Dilution profile // every instrument, one screen, from SEC filings

CleanCore Solutions, Inc. (ZONE)

CIK 1956741 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$231M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+2690% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
MEDIUM~20.8 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2024-06-072026-05-18

Latest: 221.9M shares as of May 18, 2026 (10-Q/A).

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool

Warrants

TrancheWarrantsExercise priceTermNotes
Pre Funded Warrants175.0Mnot taggedFV $6.2M
Warrant425,000$1.25

Tranches exactly as the company dimensioned them in its 10-Q filed May 11, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 87,500 underlying shares, as reported Jun 30, 2024 (10-K).

Reported exercise price: $1.06 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 222.0M = 221.9M O/S + 87,500 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Promissory Notenot tagged$1.12

Notes exactly as the company dimensioned them in its 10-Q filed May 11, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding221.9MMay 18, 2026
+ Pre Funded Warrants (if exercised)175.0MSep 5, 2025
+ Warrant (if exercised)425,000Mar 31, 2026
Fully diluted estimate397.4M+79.0% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $230.6Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3ASRNov 7, 2025$230.6M registeredfiling →

Last 12 months: 7 executed · 4 registered.

EXECUTEDAug 12, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDAug 10, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDJun 8, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
UPDATEJun 4, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
WITHDRAWNNov 7, 2025Registration withdrawnRW
REGISTEREDNov 7, 2025Automatic shelf registration — effective immediately (large filers)S-3ASR
REGISTEREDSep 24, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDSep 5, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDSep 2, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDAug 29, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDAug 29, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVEAug 29, 2025SEC declared a registration effective — selling can beginEFFECT

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full ZONE workspace