Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion
and analysis are intended as a review of significant factors affecting our financial condition and results of operations for the periods
indicated. The discussion should be read in conjunction with our unaudited condensed consolidated financial statements and the related
notes included elsewhere in this Quarterly Report on Form 10-Q and the audited financial statements and the other information included
in our Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission (the “Commission”, or the “SEC”)
on March 31, 2025. In addition to historical information, the following Management’s Discussion and Analysis of Financial Condition
and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results could differ significantly
from those anticipated in these forward-looking statements as a result of certain factors discussed herein and any other periodic reports
filed and to be filed with the SEC.
Business Overview
Our company, LQR House Inc. (the “Company”),
intends to become the full-service digital marketing and brand development face of the alcoholic beverage space. We also intend
to integrate the supply, sales, and marketing facets of the alcoholic beverage space into one easy to use platform and become the one-stop-shop for
everything related to alcohol. To date, our primary business includes the development of premium limited batch spirit brands and marketing
internal and external brands through our ownership of the CWS Platform. Additionally, we are in the process of establishing an exclusive
wine club. We believe that the marketing and brand management services we provide to our wholly owned and third-party clients will
increase brand recognition thereof, and drive sales thereof through our e-commerce platform partner.
Since May 2024, we own a minority stake of common
shares of Cannon Estate Winery Ltd., a British Columbia corporation, an owner of Cannon Estate Winery. Since June 2024, we own a minority
stake of common shares of DRNK Beverage Corp., a British Columbia corporation (which became Chase Mocktails Ltd.), operating in the non-alcoholic
and ready-to-drink beverage markets.
Since April 2025, we have a wholly owned subsidiary SWOL Holdings Inc.
In July 2025, we also formed a wholly owned subsidiary, YHC Online Limited, in Hong Kong.
Recent Developments
On September 13, 2024, the Company entered into
an at-the-market offering agreement (“ATM Agreement”) with H.C. Wainwright & Co., LLC, as sales agent (“HCW”),
relating to the sale of common stock. During the three months ended June 30, 2025, the Company issued an aggregate of 1,947,592 shares
of common stock pursuant to such ATM Agreement for net proceeds of $6,380,248. The Company paid the sales agent compensation with respect
to the sale of such shares in the amount of $197,534.
In July 2025, the Company raised an additional
approximately $26 million in gross proceeds under the ATM Agreement through the issuance of common stock. The proceeds are being used
to support working capital, general corporate purposes and ongoing strategic initiatives.
On April 1, 2025, we entered into a Supplementary
Distribution Agreement (the “Supplementary Distribution Agreement”) with Of The Earth Distribution Corp., a Canadian corporation
(the “Distributor”), pursuant to which the Company granted to Distributor the exclusive right to distribute, market, and
sell SWOL Tequila products within Thailand and Greece until June 28, 2029. The Supplementary Distribution Agreement also amends Supplier
Agreement between the Company and the Distributor, dated June 28, 2024, by providing the Distributor exclusive distribution rights to
sell SWOL Tequila in all of Canada without any territorial limitations.
On April 2, 2025, David Lazar resigned as President
and as member of our Board of Directors (the “Board”), effective immediately.
On April 21, 2025, the Company effected a one-for-thirty-five
reverse stock split of its issued, outstanding and authorized common stock (the “Reverse Stock Split”). As a result of the
Reverse Stock Split, the total number of authorized common stock of the Company decreased to 10,000,000 shares. The Reverse Stock Split
became effective at 12:01 a.m. Eastern Time on April 21, 2025, and our common stock began trading on a post-split basis on April
21, 2025. No fractional shares were issued in connection with the Reverse Stock Split and fractional amounts were rounded up to the next
highest whole number at the participant level.
17
On April 23, 2025, the Audit Committee of the
Board accepted the resignation of dbbmckennon and approved the engagement of Enrome LLP as our independent registered public accounting
firm for the fiscal year ending December 31, 2025, effective immediately.
On June 2, 2025, the Company held LQR House Inc.
2025 Annual Meeting of Stockholders (the “Annual Meeting”) at which meeting: (1) the Company’s stockholders approved
an amendment to the Articles of Incorporation to authorize the Company to effect the increase of authorized shares of common stock of
the Company from 10,000,000 to 350,000,000 shares, (2) the stockholders re-elected Sean Dllinger, Yilin Lu, Lijun Chen, Jing Lu, and Hong
Chun Yeung to serve as directors of the Board until the Company’s 2026 annual meeting of stockholders, or until such persons’
successors are duly elected and qualified, or until such persons’ earlier resignation, death, or removal.
Following the Annual Meeting, on June 2, 2025, the Company filed the
Certificate of Amendment with the Secretary of State of Nevada and effected the increase of the number of authorized shares of common
stock of the Company from 10,000,000 shares to 350,000,000 shares, each share of common stock having a par value of $0.0001.
Following the Annual Meeting, the Board approved
appointment of Lijun Chen as the Chairman of the Board. The Board also approved that the Audit Committee of the Board shall consist of
Hong Chun Yeung (Chair), Lijun Chen and Jing Lu, the Compensation Committee of the Board shall consist of Jing Lu (Chair), Yilin Lu, Lijun
Chen, and Nominating and Corporate Governance Committee of the Board shall consist of Jing Lu (Chair), Lijun Chen, Yilin Lu.
On or about July 11, 2025, the Company, along with over two dozen parties including several officers and directors of the Company, has
been named as a defendant in an action before the Eight Judicial District, Clark County, Nevada titled Kingbird Ventures, LLC (“Kingbird”)
v. Sean Dollilnger, et al. The complaint alleges, among other things, breach of fiduciary duties, violations of the Nevada Revised Statutes
78.650, 78.630, 207.400 90.570 and 32.010, alter ego liability, civil conspiracy (the “Complaint”). The Complaint seeks, among
other things, damages in an unspecified amount, a declaratory judgment, a temporary restraining order and preliminary injunction freezing
the Company’s assets, the assets of the Company’s Chief Executive Officer, Sean Dollinger, the assets of any of the other
defendants controlled by Sean Dollinger and others, injunctive relief to prevent any further material corporate decisions by the Company,
for the court to restrain the Company, its directors, officers and stockholders from making any significant changes to the Company’s
governance or capital structures to further entrench the Company’s Chief Executive Officer a receiver be appointed over the Company
and undisclosed monetary damages. The Complaint was filed by Kingbird Ventures, LLC, recent stockholder of the Company, on July 11, 2025,
The Company intends on vigorously defending the litigation.
On August 6, 2025, the Board appointed Yilin Lu
to serve as a President of the Company and replaced him on the Compensation Committee and Nominating and Corporate Governance Committee
with Hong Chun Yeung.
The Services and Brands We Market
LQR House is an American online retailer of alcohol
products.
The CWS Platform is an American online
retailer specializing in selling alcohol products, striving to become the most trusted and convenient destination for online alcohol
purchases. Combining the personalized service of a neighborhood alcohol shop with the efficiency of e-commerce, we offer a wide selection
of products, including our exclusive brand, SWOL Tequila, all at competitive prices with fast shipping and around-the-clock convenience.
At the heart of our brand is a commitment to exceptional customer service, driving us to continuously innovate our operations for an
enhanced shopping experience. From user-friendly website navigation and a top-rated mobile app to detailed order tracking and personalized
product recommendations, we are revolutionizing the online alcohol shopping experience, ensuring customer satisfaction remains paramount
in all our endeavors.
18
The following products and services constitute
the core elements of our business model and allow us to serve various types of customers in the alcohol industry, including individual
consumers, wholesalers, and third-party alcohol brands:
●
SWOL
Tequila is a limited-edition blend of tequila made in exclusive batches of up to 10,000 bottles which was originally owned
by Dollinger Innovations and transferred over to us pursuant to the Tequila Asset Purchase Agreement. Pursuant to the Tequila Asset
Purchase Agreement, we purchased all of the right, title and interest in the trademarks SWOL and all associated trade dress and intellectual
property rights and all labels, logos and other branding bearing the SWOL marks or any mark substantially similar to the same. Tequila
bearing the “SWOL” trademark is produced by Casa Cava de Oro S.A., an authentic tequila distillery in Jalisco, Mexico,
imported into the United States through Rilo Import & Export (“Rilo”) by Country Wine & Spirits LLC (“CWS”)
and sold to retail customers in the United States via the CWS Platform and in CWS’s physical locations.
●
Vault
is the exclusive membership program for the CWS Platform, which is offered and managed by the Company. We receive the subscriptions
fees generated by this program. Through the CWS Platform, users can sign up for this exclusive membership where they will have access
to all products available through CWS combined with special membership benefits.
●
Soleil
Vino will be a wine subscription service marketed on the CWS Platform that will offer a selection of vintage and limited
production wines. Through the CWS Platform, users will be able to sign up for this exclusive membership where they will have access
to curated selections of wine from around the world. With Soleil Vino, we intend to create a premium wine subscription service on
the market with high qualities and diverse selections of wine offerings. Pursuant to an asset purchase agreement, dated May 31, 2021,
between us and Dollinger Holdings LLC, we purchased all of the right, title and interest in all trademarks regardless of registration
status for Soleil Vino and all associated trade dress and intellectual property rights, all labels, logos and other branding bearing
the Soleil Vino marks or any mark substantially similar to the same, and all website and all related digital and social media content
including but not limited to influencer networks, http://www.soleilvino.com, and all related content, and all related sales channels
was transferred.
●
LQR
House Marketing is a marketing service in which we utilize our marketing expertise to help our wholly owned brands and third-party
clients market their products to consumers. For example, by engaging us for our marketing services, our clients gain the ability
to advertise and sell their brand on the CWS Platform.
Principal Factors Affecting Our Financial Performance
Our operating results are primarily affected
by the following factors:
●
our ability
to acquire new customers and users or retain existing customers and users;
●
our ability
to offer competitive pricing;
●
our ability
to broaden product or service offerings;
●
industry
demand and competition;
●
our ability
to leverage technology and use and develop efficient processes;
●
our ability
to attract and maintain a network of influencers with a relevant audience;
●
our ability
to attract and retain talented employees and contractors; and
●
market
conditions and our market position.
ability to make profitable investments
in complimentary business.
Our Growth Strategies
The key elements of our strategy to expand our
business include the following:
●
Collaborative
Marketing. We intend to develop leading brands for up-and-coming companies and start-ups and align with celebrities
and influencers with significant followings to enhance their online marketing presence.
●
Expand
Our Brand. We intend to continue expanding and developing our existing SWOL brand by purchasing and selling larger amounts
of SWOL products to accelerate brand recognition and increasing our marketing presence.
●
Opportunistic
Acquisitions. We intend to pursue opportunistic acquisitions with existing alcohol brands and companies that have distribution
licenses and physical storage locations and acquire technology that complements our business.
19
Results of Operations
Comparison of Three Months Ended June
30, 2025 and June 30, 2024
The following table sets forth key components
of our results of operations during the three months ended June 30, 2025 and June 30, 2024.
Three Months Ended
June 30,
2025
2024
Var. $
Var. %
Revenue - services
$ 15,319
$ 39,980
$ (24,661 )
-62 %
Revenue - product
483,209
517,937
(34,728 )
-7 %
Total revenues
498,528
557,917
(59,389 )
-11 %
Cost of revenue - services
-
69,023
(69,023 )
-100 %
Cost of revenue - product
414,022
641,084
(227,062 )
-35 %
Total cost of revenue
414,022
710,107
(296,085 )
-42 %
Gross profit (loss)
84,506
(152,190 )
236,696
-156 %
Operating expenses:
General and administrative
2,207,612
1,357,395
850,217
63 %
Sales and marketing
80,676
764,807
(684,131 )
-89 %
Total operating expenses
2,288,288
2,122,202
166,086
8 %
Loss from operations
(2,203,782 )
(2,274,392 )
70,610
-3 %
Other income (expense):
Other income
1,400
65,099
(63,699 )
-98 %
Total other income
1,400
65,099
(63,699 )
100 %
Provision for income taxes
Net loss
$ (2,202,382 )
$ (2,209,293 )
$ 6,911
0 %
Revenue
For the three months ended June 30, 2025
and 2024, service revenues were $15,319 and $39,980, respectively. Service revenues are earned as we contract with third-party alcoholic
beverage brands to utilize access to the CWS Platform, as well as vault memberships. The decrease of $24,661, or approximately 62%, was
primarily due to a lower volume of marketing services provided during the current period compared to the prior year.
For the three months ended June 30, 2025, product
revenues were $483,209 compared to $517,937 in the similar 2024 period. The decrease by $34,728 compared to 2024 was primarily attributable
to a decrease in sales volume through the CWS Platform during the quarter. The reduction in revenue reflects lower customer traffic and
order activity on cwsspirits.com, which the Company believes was driven by seasonal fluctuations and less promotional activity compared
to the prior year period.
20
Cost of Revenue and Gross Profit (Loss)
For the three months ended June 30, 2025
and 2024, service cost of revenues were $0 and $69,023, respectively. Cost of service decreased by $69,023 in 2025. The decrease of $69,023
was primarily due to overall decline in service-related activity compared to the prior year.
Product cost of revenues was $414,022 and $641,084
during the three months ended June 30, 2025 and 2024. The decrease was primarily due to the decline in product revenue during the period,
resulting from lower sales volume on the CWS Platform.
Gross profit was $85,906 for the three months
ended June 30, 2025, compared to a gross loss of $(152,190) for the same period in 2024. The gross loss in 2024 was primarily attributable
to the Company’s strategic transition from marketing services toward a focus on the CWS Platform. In 2025, management continues
to explore initiatives aimed at improving gross margin performance, including customer acquisition efforts and the formation of new strategic
partnerships to drive higher transaction volume through the platform.
General and Administrative
For the three months ended June 30, 2025
and 2024, general and administrative expenses were $2,207,612 and $1,357,395, respectively. The increase was primarily attributable to
higher professional fees, and administrative costs incurred during the current period.
Sales and Marketing
For the three months ended June 30,
2025 and 2024, sales and marketing expenses were $80,676 and $764,807 respectively. The decrease was primarily due to the absence of
website development costs in the current period. In the second quarter of 2024, the Company continuing to record significant expenses
related to a website development agreement with X-Media entered into in October 2023. The absence of similar charges in 2025 contributed
to the decline in sales and marketing expenses.
Net Loss
Net loss for the three months ended June
30, 2025 and 2024 was $2,202,382 and $2,209,293, respectively.
Comparison of Six Months Ended June
30, 2025 and June 30, 2024
The following table sets forth key components
of our results of operations during the six months ended June 30, 2025 and June 30, 2024.
Six Months Ended
June 30,
2025
2024
Var. $
Var. %
Revenue - services
$ 92,675
$ 83,771
$ 8,904
11 %
Revenue - product
835,193
955,240
(120,047 )
-13 %
Total revenues
927,868
1,039,011
(111,143 )
-11 %
Cost of revenue - services
1,400
106,231
(104,831 )
-99 %
Cost of revenue - product
811,804
1,164,467
(352,663 )
-30 %
Total cost of revenue
813,204
1,270,698
(457,494 )
-36 %
Gross profit (loss)
114,664
(231,687 )
346,351
-149 %
Operating expenses:
General and administrative
4,230,773
2,963,856
1,266,917
43 %
Sales and marketing
487,529
1,551,222
(1,063,693 )
-69 %
Total operating expenses
4,718,302
4,515,078
203,224
5 %
Loss from operations
(4,603,638 )
(4,746,765 )
143,127
-3 %
Other income (expense):
Other income
11,606
110,080
(98,474 )
-89 %
Total other income
11,606
110,080
(98,474 )
100 %
Provision for income taxes
-
-
-
Net loss
$ (4,592,032 )
$ (4,636,685 )
$ 44,653
-1 %
21
Revenue
For the six months ended June 30, 2025 and
2024, service revenues were $92,675 and $83,771, respectively. Service revenues are earned as we contract with third-party alcoholic
beverage brands to utilize access to the CWS Platform, as well as vault memberships. The increase of $8,904, or approximately 11%, driven
by a higher volume of memberships services during the first quarter of 2025.
For the six months ended June 30, 2025, product
revenues were $835,193 compared to $955,240 in the similar 2024 period. The decrease by $120,047 compared to 2024 was primarily attributable
to a decrease in sales volume through the CWS Platform during the quarter. The reduction in revenue reflects lower customer traffic and
order activity on cwsspirits.com, which the Company believes was driven by less promotional activity compared to the prior year period.
Cost of Revenue and Gross Profit (Loss)
For the six months ended June 30, 2025 and
2024, service cost of revenues were $1,400 and $106,231, respectively. Cost of service revenues decreased by $104,831 in 2025. The decrease
of $104,831 was primarily due to the overall decline in service-related activity compared to the prior year.
Product cost of revenues was $811,804 and $1,164,467
during the six months ended June 30, 2025 and 2024. The decrease of $352,663 was primarily due to the decline in product revenue during
the period, resulting from lower sales volume on the CWS Platform.
Gross profit (loss) was $114,664 and ($231,687)
for the six months ended June 30, 2025 and 2024. The gross loss in 2024 was primarily attributable to the Company’s strategic transition
from marketing services toward a focus on the CWS Platform. In 2025, management continues to explore initiatives aimed at improving gross
margin performance, including customer acquisition efforts and the formation of new strategic partnerships to drive higher transaction
volume through the platform.
General and Administrative
For the six months ended June 30, 2025 and
2024, general and administrative expenses were $4,230,773 and $2,963,856, respectively. The increase was primarily attributable to higher
professional fees and administrative costs incurred during the current period.
Sales and Marketing
For the six months ended June 30, 2025
and 2024, sales and marketing expenses were $487,529 and $1,551,222 respectively. The decrease was primarily due to the absence of website
development costs in the current period. In the first quarter of 2024, the Company recorded significant expenses related to a website
development agreement with X-Media entered into in October 2023, which was fully written off during 2024. The absence of similar charges
in 2025 contributed to the decline in sales and marketing expenses.
Net Loss
Net loss for the six months ended June 30,
2025 and 2024 was $4,592,032 and $4,636,685, respectively.
22
Liquidity and Capital Resources
As of June 30, 2025
and December 31, 2024, we had cash and cash equivalents of $4,566,936 and $5,386,789 respectively. To date, we have financed our operations
primarily through issuances of common stock and sales of our products and services.
During the six months
ended June 30, 2025, the Company raised an aggregate of $15,610,483 in net proceeds through issuance of commons stock. The Company issued
2,361,112 shares of common stock pursuant to at-the-market offering agreement, dated September 13, 2024, between the Company and H.C.
Wainwright & Co., LLC, for net proceeds of $11,559,068. Additionally, the Company received net proceeds of $4,051,415 from the issuance
of 210,463 shares of common stock pursuant to exercise of warrants.
In July 2025, the Company
raised approximately $26,000,000 through issuance of common stock pursuant to at-the-market offering agreement.
The accompanying unaudited condensed consolidated financial statements
have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal
course of business. The Company has not generated profits since inception, has sustained net losses of $4,592,032 and $4,636,685 for the
six months ended June 30, 2025 and 2024, and has negative cash flows from operations of $8,263,348 for the six months ended June 30, 2025.
The Company requires additional capital to operate and expects losses to continue for the foreseeable future.
Throughout the next twelve months, the Company
intends to fund its operations from the funds raised through the July 2025 ATM offering. To further support its operations and growth,
the Company may also pursue additional capital through public or private equity offerings, debt financing, or other strategic funding
sources, including continued use of ATM equity offerings.
Based on the current state of operations, the
July 2025 ATM offering , the additional capital sources available to the Company, and the cash on hand at August 12, 2025, the Company
believes that the substantial doubt about the Company’s ability to continue as a going concern has been alleviated. Management believes
that the Company has sufficient capital to meet its financial obligations for the next 12 months as of the date of these financial
statements.
There can be no assurance as to the availability or terms upon which
such financing and capital might be available in the future. If the Company is unable to secure additional funding, it may be forced to
curtail or suspend its business plans.
Cash Flow Activities
The following table presents selected captions
from our condensed statement of cash flows for the six months ended June 30, 2025 and 2024:
Six Months Ended
June 30,
2025
2024
Net cash used in operating activities
$ (8,263,348 )
$ (2,548,366 )
Net cash used in investing activities
$ (8,166,988 )
$ (3,345,742 )
Net cash provided by (used in) financing activities
$ 15,610,483
$ (547,415 )
Net change in cash and cash equivalents
$ (819,853 )
$ (6,441,523 )
Net Cash Used in Operating Activities
Net cash used in operating activities for the
six months ended June 30, 2025 was $8,263,348, primarily due to our net loss of $4,592,032 and cash used in our operating assets
and liabilities of $5,251,720, partially offset by non-cash charges of $1,580,404.
23
Net Cash Used in Investing Activities
Net cash used in investing activities was $8,166,988
and $3,345,742 for the six months ended June 30, 2025 and 2024, respectively. Cash used during the current period was primarily attributable
to payments made in anticipation of entering into joint venture agreements. As of June 30, 2025, these agreements had not been finalized,
and the related payments were recorded as prepaid joint venture agreements on the consolidated balance sheet.
In 2024, the Company invested $4,015,742 in mutual
fund investments and received $670,000 in proceeds from an investment it was no longer pursuing.
Net Cash Provided By (Used in) Financing Activities
Net cash provided by (used in) financing activities
for the six months ended June 30, 2025 and 2024 was $15,610,483 and ($547,515) respectively. In 2025, the Company received $4,051,415
from exercise of warrants and $11,559,068 from issuance of shares pursuant to ATM Agreement. In 2024, the Company paid $547,515 for repurchase
of shares.
Contractual Obligations and Related Party
Transactions
Related Party Transactions
See Note 9 to the accompanying unaudited condensed
consolidated financial statements for further disclosure.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements
that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies
This discussion and analysis of our financial
condition and results of operations is based on our financial statements, which have been prepared in accordance with generally accepted
accounting principles in the United States (“GAAP”). The preparation of these financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities
at the date of the financial statements, as well as the reported expenses incurred during the reporting periods. Our estimates are based
on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates under different assumptions or conditions. While our significant accounting policies are
described in more detail in the notes to our financial statements included elsewhere in this prospectus, we believe that the following
accounting policies are critical to understanding our historical and future performance, as these policies relate to the more significant
areas involving management’s judgments and estimates.
There have been no material changes in our critical
accounting policies from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
24
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
We are a smaller reporting
company as defined by Rule 12b-2 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”) and are not
required to provide the information required under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.