Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
ADVANTAGE SOLUTIONS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except per share data)
March 31,
2021
December 31,
2020
ASSETS
Current assets
Cash and cash equivalents
$
156,351
$
204,301
Restricted cash
17,473
15,665
Accounts receivable, net of allowance for expected credit losses of $ 16,533 and $ 16,377 , respectively
576,282
574,142
Prepaid expenses and other current assets
137,085
105,643
Total current assets
887,191
899,751
Property and equipment, net
73,876
80,016
Goodwill
2,173,924
2,163,339
Other intangible assets, net
2,412,136
2,452,796
Investments in unconsolidated affiliates
116,176
115,624
Other assets
62,867
65,966
Total assets
$
5,726,170
$
5,777,492
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Current portion of long-term debt
$
13,304
$
63,745
Accounts payable
189,846
195,452
Accrued compensation and benefits
123,335
142,136
Other accrued expenses
141,467
121,758
Deferred revenue
54,187
51,898
Total current liabilities
522,139
574,989
Long-term debt, net of current portion
2,028,090
2,029,328
Deferred income tax liabilities, net
492,185
491,242
Warrant liability
26,761
21,234
Other long-term liabilities
134,178
141,910
Total liabilities
3,203,353
3,258,703
Commitments and contingencies (Note 10)
Redeemable noncontrolling interest
1,873
—
Equity attributable to stockholders of Advantage Solutions Inc.
Preferred stock, no par value, 10,000,000 shares authorized; no ne
issued and outstanding as of March 31, 2021 and December 31, 2020, respectively
—
—
Common stock, $ 0.0001 par value, 3,290,000,000 shares authorized; 318,449,966 and 318,425,182 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively
32
32
Additional paid in capital
3,354,383
3,348,546
Accumulated deficit
( 921,217
)
( 921,101
)
Loans to Topco
( 6,322
)
( 6,316
)
Accumulated other comprehensive (loss) income
( 1,746
)
674
Total equity attributable to stockholders of Advantage Solutions Inc.
2,425,130
2,421,835
Nonredeemable noncontrolling interest
95,814
96,954
Total stockholders’ equity
2,520,944
2,518,789
Total liabilities, redeemable noncontrolling interest, and stockholders’ equity
$
5,726,170
$
5,777,492
See Notes to the Condensed Consolidated Financial Statements.
3
Table of Contents
ADVANTAGE SOLUTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
Three Months Ended
March 31,
(in thousands, except share and per share data)
2021
2020
Revenues
$
791,021
$
879,396
Cost of revenues (exclusive of depreciation and amortization
shown separately below)
653,339
746,693
Selling, general, and administrative expenses
40,481
41,056
Depreciation and amortization
59,613
60,209
Total expenses
753,433
847,958
Operating income
37,588
31,438
Other expenses:
Change in fair value of warrant liability
5,526
—
Interest expense, net
30,865
51,794
Total other expenses
36,391
51,794
Income (loss) before income taxes
1,197
( 20,356
)
Provision for income taxes
1,743
1,367
Net loss
( 546
)
( 21,723
)
Less: net loss attributable to noncontrolling interest
( 430
)
( 15
)
Net loss attributable to stockholders of Advantage Solutions Inc.
( 116
)
( 21,708
)
Other comprehensive loss, net of tax:
Foreign currency translation adjustments
( 2,420
)
( 8,160
)
Total comprehensive loss attributable to stockholders of Advantage Solutions Inc.
$
( 2,536
)
$
( 29,868
)
Net loss per common share:
Basic and diluted
$
( 0.00
)
$
( 0.11
)
Weighted-average number of common shares:
Basic and diluted
317,601,345
203,750,000
See Notes to the Condensed Consolidated Financial Statements.
4
Table of Contents
ADVANTAGE SOLUTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(UNAUDITED)
Accumulated
Advantage
Additional
Loans
Other
Solutions Inc.
Nonredeemable
Total
Common Stock
Paid-in
Accumulated
to
Comprehensive
Stockholders’
noncontrolling
Stockholders’
(in
thousands,
except
share
data)
Shares
Amount
Capital
Deficit
Topco
Income (Loss)
Equity
Interests
Equity
Balance at January 1, 2021
318,425,182
$
32
$
3,348,546
$
( 921,101
)
$
( 6,316
)
$
674
$
2,421,835
$
96,954
$
2,518,789
Comprehensive loss
Net loss
—
—
—
( 116
)
—
—
( 116
)
( 430
)
( 546
)
Foreign currency translation adjustments
—
—
—
—
—
( 2,420
)
( 2,420
)
( 710
)
( 3,130
)
Total comprehensive loss
( 2,536
)
( 1,140
)
( 3,676
)
Loans to Topco
—
—
—
—
( 6
)
—
( 6
)
—
( 6
)
Equity-based compensation of Topco
—
—
( 4,049
)
—
—
—
( 4,049
)
—
( 4,049
)
Vesting of stock based compensation awards
24,784
—
—
—
—
—
—
—
—
Stock-based compensation expense
—
—
9,886
—
—
—
9,886
—
9,886
Balance at March 31, 2021
318,449,966
$
32
$
3,354,383
$
( 921,217
)
$
( 6,322
)
$
( 1,746
)
$
2,425,130
$
95,814
$
2,520,944
Accumulated
Advantage
Additional
Loans
Other
Solutions Inc.
Nonredeemable
Total
Common Stock
Paid-in
Accumulated
to
Comprehensive
Stockholders’
noncontrolling
Stockholders’
(in
thousands,
except
share
data)
Shares
Amount
Capital
Deficit
Topco
Income (Loss)
Equity
Interests
Equity
Balance at January 1, 2020
203,750,000
$
20
$
2,337,471
$
( 745,295
)
$
( 6,244
)
$
( 8,153
)
$
1,577,799
$
92,007
$
1,669,806
Comprehensive loss
Net loss
—
—
—
( 21,708
)
—
—
( 21,708
)
( 15
)
( 21,723
)
Foreign currency translation adjustments
—
—
—
—
—
( 8,160
)
( 8,160
)
( 4,289
)
( 12,449
)
Total comprehensive loss
( 29,868
)
( 4,304
)
( 34,172
)
Balance at March 31, 2020
203,750,000
$
20
$
2,337,471
$
( 767,003
)
$
( 6,244
)
$
( 16,313
)
$
1,547,931
$
87,703
$
1,635,634
See Notes to the Condensed Consolidated Financial Statements.
5
Table of Contents
ADVANTAGE SOLUTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended
March 31,
(in thousands)
2021
2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$
( 546
)
$
( 21,723
)
Adjustments to reconcile net loss to net cash provided by operating activities
Noncash interest (income) expense
( 3,084
)
4,121
Depreciation and amortization
59,613
60,209
Changes in fair value of warrant liability
5,526
—
Fair value adjustments related to contingent consideration
( 584
)
4,607
Deferred income taxes
1,793
22,987
Equity-based compensation of Topco
( 4,048
)
—
Stock-based compensation
9,886
—
Equity in earnings of unconsolidated affiliates
( 1,513
)
( 1,112
)
Distribution received from unconsolidated affiliates
150
221
Loss on disposal of property and equipment
1,566
—
Changes in operating assets and liabilities, net of effects from purchases of businesses:
Accounts receivable
( 781
)
37,343
Prepaid expense and other assets
( 25,917
)
( 23,401
)
Accounts payable
( 7,779
)
( 28,998
)
Accrued compensation and benefits
( 18,349
)
( 6,020
)
Deferred revenues
2,538
7,062
Other accrued expenses and other liabilities
11,416
( 4,331
)
Net cash provided by operating activities
29,887
50,965
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of businesses, net of cash acquired
( 14,034
)
( 51,389
)
Purchase of property and equipment
( 5,247
)
( 8,453
)
Net cash used in investing activities
( 19,281
)
( 59,842
)
CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings under lines of credit
8,773
89,529
Payments on lines of credit
( 59,604
)
( 9,703
)
Principal payments on long-term debt
( 3,510
)
( 6,524
)
Contingent consideration payments
—
( 2,150
)
Holdback payments
( 173
)
—
Net cash (used in) provided by financing activities
( 54,514
)
71,152
Net effect of foreign currency fluctuations on cash
( 2,234
)
( 6,883
)
Net change in cash, cash equivalents and restricted cash
( 46,142
)
55,392
Cash, cash equivalents and restricted cash, beginning of period
219,966
199,025
Cash, cash equivalents and restricted cash, end of period
$
173,824
$
254,417
SUPPLEMENTAL CASH FLOW INFORMATION
Purchase of property and equipment recorded in accounts payable and accrued expenses
$
869
$
876
See Notes to the Condensed Consolidated Financial Statements.
6
Table of Contents
ADVANTAGE SOLUTIONS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Organization and Significant Accounting Policies
Advantage Solutions Inc. ( “Advantage” or the “Company”) is a provider of outsourced solutions to consumer goods companies and retailers.
On September 7, 2020, ASI Intermediate Corp., then known as Advantage Solutions Inc. (“Legacy Advantage”), entered into an agreement and plan of merger (as amended, modified, supplemented or waived, the “Merger Agreement”), with Conyers Park II Acquisition Corp., a Delaware corporation (“Conyers Park”), now known as Advantage Solutions Inc., CP II Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary of Conyers Park (“Merger Sub”), and Karman Topco L.P., then the parent company of Legacy Advantage (“Topco”). Conyers Park neither engaged in any operations nor generated any revenue. Based on Conyers Park’s business activities, it was a “shell company” as defined under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
On October 28, 2020 (the “Closing Date”), Conyers Park consummated the merger pursuant to the Merger Agreement, and Merger Sub was merged with and into Legacy Advantage with Legacy Advantage surviving the merger as a wholly owned subsidiary of Conyers Park (the “Merger” and, together with the other transactions contemplated by the Merger Agreement, the “Transactions”). On the Closing Date, and in connection with the closing of the Transactions (the “Closing”), Conyers Park changed its name to Advantage Solutions Inc. and Legacy Advantage changed its name to ASI Intermediate Corp.
The Company’s Class A common stock is listed on the Nasdaq Global Select Market under the symbol “ADV” and warrants to purchase the Class A common stock at an exercise price
of $
11.50 per share are listed on the Nasdaq Global Select M
arket under the symbol “ADVWW”.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. The unaudited condensed consolidated financial statements do not include all of the information required by accounting principles generally accepted in the United States (“ U.S. GAAP
”). The Condensed Consolidated Balance Sheet at December 31, 2020 was derived from the audited Consolidated Balance Sheet at that date and does not include all the disclosures required by U.S. GAAP. In the opinion of management, all adjustments which are of a normal recurring nature and necessary for a fair statement of the results as of March 31, 2021 and for the three months ended March 31, 2021 and 2020 have been reflected in the condensed consolidated financial statements. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements as of and for the year ended December 31, 2020 and the related footnotes thereto. Operating results for the three months ended March 31, 2021 are not necessarily indicative of the results to be expected during the remainder of the current year or for any future period.
COVID-19
Pandemic
COVID-19
continues to spread throughout the United States and other countries across the world, and the duration and severity of the effects are currently unknown. The COVID-19
pandemic has impacted the Company and could materially impact our financial results in the future. The Consolidated Condensed Financial Statements presented herein reflect estimates and assumptions made by management at March 31, 2021.
Such estimates and assumptions affect, among other things, the Company’s goodwill, long-lived asset and indefinite-lived intangible asset valuation, assessment of the annual effective tax rate and the allowance for expected credit losses and bad debt. Events and changes in circumstances, including those resulting from the impacts of COVID-19,
will be reflected in management’s estimates for future periods.
7
Table of Contents
Recent Accounting Standards
Recent Accounting Standards Adopted by the Company
In December 2019, the FASB issued ASU No. 2019-12,
Simplifying the Accounting for Income Taxes
(“ ASU
2019-12
”), which simplifies the accounting for income taxes, eliminates certain exceptions within ASC 740, Income Taxes
, and clarifies certain aspects of the current guidance to promote consistency among reporting entities. ASU 2019-12 is
effective for fiscal years beginning after December 15, 2020. Most amendments within the standard are required to be applied on a prospective basis, while certain amendments must be applied on a retrospective or modified retrospective basis. The Company adopted ASU 2019-12
on January 1, 2021 and the adoption of this accounting standard did not have a material impact on the Company’s condensed consolidated financial statements.
Accounting Standards Recently Issued but Not Yet Adopted by the Company
In March 2020, the FASB issued ASU 2020-04,
Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
. This guidance provides optional expedients and exceptions for U.S. GAAP to contracts, hedging relationships, and other transactions that reference London Interbank Offered Rate (“LIBOR”) or another reference rate if certain criteria are met. The amendments in this update are effective for reporting periods that include or are subsequent to March 12, 2020. Once adopted, the amendments in this update must be applied prospectively for all eligible contract modifications for that topic. The Company is evaluating the potential impact of this adoption on its consolidated financial statements.
In May 2021, the FAS issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (a consensus of the FASB Emerging Issues Task Force)
. The guidance clarifies certain aspects of the current guidance to promote consistency among reporting of an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified after modification or exchange. The amendments in this update are effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted for all entities, including adoption in an interim period. The Company is evaluating the potential impact of this adoption on its consolidation financial statements.
All other new accounting pronouncements issued, but not yet effective or adopted have been deemed to be not relevant to the Company and, accordingly, are not expected to have a material impact once adopted.
2. Revenue Recognition
The Company recognizes revenue when control of promised goods or services are transferred to the client in an amount that reflects the consideration that the Company expects to be entitled to in exchange for such goods or services. Substantially all of the Company’s contracts with clients involve the transfer of a service to the client, which represents a performance obligation that is satisfied over time because the client simultaneously receives and consumes the benefits of the services provided. In most cases, the contracts consist of a performance obligation that is comprised of a series of distinct services that are substantially the same and that have the same pattern of transfer (i.e., distinct days of service). For these contracts, the Company allocates the ratable portion of the consideration based on the services provided in each period of service to such period.
Revenues related to the sales segment are primarily recognized in the form of commissions, fee-for-service, or
on a cost-plus basis for providing headquarter relationship management, analytics, insights and intelligence services, administrative services, retail services, retailer client relationships and in-store media
programs, and digital technology solutions (which include business intelligence solutions, e-commerce services,
and content services).
Marketing segment revenues are primarily recognized in the form of fee-for-service (including retainer
fees, fees charged to clients based on hours incurred, project-based fees, or fees for executing in-person consumer engagements
or experiences, which engagements or experiences the Company refers to as “events”), commissions, or on a cost-plus basis for providing experiential marketing, shopper and consumer marketing services, private label development and digital, social, and media services.
8
Table of Contents
The Company disaggregates revenues from contracts with clients by reportable segment. Revenues within each segment are further disaggregated between brand-centric services and retail-centric services. Brand-centric services are centered on providing solutions to support manufacturers’ sales and marketing strategies. Retail-centric services are centered on providing solutions to retailers. Disaggregated revenues were as follows:
Three Months Ended March 31,
(in thousands)
2021
2020
Sales brand-centric services
$
293,531
$
317,598
Sales retail-centric services
240,793
190,200
Total sales revenues
534,324
507,798
Marketing brand-centric services
116,982
96,365
Marketing retail-centric services
139,715
275,233
Total marketing revenues
256,697
371,598
Total revenues
$
791,021
$
879,396
Substantially all of the Company’s contracts with its clients either have a contract term that is less than one year with options for renewal and/or can be cancelled by either party upon 30 to 120 days’ notice. The Company does not have significant consideration allocated to remaining performance obligations for contracts with a contract term that exceeds one year. When the Company satisfies its performance obligation and recognizes revenues, the Company has a present and unconditional right to payment and records the receivable from clients in Accounts receivable, net of allowance for expected credit losses in the Condensed Consolidated Balance Sheets.
For certain contracts with clients, the Company is entitled to additional fees upon meeting specific performance goals or thresholds, which are referred to as bonus revenues. Bonus revenues are variable consideration and are estimated using an expected value/most likely amount approach. Bonus revenues are recognized as revenues as the related services are performed for the client. The Company records an adjustment to revenues for differences between estimated revenues and the amounts ultimately invoiced to the client. Adjustments to revenues during the current period related to services transferred during prior periods were not material for the three months ended March 31, 2021 and 2020.
The Company evaluates each client contract individually in accordance with the applicable accounting guidance to determine whether the Company acts as a principal (whereby the Company would present revenues on a gross basis), or as an agent (whereby the Company would present revenues on a net basis). While the Company primarily acts as a principal in its arrangements and reports revenues on a gross basis, the Company will occasionally act as an agent and accordingly presents revenues on a net basis. For example, for certain advertising arrangements, the Company’s clients purchase media content in advance, and the Company does not take on any risk of recovering its cost to acquire the media content. As a result, the Company determined it acts as the agent in these arrangements and records revenues and their related costs on a net basis. However, in cases where media content is not purchased in advance by its clients, the Company records such revenues and its related costs on a gross basis, as it bears the risk of recovering the costs to acquire the revenues related to such media content and it is responsible for fulfillment of the services thereunder.
Contract liabilities represent deferred revenues which are cash payments that are received in advance of the Company’s satisfaction of the applicable obligation(s) and are included in Deferred revenues in the Condensed Consolidated Balance Sheets. Deferred revenues are recognized as revenues when the related services are performed for the client. Revenues recognized during the three months ended March 31, 2021 that were included in Deferred revenues as of December 31, 2020 were $ 26.1 million. Revenues recognized during the three months ended March 31, 2020 that were included in Deferred revenues as of December 31, 2019 were $ 24.0 million.
9
Table of Contents
3. Acquisitions
2021 Acquisitions
The Company acquired two businesses during the three months ended March 31, 2021, which were two
sales agencies. The acquisitions were accounted for under the acquisition method of accounting. As such, the purchase consideration for each acquired business was allocated to the acquired tangible and intangible assets and liabilities assumed based upon their respective fair values. Assets acquired and liabilities assumed in the business combination were recorded on the Company’s financial statements as of the acquisition date based upon the estimated fair value at such date. The excess of the purchase consideration over the estimated fair value of the net tangible and identifiable intangible assets acquired was recorded as goodwill. The allocation of the excess purchase price was based upon preliminary estimates and assumptions and is subject to revision when the Company receives final information. Accordingly, the measurement period for such purchase price allocations will end when the information, or the facts and circumstances, becomes available, but will not exceed twelve months. The results of operations of each acquired business has been included in the Condensed Consolidated Statements of Comprehensive Loss since its respective date of acquisition.
The aggregate purchase price for the acquisitions referenced above was $ 18.2 million, which includes $ 14.0 million paid in cash, $ 2.7 million recorded as contingent consideration liabilities, and $ 1.4 million recorded as holdback amounts. Contingent consideration payments are determined based on future financial performance and payment obligations (as defined in the applicable purchase agreement) and recorded at fair value. The maximum potential payment outcome related to the acquisitions is $ 7.0 million. Holdback amounts are used to withhold a portion of the initial purchase price payment until certain post-closing conditions are satisfied and are typically settled within 18 months of the acquisition. The goodwill related to the acquisitions represented the value paid for the assembled workforce, geographic presence, and expertise. Of the resulting goodwill relating to these acquisitions, $ 4.5 million is deductible for tax purposes.
The preliminary fair values of the identifiable assets and liabilities of the acquisitions completed during the three months ended March 31, 2021, as of the applicable acquisition dates, are as follows:
(in thousands)
Consideration:
Cash
$
14,034
Holdbacks
1,443
Fair value of contingent consideration
2,692
Total consideration
$
18,169
Recognized amounts of identifiable assets acquired and liabilities assumed:
Assets
Accounts receivable
$
2,998
Property and equipment
87
Identifiable intangible assets
9,103
Total assets
12,188
Liabilities
Total liabilities
3,678
Redeemable noncontrolling interest
1,804
Total identifiable net assets
6,706
Goodwill arising from acquisitions
$
11,463
10
Table of Contents
The identifiable intangible assets are being amortized on a straight-line basis over their estimated useful lives. The preliminary fair value and estimated useful lives of the intangible assets acquired are as follows:
(in thousands)
Amount
Weighted
Average Useful
Life
Client relationships
$
8,102
8 years
Trade Names
1,001
5 years
Total identifiable intangible assets
$
9,103
The operating results of the businesses acquired during the three months ended March 31, 2021 contributed total revenues of $ 4.7 million in the three months ended March 31, 2021. The Company has determined that the presentation of net income from the date of acquisition is impracticable due to the integration of the operations upon acquisition.
During the three months ended March 31, 2021, the Company incurred $ 0.2 million in transaction costs related to the acquisitions described above. These costs have been included in “Selling, general, and administrative expenses” in the Condensed Consolidated Statements of Comprehensive Loss.
Supplemental Pro Forma Information
Supplemental information on a pro forma basis, presented as if the acquisitions executed during the period from January 1, 2021 to May 17, 2021 and for the year ended December 31, 2020, had been consummated as of the beginning of the comparative prior period, is as follows:
Three Months Ended
March 31,
(in thousands, except per share data)
2021
2020
Total revenues
$
792,444
$
881,119
Net income (loss) attributable to stockholders of Advantage Solutions Inc.
$
( 300
)
$
( 21,804
)
Basic and diluted net income (loss) per common share
$
( 0.00
)
$
( 0.10
)
The unaudited pro forma supplemental information is based on estimates and assumptions which the Company believes are reasonable and reflects the pro forma impact of additional amortization related to the fair value of acquired intangible assets, the pro forma impact of acquisition costs which consisted of legal, advisory and due diligence fees and expenses, and the pro forma tax effect of the pro forma adjustments for the three months ended March 31, 2021 and 2020. This supplemental pro forma information has been prepared for comparative purposes and does not purport to be indicative of what would have occurred had the acquisition been consummated during the periods for which pro forma information is presented.
4. Goodwill and Intangible Assets
Changes in goodwill for the three months ended March 31, 2021 are as follows:
(in thousands)
Sales
Marketing
Total
Gross carrying amount as of December 31, 2020
$
2,114,378
$
700,961
$
2,815,339
Accumulated impairment charge (1)
( 652,000
)
—
( 652,000
)
Balance at December 31, 2020
$
1,462,378
$
700,961
$
2,163,339
Acquisitions
11,463
—
11,463
Measurement period adjustments
167
( 1,045
)
( 878
)
Balance at March 31, 2021
1,474,008
699,916
2,173,924
(1)
During the fiscal year ended December 31, 2018, the Company recognized a non-cash
goodwill impairment cha rge of $ 652.0
million related to the Company’s sales reporting unit as a result of the Company’s annual evaluation of goodwill impairment test.
11
Table of Contents
The following tables set forth information for intangible assets:
March 31, 2021
(in thousands)
Weighted
Average Useful
Life
Gross Carrying
Value
Accumulated
Amortization
Accumulated
Impairment
Charges (1)
Net Carrying
Value
Finite-lived intangible assets:
Client relationships
14 years
$
2,463,217
$
1,022,275
$
—
$
1,440,942
Trade names
8 years
134,749
69,307
—
65,442
Developed technology
5 years
10,160
6,497
—
3,663
Covenant not to compete
5 years
6,100
4,011
—
2,089
Total finite-lived intangible assets
2,614,226
1,102,090
—
1,512,136
Indefinite-lived intangible assets:
Trade names
1,480,000
—
580,000
900,000
Total other intangible assets
$
4,094,226
$
1,102,090
$
580,000
$
2,412,136
(1)
During the fiscal year ended December 31, 2018, the Company recognized a non-cash
intangible asset impairment charge of $ 580.0
million, related to the Company’s sales trade name as a result of the Company’s annual impairment test for indefinite-lived intangible assets.
December 31, 2020
(in thousands)
Weighted
Average Useful
Life
Gross Carrying
Value
Accumulated
Amortization
Accumulated
Impairment
Charges
Net Carrying
Value
Finite-lived intangible assets:
Client relationships
14 years
$
2,455,360
$
977,140
$
—
$
1,478,220
Trade names
8 years
134,220
66,209
—
68,011
Developed technology
5 years
10,160
5,989
—
4,171
Covenant not to compete
5 years
6,100
3,706
—
2,394
Total finite-lived intangible assets
2,605,840
1,053,044
—
1,552,796
Indefinite-lived intangible assets:
Trade names
1,480,000
—
580,000
900,000
Total other intangible assets
$
4,085,840
$
1,053,044
$
580,000
$
2,452,796
As of March 31, 2021, estimated future amortization expenses of the Company’s existing intangible assets are as follows:
(in thousands)
Remainder of 2021
147,319
2022
194,208
2023
190,663
2024
189,711
2025
184,576
Thereafter
605,659
Total amortization expense
$
1,512,136
12
Table of Contents
5. Debt
March 31,
December 31,
(in thousands)
2021
2020
New Term Loan Facility
$
1,321,688
$
1,325,000
Notes
775,000
775,000
New Revolving Credit Facility
—
50,000
Notes payable and deferred obligations
2,973
3,618
2,099,661
2,153,618
Less: current portion
13,304
63,745
Less: debt issuance costs
58,267
60,545
Long-term debt, net of current portion
$
2,028,090
$
2,029,328
As of March 31, 2021, the Company
had $ 1.3 billion of debt outstanding under the New Term Loan Facility and $ 775 million of debt outstanding under the Notes with maturity dates of
October 28, 2027 and November 15, 2028 , respectively. The Company was in compliance with all of its affirmative and negative covenants under the New Term Loan Facility and Notes as of March 31, 2021. In addition, the Company was required to repay the principal under the New Term Loan Facility (as such term was defined in the New Term Loan Facility Agreement) in the greater amount of its excess cash flow, as defined in the New Term Loan Facility Agreement, or $ 13.3 million, per annum, in quarterly payments. The Company made the minimum quarterly principal payments of $ 3.3 million during the three months ended March 31, 2021 and no payments under the excess cash flow calculation were required. During the three months ended March 31, 2020, the Company made the minimum quarterly principal payments of $ 6.5 million pursuant to its then outstanding first lien term loans that existed prior to consummation of the Transactions.
Future minimum principal payments on long-term debt are as follows as of March 31, 2021:
(in thousands)
Remainder of 2021
$
9,987
2022
13,294
2023
13,293
2024
13,274
2025
13,277
Thereafter
2,036,536
Total future minimum principal payments
$
2,099,661
13
Table of Contents
6. Fair Value of Financial Instruments
The Company measures fair value based on the prices that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are based on a three-tier hierarchy that prioritizes the inputs used to measure fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The following table sets forth the Company’s financial assets and liabilities measured on a recurring basis at fair value, categorized by input level within the fair value hierarchy.
March 31, 2021
(in thousands)
Fair Value
Level 1
Level 2
Level 3
Assets measured at fair value
Cash and cash equivalents
$
156,351
$
156,351
$
—
$
—
Derivative financial instruments
7,281
—
7,281
—
Total assets measured at fair value
$
163,632
$
156,351
$
7,281
$
—
Liabilities measured at fair value
Derivative financial instruments
$
1,515
$
—
$
1,515
$
—
Warrant liability
26,761
—
—
26,761
Contingent consideration liabilities
46,841
—
—
46,841
Total liabilities measured at fair value
$
75,117
$
—
$
1,515
$
73,602
December 31, 2020
(in thousands)
Fair Value
Level 1
Level 2
Level 3
Assets measured at fair value
Cash and cash equivalents
$
204,301
$
204,301
$
—
$
—
Derivative financial instruments
1,824
—
1,824
—
Total assets measured at fair value
$
206,125
$
204,301
$
1,824
$
—
Liabilities measured at fair value
Derivative financial instruments
$
1,882
$
—
$
1,882
$
—
Warrant liability
21,234
—
—
21,234
Contingent consideration liabilities
45,901
—
—
45,901
Total liabilities measured at fair value
$
69,017
$
—
$
1,882
$
67,135
Interest Rate Cap Agreements
The Company had interest rate cap contracts with an aggregate notional value of principal of $ 2.2 billion as of e ach of
March 31, 2021 and December 31, 2020, from various financial institutions to manage the Company’s exposure to interest rate movements on variable rate credit facilities. As of March 31, 2021, the aggregate fair value of the Company’s outstanding interest rate caps represented an outstanding net asset of $ 7.3 million and an outstanding net liability of $ 1.5 million. As of December 31, 2020, the aggregate fair value of the Company’s outstanding interest rate caps represented an outstanding net asset of $ 1.8 million and an outstanding net liability of $ 1.9 million.
As of March 31, 2021, $ 7.3 million and $ 1.5 million of
fair value of
the Company’s outstanding interest rate caps were included in “Prepaid expenses and other current assets” and “Other accrued expenses” in the Consolidated Balance Sheets, respectively, with changes in fair value recognized as a component of “Interest expense, net” in the Consolidated Statements of Operations and Comprehensive Loss. As of December 31, 2020, $ 1.8 million, $ 1.0 million, and $ 0.9 million of
fair value of
the Company’s outstanding interest rate caps were included in “Prepaid expenses and other current assets”, “Other accrued expenses”, and “Other long-term liabilities” in the Consolidated Balance Sheets, respectively, with changes in fair value recognized as a component of “Interest expense, net” in the Consolidated Statements of Operations and Comprehensive Loss.
14
Table of Contents
During the three months ended March 31, 2021 and 2020, the Company recorded a gain within interest expense, net in the amount of
$ 5.4 million, and $ 0.1 million, respectively, related to changes in the fair value of its derivative instruments.
Forward Contracts
As of March 31, 2021, the Company had two open Euro forward contracts to hedge foreign currency exposure on a total of € 1.2 million, with maturities in fiscal year 2021 . As of December 31, 2020, the Company had no open Euro forward contracts.
During the three months ended March 31, 2021 and 2020, the Company recognized a gain less than $ 0.1 million and $ 0.1 million, respectively, related to changes in fair value of the forward contracts as a component of “Selling, general and administrative expenses” in the Condensed Consolidated Statements of Comprehensive Loss.
Warrant Liability
The estimated fair value of the liability is recorded using significant unobservable measures and other fair value inputs and is therefore classified as a Level 3 financial instrument.
The fair value of the warrants on the date of issuance and on each remeasurement date of certain warrants issued by the Company in a private placement in connection with the Closing (the “private placement warrants”) and classified as liabilities is estimated using the Black-Scholes option pricing model using the following assumptions:
March 31, 2021
December 31, 2020
Fair value warrants per share
$
3.65
$
2.90
Share Price
$
11.81
$
13.17
Exercise price per share
$
11.50
$
11.50
Term (years)
4.6 years
4.8 years
Implied volatility
34.0
%
17.0
%
Risk-free interest rate
0.9
%
0.4
%
Dividend yield
0.0
%
0.0
%
As of March 31, 2021, 7,333,333
private placement warrants remained outstanding at a fair value of $ 26.7
million resulting in a $ 5.5
million expense related to the change in fair value of warrant liability for the three months ended March 31, 2021. The warrant liability is stated at fair value at each reporting period with the change in fair value recorded on the Consolidated Statement of Operations and Comprehensive Loss until the warrants are exercised, expire or other facts and circumstances lead the warrant liability
to be reclassified as an equity instrument.
Contingent Consideration Liabilities
Each reporting period, the Company measures the fair value of its contingent liabilities by evaluating the significant unobservable inputs and probability weightings using Monte Carlo simulations. Any resulting decreases or increases in the fair value result in a corresponding gain or loss reported in “Selling, general, and administrative expenses” in the Condensed Consolidated Statements of Comprehensive Loss.
15
Table of Contents
As of March 31, 2021, the maximum potential payment outcomes were $ 289.9 million. The following table summarizes the changes in the carrying value of estimated contingent consideration liabilities:
March 31,
(in thousands)
2021
2020
Beginning of the period
$
45,901
$
47,649
Fair value of acquisitions
2,692
17,210
Payments
—
( 2,375
)
Measurement period adjustments
( 1,181
)
—
Changes in fair value
( 584
)
4,577
Foreign exchange translation effects
13
( 775
)
End of the period
$
46,841
$
66,286
Since the initial preliminary estimates reported in 2020, the Company has updated certain amounts reflected in the preliminary purchase price allocation, as summarized in the fair values of assets acquired and liabilities assumed as set forth above. Specifically, contingent consideration decreased $ 1.2 million due to fair value measurement period adjustments. Measurement period adjustments are recognized in the reporting period in which the adjustments are determined and calculated as if the accounting had been completed at the acquisition date.
Long-term Debt
The following table sets forth the carrying values and fair values of the Company’s financial liabilities measured on a recurring basis, categorized by input level within the fair value hierarchy:
(in thousands)
Carrying Value
Fair Value
(Level 2)
Balance at March 31, 2021
New Term Loan Credit Facility
$
1,321,688
$
1,451,134
Notes
775,000
902,118
Notes payable and deferred obligations
2,973
2,973
Total long-term debt
$
2,099,661
$
2,356,225
(in thousands)
Carrying Value
Fair Value
(Level 2)
Balance at December 31, 2020
New Term Loan Credit Facility
$
1,325,000
$
1,447,993
Notes
775,000
884,826
New Revolving Credit Facility
50,000
50,000
Notes payable and deferred obligations
3,618
3,618
Total long-term debt
$
2,153,618
$
2,386,437
7. Related Party Transactions
Conyers Park and the Transactions
In May 2019, Conyers Park II Sponsor LLC, an affiliate of Centerview Capital Management, LLC, which was Conyer Park’s sponsor prior to the Merger (“CP Sponsor”) purchased
11,500,000 of Conyers Park’s Class B ordinary shares for an aggregate purchase price of
$ 25,000 in cash, or approximately
$ 0.002 per share. In June 2019, CP Sponsor transferred
25,000 shares to each of four individuals, including a current member of the board of directors of the Company. At the time of the Closing, the
11,250,000 shares of Conyers Park Class B common stock, par value
$ 0.0001 per share, then held by CP Sponsor and its directors automatically converted into shares of our Class A common stock. CP Sponsor also purchased
7,333,333 private placement warrants for a purchase price of
$ 1.50 per whole warrant, or $ 11,000,000 in the aggregate, in private placement transactions that occurred simultaneously with the closing of the Conyers Park’s initial public offering and related over-allotment option. As a result of the Closing, each private placement warrant entitles CP Sponsor to purchase one share of our Class A Common Stock at
$ 11.50 per share.
Concurrent with the execution of the Merger Agreement, Conyers Park entered into the subscription agreements with certain investors (collectively, the “Subscription Agreements”), pursuant to which, among other things, Conyers Park agreed to issue and sell in a private placement shares of Conyers Park Class A common stock for a purchase price of
$ 10.00 per share. Certain of the Advantage Sponsors or their affiliates agreed to purchase an aggregate of
34,410,000 shares of Conyers Park Class A common stock. Conyers Park also entered into a stockholders agreement (the “Stockholders Agreement”) with CP Sponsor, Topco, and certain of the Advantage Sponsors and their affiliates (collectively, the “Stockholder Parties”). The Stockholders Agreement provides, among other things, that the Stockholder Parties agree to cast their votes such that the Company’s board of directors is constituted as set forth in the Stockholders Agreement and the Merger Agreement and will have certain rights to designate directors to the Company’s board of directors, in each case, on the terms and subject to the conditions therein. Additionally, Conyers Park entered into a Registration Rights Agreement with CP Sponsor, Topco, the Advantage Sponsors and their affiliates and the other parties thereto, pursuant to which the Company have agreed to register for resale certain shares of Class A common stock and other equity securities that are held by the parties thereto from time to time.
Overlapping Directors
Three members of the board of directors of Topco served as the members of the board of directors of a client of the Company. During the three months ended March 31, 2021, the Company recognized revenues of $ 1.0 million from this client. Accounts receivable from this client were less than $ 0.1 million as of March 31, 2021, and December 31, 2020, respectively.
From June 25, 2019 until October 28, 2020, a member of the board of directors of Topco served as a member of the board of directors of another client of the Company. During the three months ended March 31, 2020, the Company recognized revenues
of $
4.8 million from this client. Accounts receivable from this client were
zero as of March
31 ,
2021 and December
31 ,
2020 .
16
Table of Contents
Until February 2, 2020, a member of the board of directors of Topco served as a member of the board of directors for a holding company of a client. During the three months ended March 31, 2020, the Company recognized revenues of $ 3.9 million, from this client. Accounts receivable from this client were zero as of March 31, 2021 and December 31, 2020.
Investment in Unconsolidated Affiliates
During the three months ended March 31, 2021 and 2020, the Company recognized revenues of $ 4.7 million and $ 4.8 millio n,
respectively, from a parent company of an unconsolidated affiliate. Accounts receivable from this client
we
re $ 2.5 million and $ 2.2 million as of March 31, 2021 and December 31, 2020, respectively.
8. Income Taxes
The Company’s effective tax rate was 145.6 % and (
6.7 )
%
during the three months ended March 31, 2021 and 2020, respectively. The effective tax rate is based upon the estimated income or loss before taxes for the year, by jurisdiction, and adjusted for estimated permanent tax adjustments. The fluctuation in the Company’s effective tax rate was primarily due to a difference in projected book income/loss used in the annual effective tax rate and unfavorable permanent book/tax differences related to officers’ compensation and fair value adjustments for warrant liabilities. Also, the company recorded a valuation allowance of $ 1.3 million as a discrete item to the quarter for its Mexico operations which resulted in a higher tax provision overall for the three months ended March 31, 2021. Without the $ 1.3 million valuation allowance, the Company’s effective tax rate would be 31.5 % during the three months ended March 31, 2021.
9. Segments
The Company’s operations are organized into two reportable segments: sales and marketing. The operating segments reported below are the segments of the Company for which separate financial information is available and for which segment results are evaluated regularly by the chief operating decision maker ( i.e
., the Company’s Chief Executive Officer) in deciding how to allocate resources and in assessing performance. Through the Company’s sales segment, the Company serves as a strategic intermediary between consumer goods manufacturers and retailer partners and performs critical merchandizing services on behalf of both consumer goods manufacturers and retail partners. Through the Company’s marketing segment, the Company develops and executes marketing programs for manufacturers and retailers. These reportable segments are organized by the types of services provided, similar economic characteristics, and how the Company manages its business. The assets and liabilities of the Company are managed centrally and are reported internally in the same manner as the consolidated financial statements; therefore, no additional information is produced or included herein. The Company and its chief operating decision maker evaluate performance based on revenues and operating income.
(in thousands)
Sales
Marketing
Total
Three Months Ended March 31, 2021
Revenues
$
534,324
$
256,697
$
791,021
Depreciation and amortization
$
42,564
$
17,049
$
59,613
Operating income
$
35,148
$
2,440
$
37,588
Three Months Ended March 31, 2020
Revenues
$
507,798
$
371,598
$
879,396
Depreciation and amortization
$
43,107
$
17,102
$
60,209
Operating income
$
24,194
$
7,244
$
31,438
17
Table of Contents
10. Commitments and Contingencies
Litigation
The Company is involved in various legal matters that arise in the ordinary course of its business. Some of these legal matters purport or may be determined to be class and/or representative actions, or seek substantial damages, or penalties. The Company has accrued amounts in connection with certain legal matters, including with respect to certain of the matters described below. There can be no assurance, however, that these accruals will be sufficient to cover such matters or other legal matters or that such matters or other legal matters will not materially or adversely affect the Company’s business, financial position, or results of operations.
Employment Matters
The Company has also been involved in various litigation, including purported class or representative actions with respect to matters arising under the California Labor Code and Private Attorneys General Act. The Company has retained outside counsel to represent it in these matters and is vigorously defending its interests.
Legal Matters Related to Take 5
On April 1, 2018, the Company acquired certain assets and assumed liabilities of Take 5 Media Group (“Take 5”). In June 2019, as a result of a review of internal allegations related to inconsistency of data provided by Take 5 to its clients, the Company commenced an investigation into Take 5’s operations. In July 2019, as a result of the Company’s investigation, the Company determined that revenue during the fiscal year ended December 31, 2018 attributable to the Take 5 business had been recognized for services that were not performed on behalf of clients of Take 5 and that inaccurate reports were made to Take 5 clients about those services (referred to as the “Take 5 Matter”). As a result of these findings, in July 2019, the Company terminated all operations of Take 5, including the use of its associated trade names and the offering of its services to its clients and offered refunds to Take 5 clients of collected revenues attributable to Take 5 since the Company’s acquisition of Take 5.
18
Table of Contents
USAO and FBI Voluntary Disclosure and Investigation Related to Take 5
The Company voluntarily disclosed to the United States Attorney’s Office and the Federal Bureau of Investigation certain misconduct occurring at Take 5, a line of business that the Company closed in July 2019. The Company intends to cooperate in this and any other governmental investigations that may arise in connection with the Take 5 Matter. At this time, the Company cannot predict the ultimate outcome of any investigation related to the Take 5 Matter and is unable to estimate the potential impact such an investigation may have on the Company.
Arbitration Proceedings Related to Take 5
In August 2019, as a result of the Take 5 Matter, the Company provided a written indemnification claim notice to the sellers of Take 5 (the “Take 5 Sellers”) seeking monetary damages (including interest, fees and costs) based on allegations of breach of the asset purchase agreement (the “Take 5 APA”), as well as fraud. In September 2019, the Take 5 Sellers initiated arbitration proceedings against the Company, alleging breach of the Take 5 APA as a result of the Company’s decision to terminate the operations of the Take 5 business, and seeking monetary damages equal to all unpaid earn-out payments under
the Take 5 APA (plus interest, fees and costs). ). In 2020, the Take 5 sellers amended their statement of claim to allege defamation, relating to statements the Company made to customers in connection with terminating the operations of the Take 5 business, and seeking monetary damages for the alleged injury to their reputation. The Company filed its response to the Take 5 Sellers’ claims, and asserted indemnification, fraud and other claims against the Take 5 Sellers as counterclaims and cross-claims in the arbitration proceedings. The Company is currently unable to estimate the potential impact related to these arbitration proceedings, but the Company has retained outside counsel to represent the Company in these matters and intends to vigorously pursue the Company’s interests.
Other Legal Matters Related to Take 5
The Take 5 Matter may result in additional litigation against the Company, including lawsuits from clients, or governmental investigations, which may expose the Company to potential liability in excess of the amounts being offered by the Company as refunds to Take 5 clients. The Company is currently unable to determine the amount of any potential liability, costs or expenses (above the amounts already being offered as refunds) that may result from any lawsuits or investigations associated with the Take 5 Matter or determine whether any such issues will have any future material adverse effect on the Company’s financial position, liquidity, or results of operations. Although the Company has insurance covering certain liabilities, the Company cannot assure that the insurance will be sufficient to cover any potential liability or expenses associated with the Take 5 Matter.
Surety Bonds
In the ordinary course of business, the Company is required to provide financial commitments in the form of surety bonds to third parties as a guarantee of its performance on and its compliance with certain obligations, including workers’ compensation insurance. If the Company were to fail to perform or comply with these obligations, any draws upon surety bonds issued on its behalf would then trigger the Company’s payment obligation to the surety bond issuer. The Company has outstanding surety bonds issued for its benefit of $ 7.5 million and $ 0.5 million as of March 31, 2021 and December 31, 2020, respectively.
11. Redeemable Noncontrolling Interest
The Company is party to a put and call option agreement with respect to the common securities that represent the remaining noncontrolling interest from a majority-owned subsidiary, which was established through a majority-owned international joint venture during the three months ended March 31, 2021. The put and call option agreement representing 20 % of the total outstanding noncontrolling equity interest of that subsidiary, may be exercised at the discretion of the noncontrolling interest holder by providing written notice to the Company beginning in 2026 and expiring in 2028 . The redemption value of the put and call option agreement is based on a multiple of the majority-owned subsidiary earnings before interest, taxes, depreciation and amortization subject to certain adjustments. The noncontrolling interest is subject to a put option that is outside of the Company’s control, and is presented as redeemable non-controlling
interest in the temporary equity section of the Condensed Consolidated Balance Sheets. The Company recorded its redeemable noncontrolling interest at fair value on the
19
Table of Contents
date of the related business combination transaction and recognizes changes in the redemption value at the end of each reporting period. The carrying value of the redeemable noncontrolling interest was $ 1.9 million as of March 31, 2021.
(in thousands)
2021
Beginning Balance
$
—
Fair value at acquisition
1,804
Net income attributable to redeemable noncontrolling interests
38
Foreign currency translation adjustment
31
Ending Balance
$
1,873
1 2
. Stock-based compensation
The Company has issued nonqualified stock options, restricted stock units, and performance share units under the Advantage Solutions Inc. 2020 Incentive Award Plan (the “Plan”). As of March 31, 2021, the number of nonqualified stock options outstanding was immaterial. Our restricted stock units and performance share units, as described below, are expensed and reported as non-vested
shares. We recognized share-based compensation expense of $ 8.7 million in the three months ended March 31, 2021.
Performance Stock Units
Performance restricted stock units (“PSUs”) are subject to the achievement of certain performance conditions based on the Company’s Adjusted EBITDA and revenues targets in the respective measurement period and the recipient’s continued service to the Company. The PSUs are scheduled to vest over
a
three-year period from the date of grant and may vest from
0 % to
150 % of
the number of shares set forth in the table below.
During the three months ended March 31, 2021, the following activity involving PSUs occurred under the Plan:
Number of PSUs
Weighted Average
Grant
Date Fair Value
Outstanding at January 1, 2021
—
$
—
Granted
2,594,566
$
13.21
Vested
24,784
$
13.33
Forfeited
—
$
—
Outstanding at March 31, 2021
2,569,782
$
13.21
Restricted Stock Units
Restricted stock units (“RSUs”) are subject to the recipient’s continued service to the Company. The RSUs are generally scheduled to vest over
three years
(though RSUs associated with 125,000 shares of Class A common stock are scheduled to vest over two years ) and are subject to the provisions of the agreement under the Plan.
20
Table of Contents
During the three months ended March 31, 2021, the following activity involving RSUs occurred under the Plan:
Number of RSUs
Weighted Average
Grant
Date Fair Value
Outstanding at January 1, 2021
—
$
—
Granted
1,745,087
$
13.19
Vested
—
$
—
Forfeited
23,810
$
13.33
Outstanding at March 31, 2021
1,721,277
$
13.18
As of March 31, 2021, the total remaining unrecognized compensation cost related to non-vested
PSUs, and RSUs amounted to $ 29.1 million, $ 21.1 million, respectively, which will be amortized over the weighted-average remaining requisite service periods of 2.8 years, and 2.7 years, respectively.
Joint Venture – Preferred Dividends
The Company also has cumulative preferred dividends, undeclared and unpaid associated with its joint venture. These preferred shares do not represent a participating security, but preference dividends would be considered in determining income available to common stockholders. The amount of the preference dividends was immaterial to all periods presented.
1 3
. Earnings Per Share
The Company calculates earnings per share (“EPS”) using a dual presentation of basic and diluted earnings per share. Basic earnings per share is calculated by dividing net income (loss) attributable to stockholders’ of the Company by the weighted-average shares of common stock outstanding without the consideration for potential dilutive shares of common stock. Diluted earnings per share represents basic earnings per share adjusted to include the potentially dilutive effect of outstanding share option awards, non-vested
share awards, common stock warrants, and Performance Shares (as defined below). Diluted earnings per share is computed by dividing the net income by the weighted-average number of common share equivalents outstanding for the period determined using the treasury stock method and if-converted method,
as applicable. During periods of net loss, diluted loss per share is equal to basic loss per share because the antidilutive effect of potential common shares is disregarded. As a result of the Transactions, the Company has retrospectively adjusted the weighted-average number of common shares outstanding prior to October 28, 2020 by multiplying them by the exchange ratio used to determine the number of common shares into which they converted.
There were
no adjustments required to be made to weighted-average common shares outstanding for purposes of computing basic and diluted earnings per share and there were
no securities outstanding in any period presented, which were excluded from the computation of earnings per share other than antidilutive stock options, restricted stock awards, restricted stock units, and PSUs. For the
three months ended March
31 ,
2021 , there were
0.2 million stock options, outstanding that were antidilutive, as determined under the treasury stock method, and excluded from the computation of diluted earnings. The
numb er of
RSUs and PSUs that were antidilutive, as determined under the treasury stock method, were
1.7 million and
2.6 million for the
three months ended March
31 ,
2021 , respectively.
During periods of net loss, diluted loss per share is equal to basic loss per share because the antidilutive effect of potential common shares is disregarded.
21
Table of Contents
The following is a reconciliation of basic and diluted net loss per common share:
(in thousands, except share and earnings per share data)
March 31, 2021
March 31, 2020
Basic and diluted:
Net loss attributable to stockholders of Advantage Solutions Inc.
$
( 116
)
$
( 21,708
)
Weighted-average number of common shares
317,601,345
203,750,000
Basic and diluted net loss per common share
$
( 0.00
)
$
( 0.11
)
As part of the Transactions, 5,000,000 shares of
Class A common stock were issued to Topco at Closing (the “Performance Shares
”), which were subject to vesting upon satisfaction of a market performance condition for any period
of 20 trading days out of 30 consecutive trading days during the five-year period after the Closing. Topco was not able to vote or sell such shares until vesting. The Performance Shares vested on January 15, 2021, when the closing price for the Class A common stock exceeded
$ 12.00 per share for 20 trading days out of 30 consecutive trading days and were
included in the March 31, 2021 earnings per share calculation.
The Company had 18,583,333 warrants, including 7,333,333 private placement warrants held by the CP Sponsor, to purchase Class A common stock at $ 11.50 per share at the Closing, and no such warrants were exercised during the three months ended March 31, 2021 and 2020,
respectively.
22
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.