Dilution profile // every instrument, one screen, from SEC filings

Eloxx Pharmaceuticals, Inc. (ELOX)

CIK 1035354 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$50.0M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
HIGHwarrants = 184% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
MEDIUM+47% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
LOW~117.5 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2018-11-012026-08-07

Latest: 4.0M shares as of Aug 7, 2026 (10-Q). Share count fell from 231.9M to 3.2M between Aug 31, 2013 and Oct 31, 2013, a pattern consistent with a reverse split (roughly 1-for-73); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 7.4M underlying shares, as reported Jun 30, 2026 (10-Q).

Reported exercise price: $0.44 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $2.0M as of Mar 12, 2026.

Rough fully diluted estimate: 11.5M = 4.0M O/S + 7.4M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Hercules Term Loan Agreementnot tagged$5.39

Notes exactly as the company dimensioned them in its 10-Q filed Aug 11, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding4.0MAug 7, 2026
+ Warrants (aggregate, as tagged) (if exercised)7.4MJun 30, 2026
Fully diluted estimate11.5M+184.2% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $50.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-1May 7, 2026$50.0M registeredfiling →
S-3Jan 25, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 2 executed · 3 registered.

EXECUTEDJun 9, 2026Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EFFECTIVEJun 8, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJun 4, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A
EXECUTEDJun 1, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
REGISTEREDJun 1, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDMay 7, 2026S-1 registration — capacity to sell shares, not a sale yetS-1
REGISTEREDJan 25, 2024S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDJan 9, 2024Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDSep 20, 2023Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDSep 20, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDAug 11, 2023Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDMay 24, 2023Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full ELOX workspace