Dilution profile // every instrument, one screen, from SEC filings

Westrock Coffee Co (WEST)

CIK 1806347 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHS-3/A on file 2023-11-15
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW+11% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOW~24.1 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2022-08-292026-07-31

Latest: 97.6M shares as of Jul 31, 2026 (10-Q).

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 0 underlying shares, as reported Dec 31, 2025 (10-K).

Reported exercise price: $11.5 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 97.6M = 97.6M O/S + 0 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Convertible Senior Notes 5.00 Due 2031$30.0M$2.0M$5.255%~5.7M sh
Convertible Senior Notes 5.00 Due 2029$1,000$2.0M$12.845%~78 sh

If every note above converted at its tagged price: ~5.7M new shares on 97.6M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.

Notes exactly as the company dimensioned them in its 10-Q filed Aug 6, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding97.6MJul 31, 2026
+ Warrants (aggregate, as tagged) (if exercised)0Dec 31, 2025
+ Convertible Senior Notes 5.00 Due 2031 (if fully converted)5.7MNov 4, 2025
+ Convertible Senior Notes 5.00 Due 2029 (if fully converted)78Aug 15, 2024
Fully diluted estimate103.3M+5.9% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

S-3Oct 2, 2023no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 1 executed · 0 registered.

EXECUTEDNov 6, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATESep 24, 2024Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVESep 24, 2024SEC declared a registration effective — selling can beginEFFECT
EXECUTEDMar 15, 2024Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDFeb 15, 2024Unregistered share sale disclosed (8-K item 3.02)8-K
EFFECTIVENov 20, 2023SEC declared a registration effective — selling can beginEFFECT
UPDATENov 17, 2023Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATENov 17, 2023Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVENov 17, 2023SEC declared a registration effective — selling can beginEFFECT
REGISTEREDNov 15, 2023S-3/A registration — capacity to sell shares, not a sale yetS-3/A
UPDATENov 9, 2023Prospectus update — often a resale registration, not necessarily new capital424B3
REGISTEREDOct 2, 2023S-3 registration — capacity to sell shares, not a sale yetS-3

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full WEST workspace