Zone Frontier Inc. (ZONE)
CIK 1956741 · all EDGAR filings →
Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.
Shares outstanding over time
Latest: 508.8M shares as of Sep 28, 2026 (10-K).⊙
Cash runway
Going-concern warning
auditor flagged substantial doubt
The company itself flagged going-concern doubt in a filing.
Full breakdown: cash runway tool · source filing →
Warrants
| Tranche | Warrants | Exercise price | Term | Notes |
|---|---|---|---|---|
| Pre Funded Warrants | 175.0M | $0.0001 | — | FV $5 |
| Warrant | 425,000 | $1.25 | — | — |
| Warrant One | not tagged | $2.2 | — | — |
| Warrant Two | not tagged | $3 | — | — |
| Warrant Three | not tagged | $4 | — | — |
| Warrant Four | not tagged | $5 | — | — |
Tranches exactly as the company dimensioned them in its 10-K filed Sep 28, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.
Warrants outstanding: 87,500 underlying shares, as reported Jun 30, 2024 (10-K).
Reported exercise price: $1.06 (aggregate figure as tagged; individual tranches vary).
Rough fully diluted estimate: 508.9M = 508.8M O/S + 87,500 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.
Convertible notes
| Note | Principal | Carrying | Conv. price | Rate | If converted |
|---|---|---|---|---|---|
| Promissory Note | $800,000 | — | $1.12 | — | ~714,286 sh |
If every note above converted at its tagged price: ~714,286 new shares on 508.8M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.
Notes exactly as the company dimensioned them in its 10-K filed Sep 28, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.
Fully diluted build-up
Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.
| Shares outstanding | 508.8M | Sep 28, 2026 |
| + Pre Funded Warrants (if exercised) | 175.0M | Sep 5, 2025 |
| + Warrant (if exercised) | 425,000 | Jun 30, 2026 |
| + Promissory Note (if fully converted) | 714,286 | Feb 21, 2025 |
| Fully diluted estimate | 685.0M | +34.6% vs O/S |
Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.
Registrations and offerings
Registered offering capacity on live registrations: $230.6Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted
Last 12 months: 3 executed · 1 registered.
Full history and shelf status: offering checker · S-3 shelf checker
Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.
Keep going: float checker · offering calendar · short-squeeze screener · full ZONE workspace