Dilution profile // every instrument, one screen, from SEC filings

CXApp Inc. (CXAI)

CIK 1820875 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (historical dilution)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
LOWno live registration found
= is there a registration (S-1/S-3 family) on file without a later withdrawal
Overhead supply
LOWwarrants = 20% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+359% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
MEDIUM~14.3 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2023-11-142026-05-11

Latest: 70.1M shares as of May 11, 2026 (10-Q).

Cash runway

Funded — but tight

~14 months of cash · watch

Full breakdown: cash runway tool

Warrants

TrancheWarrantsExercise priceTermNotes
Public Warrantsnot tagged$11.5

Tranches exactly as the company dimensioned them in its 10-Q filed May 13, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 13.8M underlying shares, as reported Dec 31, 2022 (10-K).

Rough fully diluted estimate: 83.9M = 70.1M O/S + 13.8M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Purchase 3$5.3M$4.7Mnot tagged
Purchase 4$4.2M$4.0Mnot tagged

Notes exactly as the company dimensioned them in its 10-Q filed May 13, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding70.1MMay 11, 2026
+ Warrants (aggregate, as tagged) (if exercised)13.8MDec 31, 2022
Fully diluted estimate83.9M+19.7% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 8 executed · 0 registered.

EXECUTEDJun 3, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMay 28, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDApr 17, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDApr 10, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMar 26, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATEMar 12, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEJan 30, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EXECUTEDJan 30, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDDec 12, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATEDec 12, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATENov 12, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
EXECUTEDOct 23, 2025Unregistered share sale disclosed (8-K item 3.02)8-K

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full CXAI workspace