Dilution profile // every instrument, one screen, from SEC filings

Marvell Technology, Inc. (MRVL)

CIK 1835632 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHS-3ASR on file 2025-03-12
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW+1% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2021-06-022026-05-21

Latest: 874.8M shares as of May 21, 2026 (10-Q).

Cash runway

Self-funding

profitable · generates cash

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Fiscal2025 Warrant Shares4.2M$87.777yFV $227.6M
Fiscal2026 Warrant Shares1.0M$876yFV $55.4M

Tranches exactly as the company dimensioned them in its 10-Q filed May 28, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 4.2M underlying shares, as reported Feb 1, 2025 (10-K).

Reported exercise price: $87.77 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $227.6M as of Feb 1, 2025.

Rough fully diluted estimate: 879.0M = 874.8M O/S + 4.2M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed May 28, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding874.8MMay 21, 2026
+ Fiscal2025 Warrant Shares (if exercised)4.2MFeb 1, 2025
+ Fiscal2026 Warrant Shares (if exercised)1.0MJan 31, 2026
Fully diluted estimate880.0M+0.6% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

S-3ASRMar 12, 2025fee exhibit found but no total offering amount (fees deferred, typical for automatic shelves)filing →

Last 12 months: 4 executed · 0 registered.

UPDATEJul 9, 2026Resale prospectus — existing holders registering to sell424B7
EXECUTEDApr 8, 2026Prospectus supplement priced — shares or notes (large filers: often a bond deal)424B2
EXECUTEDApr 6, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
MARKETINGApr 6, 2026Free-writing prospectus — offering being marketedFWP
EXECUTEDMar 31, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATEMar 19, 2026Resale prospectus — existing holders registering to sell424B7
UPDATEFeb 18, 2026Resale prospectus — existing holders registering to sell424B7
UPDATEFeb 6, 2026Resale prospectus — existing holders registering to sell424B7
EXECUTEDDec 2, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJun 25, 2025Prospectus supplement priced — shares or notes (large filers: often a bond deal)424B2
EXECUTEDJun 23, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
MARKETINGJun 23, 2025Free-writing prospectus — offering being marketedFWP

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full MRVL workspace