Comstock Inc. (LODE)
CIK 1120970 · all EDGAR filings →
Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.
Shares outstanding over time
Latest: 76.0M shares as of Jul 20, 2026 (10-Q). Share count fell from 209.3M to 24.2M between Oct 18, 2024 and Mar 4, 2025, a pattern consistent with a reverse split (roughly 1-for-9); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.
Cash runway
Going-concern warning
auditor flagged substantial doubt
The company itself flagged going-concern doubt in a filing.
Full breakdown: cash runway tool · source filing →
Warrants
| Tranche | Warrants | Exercise price | Term | Notes |
|---|---|---|---|---|
| Underwriter Purchase Warrants2 | 1.5M | $3.16 | — | — |
| Underwriter Purchase Warrants January302026 | 1.3M | $3.16 | — | — |
| Underwriter Purchase Warrants1 | 858,668 | $2.58 | — | — |
| Underwriter Purchase Warrants August142025 | 746,668 | $2.58 | — | — |
| Underwriter Purchase Warrants March32026 | 190,909 | $3.16 | — | — |
| Warrant1 | 120,000 | $4.56 | — | — |
| Underwriter Purchase Warrants September152025 | 112,000 | $2.58 | — | — |
| Warrant4 | 100,000 | $4.56 | — | — |
Tranches exactly as the company dimensioned them in its 10-Q filed Jul 23, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.
Warrants outstanding: 2.5M underlying shares, as reported Jun 30, 2026 (10-Q).
Balance-sheet fair value of warrants: $70,879 as of Mar 31, 2022.
Rough fully diluted estimate: 78.5M = 76.0M O/S + 2.5M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.
Convertible notes
| Note | Principal | Carrying | Conv. price | Rate | If converted |
|---|---|---|---|---|---|
| Marathon Safe Note Liability | not tagged | $10.9M | not tagged | — | — |
Notes exactly as the company dimensioned them in its 10-Q filed Jul 23, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.
Fully diluted build-up
Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.
| Shares outstanding | 76.0M | Jul 20, 2026 |
| + Underwriter Purchase Warrants2 (if exercised) | 1.5M | Jun 30, 2026 |
| + Underwriter Purchase Warrants January302026 (if exercised) | 1.3M | Jun 30, 2026 |
| + Underwriter Purchase Warrants1 (if exercised) | 858,668 | Jun 30, 2026 |
| + Underwriter Purchase Warrants August142025 (if exercised) | 746,668 | Jun 30, 2026 |
| + Underwriter Purchase Warrants March32026 (if exercised) | 190,909 | Jun 30, 2026 |
| + Warrant1 (if exercised) | 120,000 | Jun 30, 2026 |
| + Underwriter Purchase Warrants September152025 (if exercised) | 112,000 | Jun 30, 2026 |
| + Warrant4 (if exercised) | 100,000 | Jun 30, 2026 |
| Fully diluted estimate | 80.9M | +6.4% vs O/S |
Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.
Registrations and offerings
Registered offering capacity on live registrations: $225.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted
Last 12 months: 4 executed · 3 registered.
Full history and shelf status: offering checker · S-3 shelf checker
Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.
Keep going: float checker · offering calendar · short-squeeze screener · full LODE workspace