
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable $ 11,551 $ 16,700
Accrued expenses 19,747 31,967
Operating lease liabilities 11,744 10,828
Financing lease liabilities 250 331
Deferred revenue 2,500 —
Total current liabilities 45,792 59,826
Operating lease liabilities, net of current portion 82,338 85,659
Financing lease liabilities, net of current portion 276 276
Total liabilities 128,406 145,761
Stockholders’ equity:
Preferred stock, $ 0.001 par value; 25,000,000 shares authorized; no shares issued or outstanding at March 31, 2022 and December 31, 2021
— —
Common stock, $ 0.001 par value; 125,000,000 shares authorized; 70,993,277 shares issued and 54,776,467 shares outstanding at March 31, 2022, and 70,550,631 shares issued and 54,334,220 shares outstanding at December 31, 2021
71 71
Additional paid-in capital 2,351,147 2,334,348
Accumulated other comprehensive loss ( 7,745 ) ( 1,198 )
Treasury stock, at cost ( 16,216,411 shares at March 31, 2022 and December 31, 2021)
( 802,486 ) ( 802,486 )
Accumulated deficit ( 333,534 ) ( 238,760 )
Total stockholders’ equity 1,207,453 1,291,975
Total liabilities and stockholders’ equity $ 1,335,859 $ 1,437,736
See accompanying Notes to Condensed Consolidated Financial Statements.
1
Table of Contents
AGIOS PHARMACEUTICALS, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended March 31,
(In thousands, except share and per share data)
2022 2021
Revenues:
Product revenue, net $ 832 $ —
Total revenue 832 —
Cost and expenses:
Cost of sales $ 339 $ —
Research and development 70,123 57,667
Selling, general and administrative 31,515 33,550
Total cost and expenses 101,977 91,217
Loss from operations ( 101,145 ) ( 91,217 )
Royalty income from gain on sale of oncology business 2,704 —
Interest income, net 694 340
Other income, net 2,973 —
Net loss from continuing operations ( 94,774 ) ( 90,877 )
Net income from discontinued operations, net of tax — 1,965,202
Net (loss) income $ ( 94,774 ) $ 1,874,325
Net loss from continuing operations per share - basic and diluted $ ( 1.74 ) $ ( 1.31 )
Net income from discontinued operations per share - basic and diluted $ — $ 28.26
Net (loss) income per share - basic and diluted $ ( 1.74 ) $ 26.95
Weighted-average number of common shares used in computing net loss per share from continuing operations, net income from discontinued operations and net (loss) income per share – basic and diluted 54,555,467 69,543,510
See accompanying Notes to Condensed Consolidated Financial Statements.
2
Table of Contents
AGIOS PHARMACEUTICALS, INC.
Condensed Consolidated Statements of Comprehensive (Loss) Income
(Unaudited)
Three Months Ended March 31,
(In thousands)
2022 2021
Net (loss) income $ ( 94,774 ) $ 1,874,325
Other comprehensive (loss) income
Unrealized loss on available-for-sale securities ( 6,547 ) ( 108 )
Comprehensive (loss) income $ ( 101,321 ) $ 1,874,217
See accompanying Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
AGIOS PHARMACEUTICALS, INC.
Condensed Consolidated Statements of Stockholders' Equity
(Unaudited)
Common Stock Additional
Paid-In
Capital Accumulated
Other
Comprehensive
(Loss) Income Accumulated
Deficit Treasury Total
Stockholders’
Equity
(in thousands, except share amounts) Shares Amount Shares Amount
Balance at December 31, 2021 70,550,631 $ 71 $ 2,334,348 $ ( 1,198 ) $ ( 238,760 ) ( 16,216,411 ) $ ( 802,486 ) $ 1,291,975
Common stock issued under stock incentive plan and ESPP 442,646 — 1,289 — — — — 1,289
Stock-based compensation expense — — 15,510 — — — — 15,510
Other comprehensive loss — — — ( 6,547 ) — — — ( 6,547 )
Net loss — — — — ( 94,774 ) — — ( 94,774 )
Balance at March 31, 2022 70,993,277 $ 71 $ 2,351,147 $ ( 7,745 ) $ ( 333,534 ) ( 16,216,411 ) $ ( 802,486 ) $ 1,207,453
Common Stock Additional
Paid-In
Capital Accumulated
Other
Comprehensive
(Loss) Income Accumulated
Deficit Total
Stockholders’
Equity
(in thousands, except share amounts) Shares Amount
Balance at December 31, 2020 69,293,920 $ 69 $ 2,242,801 $ 105 $ ( 1,843,475 ) $ 399,500
Common stock issued under stock incentive plan and ESPP 518,285 1 7,346 — — 7,347
Stock-based compensation expense — — 14,854 — — 14,854
Other comprehensive loss — — — ( 108 ) — ( 108 )
Net income — — — — 1,874,325 1,874,325
Disposition of oncology business — — 712 — — 712
Balance at March 31, 2021 69,812,205 $ 70 $ 2,265,713 $ ( 3 ) $ 30,850 $ 2,296,630
See accompanying Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
AGIOS PHARMACEUTICALS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended
March 31,
(In thousands) 2022 2021
Operating activities
Net (loss) income $ ( 94,774 ) $ 1,874,325
Less: Net income from discontinued operations — 1,965,202
Net loss from continuing operations ( 94,774 ) ( 90,877 )
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities:
Depreciation and amortization 2,478 2,479
Stock-based compensation expense 15,510 14,854
Net amortization of premium (accretion of discount) on marketable securities 1,150 1,664
Non-cash operating lease expense 2,436 2,417
Changes in operating assets and liabilities:
Accounts receivable, net ( 540 ) —
Inventory ( 2,485 ) —
Other receivables ( 987 ) —
Prepaid expenses and other current and non-current assets ( 3,391 ) ( 3,621 )
Accounts payable ( 5,007 ) ( 2,941 )
Accrued expenses and other current liabilities ( 12,220 ) ( 12,697 )
Deferred revenue 2,500 —
Operating lease liabilities ( 2,405 ) ( 1,504 )
Net cash used in operating activities - continuing operations ( 97,735 ) ( 90,226 )
Net cash used in operating activities - discontinued operations — ( 30,523 )
Net cash used in operating activities ( 97,735 ) ( 120,749 )
Investing activities
Purchases of marketable securities ( 355,916 ) ( 61,863 )
Proceeds from maturities and sales of marketable securities 332,147 134,016
Purchases of property and equipment ( 2,804 ) ( 1,012 )
Net cash (used in) provided by investing activities - continuing operations ( 26,573 ) 71,141
Net cash provided by investing activities - discontinued operations — 1,802,936
Net cash (used in) provided by investing activities ( 26,573 ) 1,874,077
Financing activities
Payments on financing lease obligations ( 81 ) ( 86 )
Net proceeds from stock option exercises and employee stock purchase plan 1,289 7,347
Net cash provided by financing activities - continuing operations 1,208 7,261
Net cash provided by financing activities - discontinued operations — —
Net cash provided by financing activities 1,208 7,261
Net change in cash and cash equivalents ( 123,100 ) 1,760,589
Cash and cash equivalents at beginning of the period 203,126 127,436
Cash and cash equivalents at end of the period $ 80,026 $ 1,888,025
Supplemental disclosure of non-cash investing and financing transactions
5
Table of Contents
Additions to property and equipment in accounts payable and accrued expenses $ 1,536 $ 6
Cash taxes paid $ 1,842 $ —
See accompanying Notes to Condensed Consolidated Financial Statements.
6
Table of Contents
AGIOS PHARMACEUTICALS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Overview and Basis of Presentation
References to Agios
Throughout this Quarterly Report on Form 10-Q, “we,” “us,” and “our,” and similar expressions, except where the context requires otherwise, refer to Agios Pharmaceuticals, Inc. and its consolidated subsidiaries, and “our Board of Directors” refers to the board of directors of Agios Pharmaceuticals, Inc.
Overview
We are a biopharmaceutical company committed to transforming patients’ lives through scientific leadership in the field of cellular metabolism and adjacent areas of biology, with the goal of creating differentiated, small molecule medicines for genetically defined diseases, or GDDs. We take a systems biology approach to deeply understand disease states, drive the discovery and validation of novel therapeutic targets, and define patient selection strategies, thereby increasing the probability that our experimental medicines will have the desired therapeutic effect, while cultivating connections with patient communities, healthcare professionals, partners and colleagues to discover, develop and deliver potential therapies for GDDs. We are located in Cambridge, Massachusetts.
The lead product candidate in our GDD portfolio, PYRUKYND® (mitapivat), is an activator of both wild-type and mutant pyruvate kinase, or PK, enzymes for the potential treatment of hemolytic anemias. On February 17, 2022, the U.S. Food and Drug Administration, or FDA, approved PYRUKYND® for the treatment of hemolytic anemia in adults with pyruvate kinase (PK) deficiency in the United States. In June 2021, we submitted a marketing authorization application, or MAA, to the European Medicines Agency, or EMA, for the treatment of adults with PK deficiency in the European Union. The MAA has passed validation, and the regulatory review process is ongoing. In addition, we are currently evaluating PYRUKYND® for the treatment of thalassemia and sickle cell disease, or SCD, in clinical trials. We are also developing AG-946, a novel, next-generation PKR activator, for the potential treatment of hemolytic anemias and other indications.
In addition to the aforementioned development programs, we foster a productive research engine and are seeking to advance multiple novel, investigational therapies in clinical and preclinical development in our focus area of GDDs, based on our scientific leadership in the field of cellular metabolism and adjacent areas of biology.
We are subject to risks common to companies in our industry including, but not limited to, uncertainties relating to conducting clinical research and development, the manufacture and supply of products for clinical and commercial use, obtaining and maintaining regulatory approvals and pricing and reimbursement for our products, market acceptance, managing global growth and operating expenses, availability of additional capital, competition, obtaining and enforcing patents, stock price volatility, dependence on collaborative relationships and third-party service providers, dependence on key personnel, potential litigation, product liability claims and government investigations.
Sale of our Oncology Business to Servier
On March 31, 2021, we completed the sale of our oncology business to Servier Pharmaceuticals, LLC, or Servier, which represented a discontinued operation. The transaction included the sale of our oncology business, including TIBSOVO®, our clinical-stage product candidates vorasidenib, AG-270 and AG-636, and our oncology research programs for a payment of approximately $ 1.8 billion in cash at the closing, subject to certain adjustments, and a payment of $ 200 million in cash, if, prior to January 1, 2027, vorasidenib is granted new drug application, or NDA, approval from the FDA with an approved label that permits vorasidenib’s use as a single agent for the adjuvant treatment of patients with Grade 2 glioma that have an isocitrate dehydrogenase 1 or 2 mutation (and, to the extent required by such approval, the vorasidenib companion diagnostic test is granted an FDA premarket approval), as well as a royalty of 5 % of U.S. net sales of TIBSOVO® from the close of the transaction through loss of exclusivity, and a royalty of 15 % of U.S. net sales of vorasidenib from the first commercial sale of vorasidenib through loss of exclusivity. Servier also acquired our co-commercialization rights for Bristol Myers Squibb’s IDHIFA® and the right to receive a $ 25.0 million potential milestone payment under our prior collaboration agreement with Celgene Corporation, and following the sale Servier will conduct certain clinical development activities within the IDHIFA® development program.
7
Table of Contents
We recorded income from royalties of approximately $ 2.7 million on U.S. net sales of TIBSOVO® by Servier in the royalty income from gain on sale of oncology business line item within the condensed consolidated statements of operations, for the three months ended March 31, 2022.
Basis of presentation
The condensed consolidated balance sheet as of March 31, 2022, the condensed consolidated statements of operations, comprehensive (loss) income and stockholders' equity for the three months ended March 31, 2022 and 2021, and the condensed consolidated statements of cash flows for the three months ended March 31, 2022 and 2021 are unaudited. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial statements and, in the opinion of our management, reflect all adjustments, which include only normal recurring adjustments, necessary to fairly state our financial position as of March 31, 2022, our results of operations and stockholders' equity for the three months ended March 31, 2022 and 2021, and cash flows for the three months ended March 31, 2022 and 2021. The financial data and the other financial information disclosed in these notes to the condensed consolidated financial statements related to the three-month periods are also unaudited. The results of operations for the three months ended March 31, 2022 are not necessarily indicative of the results to be expected for the year ending December 31, 2022 or for any other future annual or interim period. The condensed consolidated balance sheet data as of December 31, 2021 was derived from our audited financial statements, but does not include all disclosures required by U.S. generally accepted accounting principles, or U.S. GAAP. The condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2021 that was filed with the Securities and Exchange Commission, or the SEC, on February 24, 2022.
Our condensed consolidated financial statements include our accounts and the accounts of our wholly owned subsidiaries. All intercompany transactions have been eliminated in consolidation. The condensed consolidated financial statements have been prepared in conformity with U.S. GAAP.
Reclassifications
Certain amounts in prior periods have been reclassified to reflect the impact of the discontinued operations treatment of the oncology business in order to conform to the current period presentation.
Use of estimates
The preparation of our condensed consolidated financial statements requires us to make estimates, judgments and assumptions that may affect the reported amounts of assets, liabilities, equity, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis we evaluate our estimates, judgments and methodologies. We base our estimates on historical experience and on various other assumptions that we believe are reasonable, the results of which form the basis for making judgments about the carrying values of assets, liabilities and equity and the amount of revenues and expenses. The full extent to which the COVID-19 pandemic will directly or indirectly impact our business, results of operations and financial condition, including expenses, reserves and allowances, clinical trials, research and development costs and employee-related amounts, will depend on future developments that are highly uncertain, including as a result of new information that may emerge concerning COVID-19 and any variant strains of the virus and the actions taken to contain the pandemic or treat COVID-19, as well as the economic impact on local, regional, national and international customers and markets. We have made estimates of the impact of COVID-19 within our financial statements and there may be changes to those estimates in future periods. Actual results may differ from these estimates.
Liquidity
On March 31, 2021, we completed the sale of our oncology business to Servier, and received approximately $ 1.8 billion in cash at closing. In connection with the sale, on March 25, 2021, we announced that our Board of Directors authorized the repurchase of up to $ 1.2 billion of our outstanding shares of common stock, or the Repurchase Program, using the proceeds from the sale of our oncology business to Servier. On March 31, 2021, in connection with the Repurchase Program, we entered into a definitive share repurchase agreement with Bristol-Myers Squibb Company, or BMS, to repurchase 7.1 million shares of our common stock held by certain subsidiaries of BMS for an aggregate purchase price of $ 344.5 million, or $ 48.38 per share. This repurchase was completed on April 5, 2021. Further, on April 2, 2021, in connection with the Repurchase Program, we entered into a Rule 10b5-1 repurchase plan pursuant to which we could repurchase up to $ 600.0 million of shares of our common stock. On October 5, 2021, we terminated our Rule 10b5-1 share repurchase program and on October 13, 2021 we entered into a Rule 10b-18 repurchase plan that allows us to conduct open market repurchases over time up to our remaining authorization. As of December 31, 2021 and March 31 2022, we repurchased approximately 9.1 million shares of common stock for $ 458.0 million, or $ 50.35 per share, under the Rule 10b5-1 repurchase plan. As of March 31, 2022, we have not repurchased any shares under the Rule 10b-18 repurchase plan. In total, as of December 31, 2021, we repurchased 16.2 million shares of common stock for $ 802.5 million, or $ 49.49 per share, under the Repurchase Program. We have paused our share repurchases for the foreseeable future.
8
Table of Contents
As of March 31, 2022, we had cash, cash equivalents and marketable securities of $ 1.2 billion. Although we have incurred recurring losses and expect to continue to incur losses for the foreseeable future, we expect our cash, cash equivalents and marketable securities will be sufficient to fund current operations for at least the next twelve months from the issuance date of these financial statements.
2. Summary of Significant Accounting Policies
Accounts receivable, net
Our trade accounts receivable arise from product sales and represent amounts due from specialty distributors and specialty pharmacy providers in the U.S. We monitor the financial performance and creditworthiness of our customers so that we can properly assess and respond to changes in their credit profile. We reserve against these receivables for estimated losses that may arise from a customer’s inability to pay. Amounts determined to be uncollectible are charged or written-off against the reserve.
Inventory
Inventory is stated at the lower of cost or estimated net realizable value on a first-in, first-out basis. Prior to the regulatory approval of our product candidates, we incur expenses for the manufacture of drug product that could potentially be available to support the commercial launch of those products. Until the date at which regulatory approval has been received or is otherwise considered probable, we record all such costs as research and development expenses. Upon approval of our wholly owned product, PYRUKYND® , by the FDA on February 17, 2022 for the treatment of hemolytic anemia in adults with PK deficiency in the United States, we began to capitalize inventories of PYRUKYND® .
Revenue recognition
Under Accounting Standards Codification 606, Revenue from Contracts with Customers , or ASC 606, revenue is recognized when the customer obtains control of promised goods or services, in an amount that reflects the consideration that we expect to receive in exchange for those goods or services. To determine revenue recognition for arrangements that have been determined to be within the scope of ASC 606, we perform the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) we satisfy a performance obligation. We only apply the five-step model to contracts when it is probable that we will collect the consideration we are entitled to in exchange for the goods or services we transfer to the customer.
This standard applies to all contracts with customers, except for contracts that are within the scope of other standards, such as leases, insurance, collaboration arrangements and financial instruments.
Once the contract is determined to be within the scope of ASC 606, we assess the goods or services promised within each contract and determine those that are performance obligations, and assess whether each promised good or service is distinct. We will then recognize as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.
Product Revenue
We generate product revenue from sales of PYRUKYND® to a limited number of specialty distributors and specialty pharmacy providers, or collectively, the Customers. The Customers subsequently resell PYRUKYND® to pharmacies or dispense directly to patients. In addition to distribution agreements with Customers, we enter into arrangements with healthcare providers and payors that provide for government-mandated and/or privately-negotiated rebates, chargebacks and discounts with respect to the purchase of PYRUKYND®.
The performance obligation related to the sale of PYRUKYND® is satisfied and revenue is recognized when the Customer obtains control of the product, which occurs at a point in time, typically upon delivery to the Customer.
Revenues from product sales are recorded at the net sales price, or transaction price, which includes estimates of variable consideration for which reserves are established and result from contractual adjustments, government rebates, returns and other allowances that are offered within the contracts with our Customers, healthcare providers, payors and other indirect customers relating to the sale of our products.
9
Table of Contents
Contractual Adjustments . We generally provide Customers with discounts, including prompt pay discounts, and allowances that are explicitly stated in the contracts and are recorded as a reduction of revenue in the period the related product revenue is recognized. In addition, we receive sales order management, data and distribution services from certain Customers.
Chargebacks and discounts represent the estimated obligations resulting from contractual commitments to sell products to qualified healthcare providers at prices lower than the list prices charged to Customers who directly purchase the product from us. Customers charge us for the difference between what they pay for the product and the ultimate selling price to the qualified healthcare providers. These reserves are estimated using the expected value method, based upon a range of possible outcomes that are probability-weighted for the estimated channel mix and are established in the same period that the related revenue is recognized, resulting in a reduction of product revenue.
Government Rebates . Government rebates include Medicare, TriCare, and Medicaid rebates, which we estimate using the expected value method, based upon a range of possible outcomes that are probability-weighted for the estimated payor mix. These reserves are recorded in the same period the related revenue is recognized, resulting in a reduction of product revenue. For Medicare, we also estimate the number of patients in the prescription drug coverage gap for whom we will owe an additional liability under the Medicare Part D program.
Returns . We estimate the amount of product sales that may be returned by Customers and record this estimate as a reduction of revenue in the period the related product revenue is recognized. We currently estimate product return liabilities using the expected value method, based on available industry data, including our visibility into the inventory remaining in the distribution channel.
Cost of sales
Cost of sales consists primarily of manufacturing costs of PYRUKYND® . Based on our policy to expense costs associated with the manufacturing of our products prior to regulatory approval, certain of the manufacturing costs associated with product shipments of PYRUKYND® r ecorded during the three months ended March 31, 2022 were expensed prior to February 17, 2022 and, therefore, are not included in costs of sales during the three months ended March 31, 2022.
There have been no other material changes to the significant accounting policies previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021.
Recent accounting pronouncements
Other accounting standards that have been issued by the Financial Accounting Standards Board or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on our financial statements upon adoption.
3. Fair Value Measurements
We record cash equivalents and marketable securities at fair value. ASC 820, Fair Value Measurements and Disclosures , establishes a fair value hierarchy for those instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and our own assumptions (unobservable inputs). The hierarchy consists of three levels:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 – Quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active, or inputs which are observable, directly or indirectly, for substantially the full term of the asset or liability.
Level 3 – Unobservable inputs that reflect our own assumptions about the assumptions market participants would use in pricing the asset or liability in which there is little, if any, market activity for the asset or liability at the measurement date.
10
Table of Contents
The following table summarizes our cash equivalents and marketable securities measured at fair value and by level on a recurring basis as of March 31, 2022:
(In thousands) Level 1 Level 2 Level 3 Total
Cash equivalents $ 8,092 $ 57,989 $ — $ 66,081
Total cash equivalents 8,092 57,989 — 66,081
Marketable securities:
U.S. Treasuries — 272,760 — 272,760
Government securities — 170,626 — 170,626
Corporate debt securities — 655,953 — 655,953
Total marketable securities — 1,099,339 — 1,099,339
Total cash equivalents and marketable securities $ 8,092 $ 1,157,328 $ — $ 1,165,420
Cash equivalents and marketable securities have been initially valued at the transaction price and subsequently, at the end of each reporting period, valued utilizing third-party pricing services or other observable market data. The pricing services utilize industry standard valuation models, including both income and market-based approaches, and observable market inputs to determine value. After completing our validation procedures, we did not adjust or override any fair value measurements provided by the pricing services as of March 31, 2022.
There have been no changes to the valuation methods during the three months ended March 31, 2022, and we had no financial assets or liabilities that were classified as Level 3 at any point during the three months ended March 31, 2022.
4. Marketable Securities
Our marketable securities are classified as available-for-sale pursuant to ASC 320, Investments – Debt and Equity Securities , and are recorded at fair value. Unrealized gains are included as a component of accumulated other comprehensive loss in the condensed consolidated balance sheets and statements of stockholders’ equity and a component of total comprehensive loss in the condensed consolidated statements of comprehensive (loss) income, until realized. Unrealized losses are evaluated for impairment under ASC 326, Financial Instruments - Credit Losses , to determine if the impairment is credit-related or noncredit-related. Credit-related impairment is recognized as an allowance on the condensed consolidated balance sheets with a corresponding adjustment to earnings, and noncredit-related impairment is recognized in other comprehensive income, net of taxes. Realized gains and losses are included in investment income on a specific-identification basis. There were no material realized gains or losses on marketable securities for the three months ended March 31, 2022 or 2021.
Marketable securities at March 31, 2022 consisted of the following:
(In thousands) Amortized
Cost Unrealized
Gains Unrealized
Losses Fair
Value
Current:
U.S. Treasuries $ 243,892 $ 14 $ ( 352 ) $ 243,554
Government securities 24,753 — ( 164 ) 24,589
Corporate debt securities 577,541 1 ( 2,182 ) 575,360
Total Current 846,186 15 ( 2,698 ) 843,503
Non-current:
U.S. Treasuries 29,695 — ( 489 ) 29,206
Government securities 149,378 — ( 3,341 ) 146,037
Corporate debt securities 81,825 — ( 1,232 ) 80,593
Total Non-current 260,898 — ( 5,062 ) 255,836
Total marketable securities $ 1,107,084 $ 15 $ ( 7,760 ) $ 1,099,339
11
Table of Contents
Marketable securities at December 31, 2021 consisted of the following:
(In thousands) Amortized
Cost Unrealized
Gains Unrealized
Losses Fair
Value
Current:
U.S. Treasuries $ 269,109 $ — $ ( 36 ) $ 269,073
Government securities 17,764 1 ( 10 ) 17,755
Corporate debt securities 530,490 3 ( 429 ) 530,064
Total Current 817,363 4 ( 475 ) 816,892
Non-current:
U.S. Treasuries 40,607 — ( 23 ) 40,584
Government securities 148,820 — ( 470 ) 148,350
Corporate debt securities 77,675 — ( 234 ) 77,441
Total Non-current 267,102 — ( 727 ) 266,375
Total marketable securities $ 1,084,465 $ 4 $ ( 1,202 ) $ 1,083,267
As of March 31, 2022 and December 31, 2021, we held both current and non-current investments. Investments classified as current have maturities of less than one year. Investments classified as non-current are those that: (i) have a maturity of greater than one year, and (ii) we do not intend to liquidate within the next twelve months, although these funds are available for use and, therefore, are classified as available-for-sale.
As of March 31, 2022 and December 31, 2021, we held 307 and 294 debt securities, respectively, that were in an unrealized loss position for less than one year. We did no t record an allowance for credit losses as of March 31, 2022 and December 31, 2021 related to these securities. The aggregate fair value of debt securities in an unrealized loss position at March 31, 2022 and December 31, 2021 was $ 1,066.8 million and $ 950.5 million, respectively. There were no individual securities that were in a significant unrealized loss position as of March 31, 2022 and December 31, 2021. We regularly review the securities in an unrealized loss position and evaluate the current expected credit loss by considering factors such as historical experience, market data, issuer-specific factors, and current economic conditions. We do not consider these marketable securities to be impaired as of March 31, 2022 and December 31, 2021.
5. Inventory
Inventory, which consists of commercial supply of PYRUKYND®, consisted of the following:
(In thousands) March 31,
2022 December 31,
2021
Raw materials $ — $ —
Work-in-process 2,185 —
Finished goods 300 —
Total inventory $ 2,485 $ —
6. Leases
Our building leases are comprised of office and laboratory space under non-cancelable operating leases. These lease agreements have remaining lease terms of six years and contain various clauses for renewal at our option. The renewal options were not included in the calculation of the operating lease assets and the operating lease liabilities as the renewal options are not reasonably certain of being exercised. The lease agreements do not contain residual value guarantees.
The components of lease expense and other information related to leases were as follows:
Three Months Ended
March 31,
(In millions) 2022 2021
Operating lease costs $ 3.8 $ 3.8
Cash paid for amounts included in the measurement of operating lease liabilities $ 3.8 $ 3.6
We have not entered into any material short-term leases or financing leases as of March 31, 2022.
12
Table of Contents
In arriving at the operating lease liabilities as of March 31, 2022 and December 31, 2021, we applied the weighted-average incremental borrowing rate of 5.7 % for both periods over a weighted-average remaining lease term of 5.9 years and 6.2 years, respectively.
As of March 31, 2022, undiscounted minimum rental commitments under non-cancelable leases, for each of the next five years and total thereafter were as follows:
(In thousands)
Remaining 2022 $ 11,784
2023 18,126
2024 18,660
2025 19,507
2026 20,151
2027 20,755
Thereafter 3,479
Undiscounted minimum rental commitments $ 112,462
Interest ( 18,380 )
Operating lease liabilities $ 94,082
We provided our landlord a standby letter of credit of $ 2.9 million as security for our leases. We are not required to maintain any cash collateral for the standby letter of credit.
In August 2021, we entered into a long-term sublease agreement for 13,000 square feet of the office space at 38 Sidney Street Cambridge, Massachusetts. The term of the lease runs until December 2024. We recorded operating sublease income of $ 0.4 million for the three months ended March 31, 2022 in other income, net in the condensed consolidated statements of operations.
As of March 31, 2022, the future minimum lease payments to be received under the long-term sublease agreement were as follows:
(In thousands)
Remaining 2022 $ 842
2023 1,152
2024 1,186
Total $ 3,180
7. Accrued Expenses
Accrued expenses consisted of the following:
(In thousands) March 31,
2022 December 31,
2021
Accrued compensation $ 5,387 $ 19,818
Accrued research and development costs 8,626 5,980
Accrued professional fees 1,952 2,335
Accrued other 3,782 3,834
Total accrued expenses $ 19,747 $ 31,967
8. Product Revenue
We sell PYRUKYND®, our wholly owned product, to the Customers. The Customers subsequently resell PYRUKYND® to pharmacies or dispense directly to patients. In addition to distribution agreements with Customers, we enter into arrangements with healthcare providers and payors that provide for government-mandated and/or privately-negotiated rebates, chargebacks and discounts with respect to the purchase of PYRUKYND®.
13
Table of Contents
The performance obligation related to the sale of PYRUKYND® is satisfied and revenue is recognized when the Customer obtains control of the product, which occurs at a point in time, typically upon delivery to the Customer.
Product revenue, net, were as follows:
Three Months Ended March 31,
(In thousands) 2022 2021
Product revenue, net $ 832 $ —
Reserves for Variable Consideration
Revenues from product sales are recorded at the net sales price, or transaction price, which includes estimates of variable consideration for which reserves are established and result from contractual adjustments, government rebates, returns and other allowances that are offered within the contracts with our Customers, healthcare providers, payors and other indirect customers relating to the sale of our products.
Contractual Adjustments
We generally provide Customers with discounts, including prompt pay discounts, and allowances that are explicitly stated in the contracts and are recorded as a reduction of revenue in the period the related product revenue is recognized. In addition, we receive sales order management, data and distribution services from certain Customers.
Chargebacks for fees and discounts represent the estimated obligations resulting from contractual commitments to sell products to qualified healthcare providers at prices lower than the list prices charged to Customers who directly purchase the product from us. Customers charge us for the difference between what they pay for the product and the ultimate selling price to the qualified healthcare providers. These reserves are estimated using the expected value method, based upon a range of possible outcomes that are probability-weighted for the estimated channel mix and are established in the same period that the related revenue is recognized, resulting in a reduction of product revenue.
Government Rebates
Government rebates include Medicare, TriCare, and Medicaid rebates, which we estimate using the expected value method, based upon a range of possible outcomes that are probability-weighted for the estimated payor mix. These reserves are recorded in the same period the related revenue is recognized, resulting in a reduction of product revenue. For Medicare, we also estimate the number of patients in the prescription drug coverage gap for whom we will owe an additional liability under the Medicare Part D program.
Returns
We estimate the amount of product sales that may be returned by Customers and record this estimate as a reduction of revenue in the period the related product revenue is recognized. We currently estimate product return liabilities using the expected value method, based on available industry data, including our visibility into the inventory remaining in the distribution channel.
The following table summarizes balances and activity in each of the product revenue allowance and reserve categories for the three months ended March 31, 2022:
(In thousands) Contractual Adjustments Government Rebates Returns Total
Balance at December 31, 2021 $ — $ — $ — $ —
Current provisions relating to sales in the current year 37 56 9 102
Adjustments relating to prior years — — — —
Payments/returns relating to sales in the current year ( 11 ) — — ( 11 )
Payments/returns relating to sales in the prior years — — — —
Balance at March 31, 2022 $ 26 $ 56 $ 9 $ 91
Total revenue-related reserves above, included in our condensed consolidated balance sheets, are summarized as follows:
14
Table of Contents
(In thousands) March 31, 2022 December 31, 2021
Reduction of accounts receivable $ 17 $ —
Component of accrued expenses 74 —
Total revenue-related reserves $ 91 $ —
The following table presents changes in our contract assets during the three months ended March 31, 2022:
(In thousands) December 31, 2021 Additions Deductions March 31, 2022
Contract assets (1)
Accounts receivable, net $ — $ 934 $ ( 394 ) $ 540
(1) Additions to contract assets relate to amounts billed to Customers for product sales and deductions to contract assets primarily relate to collection of receivables during the reporting period.
9. Share-Based Payments
2013 Stock Incentive Plan
In June 2013, our Board of Directors adopted and, in July 2013 our stockholders approved, the 2013 Stock Incentive Plan, or the 2013 Plan. The 2013 Plan became effective upon the closing of our initial public offering and provides for the grant of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock awards, restricted stock units, or RSUs, performance-based share units, or PSUs, and other stock-based awards to employees, non-employees and non-employee directors. Following the adoption of the 2013 Plan, we granted no further stock options or other awards under the 2007 Stock Incentive Plan, or the 2007 Plan. Any options or awards outstanding under the 2007 Plan at the time of adoption of the 2013 Plan remain outstanding and effective. As of March 31, 2022, the total number of shares reserved under the 2007 Plan and the 2013 Plan was 13,027,919 , and we had 6,142,929 shares available for future issuance under the 2013 Plan.
Stock options
The following table presents stock option activity for the three months ended March 31, 2022:
Number of
Stock Options Weighted-Average
Exercise Price
Outstanding at December 31, 2021 4,798,826 $ 58.51
Granted 647,713 32.23
Exercised ( 3,250 ) 4.92
Forfeited/Expired ( 168,145 ) 68.62
Outstanding at March 31, 2022 5,275,144 $ 55.02
Exercisable at March 31, 2022 3,494,909 $ 59.81
Vested and expected to vest at March 31, 2022 5,275,144 $ 55.02
At March 31, 2022, there was approximately $ 44.0 million of total unrecognized compensation expense related to unvested stock option awards, which we expect to recognize over a weighted-average period of approximately 2.6 years.
Restricted stock units
The following table presents RSU activity for the three months ended March 31, 2022:
Number of
Stock Units Weighted-Average
Grant Date Fair
Value
Unvested shares at December 31, 2021 1,002,924 $ 51.51
Granted 634,232 32.75
Vested ( 337,463 ) 53.98
Forfeited ( 16,156 ) 46.26
Unvested shares at March 31, 2022 1,283,537 $ 41.70
As of March 31, 2022, there was approximately $ 43.4 million of total unrecognized compensation expense related to RSUs, which we expect to recognize over a weighted-average period of approximately 2.1 years.
15
Table of Contents
Performance-based stock units
The following table presents PSU activity for the three months ended March 31, 2022:
Number of
Stock Units Weighted-Average
Grant Date Fair
Value
Unvested shares at December 31, 2021 234,059 $ 54.28
Granted 108,500 32.44
Vested ( 53,777 ) 54.28
Forfeited ( 5,168 ) 61.93
Unvested shares at March 31, 2022 283,614 $ 45.78
Stock-based compensation expense associated with these PSUs is recognized if the underlying performance condition is considered probable of achievement using our management’s best estimates.
As of March 31, 2022, there was no unrecognized compensation expense related to PSUs with performance-based vesting criteria that are considered probable of achievement, and $ 13.0 million of total unrecognized compensation expense related to PSUs with performance-based vesting criteria that are considered not probable of achievement.
Market-based stock units
The following table presents market-based stock unit, or MSU, activity for the three months ended March 31, 2022:
Number of
Stock Units Weighted-Average
Grant Date Fair
Value
Unvested shares at December 31, 2021 42,695 $ 41.50
Granted — —
Unvested shares at March 31, 2022 42,695 $ 41.50
The fair value of MSUs are estimated using a Monte Carlo simulation model. Assumptions and estimates utilized in the model include the risk-free interest rate, dividend yield, expected stock volatility and the estimated period to achievement of the market condition. As of March 31, 2022, there was no remaining unrecognized compensation expense related to MSUs.
2013 Employee Stock Purchase Plan
In June 2013, our Board of Directors adopted, and in July 2013 our stockholders approved, the 2013 Employee Stock Purchase Plan, or the 2013 ESPP. We issued and sold 48,156 and 59,401 shares of common stock during the three months ended March 31, 2022 and 2021, respectively, under the 2013 ESPP. The 2013 ESPP provides participating employees with the opportunity to purchase up to an aggregate of 1,854,545 shares of our common stock. As of March 31, 2022, we had 1,346,491 shares of common stock available for future issuance under the 2013 ESPP.
Stock-based compensation expense
Stock-based compensation expense by award type included within the condensed consolidated statements of operations is as follows:
Three Months Ended
March 31,
(In thousands) 2022 2021
Stock options $ 6,201 $ 8,396
Restricted stock units 6,165 6,205
Performance-based stock units 2,919 —
Employee stock purchase plan 225 253
Other stock awards — —
Total stock-based compensation expense $ 15,510 $ 14,854
16
Table of Contents
Expenses related to stock options and stock-based awards were allocated as follows in the condensed consolidated statements of operations:
Three Months Ended
March 31,
(In thousands) 2022 2021
Research and development expense $ 6,656 $ 6,973
Selling, general and administrative expense 8,854 7,881
Total stock-based compensation expense $ 15,510 $ 14,854
10. Loss per Share
Basic net loss per share is calculated by dividing net loss by the weighted-average shares outstanding during the period, without consideration for common stock equivalents. Diluted net loss per share is calculated by adjusting the weighted average shares outstanding for the dilutive effect of common stock equivalents outstanding for the period, determined using the treasury stock method. For purposes of the dilutive net loss per share calculation, stock options, RSUs, PSUs and MSUs for which the performance and market vesting conditions, respectively, have been deemed probable, and 2013 ESPP shares are considered to be common stock equivalents, while PSUs and MSUs with performance and market vesting conditions, respectively, that were not deemed probable as of March 31, 2022 are not considered to be common stock equivalents.
We utilize the control number concept in the computation of diluted earnings per share to determine whether potential common stock equivalents are dilutive. The control number used is loss from continuing operations. The control number concept requires that the same number of potentially dilutive securities applied in computing diluted earnings per share from continuing operations be applied to all other categories of income or loss, regardless of their anti-dilutive effect on such categories. Since we had a net loss for continuing operations for all periods presented, no dilutive effect has been recognized in the calculation of income from discontinued operations per share. Basic and diluted net loss per share was the same for all periods presented.
The following common stock equivalents were excluded from the calculation of diluted net loss per share applicable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
Three Months Ended March 31,
2022 2021
Stock options 5,275,144 6,181,953
Restricted stock units 1,283,537 1,263,094
Performance-based stock units — —
Employee stock purchase plan shares 12,472 7,384
Total common stock equivalents 6,571,153 7,452,431
11. Income Taxes
We recorded no provision for income taxes for the three months ended March 31, 2022 and $ 12.9 million income tax provision for the three months ended March 31, 2021. The tax provision for the three months ended March 31, 2021 has been recorded within discontinued operations as it relates to the income tax impact on the sale of its oncology business to Servier. There is no income tax expense recorded in continuing operations for the three months ended March 31, 2022 and 2021, respectively.
17
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.