Dilution profile // every instrument, one screen, from SEC filings

Scinai Immunotherapeutics Ltd. (SCNI)

CIK 1611747 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$20.8M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+956% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
HIGH~3.3 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2019-12-312025-12-31

Latest: 13.87B shares as of Dec 31, 2025 (20-F).

Cash runway

~3 months of cash left

critical · burning $1.5M / quarter

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 2.6M underlying shares, as reported Jan 4, 2024 (6-K).

Reported exercise price: $0.65 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $3,000 as of Jun 30, 2025.

Rough fully diluted estimate: 13.88B = 13.87B O/S + 2.6M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed May 15, 2023. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding13.87BDec 31, 2025
+ Warrants (aggregate, as tagged) (if exercised)2.6MJan 4, 2024
Fully diluted estimate13.88B+0.0% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $20.8Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

F-3May 8, 2026$13.1M registeredfiling →
F-1Sep 22, 2025$7.7M registeredfiling →
F-1Mar 4, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 0 executed · 2 registered.

UPDATEMay 19, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEMay 19, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMay 8, 2026F-3 registration — capacity to sell shares, not a sale yetF-3
UPDATEOct 6, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVESep 30, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDSep 22, 2025F-1 registration — capacity to sell shares, not a sale yetF-1
EFFECTIVESep 8, 2025SEC declared a registration effective — selling can beginEFFECT
UPDATEJun 5, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEMay 15, 2025SEC declared a registration effective — selling can beginEFFECT
UPDATEMar 13, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEMar 12, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMar 11, 2025F-1/A registration — capacity to sell shares, not a sale yetF-1/A

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full SCNI workspace