Dilution profile // every instrument, one screen, from SEC filings

BICYCLE THERAPEUTICS PLC (BCYC)

CIK 1761612 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$744M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
MEDIUM+66% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOW~24.5 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2019-08-072023-05-01

Latest: 30.0M shares as of May 1, 2023 (10-Q).

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 50,000 underlying shares, as reported Mar 31, 2020 (10-Q).

Reported exercise price: $0.01 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $4.8M as of Dec 31, 2018.

Rough fully diluted estimate: 30.1M = 30.0M O/S + 50,000 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Jul 30, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding30.0MMay 1, 2023
+ Warrants (aggregate, as tagged) (if exercised)50,000Mar 31, 2020
Fully diluted estimate30.1M+0.2% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $743.8Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Aug 8, 2025$743.8M registeredfiling →

Last 12 months: 0 executed · 0 registered.

UPDATEAug 14, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEAug 14, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDAug 8, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
UPDATEJun 18, 2024Resale prospectus — existing holders registering to sell424B7
EXECUTEDMay 23, 2024Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJul 13, 2023Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDJul 12, 2023Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
REGISTEREDMay 26, 2023Automatic shelf registration — effective immediately (large filers)S-3ASR
EXECUTEDMay 26, 2023Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDOct 14, 2021Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
REGISTEREDOct 12, 2021Automatic shelf registration — effective immediately (large filers)S-3ASR
EXECUTEDOct 12, 2021Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full BCYC workspace