Metavesco, Inc. (MVCO)
CIK 924095 · all EDGAR filings →
Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.
Shares outstanding over time
Latest: 66.3M shares as of Oct 13, 2023 (10-K).⊙
Cash runway
~1 month of cash left
critical · burning $49,715.75 / quarter
Full breakdown: cash runway tool · source filing →
Warrants
Warrants outstanding: 20,000 underlying shares, as reported Aug 12, 2022 (10-Q).
Reported exercise price: $0.75 (aggregate figure as tagged; individual tranches vary).
Rough fully diluted estimate: 66.3M = 66.3M O/S + 20,000 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.
Convertible notes
| Note | Principal | Carrying | Conv. price | Rate | If converted |
|---|---|---|---|---|---|
| Convertible Promissory Note Related Party Two | $100,000 | — | $0.05 | 3.25% | ~2.0M sh |
| Convertible Promissory Note Related Party Three | $100,000 | — | $0.05 | 3.25% | ~2.0M sh |
| Convertible Promissory Note Related Party One | $59,986 | — | $0.05 | 3.25% | ~1.2M sh |
| Convertible Promissory Note Related Party | $40,874 | — | $0.05 | 3.5% | ~817,480 sh |
| Convertible Promissory Note | $20,000 | — | $0.05 | 3.25% | ~400,000 sh |
If every note above converted at its tagged price: ~6.4M new shares on 66.3M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.
Notes exactly as the company dimensioned them in its 10-K filed Oct 13, 2023 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.
Fully diluted build-up
Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.
| Shares outstanding | 66.3M | Oct 13, 2023 |
| + Warrants (aggregate, as tagged) (if exercised) | 20,000 | Aug 12, 2022 |
| + Convertible Promissory Note Related Party Two (if fully converted) | 2.0M | May 6, 2022 |
| + Convertible Promissory Note Related Party Three (if fully converted) | 2.0M | May 9, 2022 |
| + Convertible Promissory Note Related Party One (if fully converted) | 1.2M | Mar 10, 2022 |
| + Convertible Promissory Note Related Party (if fully converted) | 817,480 | Mar 4, 2022 |
| + Convertible Promissory Note (if fully converted) | 400,000 | May 10, 2022 |
| Fully diluted estimate | 72.8M | +9.7% vs O/S |
Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.
Registrations and offerings
Last 12 months: 0 executed · 0 registered.
Full history and shelf status: offering checker · S-3 shelf checker
Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.
Keep going: float checker · offering calendar · short-squeeze screener · full MVCO workspace