Item 1. Financial Statements
ITEM 1 – FINANCIAL STATEMENTS
XENETIC BIOSCIENCES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30,
2023
December 31,
2022
(Unaudited)
ASSETS
Current assets:
Cash
$ 9,776,073
$ 13,097,265
Prepaid expenses and other
1,480,562
556,094
Total current assets
11,256,635
13,653,359
Other assets
704,431
1,066,931
Total assets
$ 11,961,066
$ 14,720,290
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$ 448,558
$ 287,360
Accrued expenses and other current liabilities
619,939
785,796
Total current liabilities
1,068,497
1,073,156
Total liabilities
1,068,497
1,073,156
Commitments and contingencies (Note 9)
–
–
Stockholders' equity:
Preferred stock, 10,000,000 shares authorized
Series B, $ 0.001 par value: 1,804,394 shares issued and outstanding as of September 30, 2023 and December 31, 2022
1,804
1,804
Series A, $ 0.001 par value: 970,000 shares issued and outstanding as of September 30, 2023 and December 31, 2022
970
970
Common stock, $ 0.001 par value; 10,000,000 shares authorized as of September 30, 2023 and December 31, 2022; 1,535,301 and 1,519,360 shares issued as of September 30, 2023 and December 31, 2022, respectively; 1,532,600 and 1,516,659 shares outstanding as of September 30, 2023 and December 31, 2022, respectively
1,536
1,520
Additional paid in capital
207,978,395
207,769,904
Accumulated deficit
( 192,062,690 )
( 189,099,618 )
Accumulated other comprehensive income
253,734
253,734
Treasury stock
( 5,281,180 )
( 5,281,180 )
Total stockholders' equity
10,892,569
13,647,134
Total liabilities and stockholders' equity
$ 11,961,066
$ 14,720,290
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
3
XENETIC BIOSCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
THREE MONTHS ENDED
SEPTEMBER 30,
NINE MONTHS ENDED
SEPTEMBER 30,
2023
2022
2023
2022
Revenue:
Royalty revenue
$ 611,174
$ 414,250
$ 1,868,023
$ 1,219,953
Total revenue
611,174
414,250
1,868,023
1,219,953
Operating costs and expenses:
Research and development
( 1,020,618 )
( 398,803 )
( 2,519,137 )
( 3,577,701 )
General and administrative
( 737,241 )
( 863,233 )
( 2,608,934 )
( 2,796,832 )
Total operating costs and expenses
( 1,757,859 )
( 1,262,036 )
( 5,128,071 )
( 6,374,533 )
Loss from operations
( 1,146,685 )
( 847,786 )
( 3,260,048 )
( 5,154,580 )
Other income (expense):
Other income (expense)
( 666 )
( 1,706 )
24,976
( 2,583 )
Interest income, net
91,796
45,475
272,000
87,345
Total other income
91,130
43,769
296,976
84,762
Net loss
$ ( 1,055,555 )
$ ( 804,017 )
$ ( 2,963,072 )
$ ( 5,069,818 )
Basic and diluted net loss per share
$ ( 0.69 )
$ ( 0.56 )
$ ( 1.94 )
$ ( 3.64 )
Weighted-average shares of common stock outstanding, basic and diluted
1,532,600
1,431,659
1,524,717
1,394,429
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
4
XENETIC BIOSCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
(Unaudited)
THREE MONTHS ENDED
SEPTEMBER 30, 2023
Preferred
Stock
Common
Stock
Additional
Accumulated
Other
Total
Number of
Shares
Par Value
($0.001)
Number of
Shares
Par Value
($0.001)
Paid
in
Capital
Accumulated
Deficit
Comprehensive
Income
Treasury
Stock
Stockholders’
Equity
Balance as of July 1,
2023
2,774,394
$ 2,774
1,535,301
$ 1,536
$ 207,908,129
$ ( 191,007,135 )
$ 253,734
$ ( 5,281,180 )
$ 11,877,858
Share-based expense
–
–
–
–
70,266
–
–
–
70,266
Net loss
–
–
–
–
–
( 1,055,555 )
–
–
( 1,055,555 )
Balance as
of September 30, 2023
2,774,394
$ 2,774
1,535,301
$ 1,536
$ 207,978,395
$ ( 192,062,690 )
$ 253,734
$ ( 5,281,180 )
$ 10,892,569
NINE MONTHS ENDED SEPTEMBER 30, 2023
Preferred
Stock
Common
Stock
Additional
Accumulated
Other
Total
Number
of
Shares
Par Value
($0.001)
Number
of
Shares
Par Value
($0.001)
Paid
in
Capital
Accumulated
Deficit
Comprehensive
Income
Treasury
Stock
Stockholders'
Equity
Balance as of January
1, 2023
2,774,394
$ 2,774
1,519,360
$ 1,520
$ 207,769,904
$ ( 189,099,618 )
$ 253,734
$ ( 5,281,180 )
$ 13,647,134
Issuance of common stock to adjust for reverse split rounding
–
–
15,941
16
( 16 )
–
–
–
–
Share-based expense
–
–
–
–
208,507
–
–
–
208,507
Net loss
–
–
–
–
–
( 2,963,072 )
–
–
( 2,963,072 )
Balance as
of September 30, 2023
2,774,394
$ 2,774
1,535,301
$ 1,536
$ 207,978,395
$ ( 192,062,690 )
$ 253,734
$ ( 5,281,180 )
$ 10,892,569
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
5
XENETIC BIOSCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
(Unaudited)
THREE MONTHS ENDED SEPTEMBER 30, 2022
Preferred
Stock
Common
Stock
Additional
Accumulated
Other
Total
Number of
Shares
Par Value
($0.001)
Number of
Shares
Par Value
($0.001)
Paid
in
Capital
Accumulated
Deficit
Comprehensive
Income
Treasury
Stock
Stockholders'
Equity
Balance as of July 1, 2022
2,774,394
$ 2,774
1,434,360
$ 1,435
$ 207,025,224
$ ( 186,813,066 )
$ 253,734
$ ( 5,281,180 )
$ 15,188,921
Share-based expense
–
–
–
–
137,364
–
–
–
137,364
Net loss
–
–
–
–
–
( 804,017 )
–
–
( 804,017 )
Balance as of September 30, 2022
2,774,394
$ 2,774
1,434,360
$ 1,435
$ 207,162,588
$ ( 187,617,083 )
$ 253,734
$ ( 5,281,180 )
$ 14,522,268
NINE MONTHS ENDED SEPTEMBER 30, 2022
Preferred
Stock
Common
Stock
Additional
Accumulated
Other
Total
Number of
Shares
Par Value
($0.001)
Number of
Shares
Par Value
($0.001)
Paid
in
Capital
Accumulated
Deficit
Comprehensive
Income
Treasury
Stock
Stockholders'
Equity
Balance as of January 1, 2022
2,774,394
$ 2,774
1,346,661
$ 1,347
$ 205,964,847
$ ( 182,547,265 )
$ 253,734
$ ( 5,281,180 )
$ 18,394,257
Issuance of common stock in connection with purchase of in-process research
and development
–
–
87,500
88
804,912
–
–
–
805,000
Share-based expense
–
–
–
–
392,829
–
–
–
392,829
Exercise of purchase warrants
–
–
199
–
–
–
–
–
–
Net loss
–
–
–
–
–
( 5,069,818 )
–
–
( 5,069,818 )
Balance as of September 30, 2022
2,774,394
$ 2,774
1,434,360
$ 1,435
$ 207,162,588
$ ( 187,617,083 )
$ 253,734
$ ( 5,281,180 )
$ 14,522,268
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
6
XENETIC BIOSCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30,
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 2,963,072 )
$ ( 5,069,818 )
Adjustments to reconcile net loss to net cash used in operating activities:
Acquired in-process research and development
–
1,305,000
Amortization of right of use asset
–
27,043
Share-based expense
208,507
392,829
Changes in operating assets and liabilities:
Prepaid expenses and other
( 924,468 )
133,253
Other assets
362,500
( 313,920 )
Accounts payable, accrued expenses and other liabilities
( 4,659 )
( 370,245
Net cash used in operating activities
( 3,321,192 )
( 3,895,858 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Net cash paid to acquire in-process research and development
–
( 500,000 )
Net cash used in investing activities
–
( 500,000 )
Net change in cash
( 3,321,192 )
( 4,395,858 )
Cash at beginning of period
13,097,265
18,244,030
Cash at end of period
$ 9,776,073
$ 13,848,172
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest
$ –
$ –
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Issuance of common stock from cashless exercise of purchase warrants
$ –
$ 2
Issuance of common stock to acquire in-process research and development
$ –
$ 805,000
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
7
XENETIC BIOSCIENCES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
The Company
Background
Xenetic Biosciences, Inc. (“Xenetic”
or the “Company”), incorporated in the state of Nevada and based in Framingham, Massachusetts, is a biopharmaceutical company
focused on advancing innovative immune-oncology technologies addressing hard to treat cancers. The Company’s proprietary Deoxyribonuclease
(“DNase”) platform is designed to improve outcomes of existing treatments, including immunotherapies, by targeting neutrophil
extracellular traps (“NETs”), which have been implicated in cancer progression and resistance to cancer treatments. Xenetic
is currently focused on advancing its systemic DNase program into the clinic as an adjunctive therapy for pancreatic carcinoma and locally
advanced or metastatic solid tumors. XCART ™ is the Company’s personalized Chimeric Antigen Receptor (“CAR”)
T platform technology engineered to target patient specific tumor neoantigens with a demonstrated proof of mechanism in B-cell lymphomas.
Additionally, Xenetic has partnered with biotechnology and pharmaceutical companies to develop its proprietary drug delivery platform,
PolyXen ® , and receives royalty payments under an exclusive license arrangement in the field of blood coagulation disorders.
As used in this Quarterly Report on Form 10-Q
(“Quarterly Report”), unless otherwise indicated, all references herein to “Xenetic,” the “Company,”
“we” or “us” refer to Xenetic Biosciences, Inc. and its wholly-owned subsidiaries.
The Company, directly or indirectly, through its
wholly-owned subsidiaries, Hesperix S.A. (“Hesperix”) and Xenetic Biosciences (U.K.) Limited (“Xenetic UK”), and
the wholly-owned subsidiaries of Xenetic UK, Lipoxen Technologies Limited (“Lipoxen”), Xenetic Bioscience, Incorporated and
SymbioTec, GmbH (“SymbioTec”), own various United States (“U.S.”) federal trademark registrations and applications
along with unregistered trademarks and service marks, including but not limited to XCART, OncoHist™, PolyXen, ErepoXen™, and
ImuXen™, which may be used throughout this Quarterly Report. All other company and product names may be trademarks of the respective
companies with which they are associated.
Going Concern and Management’s Plan
Management evaluates whether there are
conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a
going concern within one year after the date that the financial statements are issued. The Company has incurred substantial losses
since its inception and expects to continue to incur operating losses in the near-term. These factors raise substantial doubt about
its ability to continue as a going concern. The Company believes that it has access to capital resources through possible public or
private equity offerings, debt financings, corporate collaborations, related party funding, or other means to continue as a going
concern. The Company believes that its existing resources will be adequate to fund the Company’s operations for a period of at
least twelve months from the date of the issuance of these financial statements. However, the Company anticipates it may need
additional capital in the long-term to pursue its business initiatives. The terms, timing and extent of any future financing will
depend upon several factors, including the achievement of progress in its product development programs, its ability to identify and
enter into licensing or other strategic arrangements, its continued listing on the Nasdaq Stock Market (“Nasdaq”), and
factors related to financial, economic, geo-political, industry and market conditions, many of which are beyond its control. The
capital markets for the biotech industry can be highly volatile, which make the terms, timing and extent of any future financing
uncertain. On June 3, 2022, the Company received a written notification (the “Notice”) from the Listing Qualifications
Department of Nasdaq notifying the Company that the closing bid price for its common stock had been below $1.00 for 30 consecutive
business days and that the Company therefore was not in compliance with the minimum bid price requirement for continued inclusion on
Nasdaq under Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Requirement”). The Notice had no immediate effect on the
listing of the Company’s common stock on the Nasdaq Capital Market. On May 15, 2023, the Company effected a reduction, on a 1-for-10
basis, in its authorized common stock, par value $ 0.001 ,
along with a corresponding and proportional decrease in the number of shares issued and outstanding (the “Reverse Stock
Split”). On May 30, 2023, the Company received a letter from Nasdaq notifying the Company that it has regained compliance with
the Bid Price Requirement as a result of the closing bid price of the Company’s common stock being at $ 1.00
per share or greater for the 10 consecutive business days from May 15, 2023 through May 26, 2023 and that this matter is now
closed.
8
2.
Risks and Uncertainties
Effects of the
COVID-19 Pandemic
During March 2020, a
global pandemic was declared by the World Health Organization related to the outbreak of a novel strain of coronavirus, or COVID-19. The
pandemic significantly affected economic conditions in the U.S., accelerating during the first half of March 2020 and continuing throughout
2021 and 2022 and into 2023, as federal, state and local governments reacted to the public health crisis with mitigation measures, creating
significant uncertainties in the U.S. economy. The Company continues to evaluate the effects of the COVID-19 pandemic on its business
and while there has been no significant impact to the Company’s operations to date, the Company at this time remains uncertain of
the impact this event may have on the Company’s future operations. The extent to which the COVID-19 pandemic affects our business,
operations and financial results will depend on numerous evolving factors that we may not be able to accurately predict, and such uncertainty
is expected to continue for some time.
Impact of the conflict
in Ukraine on Operations
The short and long-term
implications of Russia’s invasion of Ukraine are difficult to predict at this time. The imposition of sanctions and counter sanctions
may have an adverse effect on the economic markets generally and could impact our business, financial condition, and results of operations.
3.
Summary of Significant Accounting Policies
Preparation of Interim Financial Statements
The accompanying condensed consolidated interim
financial statements were prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”)
and, in the opinion of management, include all normal and recurring adjustments necessary to present fairly the results of the interim
periods shown. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S.
generally accepted accounting principles have been condensed or omitted pursuant to such SEC rules and regulations. Management believes
that the disclosures made are adequate to make the information presented not misleading. The results for the interim periods are not necessarily
indicative of results for the full year. The condensed consolidated financial statements contained herein should be read in conjunction
with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2022 filed with the SEC on March 22, 2023, and amended on April 28, 2023.
On May 15, 2023, the Company effected the Reverse
Stock Split. On the effective date of the Reverse Stock Split, (i) every 10 shares of common stock were reduced to one share of common
stock, with any fractional amounts rounded up to one share; (ii) the number of shares of common stock into which each outstanding warrant,
restricted stock unit, or option to purchase common stock were proportionately reduced on the same basis as the common stock; (iii) the
exercise price of each outstanding warrant or option to purchase common stock were proportionately increased on a 1-to-10 basis; and (iv)
the number of shares of common stock into which each share of preferred stock were proportionately reduced on the same basis as the common
stock. Unless otherwise indicated, all of the share numbers, share prices, and exercise prices have been adjusted in this Quarterly Report,
on a retroactive basis, to reflect this 1-for-10 Reverse Stock Split .
Principles of Consolidation
The condensed consolidated financial statements
of the Company include the accounts of Hesperix, Xenetic UK and Xenetic UK’s wholly owned subsidiaries: Lipoxen, Xenetic Bioscience,
Incorporated, and SymbioTec. All intercompany balances and transactions have been eliminated in consolidation.
9
Cash and Concentrations of Credit Risk
The Company considers all highly liquid investments
with an original maturity of 90 days or less from the date of purchase to be cash equivalents. Investments with original maturities of
greater than 90 days from the date of purchase but less than one year from the balance sheet date are classified as short-term investments,
while investments with maturities of one year or beyond from the balance sheet date are classified as long-term investments. Management
determines the appropriate classification of its cash equivalents and investment securities at the time of purchase and re-evaluates such
determination as of each balance sheet date. The carrying amount of cash equivalents approximate their fair value due to the short-term
nature of these instruments.
Financial instruments that potentially subject
the Company to credit risk consist primarily of cash on deposit with financial institutions, the balances of which may exceed federally
insured limits. The Company has not experienced any losses on such accounts, and does not believe it is exposed to any unusual credit
risk beyond the normal credit risk currently associated with commercial banking relationships. Cash deposits are insured by the Federal
Deposit Insurance Corporations up to $ 250,000 . The Company maintains its primary banking relationship with one large financial institution
and all cash on deposit is covered under federally insured limits.
Basic and Diluted Net Loss per Share
The Company computes basic net loss per share
by dividing net loss applicable to common stockholders by the weighted-average number of shares of the Company’s common stock outstanding
during the period. The Company computes diluted net loss per share after giving consideration to the dilutive effect of stock options
that are outstanding during the period, except where such non-participating securities would be anti-dilutive.
For the three and nine months ended September
30, 2023 and 2022, basic and diluted net loss per share are the same for each respective period due to the Company’s net loss position.
Potentially dilutive, non-participating securities have not been included in the calculations of diluted net loss per share, as their
inclusion would be anti-dilutive.
Recent Accounting Standards
In June 2016, the Financial Accounting Standards
Board issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement
of Credit Losses on Financial Instruments . The guidance modified the measurement and recognition of credit losses for most financial
assets and certain other instruments. The amendment updated the guidance for measuring and recording credit losses on financial assets
measured at amortized cost by replacing the “incurred loss” model with an “expected loss” model. This may result
in earlier recognition of allowance for losses. The Company adopted ASU 2016-13 as of January 1, 2023 and the adoption did not have a
material effect on our consolidated financial statements.
4.
Significant Strategic Collaborations
Takeda Pharmaceutical Co. Ltd. ( together
with its wholly-owned subsidiaries, “Takeda”)
In October 2017, the Company granted to Takeda
the right to grant a non-exclusive sublicense to certain patents related to the Company’s PolyXen technology that were previously
exclusively licensed to Takeda in connection with products related to the treatment of blood and bleeding disorders. Royalty payments
of approximately $ 0.6 million and $ 1.9 million were recorded as revenue by the Company during the three and nine months ended September
30, 2023, respectively, and approximately $ 0.4 million and $ 1.2 million were recorded as revenue by the Company during the three and nine
months ended September 30, 2022, respectively. These payments are based on single digit royalties on net sales of certain covered products.
The Company’s policy is to recognize royalty payments as revenue when they are reliably measurable, which is upon receipt of reports
from Takeda. The Company receives these reports in the quarter subsequent to the actual sublicensee sales. At the time the revenue was
received, there were no remaining performance obligations and all other revenue recognition criteria were met.
10
CLS Therapeutics Ltd. (“CLS”)
On April 26, 2022, the Company entered into an
Exclusive Sublicense Agreement (the “Sublicense Agreement”) with CLS pursuant to which the Company received an exclusive license,
under certain patent rights and know-how owned or controlled by CLS, to develop and commercialize pharmaceutical products and methods
incorporating DNase enzyme for use in treatment of cancer (the “Sublicensed Products”). Under the terms of the Sublicense
Agreement, the Company will have sole responsibility for, and shall use commercially reasonable efforts to, among other things, research,
develop and obtain marketing approval for the Sublicensed Products in the U.S. and certain European markets, and to commercialize such
Sublicensed Products in the relevant market once marketing approval is obtained.
Concurrent with the Sublicense Agreement, the
Company entered into an Exclusive License Agreement (the “License Agreement”) with CLS, pursuant to which the Company received
an exclusive license under certain patent rights and know-how owned or controlled by CLS to develop and commercialize pharmaceutical products
and methods incorporating DNase in conjunction with CAR T therapies (the “Licensed Products”). Under the terms of the License
Agreement, the Company will have sole responsibility for, and shall use commercially reasonable efforts to, among other things, research,
develop and obtain marketing approval for the Licensed Products in the U.S. and certain European markets, and to commercialize such Licensed
Products in the relevant market once marketing approval is obtained.
Volition Collaboration
On August 2, 2022, the Company announced a research
and development collaboration with Belgian Volition SARL Limited (“Volition”) to develop NETs-targeted adoptive cell therapies
for the treatment of cancer. The collaboration is an early exploratory program to evaluate the potential combination of Volition’s
Nu.Q ® technology Test and the Company’s DNase-Armored CAR T platform to develop proprietary adoptive cell therapies
potentially targeting multiple types of solid cancers. Under the terms of the collaboration agreement, Volition will fund a research program
and the two parties will share proceeds from commercialization or licensing of any products arising from the collaboration. On July 10,
2023 the Company entered into the first Collaborator Statement of Work as part of this collaboration with Volition.
Catalent Pharma Solutions LLC (“Catalent”)
On June 30, 2022, the Company entered into a Statement
of Work (the “SOW”) with Catalent to outline the general scope of work, timeline, and pricing pursuant to which Catalent will
provide certain services to the Company to perform cGMP manufacturing of the Company’s recombinant protein, Human DNase I. The parties
agreed to enter into a Master Services Agreement (“MSA”) that will contain terms and conditions to govern the project contemplated
by the SOW and that will supersede the addendum to the SOW containing Catalent’s standard terms and conditions. In addition, in
the event of any conflict between the project-specific terms and conditions set forth in the SOW and the MSA, the MSA terms and conditions
shall govern. The estimated total cost of the project contemplated by the SOW is expected to be up to approximately $5 million (exclusive
of certain fees and potential alternatives) for the manufacturing services over the course of the term of the project with each phase
of the project invoiced separately in connection with the commencement of such phase. The SOW is terminable by the Company at any time
with 30 days’ prior written notice to Catalent. The SOW also contains customary provisions related to, among other things, confidentiality,
warranties, intellectual property and indemnification. The Company has paid Catalent approximately $ 2.4 million through September 30,
2023, of which $ 0.9 million and $ 0.3 million has been recognized as an advance payment and is included in prepaid expenses and other as
of September 30, 2023 and December 31, 2022, respectively.
Scripps Research
On March 17, 2023, the Company and Scripps Research
entered into a Research Funding and Option Agreement (the “Agreement”), pursuant to which the Company has agreed to provide
Scripps Research an aggregate of up to $ 938,000 to fund research relating to advancing the pre-clinical development of the Company’s
DNase oncology platform technology. The research funding is payable by the Company to Scripps Research on a monthly basis in accordance
with a negotiated budget, which provides for an initial payment of approximately $ 78,000 on the date of the Agreement and subsequent monthly
payments of approximately $ 78,000 over a 12-month period. Under the Agreement, the Company has the option to acquire a worldwide exclusive
license to Scripps Research’s rights in the Technology or Patent Rights (as defined in the Agreement), as well as a non-exclusive,
royalty-free, non-transferrable license to make and use TSRI Technology (as defined in the Agreement) solely for the Company’s internal
research purposes during the performance of the research program contemplated by the Agreement.
11
Unless earlier terminated, the term of the Agreement
continues from the date of the Agreement for fifteen (15) months. The Agreement may be terminated by the Company with 30 days advance
written notice to Scripps Research beginning six (6) months after the Effective Date (as defined in the Agreement) or by Scripps Research
if the Company fails to make timely payments due under the Agreement, subject to 30 days’ written notice to cure such nonpayment.
The Agreement may further be terminated by either party in the event of the other party’s uncured failure to perform any obligations
under the Agreement or the bankruptcy of the other party.
The Company has paid Scripps Research approximately
$ 0.5 million under the Agreement through September 30, 2023, of which approximately $ 0.3 million has been recognized as an advance payment
and is included in prepaid expenses and other as of September 30, 2023.
Other Agreements
The Company has also entered into various research,
development, license and supply agreements with Serum Institute of India (“Serum Institute”), PJSC Pharmsynthez (“Pharmsynthez”)
and SynBio LLC (“SynBio”), a wholly owned subsidiary of Pharmsynthez. The Company and its collaborative partners continue
to engage in research and development activities with no resultant commercial products through September 30, 2023. No amounts were recognized
as revenue related to the Serum Institute, Pharmsynthez or SynBio agreements during the three and nine months ended September 30, 2023
and 2022, respectively.
5.
Fair Value Measurements
Accounting Standards Codification Topic 820, Fair
Value Measurement, defines fair value as the price that would be received to sell an asset or be paid to transfer a liability in an
orderly transaction between market participants at the measurement date. The Company applies the following fair value hierarchy, which
prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest
level of input that is available and significant to the fair value measurement. Level 1 inputs are quoted prices in active markets for
identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 utilizes quoted market
prices in markets that are not active, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency.
Level 3 inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity for the asset or liability
at the measurement date. As of September 30, 2023 and December 31, 2022, the carrying amounts of the Company’s financial instruments
approximates fair value due to their short maturities. There were no financial instruments classified as Level 3 in the fair value hierarchy
during the three and nine months ended September 30, 2023 and 2022.
6.
Stockholders’ Equity
Common Stock
On May 11, 2023, the Company filed a Certificate
of Change to the Company’s Articles of Incorporation with the Secretary of State of Nevada to effect the Reverse Stock Split. The
Reverse Stock Split was effective at 12:01 a.m., Eastern Time, on May 15, 2023. No fractional shares were issued as a result of the Reverse
Stock Split and any remaining share fractions were rounded up to the nearest whole share, resulting in 15,941 new shares of common stock
being issued to existing holders of the Company’s common stock.
Warrants
In connection
with its July 2021 private placement, the Company issued warrants to purchase an aggregate of 462,963 shares of the Company’s common
stock (the “Series A Warrants”). The Series A Warrants are immediately exercisable at a price of $ 33.00 per share of common
stock and expire on February 23, 2025 . No Series A Warrants were exercised or forfeited during the three and nine months ended September
30, 2023 and 2022.
12
In addition, the Company has publicly traded warrants
to purchase approximately 2,100 shares of common stock outstanding as of both September 30, 2023 and December 31, 2022. These warrants
have an exercise price of $ 130.00 per share and expire on July 17, 2024 . The warrants trade on Nasdaq under the symbol “XBIOW.”
The warrants also provide that if the weighted-average price of common stock on any trading day on or after 30 days after issuance is
lower than the then-applicable exercise price per share, each warrant may be exercised, at the option of the holder, on a cashless basis
for one share of common stock. None of these warrants were exercised during the three and nine months ended September 30, 2023. Warrants
to purchase approximately 199 shares of common stock were exercised on a cashless, one-for-one basis during the nine months ended September
30, 2022. No warrants were exercised during the three months ended September 30, 2022. None of these warrants were forfeited during the
three and nine months ended September 30, 2023 and 2022.
The Company also has outstanding warrants to purchase
approximately 800 shares of the Company’s common stock as of September 30, 2023 and December 31, 2022. These warrants have an exercise
price of $ 29.09 per share and expire on July 3, 2026 . None of these warrants were exercised or forfeited during the three and nine months
ended September 30, 2023 and 2022.
7.
Share-Based Expense
Total share-based expense related to stock options,
restricted stock units and common stock awards was approximately $ 0.1 million for each of the three months ended September 30, 2023 and
2022 and approximately $ 0.2 million and $ 0.4 million for the nine months ended September 30, 2023 and 2022, respectively.
Share-based expense is classified in the condensed consolidated statements
of operations as follows:
Schedule of share-based compensation expense
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Research and development expenses
$ 13,961
$ 23,382
$ 41,427
$ 65,688
General and administrative expenses
56,305
113,982
167,080
327,141
$ 70,266
$ 137,364
$ 208,507
$ 392,829
Employee Stock Options
No stock option awards to purchase shares of common
stock were granted during the three and nine months ended September 30, 2023. During the nine months ended September 30, 2022, the Company
granted 20,000 stock option awards to purchase shares of common stock. The Company recognized a total of $ 0.1 million of share-based expense
related to employee stock options during each of the three months ended September 30, 2023 and 2022 and $ 0.2 million and $ 0.4 million
during the nine months ended September 30, 2023 and 2022, respectively. No employee stock options or RSUs were exercised and none expired
during the three and nine months ended September 30, 2023 and 2022.
Non-Employee Stock Options
There were no non-employee stock options granted
or exercised during the three and nine months ended September 30, 2023 and 2022, respectively. During the nine months ended September
30, 2023, non-employee stock option grants to purchase approximately 100 shares of common stock expired. No non-employee stock option
grants expired during the nine months ended September 30, 2022. The Company did no t recognize any share-based expense related to non-employee
stock options during the three and nine months ended September 30, 2023 and 2022, respectively.
13
8.
Income Taxes
During the three and nine months ended September
30, 2023 and 2022, there was no provision for income taxes as the Company incurred losses during both periods. Deferred tax assets and
liabilities reflect the net tax effect of temporary differences between the carrying amount of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. The Company records a valuation allowance against its deferred tax assets as the
Company believes it is more likely than not the deferred tax assets will not be realized. The valuation allowance against deferred tax
assets was approximately $ 39.2 million and $ 38.6 million as of September 30, 2023 and December 31, 2022, respectively.
As of September 30, 2023 and December 31,
2022, the Company did not record any unrecognized tax positions.
9.
Commitments
and Contingencies
Supplemental cash flow information and non-cash
activity related to the Company’s operating leases are as follows:
Nine Months
Ended
September 30,
Nine Months
Ended
September 30,
2023
2022
Operating cash flow information:
Cash paid for amounts included in the measurement of lease liabilities
$ –
$ 27,043
Effective October 1, 2022, the Company did not apply the provisions
of ASU 2016-02 as its leases had terms of 12-month or less at inception. As of September 30, 2023, total minimum lease payments were approximately
$25,000.
10.
Related Party Transactions
The Company has entered into various research,
development, license and supply agreements with Serum Institute and Pharmsynthez, each a related party whose relationship has not materially
changed from that disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC
on March 22, 2023, as amended on April 28, 2023.
During the fourth quarter
of 2019, the Company entered into a loan agreement with Pharmsynthez (the “Pharmsynthez Loan”), pursuant to which the Company
advanced Pharmsynthez an aggregate principal amount of up to $ 500,000 to be used for the development of a specific product under the Company’s
Co-Development Agreement with Pharmsynthez. The Pharmsynthez Loan had an initial term of 15-months and accrued interest at a rate of 10 %
per annum. The Pharmsynthez Loan was guaranteed by all of the operating subsidiaries of Pharmsynthez, including SynBio and AS Kevelt,
and was secured by all of the common and preferred stock of the Company owned by Pharmsynthez and SynBio.
Pharmsynthez paid all
obligations due under the Pharmsynthez Loan in May 2023, and no further amounts are due under the Pharmsynthez Loan. As a result, the
Company recognized approximately $ 65,000 of income related to interest and fees associated with the Pharmsynthez Loan including approximately
$ 40,000 related to interest income during the nine months ended September 30, 2023. The Company recognized approximately $ 9,000 of interest
income related to the Pharmsynthez Loan during the nine months ended September 30, 2022. As of December 31, 2022, approximately $ 0.4 million
was included in other assets on the condensed consolidated balance sheet. No amounts were outstanding as of September 30, 2023.
11.
Subsequent Events
The Company performed a review of events subsequent
to the balance sheet date through the date the financial statements were issued and determined that there were no such events requiring
recognition or disclosure in the financial statements except as discussed below. On October 24, 2023, all of the Company’s Series
A Preferred Stock was converted into approximately 8,000 shares of common stock.
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.