Dilution profile // every instrument, one screen, from SEC filings

MAGELLAN COPPER & GOLD Corp (MAGE)

CIK 1515317 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed sub-ratings (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGHS-1 on file 2018-12-20
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
NOT COMPUTEDno warrant count tagged in XBRL
= warrant shares outstanding divided by current shares outstanding
absence of a tag is not proof of absence of warrants
Historical dilution
MEDIUM+33% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
LOW~32 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2021-04-092026-08-11

Latest: 26.0M shares as of Aug 11, 2026 (10-Q).

⊙
EVIDENCE — filed/published fact
SourceSEC XBRL, cover-page share count
Fielddei:EntityCommonStockSharesOutstanding
As of2026-08-11
HowThe newest cover-page count as filed, whatever its age. The float checker applies a 200-day freshness rule and sets this beside the balance-sheet count.
Open the source document →
Share count fell from 142.3M to 3.5M between Nov 19, 2018 and Apr 11, 2019, a pattern consistent with a reverse split (roughly 1-for-40); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

No warrant figures tagged in this filer’s XBRL facts. That means the company has not reported them in structured form; it does not prove no warrants exist. The exhibits are the ground truth.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Series 2020 A Unsecured Convertible Notes$285,000—$0.58%~570,000 sh
Series 2020 A Unsecured Convertible Notenot tagged$50,000not tagged——

If every note above converted at its tagged price: ~570,000 new shares on 26.0M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.

Notes exactly as the company dimensioned them in its 10-Q filed Aug 11, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding26.0MAug 11, 2026
+ Series 2020 A Unsecured Convertible Notes (if fully converted)570,000Dec 31, 2020
Fully diluted estimate26.5M+2.2% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 0 executed · 0 registered.

EXECUTEDJan 8, 2024Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDJul 20, 2021Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDApr 23, 2021Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDJul 30, 2020Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDJul 20, 2020Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDJul 17, 2020Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDOct 7, 2019Unregistered share sale disclosed (8-K item 3.02)8-K →
UPDATEAug 26, 2019Prospectus update — often a resale registration, not necessarily new capital424B3 →
EXECUTEDJul 29, 2019Unregistered share sale disclosed (8-K item 3.02)8-K →
UPDATEJul 17, 2019Prospectus update — often a resale registration, not necessarily new capital424B3 →
EXECUTEDJun 26, 2019Unregistered share sale disclosed (8-K item 3.02)8-K →
UPDATEMay 22, 2019Prospectus update — often a resale registration, not necessarily new capital424B3 →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full MAGE workspace