Datavault AI Inc. (DVLT)
CIK 1682149 · all EDGAR filings →
Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.
Shares outstanding over time
Latest: 855.6M shares as of May 11, 2026 (10-Q). Share count fell from 250.9M to 4.7M between Mar 27, 2024 and May 17, 2024, a pattern consistent with a reverse split (roughly 1-for-54); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.
Cash runway
~1 month of cash left
critical · burning $5.9M / quarter
Full breakdown: cash runway tool
Warrants
| Tranche | Warrants | Exercise price | Term | Notes |
|---|---|---|---|---|
| Prefunded Warrants | 263.9M | $0.0001 | — | — |
| February2024 Warrants Black Scholes Value Payout | 328,483 | not tagged | — | — |
| Common Stock Warrants | 12,068 | not tagged | — | — |
| Warrant Dividend | not tagged | $5 | — | — |
Tranches exactly as the company dimensioned them in its 10-Q filed May 15, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.
Warrants outstanding: 1 underlying shares, as reported Dec 31, 2025 (10-K).
Reported exercise price: $5 (aggregate figure as tagged; individual tranches vary).
Balance-sheet fair value of warrants: $123,000 as of Sep 10, 2024.
Down-round (price protection) accounting has been tagged in this filer’s XBRL: some instrument carries repricing protection. Which tranche requires reading the exhibits.
Rough fully diluted estimate: 855.6M = 855.6M O/S + 1 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.
Convertible notes
| Note | Principal | Carrying | Conv. price | Rate | If converted |
|---|---|---|---|---|---|
| Csi Convertible Notes | $15.0M | — | not tagged | — | — |
| DV Convertible Note | $10.0M | — | not tagged | 5.12% | — |
| Nyiax Convertible Note | not tagged | $2.5M | $2 | 4% | — |
| First and Second Convertible Notes | not tagged | — | $1.4 | 5% | — |
Notes exactly as the company dimensioned them in its 10-Q filed May 15, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.
Fully diluted build-up
Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.
| Shares outstanding | 855.6M | May 11, 2026 |
| + Prefunded Warrants (if exercised) | 263.9M | Sep 25, 2025 |
| + February2024 Warrants Black Scholes Value Payout (if exercised) | 328,483 | Dec 31, 2024 |
| + Common Stock Warrants (if exercised) | 12,068 | Mar 31, 2026 |
| Fully diluted estimate | 1.12B | +30.9% vs O/S |
Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.
Registrations and offerings
Registered offering capacity on live registrations: $1005.2Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted
Last 12 months: 11 executed · 8 registered.
Full history and shelf status: offering checker · S-3 shelf checker
Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.
Keep going: float checker · offering calendar · short-squeeze screener · full DVLT workspace