UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2023
or
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ___________ to ___________
Commission
File Number: 001-16767
Western
New England Bancorp, Inc.
(Exact
name of registrant as specified in its charter)
Massachusetts
73-1627673
(State
or other jurisdiction of incorporation or organization)
(IRS
Employer Identification Number)
141
Elm Street , Westfield , Massachusetts
01086
(Address
of principal executive offices)
(Zip
Code)
(413)
568-1911
(Registrant’s
telephone number, including area code)
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, $0.01 par value per share
WNEB
NASDAQ
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☒
Non-accelerated
filer ☐
Smaller reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
At
May 1, 2023 the registrant had 22,209,347 shares of common stock, $0.01 par value,
issued and outstanding.
TABLE
OF CONTENTS
Page
FORWARD-LOOKING STATEMENTS
i
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements of Western New England Bancorp, Inc. and Subsidiaries (Unaudited)
Consolidated Balance Sheets – March 31, 2023 and December 31, 2022
1
Consolidated Statements of Net Income – Three Months Ended March 31, 2023 and 2022
2
Consolidated Statements of Comprehensive Income – Three Months Ended March 31, 2023 and 2022
3
Consolidated Statements of Changes in Shareholders’ Equity – Three Months Ended March 31, 2023 and 2022
4
Consolidated Statements of Cash Flows – Three Months Ended March 31, 2023 and 2022
5
Notes to Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
35
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
47
Item 4.
Controls and Procedures
49
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
49
Item 1A.
Risk Factors
49
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
50
Item 3.
Defaults upon Senior Securities
50
Item 4.
Mine Safety Disclosures
50
Item 5.
Other Information
50
Item 6.
Exhibits
51
FORWARD–LOOKING
STATEMENTS
We
may, from time to time, make written or oral “forward-looking statements” within the meaning of the Private Securities
Litigation Reform Act of 1995 with respect to the Company’s financial condition, liquidity,
results of operations, future performance, business, measures being taken in response to the coronavirus disease 2019 (“COVID-19”)
pandemic and the impact of the COVID-19 impact on the Company’s business. Forward-looking statements may be identified
by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,”
“estimated,” and “potential.” Examples of forward-looking statements include, but are not limited to,
estimates with respect to our financial condition, results of operations and business that are subject to various factors which
could cause actual results to differ materially from these estimates. These factors include, but are not limited to:
● unpredictable
changes in general economic conditions, financial markets, fiscal, monetary and regulatory
policies, including actual or potential stress in the banking industry;
● the
duration and scope of the continuing COVID-19 pandemic, including the emergence of new
COVID-19 variants and the response thereto;
● changes
in economic conditions which could materially impact credit quality trends and the ability
to generate loans and gather deposits;
● inflation
and governmental responses to inflation, including increasing interest rates that reduce
margins;
● the
effect on our operations of governmental legislation and regulation, including changes
in accounting regulation or standards, the nature and timing of the adoption and effectiveness
of new requirements under the Dodd-Frank Act Wall Street Reform and Consumer Protection
Act of 2010, Basel guidelines, capital requirements and other applicable laws and regulations;
● significant
changes in accounting, tax or regulatory practices or requirements;
● new
legal obligations or liabilities or unfavorable resolutions of litigation;
● disruptive
technologies in payment systems and other services traditionally provided by banks;
● the
highly competitive industry and market area in which we operate;
● uncertainty
about the discontinued use of LIBOR and the transition to an alternative rate;
● changes
in business conditions and inflation;
● operational
risks or risk management failures by us or critical third parties, including without
limitation with respect to data processing, information systems, cybersecurity, technological
changes, vendor issues, business interruption, and fraud risks;
● failure
or circumvention of our internal controls or procedures;
● changes
in the securities markets which affect investment management revenues;
● increases
in Federal Deposit Insurance Corporation deposit insurance premiums and assessments;
● the
soundness of other financial services institutions which may adversely affect our credit
risk;
● certain
of our intangible assets may become impaired in the future;
● new
lines of business or new products and services, which may subject us to additional risks;
● changes
in key management personnel which may adversely impact our operations;
● severe
weather, natural disasters, acts of war or terrorism and other external events which
could significantly impact our business; and
● other
risk factors detailed from time to time in our SEC filings.
Investors
should consider these risks, uncertainties, and other factors in addition to the factors under the heading “Risk Factors”
included in this filing and our other filings with the SEC.
Although
we believe that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially
from the results discussed in these forward-looking statements. You are cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date hereof. We do not undertake any obligation to republish revised forward-looking statements
to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except to the extent
required by law.
i
PART
I – FINANCIAL INFORMATION
ITEM
1: FINANCIAL STATEMENTS.
WESTERN
NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS - UNAUDITED
(Dollars
in thousands, except per share data)
March 31,
2023
December 31,
2022
ASSETS
Cash and due from banks
$ 17,677
$ 25,577
Federal funds sold
458
1,652
Interest-bearing deposits and other short-term investments
5,095
3,113
Cash and cash equivalents
23,230
30,342
Available-for-sale securities, at fair value
146,373
146,997
Held-to-maturity securities, at amortized cost (Fair value of $ 191,073 and $ 190,950 at March 31, 2023 and December 31, 2022, respectively)
226,996
230,168
Marketable equity securities, at fair value
6,309
6,237
Federal Home Loan Bank of Boston stock and other restricted stock, at cost
7,173
3,352
Loans, net of allowance for credit losses of $ 19,031 at March 31, 2023 and $ 19,931 at December 31, 2022
1,987,468
1,971,469
Premises and equipment, net
24,379
24,953
Accrued interest receivable
8,009
8,140
Bank-owned life insurance
75,060
74,620
Deferred tax asset, net
14,348
15,027
Goodwill
12,487
12,487
Core deposit intangible
2,094
2,188
Other assets
28,089
27,170
TOTAL ASSETS
$ 2,562,015
$ 2,553,150
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES:
Deposits:
Non-interest-bearing
$ 625,656
$ 645,529
Interest-bearing
1,531,472
1,583,914
Total deposits
2,157,128
2,229,443
Short-term borrowings
98,990
41,350
Long-term debt
31,178
1,178
Subordinated debt
19,682
19,673
Other liabilities
21,815
33,363
TOTAL LIABILITIES
2,328,793
2,325,007
SHAREHOLDERS’ EQUITY:
Preferred stock - $ 0.01 par value, 5,000,000 shares authorized, none outstanding at March 31, 2023 and December 31, 2022
—
—
Common stock - $ 0.01 par value, 75,000,000 shares authorized, 22,209,347 shares issued and outstanding at March 31, 2023; 22,216,789 shares issued and outstanding at December 31, 2022
222
222
Additional paid-in capital
129,156
128,899
Unearned compensation – Employee Stock Ownership Plan
( 2,778 )
( 2,906 )
Unearned compensation - Equity Incentive Plan
( 2,039 )
( 1,012 )
Retained earnings
131,762
127,982
Accumulated other comprehensive loss
( 23,101 )
( 25,042 )
TOTAL SHAREHOLDERS’ EQUITY
233,222
228,143
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 2,562,015
$ 2,553,150
See accompanying notes to unaudited consolidated financial statements.
1
WESTERN
NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF NET INCOME – UNAUDITED
(Dollars
in thousands, except per share data)
Three Months
Ended March 31,
2023
2022
Interest and dividend income:
Residential and commercial real estate loans
$ 18,252
$ 15,343
Commercial and industrial loans
3,002
2,544
Consumer loans
75
60
Debt securities, taxable
2,076
1,923
Debt securities, tax-exempt
2
3
Marketable equity securities
71
24
Other investments
106
25
Short-term investments
54
21
Total interest and dividend income
23,638
19,943
Interest expense:
Deposits
4,103
992
Short-term borrowings
703
—
Long-term debt
74
—
Subordinated debt
254
253
Total interest expense
5,134
1,245
Net interest and dividend income
18,504
18,698
Reversal of credit losses
( 388 )
( 425 )
Net interest and dividend income after reversal of credit losses
18,892
19,123
Non-interest income:
Service charges and fees
2,187
2,174
Income from bank-owned life insurance
440
448
Loss on available-for-sale securities, net
—
( 4 )
Net unrealized loss on marketable equity securities
—
( 276 )
Gain on sale of mortgages
—
2
Gain on non-marketable equity investments
352
—
Other income
—
4
Total non-interest income
2,979
2,348
Non-interest expense:
Salaries and employees benefits
8,431
8,239
Occupancy
1,348
1,363
Furniture and equipment
486
543
Data processing
753
723
Professional fees
757
577
FDIC insurance assessment
352
286
Advertising
417
399
Other expenses
2,352
2,326
Total non-interest expense
14,896
14,456
Income before income taxes
6,975
7,015
Income tax provision
1,671
1,696
Net income
$ 5,304
$ 5,319
Earnings per common share:
Basic earnings per share
$ 0.24
$ 0.24
Weighted average shares outstanding
21,699,042
22,100,076
Diluted earnings per share
$ 0.24
$ 0.24
Weighted average diluted shares outstanding
21,716,869
22,172,909
Dividends per share
$ 0.07
$ 0.06
See accompanying notes to unaudited consolidated financial statements.
2
WESTERN
NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (LOSS) – UNAUDITED
(Dollars
in thousands)
Three Months Ended March 31,
2023
2022
Net income
$ 5,304
$ 5,319
Other comprehensive income (loss):
Unrealized gain (loss) on available-for-sale securities:
Unrealized holding gain (loss)
2,616
( 11,468 )
Reclassification
adjustment for net loss realized in income (1)
—
4
Unrealized gain (loss)
2,616
( 11,464 )
Tax effect
( 675 )
2,934
Net-of-tax amount
1,941
( 8,530 )
Defined benefit pension plan:
Amortization of defined benefit plans actuarial loss
—
158
Tax effect
—
( 45 )
Net-of-tax amount
—
113
Other comprehensive income (loss)
1,941
( 8,417 )
Comprehensive income (loss)
$ 7,245
$ ( 3,098 )
(1) Realized losses
on available-for-sale securities are recognized as a component of non-interest income. The tax effects applicable to net realized losses
were $ 1,000 for the three months ended March 31, 2022.
See accompanying notes to unaudited consolidated financial statements.
3
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY - UNAUDITED
THREE MONTHS ENDED MARCH 31, 2023 AND 2022
(Dollars in thousands, except per share data)
Common
Stock
Shares
Par Value
Additional
Paid-in
Capital
Unearned Compensation-
ESOP
Unearned Compensation- Equity
Incentive Plan
Retained
Earnings
Accumulated
Other Comprehensive
Loss
Total
BALANCE AT DECEMBER 31, 2021
22,656,515
$ 227
$ 132,821
$ ( 3,441 )
$ ( 981 )
$ 107,376
$ ( 12,314 )
$ 223,688
Comprehensive income
—
—
—
—
—
5,319
( 8,417 )
( 3,098 )
Common stock held by
ESOP committed to be released ( 78,526 shares)
—
—
45
134
—
—
—
179
Share-based compensation
- equity incentive plan
—
—
—
—
301
—
—
301
Forfeited equity incentive plan shares ( 6,651
shares)
—
—
( 57 )
—
57
—
—
—
Forfeited equity incentive plan shares reissued
( 7,289 shares)
—
—
71
—
( 71 )
—
—
—
Common stock repurchased
( 132,358 )
( 2 )
( 1,178 )
—
—
—
—
( 1,180 )
Issuance of common stock
in connection with stock option exercises
80,881
1
509
—
—
—
—
510
Issuance of common stock
in connection with equity incentive plan
137,151
1
1,248
—
( 1,249 )
—
—
—
Cash
dividends declared and paid on common stock ($ 0.06 per share)
—
—
—
—
—
( 1,337 )
—
( 1,337 )
BALANCE AT MARCH 31,
2022
22,742,189
$ 227
$ 133,459
$ ( 3,307 )
$ ( 1,943 )
$ 111,358
$ ( 20,731 )
$ 219,063
BALANCE AT DECEMBER 31, 2022
22,216,789
$ 222
$ 128,899
$ ( 2,906 )
$ ( 1,012 )
$ 127,982
$ ( 25,042 )
$ 228,143
Cumulative
effect accounting adjustment (1)
—
—
—
—
—
9
—
9
Comprehensive income
—
—
—
—
—
5,304
1,941
7,245
Common stock held by ESOP
committed to be released ( 74,993 shares)
—
—
52
128
—
—
—
180
Share-based compensation - equity incentive
plan
—
—
—
—
529
—
—
529
Forfeited equity incentive
plan shares reissued in connection with 2020 LTI performance share grant ( 19,761 shares)
—
—
180
—
( 180 )
—
—
—
Common stock repurchased
( 143,896 )
( 1 )
( 1,350 )
—
—
—
—
( 1,351 )
Issuance of common stock in
connection with equity incentive plan
136,454
1
1,348
—
( 1,349 )
—
—
—
Forfeited equity incentive
plan shares reissued in connection with 2023 LTI grant ( 2,742 shares)
—
—
27
—
( 27 )
—
—
—
Cash
dividends declared and paid on common stock ($ 0.07 per share)
—
—
—
—
—
( 1,533 )
—
( 1,533 )
BALANCE AT MARCH 31,
2023
22,209,347
$ 222
$ 129,156
$ ( 2,778 )
$ ( 2,039 )
$ 131,762
$ ( 23,101 )
$ 233,222
(1) Represents
gross transition adjustment amount of $ 13,000 , net of taxes of $ 4,000 , to reflect the cumulative impact on retained earnings pursuant
to the Company’s adoption of Accounting Standards Update (“ASU”) 2016-13 Financial Instruments-Credit Losses
on Financial Instruments and relevant amendments. Refer to Note 5, “ Loans and Allowance for Credit Losses ”
within the Notes to the Consolidated Financial Statements on Form 10-Q for March 31, 2023.
See accompanying notes to unaudited consolidated financial statements.
4
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(Dollars in thousands)
Three Months Ended March 31,
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$ 5,304
$ 5,319
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Reversal of credit losses
( 388 )
( 425 )
Depreciation and amortization of premises and equipment
562
584
Amortization (accretion) of purchase accounting adjustments, net
72
( 29 )
Amortization of core deposit intangible
94
94
Net amortization of premiums and discounts on securities and mortgage loans
330
441
Net amortization of deferred costs on mortgage loans
106
131
Net amortization of premiums on subordinated debt
9
10
Share-based compensation expense
529
301
ESOP expense
180
179
Principal balance of loans originated for sale
—
( 277 )
Principal balance of loans sold
—
277
Net loss on available-for-sale securities
—
4
Net change in unrealized loss on marketable equity securities
—
276
Income from bank-owned life insurance
( 440 )
( 448 )
Net change in:
Accrued interest receivable
131
52
Other assets
( 1,424 )
( 954 )
Other liabilities
( 11,043 )
1,661
Net cash (used in) provided by operating activities
( 5,978 )
7,196
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of held-to-maturity securities
—
( 20,627 )
Proceeds from calls, maturities and principal collections of held-to-maturity securities
3,065
5,190
Proceeds from sales and redemption of available-for-sale securities
—
20
Proceeds from calls, maturities, and principal collections of available-for-sale securities
2,949
8,630
Loan originations and principal payments, net
( 15,770 )
( 61,734 )
Purchase of Federal Home Loan Bank of Boston stock
( 3,821 )
—
Purchases of premises and equipment
2
( 118 )
Proceeds from payout on bank-owned life insurance
—
2,435
Net cash used in investing activities
( 13,575 )
( 66,204 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Net (decrease) increase in deposits
( 72,315 )
21,275
Net change in short-term borrowings
57,640
—
Repayment of long-term debt
—
( 964 )
Proceeds from issuance of long-term debt
30,000
—
Cash dividends paid on common stock
( 1,533 )
( 1,337 )
Common stock repurchased
( 1,351 )
( 1,034 )
Issuance of common stock in connection with stock option exercises
—
510
Net cash provided by financing activities
12,441
18,450
NET CHANGE IN CASH AND CASH EQUIVALENTS:
( 7,112 )
( 40,558 )
Beginning of period
30,342
103,456
End of period
$ 23,230
$ 62,898
Supplemental cash flow information:
Interest paid
$ 4,984
$ 1,267
Taxes paid
3,077
1,020
Net change in cash due to broker for common stock repurchased
—
146
See the accompanying notes to unaudited consolidated financial statements.
5
WESTERN
NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
MARCH
31, 2023
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature
of Operations and Basis of Presentation . Western New England Bancorp, Inc. (“Western New England Bancorp,” “WNEB,”
“Company,” “we,” or “us”) is a Massachusetts-chartered stock holding company for Westfield
Bank, a federally-chartered savings bank (“Bank”).
The
Bank operates 25 banking offices in Hampden and Hampshire counties in western Massachusetts and Hartford and Tolland counties
in northern Connecticut, and its primary sources of revenue are interest income from loans as well as interest income from investment
securities. The West Hartford Financial Services Center serves as the Company’s Connecticut hub, housing Commercial Lending,
Cash Management and a Mortgage Loan Officer. The Bank’s deposits are insured up to the maximum Federal Deposit Insurance
Corporation (“FDIC”) coverage limits.
Wholly-owned
Subsidiaries . Elm Street Securities Corporation, WFD Securities, Inc. and CSB Colts, Inc., are Massachusetts chartered securities
corporations, formed for the primary purpose of holding qualified securities. WB Real Estate Holdings, LLC, is a Massachusetts-chartered
limited liability company that holds real property acquired as security for debts previously contracted by the Bank.
Principles
of Consolidation . The consolidated financial statements include the accounts of Western New England Bancorp, the Bank, CSB
Colts, Inc., Elm Street Securities Corporation, WB Real Estate Holdings, LLC and WFD Securities, Inc. All material intercompany
balances and transactions have been eliminated in consolidation.
Estimates .
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United
States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amounts of income and expenses for each. Actual results could differ from those estimates. An estimate that is
particularly susceptible to significant change in the near-term relates to the determination of the allowance for credit losses.
Basis
of Presentation . In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments
(consisting only of normal recurring adjustments) necessary for a fair presentation of our financial condition as of March 31,
2023, and the results of operations, changes in shareholders’ equity and cash flows for the interim periods presented. The
results of operations for the three months ended March 31, 2023 are not necessarily indicative of the results of operations for
the year ending December 31, 2023. Certain information and disclosures normally included in financial statements prepared in accordance
with U.S. GAAP have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission.
On
January 1, 2023, the Company adopted Accounting Standards Update (“ASU”) 2016-13 Financial Instruments - Credit
Losses ( Topic326 ): Measurement of Credit Losses on Financial Instruments , which requires the recognition of
the allowance for credit losses be estimated using the CECL methodology. The measurement of expected credit losses under the CECL
methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt
securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters
of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance
with Topic 842 on leases (See Notes 4 and 5 to our unaudited consolidated financial statements for further information).
These
unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements as
of and for the year ended December 31, 2022, included in our Annual Report on Form 10-K for the year ended December 31, 2022 (the
“2022 Annual Report”).
Reclassifications .
Amounts in the prior period financial statements are reclassified when necessary to conform to the current year presentation.
6
2.
EARNINGS PER SHARE
Basic
earnings per share represents income available to common shareholders divided by the weighted-average number of common shares
outstanding during the period. If rights to dividends on unvested awards are non-forfeitable, these unvested awards are considered
outstanding in the computation of basic earnings per share. Diluted earnings per share reflect additional common shares that would
have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result
from the assumed issuance. Potential common shares that may be issued by us relate to stock options and certain performance-based
restricted stock awards and are determined using the treasury stock method. Unallocated Employee Stock Ownership Plan (“ESOP”)
shares are not deemed outstanding for earnings per share calculations. There were no anti-dilutive shares outstanding during the
three months ended March 31, 2023 and 2022.
Earnings
per common share for the three months ended March 31, 2023 and 2022 have been computed based on the following:
Three Months Ended
March 31,
2023
2022
(In thousands, except per share data)
Net income applicable to common stock
$ 5,304
$ 5,319
Average number of common shares issued
22,220
22,705
Less: Average unallocated ESOP Shares
( 367 )
( 445 )
Less: Average unvested equity incentive plan shares
( 154 )
( 160 )
Average number of common shares outstanding used
to calculate basic earnings per common share
21,699
22,100
Effect of dilutive equity incentive plan
18
41
Effect of dilutive stock options
—
32
Average number of common shares outstanding used to calculate diluted earnings per common share
21,717
22,173
Basic earnings per share
$ 0.24
$ 0.24
Diluted earnings per share
$ 0.24
$ 0.24
3.
COMPREHENSIVE INCOME (LOSS)
Accounting
principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes
in assets and liabilities are reported as a separate component of the equity section of the balance sheet, such items, along with
net income, are components of comprehensive income (loss).
The
components of accumulated other comprehensive loss included in shareholders’ equity are as follows:
March 31, 2023
December 31, 2022
(In thousands)
Net unrealized losses on available-for-sale securities
$ ( 29,543 )
$ ( 32,159 )
Tax effect
7,522
8,197
Net-of-tax amount
( 22,021 )
( 23,962 )
Unrecognized actuarial loss on the defined benefit plan
( 1,501 )
( 1,501 )
Tax effect
421
421
Net-of-tax amount
( 1,080 )
( 1,080 )
Accumulated other comprehensive loss
$ ( 23,101 )
$ ( 25,042 )
7
4. INVESTMENT
SECURITIES
Available-for-sale
and held-to-maturity investment securities at March 31, 2023 and December 31, 2022 are summarized as follows:
March 31, 2023
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
(In thousands)
Available-for-sale securities:
Debt securities:
Government-sponsored enterprise obligations
$ 14,916
$ —
$ ( 3,045 )
$ 11,871
State and municipal bonds
270
—
—
270
Corporate bonds
8,008
—
( 509 )
7,499
Total debt securities
23,194
—
( 3,554 )
19,640
Mortgage-backed securities:
Government-sponsored mortgage-backed securities
145,456
—
( 24,621 )
120,835
U.S. government guaranteed mortgage-backed securities
7,266
—
( 1,368 )
5,898
Total mortgage-backed securities
152,722
—
( 25,989 )
126,733
Total available-for-sale
175,916
—
( 29,543 )
146,373
Held-to-maturity securities:
Debt securities:
U.S. Treasury securities
9,989
—
( 695 )
9,294
Total debt securities
9,989
—
( 695 )
9,294
Mortgage-backed securities:
Government-sponsored mortgage-backed securities
217,007
118
( 35,346 )
181,779
Total mortgage-backed securities
217,007
118
( 35,346 )
181,779
Total held-to-maturity
226,996
118
( 36,041 )
191,073
Total
$ 402,912
$ 118
$ ( 65,584 )
$ 337,446
8
December 31, 2022
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
(In thousands)
Available-for-sale securities:
Debt securities:
Government-sponsored enterprise obligations
$ 14,913
$ —
$ ( 3,345 )
$ 11,568
State and municipal bonds
270
—
—
270
Corporate bonds
8,012
—
( 519 )
7,493
Total debt securities
23,195
—
( 3,864 )
19,331
Mortgage-backed securities:
Government-sponsored mortgage-backed securities
148,544
—
( 26,826 )
121,718
U.S. government guaranteed mortgage-backed securities
7,417
—
( 1,469 )
5,948
Total mortgage-backed securities
155,961
—
( 28,295 )
127,666
Total available-for-sale
179,156
—
( 32,159 )
146,997
Held-to-maturity securities:
Debt securities:
U.S. Treasury securities
9,987
—
( 825 )
9,162
Total debt securities
9,987
—
( 825 )
9,162
Mortgage-backed securities:
Government-sponsored mortgage-backed securities
220,181
67
( 38,460 )
181,788
Total mortgage-backed securities
220,181
67
( 38,460 )
181,788
Total held-to-maturity
230,168
67
( 39,285 )
190,950
Total
$ 409,324
$ 67
$ ( 71,444 )
$ 337,947
The
following table presents the unrealized losses recognized on marketable equity securities for the periods indicated:
Three
Months Ended
March
31
2023
2022
(In thousands)
Net losses recognized during the period on marketable equity securities
$ —
$ ( 276 )
Net losses recognized during the period on equity securities sold during the period
—
—
Unrealized losses recognized during the period on marketable equity securities still held at end of period
$ —
$ ( 276 )
At
March 31, 2023, U.S. Treasury securities with a fair value of $ 9.3 million, government-sponsored enterprise obligations with a
fair value of $ 7.8 million and mortgage-backed securities with a fair value of $ 188.8 million were pledged to secure public deposits
and for other purposes as required or permitted by law. The securities collateralizing public deposits are subject to fluctuations
in fair value. We monitor the fair value of the collateral on a periodic basis, and pledge additional collateral if necessary
based on changes in fair value of collateral or the balances of such deposits.
9
The
amortized cost and fair value of available-for-sale and held-to-maturity securities at March 31, 2023, by final maturity, are
shown below. Actual maturities may differ from contractual maturities because certain issuers have the right to call or prepay
obligations.
Available-for-Sale
Held-to-Maturity
Amortized Cost
Fair Value
Amortized Cost
Fair Value
(In thousands)
Debt securities:
Due in one year or less
$ 3,008
$ 2,965
$ —
$ —
Due after one year through five years
270
270
9,989
9,294
Due after five years through ten years
14,916
12,674
—
—
Due after ten years
5,000
3,731
—
—
Total debt securities
23,194
19,640
9,989
9,294
Mortgage-backed securities:
Due after one year through five years
535
508
—
—
Due after five years through ten years
1,036
954
—
—
Due after ten years
151,151
125,271
217,007
181,779
Total mortgage-backed securities
152,722
126,733
217,007
181,779
Total securities
$ 175,916
$ 146,373
$ 226,996
$ 191,073
Gross
realized gains and losses on sales of available-for-sale securities for the three months ended March 31, 2023 and 2022 are as
follows:
Three Months Ended
March 31,
2023
2022
(In thousands)
Gross gains realized
$ —
$ —
Gross losses realized
—
( 4 )
Net loss realized
$ —
$ ( 4 )
Proceeds
from the redemption of available-for-sale securities totaled $ 20,000 for the three months ended March 31, 2022.
On
January 1, 2023, the Company adopted ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit
Losses on Financial Instruments , as amended, which replaces the incurred loss methodology with an expected loss methodology
that is referred to as the current expected credit loss (“CECL”) methodology. The measurement of expected credit losses
under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity
debt securities. In addition, ASC 326 made changes to the accounting for available-for-sale debt securities.
10
Allowance
for Credit Losses – Available-for-Sale Securities
The
Company measures expected credit losses on available-for-sale debt securities based upon the gain or loss position of the security.
For available-for-sale debt securities in an unrealized loss position which the Company does not intend to sell, and it is not
more likely than not that the Company will be required to sell the security before recovery of the Company’s amortized cost,
the Company evaluates qualitative criteria to determine any expected loss. This includes among other items the financial health
of, and specific prospects for the issuer, including whether the issuer is in compliance with the terms and covenants of the security.
The Company also evaluates quantitative criteria including determining whether there has been an adverse change in expected future
cash flows of the security. Available-for-sale securities which are guaranteed by government agencies do not currently have an
allowance for credit loss as the Company determined these securities are either backed by the full faith and credit of the U.S.
government and/or there is an unconditional commitment to make interest payments and to return the principal investment in full
to investors when a debt security reaches maturity. In assessing the Company’s investments in government-sponsored and U.S. government
guaranteed mortgage-backed securities and government-sponsored enterprise obligations, the contractual cash flows of these investments
are guaranteed by the respective government-sponsored enterprise; Federal Home Loan Mortgage Corporation (“FHLMC”),
Federal National Mortgage Association (“FNMA”), Federal Farm Credit Bank (“FFCB”), or Federal Home Loan
Bank (“FHLB”). Accordingly, it is expected that the securities would not be settled at a price less than the par value
of the Company’s investments. The Company will evaluate this position no less than annually, however, certain items which may
cause the Company to change this methodology include legislative changes that remove a government-sponsored enterprise’s
ability to draw funds from the U.S. government, or legislative changes to housing policy that reduce or eliminate the U.S. government’s
implicit guarantee on such securities. Accrued interest receivable on available-for-sale securities guaranteed by government agencies
totaled $ 411,000 at March 31, 2023 and is excluded from the estimate of credit losses. If the Company does not expect to recover
the entire amortized cost basis of the security, an allowance for credit losses would be recorded, with a related charge to earnings,
limited by the amount of the fair value of the security less its amortized cost. If the Company intends to sell the security or
it is more likely than not that the Company will be required to sell the debt security before recovery of its amortized cost basis,
the Company recognizes the entire difference between the amortized cost basis of the security and its fair value in earnings.
Any impairment that has not been recorded through an allowance for credit loss is recognized in other comprehensive income. Accrued
interest receivable on available-for-sale debt securities not guaranteed by government agencies totaled $ 78,000 at March 31, 2023
and is excluded from the estimate of credit losses. There were no allowance for credit losses established on available-for-sale
debt securities during the three months ended March 31, 2023.
Allowance
for Credit Losses – Held-to-Maturity Securities
The
Company measures expected credit losses on held-to-maturity debt securities on a collective basis by security type and risk rating
where available. The reserve for each pool is calculated based on a Probability of Default/Loss Given Default basis taking into
consideration the expected life of each security. Held-to-maturity securities which are issued by the United States Treasury or
are guaranteed by government agencies do not currently have an allowance for credit loss as the Company determined these securities
are either backed by the full faith and credit of the U.S. government and/or there is an unconditional commitment to make interest
payments and to return the principal investment in full to investors when a debt security reaches maturity. In assessing the Company’s
investments in government-sponsored and U.S. government guaranteed mortgage-backed securities and government-sponsored enterprise
obligations, the contractual cash flows of these investments are guaranteed by the respective government-sponsored enterprise;
FHLMC, FNMA, FFCB, or FHLB. Accordingly, it is expected that the securities would not be settled at a price less than the par
value of the Company’s investments. The Company will evaluate this position no less than annually, however, certain items which
may cause the Company to change this methodology include legislative changes that remove a government-sponsored enterprise’s
ability to draw funds from the U.S. government, or legislative changes to housing policy that reduce or eliminate the U.S. government’s
implicit guarantee on such securities. Any expected credit losses on held-to-maturity securities would be presented as an allowance
for credit loss. Accrued interest receivable on held-to-maturity securities totaled $ 463,000 at March 31, 2023 and is excluded
from the estimate of credit losses. There were no allowance for credit losses established on held-to-maturity securities during
the three months ended March 31, 2023.
At
March 31, 2023 and December 31, 2022, management attributed the unrealized losses to increases in current market yields compared
to the yields at the time the investments were purchased by the Company and not due to credit quality. There was no credit loss
during the three months ended March 31, 2023 or the year ended December 31, 2022. At March 31, 2023 and December 31, 2022, there
was one available-for-sale corporate bond that was below investment grade. The Company reviewed the financial strength of this
bond and has concluded that the amortized cost remains supported by the expected future cash flows of the security.
11
Information
pertaining to securities with gross unrealized losses as of March 31, 2023 for which the Company did not recognize a provision
for credit losses under CECL, and as of December 31, 2022, for which the Company did not deem to be impaired under its prior methodology,
aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:
March 31, 2023
Less Than Twelve Months
Over Twelve Months
Number of Securities
Fair Value
Gross Unrealized Loss
Depreciation from Amortized Cost Basis (%)
Number of Securities
Fair Value
Gross Unrealized Loss
Depreciation from Amortized Cost Basis (%)
(Dollars in thousands)
Available-for-sale:
Government-sponsored mortgage-backed securities
2
$ 1,257
$ 40
3.1 %
68
$ 119,578
$ 24,581
17.1 %
U.S. government guaranteed mortgage-backed securities
—
—
—
—
9
5,898
1,368
18.8
Government-sponsored enterprise obligations
—
—
—
—
3
11,871
3,045
20.4
Corporate bonds
2
4,534
465
9.3
1
2,965
44
1.5
Total available-for-sale
4
5,791
505
81
140,312
29,038
Held-to-maturity:
U.S. Treasury securities
—
—
—
— %
2
9,294
695
7.0 %
Government-sponsored mortgage-backed securities
1
1,087
77
6.6
35
174,385
35,269
16.8
Total held-to-maturity
1
1,087
77
37
183,679
35,964
Total
5
$ 6,878
$ 582
118
$ 323,990
$ 65,002
December 31, 2022
Less Than Twelve Months
Over Twelve Months
Number of Securities
Fair Value
Gross Unrealized Loss
Depreciation from Amortized Cost Basis (%)
Number of Securities
Fair Value
Gross Unrealized Loss
Depreciation from Amortized Cost Basis (%)
(Dollars in thousands)
Available-for-sale:
Government-sponsored mortgage-backed securities
10
$ 9,133
$ 776
7.8 %
60
$ 112,586
$ 26,050
18.8 %
U.S. government guaranteed mortgage-backed securities
1
113
20
15.0
8
5,835
1,449
19.9
Government-sponsored enterprise obligations
—
—
—
—
3
11,568
3,345
22.4
Corporate bonds
3
7,493
519
6.5
—
—
—
—
Total available-for-sale
14
16,739
1,315
71
129,989
30,844
Held-to-maturity:
U.S. Treasury securities
—
—
—
— %
2
9,162
825
8.3 %
Government-sponsored mortgage-backed securities
6
18,911
2,116
10.1
31
157,947
36,344
18.7
Total held-to-maturity
6
18,911
2,116
33
167,109
37,169
Total
20
$ 35,650
$ 3,431
104
$ 297,098
$ 68,013
12
5.
LOANS AND ALLOWANCE FOR CREDIT LOSSES
Major
classifications of loans at the periods indicated were as follows:
March 31,
2023
December 31,
2022
(In thousands)
Commercial real estate
$ 1,079,664
$ 1,069,323
Residential
real estate:
Residential one-to-four family
595,097
589,503
Home equity
105,801
105,557
Total residential real estate
700,898
695,060
Commercial and industrial:
Paycheck Protection Program (“PPP”) loans
2,129
2,274
Commercial and industrial
215,971
217,574
Total commercial and industrial
218,100
219,848
Consumer
5,667
5,045
Total gross loans
2,004,329
1,989,276
Unamortized PPP loan fees
( 99 )
( 109 )
Unearned premiums and deferred loan fees and costs, net
2,269
2,233
Total loans, net
2,006,499
1,991,400
Allowance for credit losses (1)
( 19,031 )
( 19,931 )
Net loans
$ 1,987,468
$ 1,971,469
(1) The
Company adopted ASU 2016-13 on January 1, 2023 with a modified retrospective approach.
Accordingly, at March 31, 2023, the allowance for credit losses was determined in accordance
with ASC 326, “ Financial Instruments-Credit Losses .”
Loans
Serviced for Others.
The
Company has transferred a portion of its originated commercial loans to participating lenders. The amounts transferred have been
accounted for as sales and are therefore not included in our accompanying consolidated balance sheets. We continue to service
the loans on behalf of the participating lenders. We share with participating lenders, on a pro-rata basis, any gains or losses
that may result from a borrower’s lack of compliance with contractual terms of the loan. At March 31, 2023 and December
31, 2022, the Company was servicing commercial loans participated out to various other institutions totaling $ 71.2 million and
$ 70.5 million, respectively.
Residential
real estate mortgages are originated by the Company both for its portfolio and for sale into the secondary market. The Company
may sell its loans to institutional investors such as the FHLMC. Under loan sale and servicing agreements with the investor, the
Company generally continues to service the residential real estate mortgages. The Company pays the investor an agreed upon rate
on the loan, which is less than the interest rate received from the borrower. The Company retains the difference as a fee for
servicing the residential real estate mortgages. The Company capitalizes mortgage servicing rights at their fair value upon sale
of the related loans, amortizes the asset over the estimated life of the serviced loan, and periodically assesses the asset for
impairment. The significant assumptions used by a third party to estimate the fair value of capitalized servicing rights at March
31, 2023, include weighted average prepayment speed for the portfolio using the Public Securities Association Standard Prepayment
Model ( 102 PSA), weighted average internal rate of return ( 10.01 %), weighted average servicing fee ( 0.25 %), and average cost to
service loans ($ 83.53 per loan). The estimated fair value of capitalized servicing rights may vary significantly in subsequent
periods primarily due to changing market interest rates, and their effect on prepayment speeds and discount rates. For the three
months ended March 31, 2022, the Company sold $ 277,000 in residential real estate mortgages with servicing retained and recorded
gains on the sale of mortgages of $ 2,000 within non-interest income. There were no sales of residential real estate mortgages
to the secondary market during the three months ended March 31, 2023.
13
At
March 31, 2023 and December 31, 2022, the Company was servicing residential mortgage loans owned by investors totaling $ 77.6 million
and $ 79.3 million, respectively. Servicing fee income of $ 50,000 and $ 53,000 was recorded for the three months ended March 31,
2023 and 2022, respectively, and is included in service charges and fees on the consolidated statements of net income.
A
summary of the activity in the balances of mortgage servicing rights follows:
Three Months Ended March 31,
2023
2022
(In thousands)
Balance at the beginning of year:
$ 550
$ 693
Capitalized mortgage servicing rights
—
2
Amortization
( 35 )
( 36 )
Balance at the end of period
$ 515
$ 659
Fair value at the end of period
$ 779
$ 813
Loans
are recorded at the principal amount outstanding, adjusted for charge-offs, unearned premiums and deferred loan fees and costs.
Interest on loans is calculated using the effective yield method on daily balances of the principal amount outstanding and is
credited to income on the accrual basis to the extent it is deemed collectable. Our general policy is to discontinue the accrual
of interest when principal or interest payments are delinquent 90 days or more based on the contractual terms of the loan, or
earlier if there are concerns regarding the collectability of the loan. Any unpaid amounts previously accrued on these loans are
reversed from income. Subsequent cash receipts are applied to the outstanding principal balance or to interest income if, in the
judgment of management, collection of the principal balance is not in question. Loans are returned to accrual status when they
become current as to both principal and interest and perform in accordance with contractual terms for a period of at least six
months, reducing the concern as to the collectability of principal and interest. Loan fees and certain direct loan origination
costs are deferred, and the net fee or cost is recognized as an adjustment to interest income over the estimated average lives
of the related loans.
Effect
of New Financial Accounting Standards.
On
January 1, 2023, the Company adopted ASU 2016-13 Financial Instruments - Credit Losses ( Topic326 ): Measurement
of Credit Losses on Financial Instruments , which requires the recognition of the allowance for credit losses be estimated
using the CECL methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets
measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet
credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other
similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. In addition,
ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to
be presented as an allowance rather than as a write-down on available-for-sale debt securities that are determined to have impairment
related to credit losses.
The
Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance
sheet credit exposures. Results for reporting periods beginning January 1, 2023 are presented under ASC 326 while prior period
amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net increase to retained
earnings of $ 9,000 as of January 1, 2023 for the cumulative effect of adopting ASC 326 , which includes a net deferred tax liability
of $ 4,000 . The transition adjustment includes a $ 1.2 million increase to the allowance for credit losses and the recording of
a $ 918,000 allowance for credit losses on off-balance sheet credit exposures.
14
The
following table illustrates the impact of ASC 326:
Pre-ASC
326 Adoption
December
31, 2022
As
Reported Under ASC 326
January
1, 2023
Impact of ASC 326 Adoption
(In thousands)
Assets
Loans (1)
$ 1,989,276
$ 1,991,389
$ 2,113
Allowance for credit losses on loans (2)
( 19,931 )
( 21,113 )
( 1,182 )
Deferred tax asset
15,027
15,023
( 4 )
Liabilities
Allowance for credit losses on off-balance sheet exposures
$ —
$ ( 918 )
$ ( 918 )
Shareholders’ Equity
Retained earnings, net of tax
$ ( 127,982 )
$ ( 127,991 )
$ ( 9 )
(1) Purchase
credit deteriorated (“PCD loans”) gross up of cost basis of loans totaled
$ 422,000 for commercial real estate loans and $ 1,691,000 for commercial and industrial
loans.
(2) Increase
to allowance for credit losses on loans of $ 2,113,000
for PCD loans gross up and a decrease of $ 931,000
for pooled loans through retained earnings.
Allowance
for Credit Losses.
The
allowance for credit losses is an estimate of expected losses inherent within the Company’s existing loans held for investment
portfolio. The allowance for credit losses for loans held for investment, as reported in our consolidated balance sheet, is adjusted
by a credit loss expense, which is reported in earnings, and reduced by the charge-off of loan amounts, net of recoveries. Accrued
interest receivable on loans held for investment was $ 7 .0 million at March 31, 2023 and is excluded from the estimate of credit
losses.
The
loan loss estimation process involves procedures to appropriately consider the unique characteristics of loan portfolio segments,
which consist of commercial real estate loans, residential real estate loans, commercial and industrial loans, and consumer loans.
These segments are further disaggregated into loan classes, the level at which credit risk is monitored. For each of these pools,
the Company generates cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment
speed, curtailments, time to recovery, probability of default, and loss given default. The modeling of expected prepayment speeds,
curtailment rates, and time to recovery are based on historical internal data. The quantitative component of the ACL on loans
is model-based and utilizes a forward-looking macroeconomic forecast. The Company uses a discounted cash flow method, incorporating
probability of default and loss given default forecasted based on statistically derived economic variable loss drivers, to estimate
expected credit losses. This process includes estimates which involve modeling loss projections attributable to existing loan
balances, and considering historical experience, current conditions, and future expectations for pools of loans over a reasonable
and supportable forecast period. The historical information either experienced by the Company or by a selection of peer banks,
when appropriate, is derived from a combination of recessionary and non-recessionary performance periods for which data is available.
Commercial
real estate loans . Loans in this segment include commercial real estate, multi-family dwellings, owner-occupied commercial
real estate and income producing investment properties, as well as commercial construction loans for commercial development projects
throughout New England. The underlying cash flows generated by the properties or operations can be adversely impacted by a downturn
in the economy due to increased vacancy rates or diminished cash flows, which in turn, would have an effect on the credit quality
in this segment. Management obtains financial information annually and continually monitors the cash flows of these loans.
Residential
real estate loans . This portfolio segment consists of first mortgages, home equity loans, and home equity lines secured by
one-to-four family residential properties. First mortgages may be underwritten to a maximum loan-to-value of 97 % for owner-occupied
homes, 90 % for second homes and 85 % for investment properties. Mortgages with loan-to-values greater than 80 % require private
mortgage insurance. We do not grant subprime loans. Home equity loans and lines are secured by first or second mortgages on one-to-four
family owner-occupied properties. Equity loans and lines are underwritten to a maximum combined loan-to-value of 85 % of the appraised
value of the property. Underwriting approval is dependent on review of the borrower’s ability to repay and credit history
in accordance with Westfield Bank’s policy. The overall health of the economy, including unemployment rates and housing
pricing, will have an effect on the credit quality in this segment.
15
Commercial
and industrial loans . Loans in this segment include commercial business loans and are generally secured by assignments of
corporate assets and personal guarantees of the business owners. Repayment is expected from the cash flows of the business. A
weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.
Consumer
loans . Loans in this segment are both secured and unsecured and repayment is dependent on the credit quality of the individual
borrower.
Discounted
cash flow method (“DCF”)
In
estimating the component of the allowance for credit losses for loans that share similar risk characteristics with other loans,
such loans are segregated into loan classes. Loans are designated into loan classes based on loans pooled by product types and
similar risk characteristics or areas of risk concentration. In determining the allowance for credit losses, we derive an estimated
credit loss assumption from a model that categorizes loan pools based on loan type and purpose. This model calculates an expected
loss percentage for each loan class by considering the probability of default, using life-of-loan analysis periods for all loan
segments, and the historical severity of loss, based on the aggregate net lifetime losses incurred per loan class. The default
and severity factors used to calculate the allowance for credit losses for loans that share similar risk characteristics with
other loans are adjusted for differences between the historical period used to calculate historical default and loss severity
rates and expected conditions over the remaining lives of the loans in the portfolio related to: (1) lending policies and procedures;
(2) international, national, regional and local economic business conditions and developments that affect the collectability of
the portfolio; (3) the nature and volume of the loan portfolio including the terms of the loans; (4) the experience, ability,
and depth of the lending management and other relevant staff; (5) the volume and severity of past due and adversely classified
loans and the volume of nonaccrual loans; (6) the quality of our loan review system and (7) the value of underlying collateral
for collateralized loans. Additional factors include the existence and effect of any concentrations of credit, and changes in
the level of such concentrations and the effect of external factors such as competition and legal and regulatory requirements
on the level of estimated credit losses in the existing portfolio. Such factors are used to adjust the historical probabilities
of default and severity of loss so that they reflect management expectation of future conditions based on a reasonable and supportable
forecast. The Company uses regression analysis of historical internal and peer data to determine which variables are best suited
to be economic variables utilized when modeling lifetime probability of default and loss given default. This analysis also determines
how expected probability of default and loss given default will react to forecasted levels of the economic variables.
For
all DCF models, management has determined that four quarters represents a reasonable and supportable forecast period and reverts
back to a historical loss rate over four quarters on a straight-line basis. Other internal and external indicators of economic
forecasts are also considered by management when developing the forecast metrics.
Individually
evaluated financial assets
For
a loan that does not share risk characteristics with other loans, expected credit loss is measured based on net realizable value,
that is, the difference between the discounted value of the expected future cash flows, based on the original effective interest
rate, and the amortized cost basis of the loan. For these loans, we recognize expected credit loss equal to the amount by which
the net realizable value of the loan is less than the amortized cost basis of the loan (which is net of previous charge-offs and
deferred loan fees and costs), except when the loan is collateral dependent, that is, when the borrower is experiencing financial
difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In these cases,
expected credit loss is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral.
The fair value of the collateral is adjusted for the estimated cost to sell if repayment or satisfaction of a loan is dependent
on the sale (rather than only on the operation) of the collateral.
16
Purchased
Credit Deteriorated Loans
The
Company has loans acquired with evidence of credit deterioration from Chicopee Bancorp, Inc. Prior to the adoption of CECL, these
loans were accounted for under accounting guidance for purchased credit-impaired (“PCI”) loans. The Company did not
elect the practical expedient to maintain pool accounting for these loans and will measure credit loss at the loan level.
Upon
adoption of ASC 326, PCI loans are accounted for as purchase credit deteriorated (“PCD loans”). PCD loans are recorded
at the amount paid. An allowance for credit losses is determined using the same methodology as other loans held for investment.
The initial allowance for credit losses determined on a collective basis is allocated to individual loans. The sum of the loan’s
purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized
cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the
life of the loan. Subsequent changes to the allowance for credit losses are recorded through credit loss expense.
Allowance
for credit losses on off-balance sheet credit exposures, including unfunded loan commitments
The
Company maintains a separate allowance for credit losses from off-balance-sheet credit exposures, including unfunded loan commitments,
which is included in other liabilities on the balance sheet. Management estimates the amount of expected losses by calculating
a commitment usage factor over the contractual period for exposures that are not unconditionally cancellable by the Company and
applying the loss factors used in the ACL methodology to the results of the usage calculation to estimate the liability for credit
losses related to unfunded commitments for each loan type. No credit loss estimate is reported for off-balance-sheet credit exposures
that are unconditionally cancellable by the Company, such as undrawn amounts under such arrangements that may be drawn prior to
the cancellation of the arrangement. The allowance for credit losses on off-balance sheet credit exposures is adjusted as credit
loss expense. Categories of off-balance sheet credit exposures correspond to the loan portfolio segments described above. Management
evaluates the need for a reserve on unfunded loan commitments in a manner consistent with loans held for investment. Upon adoption
of ASU 2016-13 on January 1, 2023, the Company recorded a transition adjustment related to the reserve for unfunded loan commitments
of $ 918,000 , which is recorded in other liabilities.
An
analysis of changes in the allowance for credit losses by segment for the three months ended March 31, 2023 and the allowance
for loan losses for the three months ended March 31, 2022 is as follows:
Commercial Real Estate
Residential Real Estate
Commercial and Industrial
Consumer
Unallocated
Total
(In thousands)
Balance at December 31, 2021
$ 12,970
$ 3,964
$ 2,643
$ 197
$ 13
$ 19,787
Provision (credit)
( 639 )
90
89
27
8
( 425 )
Charge-offs
( 37 )
( 16 )
( 7 )
( 45 )
—
( 105 )
Recoveries
—
30
1
20
—
51
Balance at March 31, 2022
$ 12,294
$ 4,068
$ 2,726
$ 199
$ 21
$ 19,308
17
Commercial Real Estate
Residential Real Estate
Commercial and Industrial
Consumer
Unallocated
Total
(In thousands)
Balance at December 31, 2022
$ 12,199
$ 4,312
$ 3,160
$ 245
$ 15
$ 19,931
Cumulative effect of change in accounting principle (1)
3,989
( 2,518 )
( 75 )
( 199 )
( 15 )
1,182
Adjusted Beginning Balance
$ 16,188
$ 1,794
$ 3,085
46
—
$ 21,113
Provision (reversal) for credit losses
( 349 )
83
3
31
—
( 232 )
Charge-offs
( 414 )
—
( 1,413 )
( 35 )
—
( 1,862 )
Recoveries
—
—
1
11
—
12
Balance at March 31, 2023 (2)
$ 15,425
$ 1,877
$ 1,676
$ 53
$ —
$ 19,031
Allowance for credit losses for off-balance sheet exposures
Balance at December 31, 2022
$ —
$ —
$ —
$ —
$ —
$ —
Cumulative effect of change in accounting principle
611
267
40
—
—
918
Provision (reversal) for credit losses
( 93 )
( 62 )
( 1 )
—
—
( 156 )
Balance at March 31, 2023
$ 518
$ 205
$ 39
$ —
$ —
$ 762
(1) Represents
the net adjustment needed to reflect the cumulative day one impact pursuant to the Company’s adoption of ASU 2016-13 (i.e.,
cumulative effect adjustment related to the adoption of ASU 2016-13 as of January 1, 2023). The adjustment represents a $ 931,000
decrease to the allowance for loans attributable to the change in accounting methodology for estimating the allowance for loan
losses resulting from the Company’s adoption of the standard. The adjustment also includes the adjustment needed to reflect
the day one reclassification of the Company’s PCI loan balances to PCD loan balances and the associated gross-up of $ 2,113,000 ,
pursuant to the Company’s adoption of ASU 2016-13.
(2) The
balance of $ 7 .0 million in accrued interest receivable is excluded from amortized cost and the calculation of the allowance for
credit losses at March 31, 2023.
The
$ 232,000 reversal for credit losses for loans was primarily a result of changes in the economic forecast. The $ 156,000 reversal
for credit losses for off-balance sheet exposures was primarily due to a decrease of $ 12.9 million in unfunded commitments for
the three months ended March 31, 2023.
The
following table presents information pertaining to the allowance for credit losses by segment Pre-ASC 326 CECL adoption for the
date indicated:
Commercial Real Estate
Residential Real Estate
Commercial and Industrial
Consumer
Unallocated
Total
(In thousands)
December 31, 2022
Amount of allowance for impaired loans
$ —
$ —
$ —
$ —
$ —
$ —
Amount of allowance for non-impaired loans
12,199
4,312
3,160
245
15
19,931
Total allowance for loan losses
$ 12,199
$ 4,312
$ 3,160
$ 245
$ 15
$ 19,931
Impaired loans
$ 9,178
$ 3,623
$ 407
$ —
$ —
$ 13,208
Non-impaired loans
1,056,886
689,776
219,163
5,045
—
1,970,870
Impaired loans acquired with deteriorated credit quality
3,259
1,661
278
—
—
5,198
Total loans
$ 1,069,323
$ 695,060
$ 219,848
$ 5,045
$ —
$ 1,989,276
18
Past
Due Loans.
The
following tables present an age analysis of past due loans as of the dates indicated:
30 – 59 Days Past Due
60 – 89 Days Past Due
90 Days or More Past Due
Total
Past
Due Loans
Total
Current
Loans
Total
Loans
Nonaccrual Loans
(In thousands)
March 31, 2023
Commercial real estate
$ 175
$ 26
$ 526
$ 727
$ 1,078,937
$ 1,079,664
$ 1,429
Residential real estate:
Residential one-to-four family
1,089
279
774
2,142
592,955
595,097
3,921
Home equity
97
—
51
148
105,653
105,801
174
Total
1,186
279
825
2,290
698,608
700,898
4,095
Commercial and industrial
—
1
26
27
218,073
218,100
270
Consumer
2
—
—
2
5,665
5,667
—
Total loans
$ 1,363
$ 306
$ 1,377
$ 3,046
$ 2,001,283
$ 2,004,329
$ 5,794
December 31, 2022
Commercial real estate
$ —
$ 211
$ 1,404
$ 1,615
$ 1,067,708
$ 1,069,323
$ 1,933
Residential real estate:
Residential one-to-four family
1,768
100
414
2,282
587,221
589,503
3,290
Home equity
209
97
51
357
105,200
105,557
181
Total
1,977
197
465
2,639
692,421
695,060
3,471
Commercial and industrial
170
10
22
202
219,646
219,848
290
Consumer
13
—
—
13
5,032
5,045
—
Total loans
$ 2,160
$ 418
$ 1,891
$ 4,469
$ 1,984,807
$ 1,989,276
$ 5,694
At
March 31, 2023 and December 31, 2022, total past due loans totaled $ 3 .0 million, or 0.15 % of total loans, and $ 4.5 million, or
0.22 % of total loans, respectively.
Nonaccrual
Loans.
Accrual
of interest on loans is generally discontinued when contractual payment of principal or interest becomes past due 90 days or,
if in management’s judgment, reasonable doubt exists as to the full timely collection of interest. Exceptions may be made if the
loan has matured and is in the process of renewal or is well-secured and in the process of collection. When a loan is placed on
nonaccrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current interest income.
Interest payments on nonaccrual loans are generally applied to principal. If collection of the principal is reasonably assured,
interest payments are recognized as income on the cash basis. Loans are generally returned to accrual status when principal and
interest payments are current, full collectability of principal and interest is reasonably assured and a consistent record of
at least six consecutive months of performance has been achieved.
19
The
following table presents information regarding nonaccrual loans as of the date indicated:
As of March 31, 2023 (1)
Nonaccrual Loans with Allowance for Credit Loss
Nonaccrual Loans Without Allowance for Credit Loss
Total Nonaccrual Loans
Amortized Cost of Loans Greater than 90 Days Past Due and Still Accruing
(In thousands)
Commercial real estate (1)
$ —
$ 1,429
$ 1,429
$ —
Residential real estate:
Residential (1)
—
3,921
3,921
—
Home equity (1)
—
174
174
—
Commercial and industrial (1)
3
267
270
—
Consumer (1)
—
—
—
—
Total loans (1)
$ 3
$ 5,791
$ 5,794
$ —
(1) The
Company adopted ASU 2016-13 as of January 1, 2023.
At
March 31, 2023 and December 31, 2022, nonaccrual loans totaled $ 5.8 million, or 0.29 % of total loans, and $ 5.7 million, or 0.29 % ,
of total loans, respectively. The Company did not recognize any interest income on nonaccrual loans for the three months ended
March 31, 2023 and December 31, 2022. At March 31, 2023 and December 31, 2022, there were no commitments to lend additional funds
to any borrower on nonaccrual status.
Individually
Evaluated Loans.
In
connection with the adoption of ASU-2106-13, the Company no longer provides information on impaired loans. A loan is considered
individually evaluated when, based on current information and events, the borrower is experiencing financial difficulty and repayment,
both principal and interest, is expected to be provided substantially through the operation or sale of the collateral. At March
31, 2023, the Company had $ 889,000 in individually evaluated commercial loans, collateralized by business assets, and $ 18 .0 million
in individual evaluated real estate loans, collateralized by real estate property.
The
following table summarizes the Company’s individually evaluated loans by class as of March 31, 2023:
Recorded Investment
Related Allowance
(In thousands)
With no related allowance recorded:
Commercial real estate
$ 11,970
$ —
Residential real estate:
Residential one-to-four family
5,853
—
Home equity
189
—
Commercial and industrial
372
—
Consumer
—
—
Loans with no related allowance recorded
$ 18,384
$ —
With an allowance recorded:
Commercial real estate
$ —
$ —
Residential real estate:
Residential real estate
—
—
Home equity
—
—
Commercial and industrial
517
286
Consumer
—
—
Loans with an allowance recorded
$ 517
$ 286
Total individually evaluated loans
$ 18,901
$ 286
20
Pre-ASC
326 CECL adoption impaired loan information as of December 31, 2022 is as follows:
At December 31, 2022
Year Ended December 31, 2022
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
(In thousands)
Impaired Loans (1)
Commercial real estate
$ 12,437
$ 13,795
$ —
$ 13,427
$ 248
Residential real estate:
Residential one-to-four family
5,088
5,823
—
4,792
59
Home equity
196
214
—
172
1
Commercial and industrial
685
3,095
—
891
66
Consumer
—
—
—
3
—
Total impaired loans
$ 18,406
$ 22,927
$ —
$ 19,285
$ 374
(1) Includes
loans acquired with deteriorated credit quality and performing troubled debt restructurings.
Modified
Loans.
Loans
are designated as modified when, as part of an agreement to modify the original contractual terms of the loan as a result of financial
difficulties of the borrower, the Company grants the borrower a concession on the terms that would not otherwise be considered.
Typically, such concessions may consist of a reduction in interest rate to a below market rate, taking into account the credit
quality of the note, extension of additional credit based on receipt of adequate collateral, or a deferment or reduction of payments
(principal or interest) which materially alters the Company’s position or significantly extends the note’s maturity date, such
that the present value of cash flows to be received is materially less than those contractually established at the loan’s origination.
There
were no loan modifications during the three months ended March 31, 2023 and for the year ended December 31, 2022. During the three
months ended March 31, 2023 and 2022, no modified loans defaulted (defined as 30 days or more past due) within 12 months of restructuring.
There were no charge-offs on modified loans during the three months ended March 31, 2023 or 2022.
The
following is a summary of loans acquired with deteriorated credit quality in the Chicopee Bancorp, Inc. acquisition Pre-ASC 326
CECL adoption.
Contractual Required Payments Receivable
Cash Expected To Be Collected
Non- Accretable Discount
Accretable Yield
Loans Receivable
(In thousands)
Balance at December 31, 2021
$ 12,134
$ 9,430
$ 2,704
$ 2,499
$ 6,931
Collections
( 1,792 )
( 1,576 )
( 216 )
( 213 )
( 1,363 )
Dispositions
( 589 )
( 439 )
( 150 )
( 69 )
( 370 )
Balance at December 31, 2022
$ 9,753
$ 7,415
$ 2,338
$ 2,217
$ 5,198
Credit
Quality Information.
The
Company utilizes an eight-grade internal loan rating system for commercial real estate and commercial and industrial loans. Performing
residential real estate, home equity and consumer loans are grouped with “Pass” rated loans. Nonperforming residential
real estate, home equity and consumer loans are monitored individually for impairment and risk rated as “substandard.”
21
Loans
rated 1 – 4 : Loans rated 1-4 represent groups of loans that are not subject to adverse criticism as defined in regulatory
guidance. Loans in these groups exhibit characteristics that represent acceptable risk.
Loans
rated 5 : Loans rated 5 are considered “ Special Mention ” and may exhibit potential credit weaknesses or
downward trends and are being monitored by management. Loans in this category are currently protected based on collateral and
repayment capacity and do not constitute undesirable credit risk, but have potential weakness that may result in deterioration
of the repayment process at some future date. This classification is used if a negative trend is evident in the obligor’s
financial situation. Special mention loans do not sufficiently expose the Company to warrant adverse classification.
Loans
rated 6 : Loans rated 6 are considered “ Substandard .” A loan is classified as substandard if the borrower
exhibits a well-defined weakness and may be inadequately protected by the current net worth and cash flow capacity to pay the
current debt.
Loans
rated 7 : Loans rated 7 are considered “ Doubtful .” Loans classified as doubtful have all the weaknesses
inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation of the
loan highly questionable and improbable. The possibility of some loss is extremely high, but because of specific pending factors
that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more
exact status may be determined.
Loans
rated 8 : Loans rated 8 are considered uncollectible. The loss classification does not mean that the asset has absolutely no
recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset because recovery and
collection time may be affected in the future.
On
an annual basis, or more often if needed, we formally review the ratings on all commercial real estate and commercial and industrial
loans. In addition, management utilizes delinquency reports, the criticized loan report and other loan reports to monitor credit
quality. In addition, at least on an annual basis, the Company contracts with an external loan review company to review the internal
credit ratings assigned to loans in the commercial loan portfolio on a pre-determined schedule, based on the type, size, rating,
and overall risk of the loan. During the course of its review, the third party examines a sample of loans, including new loans,
existing relationships over certain dollar amounts and classified assets.
22
The
following table details the amortized cost balances of the Company’s loan portfolio presented by risk rating and origination
year as of the periods presented. In addition, for residential one-to-four, home equity and consumer loans, payment activity has
been included as an additional credit quality indicator:
Term
Loan Origination by Year
Revolving
Loans
March
31, 2023
2022
2021
2020
2019
Prior
Revolving Loans
Revolving Loans Converted to Term Loans
Total
(Dollars in thousands)
Commercial
Real Estate:
Pass
(Rated 1- 4)
$ 13,865
$ 176,853
$ 220,537
$ 101,212
$ 89,646
$ 348,403
$ 97,226
$ 794
$ 1,048,536
Special
Mention (Rated 5)
—
229
1,192
3,923
1,624
6,903
1,853
—
15,724
Substandard
(Rated 6)
—
—
—
9,775
2,013
3,616
—
—
15,404
Total
commercial real estate loans
$ 13,865
$ 177,082
$ 221,729
$ 114,910
$ 93,283
$ 358,922
$ 99,079
$ 794
$ 1,079,664
Current
period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ 414
$ —
$ —
$ 414
Residential
One-to-Four Family:
Pass
(Rated 1- 4)
$ 10,848
$ 84,058
$ 96,747
$ 133,471
$ 56,932
$ 194,852
$ 13,206
$ —
$ 590,114
Special
Mention (Rated 5)
—
—
—
—
—
—
—
—
—
Substandard
(Rated 6)
—
447
—
346
—
4,190
—
—
4,983
Total
residential one-to-four family
$ 10,848
$ 84,505
$ 96,747
$ 133,817
$ 56,932
$ 199,042
$ 13,206
$ —
$ 595,097
Current
period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ —
$ —
$ —
$ —
Payment
Performance:
Performing
$ 10,848
$ 84,058
$ 96,747
$ 133,471
$ 56,932
$ 195,914
$ 13,206
$ —
$ 591,176
Nonperforming
—
447
—
346
—
3,128
—
—
3,921
Home
Equity:
Pass
(Rated 1- 4)
$ 1,858
$ 12,329
$ 7,482
$ 7,823
$ 6,205
$ 8,509
$ 58,986
$ 2,307
$ 105,499
Special
Mention (Rated 5)
—
—
—
—
—
—
—
—
—
Substandard
(Rated 6)
—
—
—
—
—
51
222
29
302
Total
home equity loans
$ 1,858
$ 12,329
$ 7,482
$ 7,823
$ 6,205
$ 8,560
$ 59,208
$ 2,336
$ 105,801
Current
period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ —
$ —
$ —
$ —
Payment
Performance:
Performing
$ 1,858
$ 12,329
$ 7,482
$ 7,823
$ 6,205
$ 8,509
$ 59,114
$ 2,307
$ 105,627
Nonperforming
—
—
—
—
—
51
94
29
174
23
Term
Loans Originated by Year
Revolving
Loans
March
31, 2023
2022
2021
2020
2019
Prior
Revolving
Loans
Revolving
Loans Converted to Term Loans
Total
(Dollars
in thousands)
Commercial
and Industrial:
Pass
(Rated 1- 4)
$ 10,924
$ 40,322
$ 30,170
$ 23,935
$ 21,394
$ 11,591
$ 54,899
$ 74
$ 193,309
Special
Mention (Rated 5)
—
—
808
1,551
—
677
2,065
—
5,101
Substandard
(Rated 6)
—
36
1,669
9,325
1,421
373
6,866
—
19,690
Total
commercial and industrial loans
$ 10,924
$ 40,358
$ 32,647
$ 34,811
$ 22,815
$ 12,641
$ 63,830
$ 74
$ 218,100
Current
period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ 220
$ —
$ 1,193
$ 1,413
Consumer:
Pass
(Rated 1- 4)
$ 1,132
$ 2,060
$ 751
$ 514
$ 198
$ 278
$ 713
$ 3
$ 5,649
Special
Mention (Rated 5)
—
—
—
—
—
—
—
—
—
Substandard
(Rated 6)
—
—
—
—
—
18
—
—
18
Total
consumer loans
$ 1,132
$ 2,060
$ 751
$ 514
$ 198
$ 296
$ 713
$ 3
$ 5,667
Current
period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ —
$ 3
$ 32
$ 35
Payment
Performance:
Performing
$ 1,132
$ 2,060
$ 751
$ 514
$ 198
$ 296
$ 713
$ 3
$ 5,667
Nonperforming
—
—
—
—
—
—
—
—
—
The
following table presents our loans by risk rating as of December 31, 2022 Pre-ASC 326 CECL adoption:
Commercial Real Estate
Residential 1-4 Family
Home Equity
Commercial and Industrial
Consumer
Total
(In thousands)
December 31, 2022
Pass (Rated 1 - 4)
$ 1,036,337
$ 585,292
$ 105,248
$ 193,415
$ 5,027
$ 1,925,319
Special Mention (Rated 5)
16,035
—
—
5,623
—
21,658
Substandard (Rated 6)
16,951
4,211
309
20,810
18
42,299
Total
$ 1,069,323
$ 589,503
$ 105,557
$ 219,848
$ 5,045
$ 1,989,276
24
6.
GOODWILL AND OTHER INTANGIBLES
Goodwill
At
March 31, 2023 and December 31, 2022, the Company’s goodwill was related to the acquisition of Chicopee Bancorp, Inc. in
October 2016. There was no goodwill impairment recorded during the three months ended March 31, 2023 or the year ended December
31, 2022. Annually, or more frequently if events or changes in circumstances warrant such evaluation, the Company evaluates its
goodwill for impairment.
Core
Deposit Intangible
In
connection with the acquisition of Chicopee Bancorp, Inc., the Bank recorded a core deposit intangible of $ 4.5 million which is
amortized over twelve years using the straight-line method. Amortization expense was $ 94,000 for the three months ended March
31, 2023 and $ 94,000 for the three months ended March 31, 2022. At March 31, 2023, future amortization of the core deposit intangible
totaled $ 375,000 for each of the next five years and $ 219,000 thereafter.
7.
SHARE-BASED COMPENSATION
Restricted
Stock Awards.
In
May 2014, the Company’s shareholders approved the 2014 Omnibus Incentive Plan, a stock-based compensation plan (the “2014
Plan”). Under the 2014 Plan, up to 516,000 shares of the Company’s common stock were reserved for grants of stock
awards, including stock options and restricted stock, which may be granted to any officer, key employee or non-employee director
of WNEB. Any shares that are not issued because vesting requirements are not met were available for future issuance under the
2014 Plan.
On
an annual basis, the Compensation Committee (the “Committee”) approves long-term incentive awards out of the 2014
Plan, whereby shares will be granted to eligible participants of the Company that are nominated by the Chief Executive Officer
and approved by the Committee, with vesting over a three -year term for employees and a one -year term for directors. Annual employee
grants provide for a periodic award that is both performance and time-based and is designed to recognize the executive’s
responsibilities, reward performance and leadership and as a retention tool. The objective of the award is to align compensation
for the named executive officers and directors over a multi-year period directly with the interests of our shareholders by motivating
and rewarding creation and preservation of long-term financial strength, shareholder value and relative shareholder return.
In
February 2020, 120,053 shares were granted. Of the 120,053 shares, 69,898 shares were time-based, with 19,760 vesting in one year
and 50,138 vesting ratably over a three -year period. The remaining 50,155 shares granted are performance-based and are subject
to the achievement of the 2020 long-term incentive performance metrics, with 50 % of the performance-based shares vesting for each
performance metric. The primary performance metrics for the 2020 grants are return on equity and earnings per share. Performance
shares will be earned based upon how the Company performs relative to threshold, target and maximum absolute goals (i.e. Company-specific,
not relative to a peer index) on an annual performance period for return on equity metrics and for a three-year cumulative performance
period for earnings per share, but will be distributed at the end of the three -year period as earned.
The
threshold, target and stretch metrics under the 2020 grants are as follows:
Return on Equity Metrics
Performance Period Ending
Threshold
Target
Stretch
December 31, 2020
5.00 %
5.48 %
6.00 %
December 31, 2021
5.62 %
6.24 %
6.86 %
December 31, 2022
6.29 %
6.99 %
7.69 %
25
Earnings Per Share Metrics
Performance Period Ending
Threshold
Target
Stretch
Three-year Cumulative Diluted Earnings Per Share
$ 1.50
$ 1.65
$ 1.80
Eligible
participants will be able to earn between 50 % (“threshold” performance), 100 % (“target” performance) and
150 % (“maximum” performance). As of December 31, 2022, the three-year performance period for the 2020 grants ended.
The 2020 long term incentive plan included a “catch-up” provision allowing for any unearned performance-based shares
from the 2020 and 2021 performance periods to be earned at the end of the three -year period based on the final year performance.
Of the original 50,155 performance-based shares granted in 2020 based on achieving target, 59,268 performance-based shares were
eligible for vesting during the first quarter of 2023 based on achieving stretch.
The
fair market value of shares awarded is based on the market price at the grant date, recorded as unearned compensation and amortized
over the applicable vesting period. Performance-based metrics are monitored on a quarterly basis in order to compare actual results
to the performance metric, with any necessary adjustments being recognized through share-based compensation expense and unearned
compensation.
In
May 2021, the Company’s shareholders approved the 2021 Omnibus Incentive Plan, a stock-based compensation plan (the “2021
Plan”). Under the 2021 Plan, up to 700,000 shares of the Company’s common stock were reserved for grants of stock
awards, including stock options and restricted stock, which may be granted to any officer, key employee or non-employee director
of the Company. Any shares that are not issued because vesting requirements are not met will be available for future issuance
under the 2021 Plan.
In
May 2021, 122,362 shares were granted. Of the 122,362 shares, 61,181 shares were time-based, vesting ratably over a three -year
period. The remaining 61,181 shares granted are performance-based and are subject to the achievement of the 2021 long-term incentive
performance metrics, with 50 % of the performance-based shares vesting for each performance metric. The primary performance metrics
for the 2021 grants are return on equity and earnings per share. Performance shares will be earned based upon how the Company
performs relative to threshold, target and maximum absolute goals (i.e. Company-specific, not relative to a peer index) on an
annual performance period for return on equity metrics and for a three -year cumulative performance period for earnings per share,
but will be distributed at the end of the three -year period as earned.
The
threshold, target and stretch metrics under the 2021 grants are as follows:
Return on Equity Metrics
Performance Period Ending
Threshold
Target
Stretch
December 31, 2021
5.63 %
6.25 %
7.50 %
December 31, 2022
5.85 %
6.50 %
7.80 %
December 31, 2023
6.08 %
6.75 %
8.10 %
Earnings Per Share Metrics
Performance Period Ending
Threshold
Target
Stretch
Three-year Cumulative Diluted Earnings Per Share
$ 1.58
$ 1.97
$ 2.36
In
March 2022, 137,151 shares were granted. Of the 137,151 shares, 77,463 shares were time-based, with 17,775 vesting in one year
and 59,688 vesting ratably over a three -year period. The remaining 59,688 shares granted are performance-based and are subject
to the achievement of the 2022 long-term incentive performance metrics, with 50 % of the performance-based shares vesting for each
performance metric. The primary performance metrics for the 2022 grants are return on equity and earnings per share. Performance
shares will be earned based upon how the Company performs relative to threshold, target and maximum absolute goals (i.e. Company-specific,
not relative to a peer index) on an annual performance period for return on equity metrics and for a three -year cumulative performance
period for earnings per share, but will be distributed at the end of the three -year period as earned.
26
The
threshold, target and stretch metrics under the 2022 grants are as follows:
Return on Equity Metrics
Performance Period Ending
Threshold
Target
Stretch
December 31, 2022
7.79 %
8.20 %
8.61 %
December 31, 2023
7.93 %
8.35 %
8.77 %
December 31, 2024
8.03 %
8.45 %
8.87 %
Earnings Per Share Metrics
Performance Period Ending
Threshold
Target
Stretch
Three-year Cumulative Diluted Earnings Per Share
$ 2.35
$ 2.61
$ 2.85
In
March 2023, 139,196 shares were granted. Of the 139,196 shares, 78,697 shares were time-based, with 18,198 vesting in one year
and 60,499 vesting ratably over a three -year period. The remaining 60,499 shares granted are performance-based and are subject
to the achievement of the 2023 long-term incentive performance metrics, with 50 % of the performance-based shares vesting for each
performance metric. The primary performance metrics for the 2023 grants are return on equity and earnings per share. Performance
shares will be earned based upon how the Company performs relative to threshold, target and maximum absolute goals (i.e. Company-specific,
not relative to a peer index) on an annual performance period for return on equity metrics and for a three -year cumulative performance
period for earnings per share, but will be distributed at the end of the three-year period as earned.
The
threshold, target and stretch metrics under the 2023 grants are as follows:
Return on Equity Metrics
Performance Period Ending
Threshold
Target
Stretch
December 31, 2023
8.00 %
8.45 %
8.85 %
December 31, 2024
8.75 %
9.25 %
9.75 %
December 31, 2025
9.00 %
9.50 %
10.00 %
Earnings Per Share Metrics
Performance Period Ending
Threshold
Target
Stretch
Three-year Cumulative Diluted Earnings Per Share
$ 2.39
$ 2.65
$ 2.89
At
March 31, 2023, there were 304,033 remaining shares available to grant under the 2021 Plan.
A
summary of the status of restricted stock awards at March 31, 2023 and 2022 is presented below:
Shares
Weighted
Average Grant Date Fair Value
($)
Balance at December 31, 2022
206,092
8.85
Shares granted
158,957
9.79
Shares vested
( 59,270 )
9.11
Balance at March 31, 2023
305,779
9.29
27
Shares
Weighted
Average Grant Date Fair Value
($)
Balance at December 31, 2021
213,381
8.91
Shares granted
144,440
9.14
Shares forfeited
( 6,651 )
8.66
Shares vested
( 60,009 )
9.77
Balance at March 31, 2022
291,161
8.85
We
recorded total expense for restricted stock awards of $ 529,000 and $ 301,000 for the three months ended March 31, 2023 and 2022,
respectively.
8.
SHORT-TERM BORROWINGS AND LONG-TERM DEBT
We
utilize short-term borrowings and long-term debt as additional sources of funds to finance our lending and investing activities
and to provide liquidity for daily operations. Total borrowing capacity includes borrowing arrangements at the FHLB, the Federal
Reserve Bank (“FRB”), and borrowing arrangements with correspondent banks.
Short-term
borrowings can consist of FHLB advances with an original maturity of less than one year, overnight Ideal Way line of credit advances
and other borrowings held as collateral for customer swap arrangements. Other borrowings totaled $ 5.5 million with a weighted
average rate of 4.83 % at March 31, 2023, compared to $ 6.4 million with a weighted average rate of 4.33 % at December 31, 2022.
In addition, short-term borrowings issued by the FHLB were $ 93.5 million with a weighted average rate of 4.89 % , compared to $ 35 .0
million with a weighted average rate of 4.38 % at December 31, 2022.
FHLB
advances provide more pricing and option alternatives for particular asset/liability needs. The FHLB provides a central credit
facility primarily for member institutions. As an FHLB member, the Company is required to own capital stock of the FHLB, calculated
periodically based primarily on its level of borrowings from the FHLB. FHLB borrowings are secured by certain securities from
the Company’s investment portfolio not otherwise pledged as well as certain residential real estate and commercial real
estate loans. Advances are made under several different credit programs with different lending standards, interest rates and range
of maturities. This relationship is an integral component of the Company’s asset-liability management program. At March
31, 2023, the Bank had $ 281.6 million in additional borrowing capacity from the FHLB.
The
Company also has an available overnight Ideal Way line of credit with the FHLB of $ 9.5 million. Interest on this line of credit
is payable at a rate determined and reset by the FHLB on a daily basis. The outstanding principal is due daily but the portion
not repaid will be automatically renewed. As of March 31, 2023 and December 31, 2022, there were no advances outstanding under
this line.
The
Company has an available line of credit of $ 53.4 million with the FRB Discount Window at an interest rate determined and reset
on a daily basis. In addition, the Company has $ 71.5 million in available borrowing capacity with the FRB under the Bank Term
Funding Program (the “BTFP”). Borrowings from the FRB Discount Window and the BTFP are secured by certain securities
from the Company’s investment portfolio not otherwise pledged. As of March 31, 2023 and December 31, 2022, there were no
advances outstanding under either of these lines.
The
Company also has pre-established, non-collateralized overnight borrowing arrangements with large national and regional correspondent
banks to provide additional overnight and short-term borrowing capacity for the Company. The Company has a $ 15 .0 million line
of credit with a correspondent bank and a $ 50 .0 million line of credit with another correspondent bank, both at an interest rate
determined and reset on a daily basis. As of March 31, 2023 and December 31, 2022, there were no advances outstanding under these
lines.
28
Long-term
debt consists of FHLB advances with an original maturity of one year or more. At March 31, 2023, we had $ 31.2 million in long-term
debt with the FHLB, compared to $ 1.2 million in long-term debt with the FHLB at December 31, 2022.
9.
SUBORDINATED DEBT
On
April 20, 2021, the Company completed an offering of $ 20 million in aggregate principal amount of its 4.875 % fixed-to-floating
rate subordinated notes (the “Notes”) to certain qualified institutional buyers in a private placement transaction.
At March 31, 2023, $ 19.7 million aggregate principle amount of the Notes was outstanding.
Unless
earlier redeemed, the Notes mature on May 1, 2031 . The Notes will bear interest from the initial issue date to, but excluding,
May 1, 2026 , or the earlier redemption date, at a fixed rate of 4.875 % per annum, payable quarterly in arrears on May 1, August
1, November 1 and February 1 of each year, beginning August 1, 2021, and from and including May 1, 2026, but excluding the maturity
date or earlier redemption date, equal to the benchmark rate, which is the 90-day average secured overnight financing rate , plus
412 basis points, determined on the determination date of the applicable interest period, payable quarterly in arrears on May
1, August 1, November 1 and February 1 of each year. The Company may also redeem the Notes, in whole or in part, on or after May
1, 2026 , and at any time upon the occurrence of certain events, subject in each case to the approval of the Board of Governors
of the Federal Reserve System (the “Federal Reserve”). The Notes were designed to qualify as Tier 2 capital under
the Federal Reserve’s capital adequacy regulations.
The
Notes are presented net of issuance costs of $ 318,000 as of March 31, 2023, which are being amortized into interest expense over
the life of the Notes. Amortization of issuance costs into interest expense was $ 9,000 and $ 10,000 for the three months ended
March 31, 2023 and 2022, respectively.
10.
PENSION BENEFITS
The
Board of Directors previously announced the termination of the Westfield Bank Defined Benefit Pension Plan (the “DB Plan”)
on October 31, 2022, subject to required regulatory approval. At December 31, 2022, the Company reversed $ 7.3 million in net unrealized
losses recorded in accumulated other comprehensive income attributed to both the DB plan curtailment resulting from the termination
of the DB Plan as well as changes in discount rates. In addition, during the three months ended December 31, 2022, the Company
recorded a gain on curtailment of $ 2.8 million through non-interest income. The Company expects to receive regulatory approval
to terminate the DB Plan in the second quarter of 2023. On April 11, 2023, the Company made an additional cash contribution of
$ 1.3 million in order to fully fund the DB Plan on a plan termination basis, and on April 14, 2023, the DB Plan funded a $ 6.3
million premium to purchase annuity contracts to transfer its remaining liabilities under the DB Plan, for those participants
who do not opt for a one-time lump sum payment.
In
August 2022, the DB Plan’s assets were reallocated into short-and-long duration fixed income pooled separate investment
accounts offered by the Principal Life Insurance Company. The overall investment objective is to preserve principal and protect
DB Plan assets from market volatility ahead of the DB Plan settlement during the second quarter of 2023. The following table provides
information regarding net pension benefit costs for the period shown:
Three
Months Ended
March
31, 2022
(In thousands)
Service cost
$ 334
Interest cost
313
Expected return on assets
( 427 )
Amortization of actuarial loss
158
Net periodic pension cost
$ 378
29
11.
DERIVATIVES AND HEDGING ACTIVITIES
Risk
Management Objective of Using Derivatives.
The
Company is exposed to certain risks arising from both our business operations and economic conditions. We principally manage our
exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic
risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of our assets
and liabilities and the use of derivative financial instruments. Specifically, we entered into derivative financial instruments
to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash
amounts, the value of which are determined by interest rates. Our derivative financial instruments are used to manage differences
in the amount, timing, and duration of our known or expected cash receipts and our known or expected cash payments principally
related to certain variable rate loan assets and variable rate borrowings.
The
following table presents information about interest rate swaps at March 31, 2023 and December 31, 2022:
Notional
Weighted Average
Weighted Average Rate
Estimated Fair
March 31, 2023
Amount
Maturity
Receive
Pay
Value
(In thousands)
(In years)
(In thousands)
Non-hedging derivatives:
Loan-level swaps – dealer
$ 37,505
9.5
6.54 %
3.17 %
$ 5,344
Loan-level swaps – borrower
37,505
9.5
3.17 %
6.54 %
( 5,344 )
Total
$ 75,010
$ 0
December 31, 2022
Notional
Weighted Average
Weighted Average Rate
Estimated Fair
Amount
Maturity
Receive
Pay
Value
(In thousands)
(In years)
(In thousands)
Non-hedging derivatives:
Loan-level swaps – dealer
$ 37,767
9.8
4.42 %
3.17 %
$ 6,343
Loan-level swaps – borrower
37,767
9.8
3.17 %
4.42 %
( 6,343 )
Total
$ 75,534
$ 0
Non-hedging
Derivatives.
Derivatives
not designated as hedges are not speculative, but rather result from a service the Company provides to certain customers. The
Company executes loan-level derivative products such as interest-rate swap agreements with commercial banking customers to aid
them in managing their interest-rate risk by converting floating-rate loan payments to fixed-rate loan payments. The Company concurrently
enters into offsetting swaps with a third-party financial institution, effectively minimizing the Company’s net risk exposure
resulting from such transactions. The third-party financial institution exchanges the customer’s fixed-rate loan payments for
floating-rate loan payments. As the interest-rate swap agreements associated with this program do not meet hedge accounting requirements,
changes in the fair value are recognized directly in earnings.
30
Fair
Values of Derivative Instruments on the Balance Sheet.
The
table below presents the fair value of our derivative financial instruments designated as non-hedging instruments as well as our
classification on the balance sheet as of March 31, 2023 and December 31, 2022.
March 31, 2023
Asset Derivatives
Liability Derivatives
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair Value
(In thousands)
Derivatives not designated as hedging instruments:
Interest rate swap – with customer counterparties
$ 0
$ 5,344
Interest rate swap – with dealer counterparties
5,344
0
Total derivatives not designated as hedging instruments
Other Assets
$ 5,344
Other Liabilities
$ 5,344
Asset Derivatives
Liability Derivatives
December 31, 2022
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair Value
(In thousands)
Derivatives not designated as hedging instruments:
Interest rate swap – with customer counterparties
$ 0
$ 6,343
Interest rate swap – with dealer counterparties
6,343
0
Total derivatives not designated as hedging instruments
Other Assets
$ 6,343
Other Liabilities
$ 6,343
Effect
of Derivative Instruments in the Consolidated Statements of Net Income and Changes in Shareholders’ Equity.
There
were no gains or losses recognized in accumulated other comprehensive income during the three months ended March 31, 2023 or 2022.
The Company no longer has any outstanding cash flow hedges.
Credit-risk-related
Contingent Features
By
using derivative financial instruments, we expose ourselves to credit risk. Credit risk is the risk of failure by the counterparty
to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty
owes us, which creates credit risk for us. When the fair value of a derivative is negative, we owe the counterparty and, therefore,
it does not possess credit risk. The credit risk in derivative instruments is mitigated by entering into transactions with highly-rated
counterparties that we believe to be creditworthy and by limiting the amount of exposure to each counterparty.
We
have agreements with our derivative counterparties that contain a provision where if we default on any of our indebtedness, including default
where repayment of the indebtedness has not been accelerated by the lender, then we could also be declared in default
on our derivative obligations. We also have agreements with certain of our derivative counterparties that contain a provision
where if we fail to maintain our status as well capitalized, then the counterparty could terminate the derivative positions and
we would be required to settle our obligations under the agreements. Certain of our agreements with our derivative counterparties
contain provisions where if a formal administrative action by a federal or state regulatory agency occurs that materially changes
our creditworthiness in an adverse manner, we may be required to fully collateralize our obligations under the derivative instrument.
At
March 31, 2023, we had minimum collateral posting thresholds with certain of our derivative counterparties. As of March 31, 2023,
we were not required to post collateral under these agreements because we did not have any derivatives in a liability position
with those counterparties.
31
12.
FAIR VALUE OF ASSETS AND LIABILITIES
Determination
of Fair Value.
We
use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.
The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability
in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted
market prices. However, in many instances, there are no quoted market prices for our various financial instruments. In cases where
quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash
flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
Methods
and assumptions for valuing our financial instruments are set forth below. Estimated fair values are calculated based on the value
without regard to any premium or discount that may result from concentrations of ownership of a financial instrument, possible
tax ramifications or estimated transaction cost.
Securities.
The securities measured at fair value in Level 1 are based on quoted market prices in an active exchange market. All other
securities are measured at fair value in Level 2 and are based on pricing models that consider standard input factors such as
observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data.
These securities include government-sponsored enterprise obligations, state and municipal obligations, corporate bonds, residential
mortgage-backed securities guaranteed and sponsored by the U.S. government or an agency thereof. Fair value measurements are obtained
from a third-party pricing service and are not adjusted by management.
Interest
rate swaps. The valuation of our interest rate swaps is obtained from a third-party pricing service and is determined using
a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs
for the contractual terms of the derivatives, including the period to maturity and interest rate curves. We have determined that
the majority of the inputs used to value our interest rate derivatives fall within Level 2 of the fair value hierarchy.
Assets
and Liabilities Measured at Fair Value on a Recurring Basis.
Assets
and liabilities measured at fair value on a recurring basis are summarized below:
March 31, 2023
Level 1
Level 2
Level 3
Total
Assets:
(In thousands)
Available-for-sale securities
$ —
$ 146,373
$ —
$ 146,373
Marketable equity securities
6,309
—
—
6,309
Interest rate swaps
—
5,344
—
5,344
Total assets
$ 6,309
$ 151,717
$ —
$ 158,026
Liabilities:
Interest rate swaps
$ —
$ 5,344
$ —
$ 5,344
32
December 31, 2022
Level 1
Level 2
Level 3
Total
Assets:
(In thousands)
Available-for-sale securities
$ —
$ 146,997
$ —
$ 146,997
Marketable equity securities
6,237
—
—
6,237
Interest rate swaps
—
6,343
—
6,343
Total assets
$ 6,237
$ 153,340
$ —
$ 159,577
Liabilities:
Interest rate swaps
$ —
$ 6,343
$ —
$ 6,343
There
were no transfers to or from Level 1 and 2 for assets measured at fair value on a recurring basis at March 31, 2023 and December
31, 2022.
Assets
Measured at Fair Value on a Non-recurring Basis.
We
may also be required, from time to time, to measure certain other financial assets at fair value on a nonrecurring basis in accordance
with generally accepted accounting principles. These adjustments to fair value usually result from application of lower-of-cost-or-market
accounting or write-downs of individual assets. The following table summarizes the fair value hierarchy used to determine the
carrying values of the related assets as of March 31, 2023 and December 31, 2022:
Three Months Ended
At March 31, 2023
March 31, 2023
Total
Level 1
Level 2
Level 3
Losses
(In thousands)
(In thousands)
Impaired Loans
$ —
$ —
$ 267
$ 1,828
Three Months Ended
At December 31, 2022
March 31, 2022
Total
Level 1
Level 2
Level 3
Losses
(In thousands)
(In thousands)
Impaired Loans
$ —
$ —
$ 877
$ —
The
amount of impaired loans represents the carrying value, net of the related write-down or valuation allowance of impaired loans
for which adjustments are based on the estimated fair value of the underlying collateral. The fair value of impaired
loans with specific allocations of the allowance for loan losses is generally based on real estate appraisals performed by independent
licensed or certified appraisers. These appraisals may utilize a single valuation approach or a combination of approaches
including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the
appraisers to adjust for differences between the comparable sales and income data available. Management will discount
appraisals as deemed necessary based on the date of the appraisal and new information deemed relevant to the valuation. Such
adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.
33
Summary
of Fair Values of Financial Instruments.
The
estimated fair values of our financial instruments are as follows:
March 31, 2023
Carrying
Value
Fair Value
Level 1
Level 2
Level 3
Total
(In thousands)
Assets:
Cash and cash equivalents
$ 23,230
$ 23,230
$ —
$ —
$ 23,230
Securities held-to-maturity
226,996
9,294
181,779
—
191,073
Securities available-for-sale
146,373
—
146,373
—
146,373
Marketable equity securities
6,309
6,309
—
—
6,309
Federal Home Loan Bank of Boston and other restricted stock
7,173
—
—
7,173
7,173
Loans - net
1,987,468
—
—
1,865,277
1,865,277
Accrued interest receivable
8,009
—
—
8,140
8,140
Mortgage servicing rights
515
—
779
—
779
Derivative asset
5,344
—
5,344
—
5,344
Liabilities:
Deposits
2,157,128
—
—
2,150,323
2,150,323
Short-term borrowings
98,990
—
99,145
—
99,145
Long-term debt
31,178
—
31,123
—
31,123
Subordinated debt
19,682
—
18,392
—
18,392
Accrued interest payable
335
—
—
335
335
Derivative liabilities
5,344
—
5,344
—
5,344
December 31, 2022
Carrying Value
Fair Value
Level 1
Level 2
Level 3
Total
(In thousands)
Assets:
Cash and cash equivalents
$ 30,342
$ 30,342
$ —
$ —
$ 30,342
Securities held-to-maturity
230,168
9,162
181,788
—
190,950
Securities available-for-sale
146,997
—
146,997
—
146,997
Marketable equity securities
6,237
6,237
—
—
6,237
Federal Home Loan Bank of Boston and other restricted stock
3,352
—
—
3,352
3,352
Loans - net
1,971,469
—
—
1,856,087
1,856,087
Accrued interest receivable
8,140
—
—
8,140
8,140
Mortgage servicing rights
550
—
794
—
794
Derivative asset
6,343
—
6,343
—
6,343
Liabilities:
Deposits
2,229,443
—
—
2,220,405
2,220,405
Short-term borrowings
41,350
—
41,350
—
41,350
Long-term debt
1,178
—
1,094
—
1,094
Subordinated debt
19,673
—
18,132
—
18,132
Accrued interest payable
186
—
—
186
186
Derivative liabilities
6,343
—
6,343
—
6,343
34
ITEM
2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Overview.
We
strive to remain a leader in meeting the financial service needs of the local community and to provide quality service to the
individuals and businesses in the market areas that we have served since 1853. Historically, we have been a community-oriented
provider of traditional banking products and services to business organizations and individuals, including products such as residential
and commercial real estate loans, commercial and industrial loans, consumer loans and a variety of deposit products. We meet the
needs of our local community through a community-based and service-oriented approach to banking.
We
have adopted a growth-oriented strategy that continues to focus on increasing commercial lending and residential lending. Our
strategy also calls for increasing deposit relationships, specifically core deposits (defined below), and broadening our product
lines and services. We believe that this business strategy is best for our long-term success and viability, and complements our
existing commitment to high-quality customer service.
In
connection with our overall growth strategy, we seek to:
● Grow
the Company’s commercial loan portfolio and related commercial deposits by targeting
businesses in our primary market areas of Hampden and Hampshire Counties in western Massachusetts
and Hartford and Tolland Counties in northern Connecticut to increase the net interest
margin and loan income;
● Supplement
the Company’s commercial portfolio by growing the Company’s residential real
estate portfolio to diversify the Company’s loan portfolio and deepen customer
relationships;
● Focus
on expanding our retail banking deposit franchise and increase the number of households
served within our designated market area;
● Invest
in people, systems and technology to grow revenue, improve efficiency and enhance the
overall customer experience;
● Grow
revenues, increase book value and tangible book value per share (non-GAAP), continue
to pay competitive dividends to shareholders and utilize the Company’s stock repurchase
plan to leverage our capital and enhance franchise value (tangible book value per share
is a non-GAAP measure. See “Explanation of Use of Non-GAAP Financial Measurements”
for more information regarding our uses of non-GAAP financial measurements); and
● Consider
growth through acquisitions. We may pursue expansion opportunities in existing or adjacent
strategic locations with companies that add complementary products to our existing business
and at terms that add value to our existing shareholders.
You
should read the following financial results for the three months ended March 31, 2023 in the context of this strategy.
● Net
income was $5.3 million, or $0.24 per diluted share, for the three months ended March
31, 2023, consistent with net income of $5.3 million, or $0.24 per diluted share, for
the three months ended March 31, 2022.
● During
the three months ended March 31, 2023, the Company recorded a reversal of credit losses
of $388,000, compared to a reversal of credit losses of $425,000 during the three months
ended March 31, 2022. The Company recorded net charge-offs of $1.9 million for the three
months ended March 31, 2023, as compared to net charge-offs of $54,000 for the three
months ended March 31, 2022. The charge-offs for the three months ended March 31, 2023
were related to one commercial loan relationship acquired on October 21, 2016 from Chicopee
Bancorp, Inc. that was recently placed on nonaccrual status. The charge-off represented
the nonaccretable credit mark that was required to be grossed-up to the loan’s
amortized cost basis with a corresponding increase to the allowance for credit losses
under the Current Expected Credit Loss (“CECL”) implementation. There was
no impact to earnings as a result of the charge-off.
35
● Net
interest income decreased $194,000, or 1.0%, to $18.5 million for the three months ended
March 31, 2023, from $18.7 million for the three months ended March 31, 2022. The decrease
in net interest income was due to an increase in total interest expense of $3.9 million,
or 312.4%, primarily due to an increase in interest expense on deposits of $3.1 million,
or 313.6%, and an increase in interest expense on borrowings of $778,000, or 307.5%.
During the same period, interest and dividend income increased $3.7 million, or 18.5%.
CRITICAL
ACCOUNTING POLICIES.
Our
consolidated financial statements are prepared in accordance with U.S. GAAP and practices within the banking industry. Application
of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the
financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as
of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different
estimates, assumptions, and judgments. Actual results could differ from those estimates.
Critical
accounting estimates are necessary in the application of certain accounting policies and procedures, and are particularly susceptible
to significant change. Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties,
and could potentially result in materially different results under different assumptions and conditions.
On
January 1, 2023, the Company adopted Accounting Standards Update (ASU) 2016-13 Financial Instruments - Credit Losses ( Topic326 ):
Measurement of Credit Losses on Financial Instruments , which requires the recognition of the allowance for credit losses
be estimated using the CECL methodology. The measurement of expected credit losses under the CECL methodology is applicable to
financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies
to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees,
and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. In
addition, ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit
losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities that are determined to
have impairment related to credit losses.
There
have been no additional material changes to our critical accounting policies during the three months ended March 31, 2023. For
additional information on our critical accounting policies, please refer to the information contained in Note 1 of the accompanying
unaudited consolidated financial statements and Note 1 of the consolidated financial statements included in our 2022 Annual Report.
COMPARISON
OF FINANCIAL CONDITION AT MARCH 31, 2023 AND DECEMBER 31, 2022
At
March 31, 2023, total assets were $2.6 billion, an increase of $8.9 million, or 0.4%, from December 31, 2022. During the three
months ended March 31, 2023, cash and cash equivalents decreased $7.1 million, or 23.4%, to $23.2 million, investment securities
decreased $3.7 million, or 1.0%, to $379.7 million and total loans increased $15.1 million, or 0.8%, to $2.0 billion.
At
March 31, 2023, the available-for-sale and held-to-maturity securities portfolio represented 14.6% of total assets, compared to
14.8% at December 31, 2022. At March 31, 2023, the Company’s available-for-sale securities portfolio, recorded at fair market
value, decreased $624,000, or 0.4%, from $147.0 million at December 31, 2022 to $146.4 million. The held-to-maturity securities
portfolio, recorded at amortized cost, decreased $3.2 million, or 1.4%, from $230.2 million at December 31, 2022 to $227.0 million
at March 31, 2023. The marketable equity securities portfolio increased $72,000, or 1.2%, from $6.2 million at December 31, 2022
to $6.3 million at March 31, 2023.
36
At
March 31, 2023, the Company reported unrealized losses on the available-for-sale securities portfolio of $29.5 million, or 16.8%
of the amortized cost basis of the available-for-sale securities portfolio, compared to unrealized losses of $32.2 million, or
18.0% of the amortized cost basis of the available-for-sale securities at December 31, 2022. At March 31, 2023, the Company reported
unrealized losses on the held-to-maturity securities portfolio of $36.0 million, or 15.8%, of the amortized cost basis of all
held-to-maturity securities, compared to $39.2 million, or 17.0% of the amortized cost basis of all held-to-maturity securities
at December 31, 2022.
The
securities in which the Company may invest are limited by regulation. Federally chartered savings banks have authority to invest
in various types of assets, including U.S. Treasury obligations, securities of various government-sponsored enterprises, mortgage-backed
securities, certain certificates of deposit of insured financial institutions, repurchase agreements, overnight and short-term
loans to other banks, corporate debt instruments and marketable equity securities. The securities, with the exception of $7.5
million in corporate bonds, are issued by the United States government or government-sponsored enterprises and are therefore either
explicitly or implicitly guaranteed as to the timely payment of contractual principal and interest. These positions are deemed
to have no credit impairment, therefore, the disclosed unrealized losses with the securities portfolio relate primarily to changes
in prevailing interest rates. In all cases, price improvement in future periods will be realized as the issuances approach maturity.
Management
regularly reviews the portfolio for securities in an unrealized loss position. At March 31, 2023 and December 31, 2022, the Company
did not record any impairment charges on its securities portfolio and attributed the unrealized losses primarily due to fluctuations
in general interest rates or changes in expected prepayments and not due to credit quality.
The
primary objective of the Company’s investment portfolio is to provide liquidity and to secure municipal deposit accounts
while preserving the safety of principal. The Company expects to strategically redeploy available cash flows from the securities
portfolio to fund loan growth and deposit outflows.
Total
gross loans increased $15.1 million, or 0.8%, to $2.0 billion from December 31, 2022 to March 31, 2023. Commercial real estate
loans increased $10.3 million, or 1.0%, residential real estate loans, including home equity loans, increased $5.8 million, or
0.8%, while commercial and industrial loans, including PPP loans, decreased $1.7 million, or 0.8%. All loans where the payments
are 90 days or more in arrears as of the closing date of each month are placed on nonaccrual status. If all nonaccrual loans had
been performing in accordance with their terms, we would have earned additional interest income of $5,000 and $60,000 for the
three months ended March 31, 2023 and 2022, respectively.
At
March 31, 2023, nonperforming loans totaled $5.8 million, or 0.29% of total loans, compared to $5.7 million, or 0.29% of total
loans, at December 31, 2022. At March 31, 2023, there were no loans 90 or more days past due and still accruing interest. Nonperforming
assets to total assets, was 0.23% at March 31, 2023, compared to 0.22% at December 31, 2022. The allowance for credit losses as
a percentage of total loans was 0.95% at March 31, 2023, compared to 1.00% at December 31, 2022. At March 31, 2023, the allowance
for credit losses as a percentage of nonperforming loans was 328.5%, compared to 350.0% at December 31, 2022. A summary of our
past due and nonaccrual loans by class are listed in Note 5 of the accompanying unaudited consolidated financial statements.
Total
deposits decreased $72.3 million, or 3.2%, from December 31, 2022 to $2.2 billion at March 31, 2023. Core deposits, which the
Company defines as all deposits except time deposits, decreased $118.4 million, or 6.5%, from $1.8 billion, or 81.5% of total
deposits, at December 31, 2022, to $1.7 billion, or 78.8% of total deposits, at March 31, 2023. Non-interest-bearing deposits
decreased $19.9 million, or 3.1%, to $625.7 million, interest-bearing checking accounts decreased $15.0 million, or 10.1%, to
$133.7 million, savings accounts decreased $3.6 million, or 1.6%, to $218.8 million, and money market accounts decreased $79.9
million, or 10.0%, to $721.2 million. Time deposits increased $46.0 million, or 11.2%, from $411.7 million at December 31, 2022
to $457.7 million at March 31, 2023.
Total
deposits decreased $15.3 million, or 0.7%, from December 31, 2022 to $2.2 billion at February 28, 2023. Total deposits decreased
$57.0 million, or 2.6%, from February 28, 2023 to $2.2 billion at March 31, 2023. Of the $57.0 million, 58% of the deposit decrease
was due to the reduction of a single deposit relationship that was seeking a higher rate and moved the funds to a treasury investment
outside the bank. During the first quarter of 2023, the Company experienced a higher level of competition not only from local
competitors but also from money market funds and Treasury notes that were offering higher returns. In addition, the Company also
saw an unfavorable shift in deposit mix from low-cost core deposits to high-cost time deposits as customers migrated to higher
yields.
37
The
table below is a summary of our deposit balances for the periods noted:
March 31, 2022
June 30, 2022
September 30, 2022
December 31, 2022
January 31, 2023
February 28, 2023
March 31, 2023
(Dollars in thousands)
Core deposits
$ 1,899,141
$ 1,951,564
$ 1,944,476
$ 1,817,753
$ 1,784,606
$ 1,786,179
$ 1,699,402
Time deposits
379,023
350,408
343,278
411,690
421,246
427,922
457,726
Total Deposits
$ 2,278,164
$ 2,301,972
$ 2,287,754
$ 2,229,443
$ 2,205,852
$ 2,214,101
$ 2,157,128
Change from prior period:
Dollars ($)
$ 23,808
$ (14,218 )
$ (58,311 )
$ (23,591 )
$ 8,249
$ (56,973 )
Percent (%)
1.0 %
(0.6 )%
(2.5 )%
(1.1 )%
0.4 %
(2.6 )%
The
Company continues to focus on the maintenance, development, and expansion of its core deposit base to meet funding requirements
and liquidity needs, with an emphasis to retain a long-term customer relationship base and to efficiently compete for and retain
deposits in our local market. At March 31, 2023, the banks uninsured deposits represented 28.6% of total deposits, compared to
30.8% at December 31, 2022 and the average account size was approximately $22,000. The Company’s deposit base was approximately
65% retail, 25% business, 5% municipal and 4% non-profit.
At
March 31, 2023, short-term borrowings increased $57.6 million, or 139.4%, to $99.0 million, compared to $41.4 million at December
31, 2022. Long-term borrowings with the FHLB increased $30.0 million from $1.2 million at December 31, 2022, to $31.2 million
at March 31, 2023. Subordinated debt of $19.7 million remained unchanged at March 31, 2023 and December 31, 2022.
At
March 31, 2023, shareholders’ equity was $233.2 million, or 9.1% of total assets, compared to $228.1 million, or 8.9% of
total assets, at December 31, 2022. The increase was primarily attributable to net income of $5.3 million and a decrease in accumulated
other comprehensive loss of $1.9 million reflecting the after-tax increase in the fair value of the available-for-sale securities
portfolio primarily due to changes in market interest rates. These increases were partially offset by cash dividends paid of $1.5
million. At March 31, 2023, the unrealized losses are not realized in our consolidated statements of net income since the Company
has both the intent and ability to hold these available-for-sale securities until maturity or the price recovers. At March 31,
2023, total shares outstanding were 22,209,347.
The
Company’s regulatory capital ratios continue to be strong and in excess of regulatory minimum requirements to be considered
well-capitalized as defined by the regulators as well as internal targets. The Bank’s tangible common equity to tangible
assets ratio (“TCE”), a non-GAAP financial measure, was 8.78% at March 31, 2023, compared to 8.52% at December 31,
2022. Fluctuations in the TCE ratio were driven by the changes in the unrealized loss on available-for-sale securities.
TCE is a non-GAAP measure. See “Explanation of Use of Non-GAAP Financial Measurements” for more information regarding
our uses of non-GAAP financial measurements.
COMPARISON
OF OPERATING RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 2023 AND MARCH 31, 2022
General.
Net
income was $5.3 million, or $0.24 per diluted share, for the three months ended March 31, 2023, consistent with net income of
$5.3 million, or $0.24 per diluted share, for the three months ended March 31, 2022. Net interest income, our primary driver of
revenues, was $18.5 million for the three months ended March 31, 2023 compared to $18.7 million for the three months ended March
31, 2022.
38
Net
Interest and Dividend Income.
The
following tables set forth the information relating to our average balance and net interest income for the three months ended
March 31, 2023 and 2022, and reflect the average yield on interest-earning assets and average cost of interest-bearing liabilities
for the periods indicated. Yields and costs are derived by dividing annualized interest income by the average balance of interest-earning
assets and annualized interest expense by the average balance of interest-bearing liabilities for the periods shown. The interest
rate spread is the difference between the total average yield on interest-earning assets and the cost of interest-bearing liabilities.
Net interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest-earning assets.
Average balances are derived from actual daily balances over the periods indicated. Interest income includes fees earned when
the real estate loans are prepaid or refinanced. For analytical purposes, the interest earned on tax-exempt assets is adjusted
to a tax-equivalent basis to recognize the income tax savings which facilitates comparison between taxable and tax-exempt assets.
Three Months Ended March 31,
2023
2022
Average
Average Yield/
Average
Average Yield/
Balance
Interest
Cost
Balance
Interest
Cost
(Dollars in thousands)
ASSETS:
Interest-earning assets
Loans (1)(2)
$ 1,993,124
$ 21,449
4.36 %
$ 1,894,870
$ 18,067
3.87 %
Securities (2)
382,373
2,149
2.28
423,437
1,950
1.87
Other investments - at cost
12,098
106
3.55
10,595
25
0.96
Short-term investments (3)
5,909
54
3.71
57,030
21
0.15
Total interest-earning assets
2,393,504
23,758
4.03
2,385,932
20,063
3.41
Total non-interest-earning assets
152,539
143,635
Total assets
$ 2,546,043
$ 2,529,567
LIABILITIES AND EQUITY:
Interest-bearing liabilities
Interest-bearing checking accounts
$ 139,755
$ 263
0.76 %
$ 132,192
$ 95
0.29 %
Savings accounts
218,797
45
0.08
218,448
36
0.07
Money market accounts
777,673
1,995
1.04
878,393
521
0.24
Time deposits
427,895
1,800
1.71
389,063
340
0.35
Total interest-bearing deposits
1,564,120
4,103
1.06
1,618,096
992
0.25
Short-term borrowings and long-term debt
86,360
1,031
4.84
21,975
253
4.67
Interest-bearing liabilities
1,650,480
5,134
1.26
1,640,071
1,245
0.31
Non-interest-bearing deposits
639,162
633,082
Other non-interest-bearing liabilities
25,331
32,857
Total non-interest-bearing liabilities
664,493
665,939
Total liabilities
2,314,973
2,306,010
Total equity
231,070
223,557
Total liabilities and equity
$ 2,546,043
$ 2,529,567
Less: Tax-equivalent adjustment (2)
(120 )
(120 )
Net interest and dividend income
$ 18,504
$ 18,698
Net interest rate spread (4)
2.74 %
3.08 %
Net interest rate spread, on a tax equivalent basis (5)
2.76 %
3.10 %
Net interest margin (6)
3.14 %
3.18 %
Net interest margin, on a tax equivalent basis (7)
3.16 %
3.20 %
Ratio of average interest-earning
assets to average interest-bearing liabilities
145.02 %
145.48 %
(1) Loans,
including nonaccrual loans, are net of deferred loan origination costs and unadvanced
funds.
(2) Loan
and securities income are presented on a tax-equivalent basis using a tax rate of 21%.
The tax-equivalent adjustment is deducted from tax-equivalent net interest and dividend
income to agree to the amount reported on the consolidated statements of net income.
(3) Short-term
investments include federal funds sold.
(4) Net
interest rate spread represents the difference between the weighted average yield on
interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5) Net
interest rate spread, on a tax-equivalent basis, represents the difference between the
tax-equivalent weighted average yield on interest-earning assets and the tax-equivalent
weighted average cost of interest-bearing liabilities. See “Explanation of Use
of Non-GAAP Financial Measurements”.
(6) Net
interest margin represents net interest and dividend income as a percentage of average
interest-earning assets.
(7) Net
interest margin, on a tax-equivalent basis, represents tax-equivalent net interest and
dividend income as a percentage of average interest-earning assets. See “Explanation
of Use of Non-GAAP Financial Measurements”.
39
Rate/Volume
Analysis .
The
following table shows how changes in interest rates and changes in the volume of interest-earning assets and interest-bearing
liabilities have affected our interest and dividend income and interest expense during the periods indicated. Information is provided
in each category with respect to: (1) interest income changes attributable to changes in volume (changes in volume multiplied
by prior rate); (2) interest income changes attributable to changes in rate (changes in rate multiplied by prior volume); and
(3) the net change.
The
changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume
and the changes due to rate.
Three Months Ended March 31, 2023 compared to Three Months Ended March 31, 2022
Increase (Decrease) Due to
Volume
Rate
Net
Interest-earning assets
(In thousands)
Loans (1)
$ 937
$ 2,445
$ 3,382
Securities (1)
(189 )
388
199
Other investments - at cost
4
77
81
Short-term investments
(19 )
52
33
Total interest-earning assets
733
2,962
3,695
Interest-bearing liabilities
Interest-bearing checking accounts
5
163
168
Savings accounts
—
9
9
Money market accounts
(60 )
1,534
1,474
Time deposits
34
1,426
1,460
Short-term borrowing and long-time debt
741
37
778
Total interest-bearing liabilities
720
3,169
3,889
Change in net interest and dividend income (1)
$ 13
$ (207 )
$ (194 )
(1) Securities,
loan income and change in net interest and dividend income are presented on a tax-equivalent
basis using a tax rate of 21%. The tax-equivalent adjustment is deducted from tax-equivalent
net interest income to agree to the amount reported in the consolidated statements of
net income. See “Explanation of Use of Non-GAAP Financial Measurements”.
Tax-equivalent
net interest income decreased $194,000, or 1.0%, to $18.5 million for the three months ended March 31, 2023, from $18.7 million
for the three months ended March 31, 2022. The decrease in tax-equivalent net interest income was due to an increase in total
interest expense of $3.9 million, or 312.4%, primarily due to an increase in interest expense on deposits of $3.1 million, or
313.6%, and an increase in interest expense on borrowings of $778,000, or 307.5%. During the same period, interest and dividend
income increased $3.7 million, or 18.5%. Excluding PPP income of $15,000 and $562,000 during the three months ended March 31,
2023 and March 31, 2022, respectively, net interest income increased $353,000, or 1.9%. During the three months ended March 31,
2023, interest income included $62,000 in negative purchase accounting adjustments, compared to $39,000 in positive purchase accounting
adjustments during the three months ended March 31, 2022. Excluding the adjustments above, net interest income increased $454,000,
or 2.5%, from $18.1 million during the three months ended March 31, 2022, to $18.6 million during the three months ended March
31, 2023.
The
net interest margin was 3.14% for the three months ended March 31, 2023, compared to 3.18%, for the three months ended March 31,
2022. The net interest margin, on a tax-equivalent basis, was 3.16% for the three months ended March 31, 2023, compared to 3.20%
for the three months ended March 31, 2022. Excluding the adjustments discussed above and prepayment penalties and fees, the net
interest margin increased five basis points from 3.10% for the three months ended March 31, 2022 to 3.15% for the three months
ended March 31, 2023. The Company’s net interest margin, during the three months ended March 31, 2023, was negatively impacted
by higher deposit costs as well as a shift in the deposit mix from low-cost deposits to high-cost deposits.
40
The
average yield on interest-earning assets increased 62 basis points from 3.39% for the three months ended March 31, 2022 to 4.01%
for the three months ended March 31, 2023. During the three months ended March 31, 2023, the average cost of funds, including
non-interest-bearing demand accounts and borrowings, increased 69 basis points, from 0.22% for the three months ended March 31,
2022 to 0.91% for the three months ended March 31, 2023. The average cost of core deposits, which include non-interest-bearing
demand accounts, increased 37 basis points, from 0.16% for the three months ended March 31, 2022 to 0.53% for the three months
ended March 31, 2023. The average cost of time deposits increased 136 basis points from 0.35% for the three months ended March
31, 2022 to 1.71% for the three months ended March 31, 2023. The average cost of borrowings, including subordinated debt, increased
17 basis points from 4.67% for the three months ended March 31, 2022 to 4.84% for the three months ended March 31, 2023. For the
three months ended March 31, 2023, average demand deposits, an interest-free source of funds, increased $6.1 million, or 1.0%,
to $639.2 million, or 29.0% of total average deposits, from $633.1 million, or 28.1% of total average deposits for the three months
ended March 31, 2022.
During
the three months ended March 31, 2023, average interest-earning assets increased $7.6 million, or 0.3%, to $2.4 billion compared
to the three months ended March 31, 2022, primarily due to an increase in average loans of $98.3 million, or 5.2%, and an increase
in average other investments of $1.5 million, or 14.2%, offset by a decrease in average short-term investments, consisting of
cash and cash equivalents, of $51.1 million, or 89.6%, and a decrease in average securities of $41.1 million, or 9.7%.
Provision
for (Reversal of) Credit Losses.
The
provision for credit losses is reviewed by management based upon our evaluation of economic and business conditions affecting
our key lending areas and other conditions, such as new loan products, credit quality trends (including trends in nonperforming
loans expected to result from existing conditions), collateral values, loan volumes and concentrations, specific industry conditions
using reasonable and supportable forecasts and the impact that such conditions were believed to have had on the collectability
of the loan portfolio.
During
the three months ended March 31, 2023, the Company recorded a reversal of credit losses of $388,000, compared to a reversal of
credit losses of $425,000 during the three months ended March 31, 2022. The Company recorded net charge-offs of $1.9 million for
the three months ended March 31, 2023, as compared to net charge-offs of $54,000 for the three months ended March 31, 2022. As
of March 31, 2023, the Company’s delinquencies and nonperforming assets had not been materially impacted by the COVID-19
pandemic.
Although
we believe that we have established and maintained the allowance for credit losses at adequate levels, future adjustments may
be necessary if economic, real estate and other conditions differ substantially from the current operating environment. If the
COVID-19 pandemic has an adverse effect on the ability of our borrowers to satisfy their obligations to us, the demand for our
loans or our other products and services, other aspects of our business operations, or on financial markets, real estate markets,
or economic growth, this could, depending on the extent of the loan defaults, materially and adversely affect our liquidity and
financial condition and our results of operations could be materially and adversely affected.
Non-Interest
Income.
Non-interest
income increased $631,000, or 26.9%, to $3.0 million for the three months ended March 31, 2023, from $2.3 million for the three
months ended March 31, 2022. During the three months ended March 31, 2023, service charges and fees increased $13,000, or 0.6%,
and income from bank-owned life insurance decreased $8,000, or 1.8%, from $448,000 for the three months ended March 31, 2022 to
$440,000 for the three months ended March 31, 2023. During the three months ended March 31, 2023, the Company reported a gain
on non-marketable equity investments of $352,000 and during the three months ended March 31, 2022, the Company reported an unrealized
loss on marketable equity securities of $276,000. Gains and losses from the investment portfolio vary from quarter to quarter
based on market conditions, as well as the related yield curve and valuation changes.
41
Non-Interest
Expense.
For
the three months ended March 31, 2023, non-interest expense increased $440,000, or 3.0%, to $14.9 million, from $14.5 million
for the three months ended March 31, 2022. Salaries and employee benefits expense increased $192,000, or 2.3%, professional fees
increased $180,000, or 31.2%, FDIC insurance expense increased $66,000, or 23.1%, data processing expense increased $30,000, or
4.1%, advertising expense increased $18,000, or 4.5%, and other non-interest expense increased $26,000, or 1.1%. These increases
were partially offset by a decrease in furniture and equipment expense of $57,000, or 10.5%, and a decrease in occupancy expense
of $15,000, or 1.1%.
For
the three months ended March 31, 2023, the efficiency ratio was 69.3%, compared to 68.7% for March 31, 2022. For the three months
ended March 31, 2023, the adjusted efficiency ratio, a non-GAAP financial measure, was 70.5% compared to 67.8% for the three months
ended March 31, 2022. The adjusted efficiency ratio is a non-GAAP measure. See “Explanation of Use of Non-GAAP Financial
Measurements” for the related efficiency ratio calculation and a reconciliation of GAAP to non-GAAP financial measures.
Income
Taxes.
Income
tax expense for the three months ended March 31, 2023 was $1.7 million, or an effective tax rate of 24.0%, compared to $1.7 million,
or an effective tax rate of 24.2%, for the three months ended March 31, 2022.
42
Explanation
of Use of Non-GAAP Financial Measurements.
We
believe that it is common practice in the banking industry to present interest income and related yield information on tax-exempt
loans and securities on a tax-equivalent basis, as well as presenting tangible book value per share and adjusted efficiency ratio,
and that such information is useful to investors because it facilitates comparisons among financial institutions. However, the
adjustment of interest income and yields on tax-exempt loans and securities to a tax-equivalent amount, as well as the presentation
of tangible book value per share and adjusted efficiency ratio, may be considered to include financial information that is not
in compliance with GAAP. A reconciliation from GAAP to non-GAAP is provided below.
Three Months Ended
March 31, 2023
December 31, 2022
March 31, 2022
(Dollars in thousands)
Average Yield
Average Yield
Average Yield
Loans (no tax adjustment)
$ 21,329
4.34 %
$ 21,274
4.23 %
$ 17,947
3.84 %
Tax-equivalent adjustment (1)
120
129
120
Loans (tax-equivalent basis)
$ 21,449
4.36 %
$ 21,403
4.26 %
$ 18,067
3.87 %
Securities (no tax adjustment)
$ 2,149
2.28 %
$ 2,174
2.22 %
$ 1,950
1.87 %
Tax-equivalent adjustment (1)
—
1
—
Securities (tax-equivalent basis)
$ 2,149
2.28 %
$ 2,175
2.22 %
$ 1,950
1.87 %
Net interest income (no tax adjustment)
$ 18,504
$ 20,854
$ 18,698
Tax-equivalent adjustment (1)
120
130
120
Net interest income (tax-equivalent basis)
$ 18,624
$ 20,984
$ 18,818
Interest rate spread (no tax adjustment)
2.74 %
3.24 %
3.08 %
Net interest margin (no tax adjustment)
3.14 %
3.44 %
3.18 %
Net interest margin (tax-equivalent)
3.16 %
3.47 %
3.20 %
Net interest income (no tax adjustment)
$ 18,504
$ 20,854
$ 18,698
Less:
Purchase accounting adjustments
(62 )
87
39
Prepayment penalties and fees
—
134
21
PPP income
15
18
562
Adjusted net interest income (non-GAAP)
$ 18,551
$ 20,615
$ 18,076
Average interest-earning assets
$ 2,393,504
$ 2,401,676
$ 2,385,932
Average interest-earnings asset, excluding average PPP loans
$ 2,391,305
$ 2,399,297
$ 2,370,852
Adjusted net interest margin, excluding purchase accounting adjustments, PPP fee income, prepayment penalties and average PPP loans (non-GAAP)
3.15 %
3.41 %
3.10 %
Book Value per Share (GAAP)
$ 10.50
$ 10.27
$ 9.63
Non-GAAP adjustments:
Goodwill
(0.56 )
(0.56 )
(0.55 )
Core deposit intangible
(0.10 )
(0.10 )
(0.11 )
Tangible Book Value per Share (non-GAAP)
$ 9.84
$ 9.61
$ 8.97
Income Before Income Taxes (GAAP)
$ 6,975
$ 12,354
$ 7,015
(Reversal of) provision for credit losses
(388 )
150
(425 )
PPP income
(15 )
(18 )
(562 )
Gain on defined benefit plan curtailment
—
(2,807 )
—
Income Before Taxes, Provision, PPP Income and Defined Benefit Curtailment (non-GAAP)
$ 6,572
$ 9,679
$ 6,028
43
Three Months Ended
March
31,
2023
December
31,
2022
March
31,
2022
(Dollars in thousands)
Total Bank Equity (GAAP)
$ 238,887
$ 233,882
$ 221,866
Non-GAAP adjustments:
Goodwill
(12,487 )
(12,487 )
(12,487 )
Core deposit intangible net of associated deferred tax liabilities
(1,505 )
(1,573 )
(1,775 )
Tangible Capital (non-GAAP)
$ 224,895
$ 219,822
$ 207,604
Tangible Capital (non-GAAP)
$ 224,895
$ 219,822
$ 207,604
Unrealized losses on HTM securities net of tax
(25,825 )
(28,194 )
(12,434 )
Adjusted Tangible Capital for Impact of Unrealized Losses on HTM Securities Net of Tax (non-GAAP)
$ 199,070
$ 191,628
$ 195,170
Common Equity Tier (CET) 1 Capital
$ 247,996
$ 244,864
$ 228,335
Unrealized losses on HTM securities net of tax
(25,825 )
(28,194 )
(12,434 )
Unrealized losses on defined benefit plan net of tax
(1,079 )
(1,079 )
(8,675 )
Adjusted CET 1 Capital for Impact of Net AFS Securities Losses (non-GAAP)
$ 221,092
$ 215,591
$ 207,226
Total Assets for Leverage Ratio (non-GAAP)
$ 2,560,973
$ 2,579,141
$ 2,518,001
Tier 1 Leverage Ratio
9.68 %
9.49 %
9.07 %
Tangible Common Equity (non-GAAP) = Tangible Capital (non-GAAP)/Total Assets for Leverage Ratio (non-GAAP)
8.78 %
8.52 %
8.24 %
Adjusted Tangible Common Equity for AFS Impact (non-GAAP) = Adjusted CET 1 Capital for Impact of Net AFS Securities Losses (non-GAAP)/Total Assets for Leverage Ratio (non-GAAP)
8.63 %
8.36 %
8.23 %
Adjusted Tangible Common Equity for HTM Impact (non-GAAP) = Adjusted Tangible Capital for Impact of Unrealized Losses on HTM Securities Net of Tax (non-GAAP)/Total Assets for Leverage Ratio (non-GAAP)
7.77 %
7.43 %
7.75 %
Efficiency Ratio:
Non-interest Expense (GAAP)
$ 14,896
$ 14,003
$ 14,456
Net Interest Income (GAAP)
$ 18,504
$ 20,854
$ 18,698
Non-interest Income (GAAP)
$ 2,979
$ 5,653
$ 2,348
Non-GAAP adjustments:
Loss on securities, net
—
—
4
Unrealized (gain) loss on marketable equity securities
—
(19 )
276
Gain on non-marketable equity investments
(352 )
(70 )
—
Gain on defined benefit plan curtailment
—
(2,807 )
—
Non-interest Income for Adjusted Efficiency Ratio (non-GAAP)
$ 2,627
$ 2,757
$ 2,628
Total Revenue for Adjusted Efficiency Ratio (non-GAAP)
$ 21,131
$ 23,611
$ 21,326
44
Three Months Ended
March 31,
2023
December 31,
2022
March 31,
2022
(Dollars in thousands)
Efficiency Ratio (GAAP)
69.34 %
52.83 %
68.69 %
Adjusted Efficiency Ratio (Non-interest Expense (GAAP)/Total Revenue for Adjusted Efficiency Ratio (non-GAAP))
70.49 %
59.31 %
67.79 %
(1) The
tax equivalent adjustment is based upon a 21% tax rate.
Liquidity
and Capital Resources.
The
term “liquidity” refers to our ability to generate adequate amounts of cash to fund loan originations, loan purchases,
deposit withdrawals and operating expenses. Our primary sources of liquidity are deposits, scheduled amortization and prepayments
of loan principal and mortgage-backed securities, maturities and calls of investment securities and funds provided by our operations.
We can also borrow funds from the FHLB and the Federal Reserve Bank of Boston (the “FRB”) based on eligible collateral
of loans and securities. Our material cash commitments include funding loan originations, fulfilling contractual obligations with
third-party service providers, maintaining operating leases for certain of our Bank properties and satisfying repayment of our
long-term debt obligations.
Primary
Sources of Liquidity
At
March 31, 2023 and December 31, 2022, our outstanding borrowings from the FHLB were $124.7 million and $36.2 million, respectively.
At March 31, 2023, we had $281.6 million in available borrowing capacity with the FHLB. Additionally, the Company can increase
its borrowing capacity with the FHLB by pledging additional investment securities or additional loans. The Company also has a
borrowing relationship with the FRB through its primary credit program offered through its discount window with a borrowing capacity
up to $53.4 million. Additionally, the Company also has $71.5 million in available borrowing capacity with the FRB under the Bank
Term Funding Program (the “BTFP”). At March 31, 2023, the Company did not have any outstanding balances under the
FRB’s discount window credit program or the BTFP. The Company has agreements with approved broker-dealers to participate
in the brokered deposit market to support liquidity. At March 31, 2023, the Company did not have any brokered deposits outstanding.
The
Company also has available lines of credit of $15.0 million and $50.0 million with other correspondent banks. Interest rates on
these lines are determined and reset on a daily basis by each respective bank. At March 31, 2023 and December 31, 2022, we did
not have an outstanding balance under either of these lines of credit. In addition, we may enter into reverse repurchase agreements
with approved broker-dealers. Reverse repurchase agreements are agreements that allow us to borrow money using our securities
as collateral.
We
also have outstanding at any time, a significant number of commitments to extend credit and provide financial guarantees to third
parties. These arrangements are subject to strict credit control assessments. Guarantees specify limits to our obligations. Because
many commitments and almost all guarantees expire without being funded in whole or in part, the contract amounts are not estimates
of future cash flows. We are also obligated under agreements with the FHLB to repay borrowed funds, under leases for certain of
our branches and equipment and for our core processing agreement.
Maturing
investment securities are a relatively predictable source of funds. However, deposit flows, calls of securities and prepayments
of loans and mortgage-backed securities are strongly influenced by interest rates, general and local economic conditions and competition
in the marketplace. These factors reduce the predictability of the timing of these sources of funds.
The
Company’s primary activities are the origination of commercial real estate loans, commercial and industrial loans and residential
real estate loans, as well as and the purchase of mortgage-backed and other investment securities. At March 31, 2023, the Company
had approximately $143.6 million in loan commitments and letters of credit to borrowers and approximately $337.3 million in available
home equity and other unadvanced lines of credit.
45
Deposit
inflows and outflows are affected by the level of interest rates, the products and interest rates offered by competitors and by
other factors. At March 31, 2023, time deposit accounts scheduled to mature within one year totaled $398.4 million. Based on the
Company’s deposit retention experience and current pricing strategy, we anticipate that a significant portion of these time
deposits will remain on deposit. We monitor our liquidity position frequently and anticipate that it will have sufficient funds
to meet our current funding commitments for the next 12 months and beyond.
At
March 31, 2023, the Company and the Bank exceeded each of the applicable regulatory capital requirements (See Note 13, Regulatory
Capital , to our consolidated financial statements in our 2022 Annual Report on Form 10-K for further information on our regulatory
requirements).
Material
Cash Commitments
The
Company entered into a long-term contractual obligation with a vendor for use of its core provider and ancillary services beginning
in 2016. Total remaining contractual obligations outstanding with this vendor as of March 31, 2023 were estimated to be $9.5 million,
with $5.0 million expected to be paid within one year and the remaining $4.5 million to be paid within the next three years. Further,
the Company has operating leases for certain of its banking offices and ATMs. Our leases have remaining lease terms of less than
one year to sixteen years, some of which include options to extend the leases for additional five-year terms up to ten years.
Undiscounted lease liabilities totaled $10.6 million as of March 31, 2023. Principal payments expected to be made on our lease
liabilities during the twelve months ended March 31, 2024 were $1.4 million. The remaining lease liability payments totaled $9.2
million and are expected to be made after March 31, 2024.
In
addition, the Company completed an offering of $20 million in aggregate principal amount of its 4.875% fixed-to-floating rate
subordinated notes (the “Notes”) to certain qualified institutional buyers in a private placement transaction on April
20, 2021. Unless earlier redeemed, the Notes mature on May 1, 2031. At March 31, 2023, $19.7 million aggregate principle amount
of the Notes was outstanding. The Notes will bear interest from the initial issue date to, but excluding, May 1, 2026, or the
earlier redemption date, at a fixed rate of 4.875% per annum, payable quarterly in arrears on May 1, August 1, November 1 and
February 1 of each year, beginning August 1, 2021, and from and including May 1, 2026, but excluding the maturity date or earlier
redemption date, equal to the benchmark rate, which is the 90-day average secured overnight financing rate, plus 412 basis points,
determined on the determination date of the applicable interest period, payable quarterly in arrears on May 1, August 1, November
1 and February 1 of each year. The Company may also redeem the Notes, in whole or in part, on or after May 1, 2026, and at any
time upon the occurrence of certain events, subject in each case to the approval of the Board of Governors of the Federal Reserve.
We
do not anticipate any material capital expenditures during the calendar year 2023, except in pursuance of the Company’s
strategic initiatives. The Company does not have any balloon or other payments due on any long-term obligations or any off-balance
sheet items other than the commitments and unused lines of credit noted above.
At
March 31, 2023, we exceeded each of the applicable regulatory capital requirements. As of March 31, 2023, the most recent notification
from the Office of Comptroller of the Currency categorized the Bank as “well-capitalized” under the regulatory framework
for prompt corrective action. To be categorized as “well-capitalized,” the Bank must maintain minimum total risk-based,
Tier 1 risk-based, Common Equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following table. There are
no conditions or events since that notification that management believes would change our category.
46
Our
actual capital ratios of March 31, 2023 and December 31, 2022 are also presented in the following table.
Actual
Minimum For Capital
Adequacy Purpose
Minimum To Be Well
Capitalized Under Prompt
Corrective Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
March 31, 2023
Total Capital (to Risk Weighted Assets):
Consolidated
$ 281,520
14.17 %
$ 158,929
8.00 %
N/A
N/A
Bank
267,503
13.49
158,682
8.00
$ 198,352
10.00 %
Tier 1 Capital (to Risk Weighted Assets):
Consolidated
242,331
12.20
119,197
6.00
N/A
N/A
Bank
247,996
12.50
119,011
6.00
158,682
8.00
Common Equity Tier 1 Capital (to Risk Weighted Assets):
Consolidated
242,331
12.20
89,398
4.50
N/A
N/A
Bank
247,996
12.50
89,258
4.50
128,929
6.50
Tier 1 Leverage Ratio (to Adjusted Average Assets):
Consolidated
242,331
9.46
102,510
4.00
N/A
N/A
Bank
247,996
9.68
102,439
4.00
128,049
5.00
Actual
Minimum For Capital
Adequacy Purpose
Minimum To Be Well
Capitalized Under Prompt
Corrective Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
December 31, 2022
Total Capital (to Risk Weighted Assets):
Consolidated
$ 278,729
14.20 %
$ 157,042
8.00 %
N/A
N/A
Bank
264,795
13.50
156,904
8.00
$ 196,131
10.00 %
Tier 1 Capital (to Risk Weighted Assets):
Consolidated
239,125
12.18
117,781
6.00
N/A
N/A
Bank
244,864
12.48
117,678
6.00
156,904
8.00
Common Equity Tier 1 Capital (to Risk Weighted Assets):
Consolidated
239,125
12.18
88,336
4.50
N/A
N/A
Bank
244,864
12.48
88,259
4.50
127,485
6.50
Tier 1 Leverage Ratio (to Adjusted Average Assets):
Consolidated
239,125
9.27
103,229
4.00
N/A
N/A
Bank
244,864
9.49
103,166
4.00
128,957
5.00
We
also have outstanding, at any time, a significant number of commitments to extend credit and provide financial guarantees to third
parties. These arrangements are subject to strict credit control assessments. Guarantees specify limits to our obligations. Because
many commitments and almost all guarantees expire without being funded in whole or in part, the contract amounts are not estimates
of future cash flows.
OFF-BALANCE
SHEET ARRANGEMENTS.
The
Company does not have any off-balance sheet arrangements, other than noted above under Material Cash Commitments, that have or
are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
ITEM
3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Except
as set forth below, there have been no material changes in our assessment of our sensitivity to market risk since our presentation
in our 2022 Annual Report. Please refer to Item 7A of the 2022 Annual Report for additional information.
47
Interest
Rate Risk
Interest
rate risk represents the sensitivity of earnings to changes in market interest rates. As interest rates change, the interest income
and expense streams associated with our financial instruments also change, thereby impacting net interest income, the primary
component of our earnings. ALCO utilizes the results of a detailed and dynamic simulation model to quantify the estimated exposure
of net interest income to sustained interest rate changes. While ALCO routinely monitors simulated net interest income sensitivity,
they also utilize additional tools to monitor potential longer-term interest rate risk.
The
simulation model captures the impact of changing interest rates on the interest income received and interest expense paid on all
interest-earning assets and interest-bearing liabilities reflected on our consolidated balance sheet, as well as for derivative
financial instruments. This sensitivity analysis is compared to ALCO policy limits, which specify a maximum tolerance level for
net interest income exposure assuming no balance sheet growth.
The
repricing and/or new rates of assets and liabilities moved in tandem with market rates. However, in certain deposit products,
the use of data from a historical analysis indicated that the rates on these products would move only a fraction of the rate change
amount. Pertinent data from each loan account, deposit account and investment security was used to calculate future cash flows.
The data included such items as maturity date, payment amount, next repricing date, repricing frequency, repricing index, repricing
spread, caps and floors. Prepayment speed assumptions were based upon the difference between the account rate and the current
market rate. We also evaluate changes in interest rate sensitivity under various scenarios including but not limited to nonparallel
shifts in the yield curve, variances in prepayment speeds and variances to correlations of instrument rates to market indexes.
The
table below shows our net interest income sensitivity analysis reflecting the following changes to net interest income for the
first year of the simulation model. The analysis assumes no balance sheet growth, a parallel shift in interest rates,
and all rate changes were “ramped” over the first 12-month period.
Estimated
Change in Net
Interest Income
Changes
in Interest Rates
At
March
31, 2023
1
– 12 Months
+200
basis points
-4.7 %
-200
basis points
3.0 %
The
preceding sensitivity analysis does not represent a forecast of net interest income, nor do the calculations represent any actions
that management may undertake in response to changes in interest rates. They should not be relied upon as being indicative of
expected operating results. These hypothetical estimates are based upon numerous assumptions including, among others, the nature
and timing of interest rate levels, yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions
on loans and deposits and reinvestment/replacement of asset and liability cash flows. While assumptions are developed based upon
current economic and local market conditions, we cannot make any assurances as to the predictive nature of these assumptions,
including how customer preferences or competitor influences might change.
Periodically,
if deemed appropriate, we may use interest rate swaps, floors and caps, which are common derivative financial instruments, to
hedge our interest rate exposure to interest rate movements. The Board of Directors has approved hedging policy statements governing
the use of these instruments. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable
rate amounts from a counterparty in exchange for our making fixed payments.
48
ITEM
4: CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures.
Management,
including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), as of the end of the period covered by this report.
Based upon the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and
procedures were effective, to ensure that information required to be disclosed in the reports we file and submit under the Securities
Exchange Act of 1934, as amended, is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated
and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow
timely discussion regarding required disclosure.
Changes
in Internal Control Over Financial Reporting.
There
have been no changes in our internal control over financial reporting identified in connection with the evaluation that occurred
during our last fiscal quarter that have materially affected, or that are reasonably likely to materially affect, our internal
control over financial reporting.
PART
II – OTHER INFORMATION
ITEM
1. LEGAL
PROCEEDINGS.
We
are subject to claims and legal actions in the ordinary course of business. We believe that all such claims and actions currently
pending against us, if any, are either adequately covered by insurance or would not have a material adverse effect on us
if decided in a manner unfavorable to us.
ITEM
1A. RISK
FACTORS.
For
a summary of risk factors relevant to our operations, see Part 1, Item 1A, “Risk Factors” in our 2022 Annual Report.
Except as set forth below, there were no material changes in the risk factors relevant to our operations discussed in our 2022
Annual Report.
Recent
negative developments affecting the banking industry, and resulting media coverage, have eroded customer confidence in the banking
system . The recent high-profile bank failures involving Silicon Valley Bank and Signature Bank have generated
significant market volatility among publicly traded bank holding companies and, in particular, regional banks like the Company.
These market developments have negatively impacted customer confidence in the safety and soundness of regional banks. As a result,
customers may choose to maintain deposits with larger financial institutions or invest in higher yielding short-term fixed income
securities, all of which could materially adversely impact the Company’s liquidity, loan funding capacity, net interest
margin, capital and results of operations. While the Department of the Treasury, the Federal Reserve, and the FDIC have made statements
ensuring that depositors of these recently failed banks would have access to their deposits, including uninsured deposit accounts,
there is no guarantee that such actions will be successful in restoring customer confidence in regional banks and the banking
system more broadly.
Rising
interest rates have decreased the value of the Company’s held-to-maturity securities portfolio, and the Company would realize
losses if it were required to sell such securities to meet liquidity needs . As a result of inflationary pressures
and the resulting rapid increases in interest rates over the last year, the trading value of previously issued government and
other fixed income securities has declined significantly. These securities make up a majority of the securities portfolio of most
banks in the U.S., including the Company’s, resulting in unrealized losses embedded in the held-to-maturity portion of U.S.
banks’ securities portfolios. While the Company does not currently intend to sell these securities, if the Company were
required to sell such securities to meet liquidity needs, it may incur losses, which could impair the Company’s capital,
financial condition, and results of operations and require the Company to raise additional capital on unfavorable terms, thereby
negatively impacting its profitability. While the Company has taken actions to maximize its funding sources, there is no guarantee
that such actions will be successful or sufficient in the event of sudden liquidity needs. Furthermore, while the Federal Reserve
Board has announced a Bank Term Funding Program available to eligible depository institutions secured by U.S. treasuries, agency
debt and mortgage-backed securities, and other qualifying assets as collateral at par, to mitigate the risk of potential losses
on the sale of such instruments, there is no guarantee that such programs will be effective in addressing liquidity needs as they
arise.
49
Any
regulatory examination scrutiny or new regulatory requirements arising from the recent events in the banking industry could increase
the Company’s expenses and affect the Company’s operations . The Company also anticipates increased
regulatory scrutiny – in the course of routine examinations and otherwise – and new regulations directed towards banks
of similar size to the Bank, designed to address the recent negative developments in the banking industry, all of which may increase
the Company’s costs of doing business and reduce its profitability. Among other things, there may be an increased focus
by both regulators and investors on deposit composition and the level of uninsured deposits. As primarily a commercial bank, the
Bank has a high degree of uninsured deposits compared to larger national banks or smaller community banks with a stronger focus
on retail deposits. As a result, the Bank could face increased scrutiny or be viewed as higher risk by regulators and the investor
community.
ITEM
2. UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
The
following table sets forth information with respect to purchases made by us of our common stock during the three months ended
March 31, 2023.
Period
Total Number
of Shares
Purchased
Average
Price Paid
per Share ($)
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Programs
Maximum
Number of
Shares that May
Yet Be
Purchased
Under the
Program (1)(2)
January 1 - 31, 2023
—
—
—
1,056,344
February 1 - 28, 2023
6,136
9.90
6,136
1,050,208
March 1 - 31, 2023
137,760
9.37
118,864
931,344
Total
143,896
9.39
125,000
931,344
(1) On
July 26, 2022, the Board of Directors authorized an additional stock repurchase plan
(the “2022 Plan”) under which the Company may purchase up to 1,100,000 shares
of common stock, or 5%, of its outstanding common stock, as of the date the 2022 Plan
was adopted.
(2) Repurchase
of 18,896 shares related to tax obligations for shares of restricted stock that vested
on March 6, 2023 under our 2020 LTI Recognition & Retention Plan. These repurchases
were reported by each reporting person on March 8, 2023.
There
were no sales by us of unregistered securities during the three months ended March 31, 2023.
ITEM
3. DEFAULTS
UPON SENIOR SECURITIES.
None.
ITEM
4. MINE
SAFETY DISCLOSURE.
Not
applicable.
ITEM
5. OTHER
INFORMATION.
None.
50
ITEM
6. EXHIBITS.
Exhibit
Number
Exhibit
Description
3.2
Restated
Articles of Organization of Western New England Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of the Form 8-K filed
with the SEC on October 26, 2016).
3.3
Amended
and Restated Bylaws of Western New England Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of the Form 8-K filed with
the SEC on February 2, 2017).
4.1
Form
of Stock Certificate of Western New England Bancorp, Inc. (f/k/a Westfield Financial, Inc.) (incorporated by reference to
Exhibit 4.1 of the Registration Statement No. 333-137024 on Form S-1 filed with the Securities and Exchange Commission on
August 31, 2006).
31.1*
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101**
Financial
statements from the quarterly report on Form 10-Q of Western New England Bancorp, Inc. for the quarter ended March 31, 2023,
formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated
Statements of Net Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Shareholders’
Equity, (v) the Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements.
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
* Filed
herewith.
** Pursuant
to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are
deemed not filed or part of a registration statement or prospectus for purposes of Sections
11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes
of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are
not subject to liability under those sections.
51
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized on May 5, 2023.
Western New England Bancorp, Inc.
By:
/s/ James C. Hagan
James C. Hagan
President and Chief Executive Officer
By:
/s/ Guida R. Sajdak
Guida R. Sajdak
Executive Vice President and Chief Financial Officer
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.