Dilution profile // every instrument, one screen, from SEC filings

EZGO Technologies Ltd. (EZGO)

CIK 1806904 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$200M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
HIGHwarrants = 150% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-58% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
HIGH~0.4 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2021-02-162025-01-17

Latest: 5.7M shares as of Jan 17, 2025 (20-F). Share count fell from 102.2M to 5.7M between Jan 25, 2024 and Jan 17, 2025, a pattern consistent with a reverse split (roughly 1-for-18); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

~0 months of cash left

critical · burning $2.6M / quarter

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 8.5M underlying shares, as reported Sep 30, 2023 (6-K).

Rough fully diluted estimate: 14.2M = 5.7M O/S + 8.5M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding5.7MJan 17, 2025
+ Warrants (aggregate, as tagged) (if exercised)8.5MSep 30, 2023
Fully diluted estimate14.2M+149.7% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $200.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

F-3Nov 26, 2025$200.0M registeredfiling →

Last 12 months: 1 executed · 2 registered.

EXECUTEDApr 8, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVEMar 4, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDFeb 27, 2026F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDNov 26, 2025F-3 registration — capacity to sell shares, not a sale yetF-3
EXECUTEDSep 13, 2023Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDSep 11, 2023Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDJun 6, 2023Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
UPDATEMay 25, 2023Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEMay 24, 2023SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMay 17, 2023F-3 registration — capacity to sell shares, not a sale yetF-3
EXECUTEDMar 9, 2023Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVENov 30, 2022SEC declared a registration effective — selling can beginEFFECT

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full EZGO workspace