Dilution profile // every instrument, one screen, from SEC filings

TIC Solutions, Inc. (TIC)

CIK 2032966 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$785M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
LOWwarrants = 7% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
MEDIUM+80% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2025-05-092026-07-31

Latest: 218.2M shares as of Jul 31, 2026 (10-Q).

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Common Stock and Series A Preferred Stock55.0M$11.5
Pre Funded Warrants3.1M$0.0001

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 6, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 15.0M underlying shares, as reported Jun 30, 2026 (10-Q).

Rough fully diluted estimate: 233.2M = 218.2M O/S + 15.0M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 6, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding218.2MJul 31, 2026
+ Common Stock and Series A Preferred Stock (if exercised)55.0MMay 31, 2023
+ Pre Funded Warrants (if exercised)3.1MOct 5, 2025
Fully diluted estimate276.3M+26.6% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $784.8Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Mar 12, 2026$500.0M registeredfiling →
S-1Oct 10, 2025$284.8M registeredfiling →

Last 12 months: 1 executed · 2 registered.

EFFECTIVEMar 24, 2026SEC declared a registration effective — selling can beginEFFECT
EFFECTIVEMar 24, 2026SEC declared a registration effective — selling can beginEFFECT
EFFECTIVEMar 24, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMar 12, 2026S-3 registration — capacity to sell shares, not a sale yetS-3
UPDATENov 12, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATENov 12, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEOct 30, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
REGISTEREDOct 10, 2025S-1 registration — capacity to sell shares, not a sale yetS-1
EXECUTEDOct 7, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATEOct 7, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEAug 15, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEAug 4, 2025Prospectus update — often a resale registration, not necessarily new capital424B3

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full TIC workspace