Dilution profile // every instrument, one screen, from SEC filings

BullFrog AI Holdings, Inc. (BFRG)

CIK 1829247 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed sub-ratings (historical dilution)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
MEDIUM$8.7M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
MEDIUMwarrants = 39% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+204% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
MEDIUM~15 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2023-04-142026-08-13

Latest: 18.5M shares as of Aug 13, 2026 (10-Q).

⊙
EVIDENCE — filed/published fact
SourceSEC XBRL, cover-page share count
Fielddei:EntityCommonStockSharesOutstanding
As of2026-08-13
HowThe newest cover-page count as filed. It is used as the current count only while it is no more than about 15 months older than the company’s newest periodic filing; the float checker applies a 200-day rule and sets it beside the balance-sheet count.
Open the source document →

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Exercise Price Two2.2M$2——
Exercise Price Three1.8M$3.36——
Exercise Price Four1.5M$6.51——
Exercise Price Five1.4M$8.125——
Exercise Price274,286$0.0007——
Exercise Price One5,000$1.22——

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 14, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 7.2M underlying shares, as reported Jun 30, 2026 (10-Q).

Rough fully diluted estimate: 25.7M = 18.5M O/S + 7.2M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 14, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding18.5MAug 13, 2026
+ Exercise Price Two (if exercised)2.2MJun 30, 2026
+ Exercise Price Three (if exercised)1.8MJun 30, 2026
+ Exercise Price Four (if exercised)1.5MJun 30, 2026
+ Exercise Price Five (if exercised)1.4MJun 30, 2026
+ Exercise Price (if exercised)274,286Jun 30, 2026
+ Exercise Price One (if exercised)5,000Jun 30, 2026
Fully diluted estimate25.7M+38.8% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $8.7Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-1May 29, 2026$1.3M registeredfiling →
S-1Oct 10, 2025$7.3M registeredfiling →
S-1Nov 8, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 2 executed · 1 registered.

UPDATEJul 6, 2026Prospectus update — often a resale registration, not necessarily new capital424B3 →
EFFECTIVEJun 10, 2026SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDMay 29, 2026S-1 registration — capacity to sell shares, not a sale yetS-1 →
EXECUTEDApr 1, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
UPDATEDec 1, 2025Prospectus update — often a resale registration, not necessarily new capital424B3 →
EFFECTIVENov 25, 2025SEC declared a registration effective — selling can beginEFFECT →
EXECUTEDNov 7, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
REGISTEREDOct 10, 2025S-1 registration — capacity to sell shares, not a sale yetS-1 →
EXECUTEDSep 16, 2025Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDApr 25, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
EFFECTIVENov 29, 2024SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDNov 25, 2024S-1/A registration — capacity to sell shares, not a sale yetS-1/A →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full BFRG workspace

Free to use. No account, no card.