Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
Warner Music Group Corp.
Condensed Consolidated Balance Sheets
(In millions, except share amounts which are reflected in thousands)
(Unaudited)
December 31,
2025 September 30,
2025
Assets
Current assets:
Cash and equivalents $ 751 $ 532
Accounts receivable, net of allowances of $ 28 million and $ 27 million
1,374 1,340
Inventories 60 62
Royalty advances expected to be recouped within one year 584 581
Assets held for sale
80 89
Prepaid and other current assets 169 166
Total current assets 3,018 2,770
Royalty advances expected to be recouped after one year 1,082 1,079
Property, plant and equipment, net of accumulated depreciation of $ 718 million and $ 701 million
418 441
Operating lease right-of-use assets, net 179 189
Goodwill 2,063 2,061
Intangible assets subject to amortization, net 2,690 2,725
Intangible assets not subject to amortization 154 154
Deferred tax assets, net 90 111
Other assets 317 299
Total assets $ 10,011 $ 9,829
Liabilities, Redeemable Noncontrolling Interest and Equity
Current liabilities:
Accounts payable $ 201 $ 257
Accrued royalties 2,938 2,740
Accrued liabilities 667 666
Accrued interest 39 31
Operating lease liabilities, current 47 43
Deferred revenue 246 286
Liabilities held for sale
48 49
Other current liabilities 124 129
Total current liabilities 4,310 4,201
Acquisition Corp. long-term debt
4,064 4,063
Other long-term debt
307 302
Operating lease liabilities, noncurrent 188 200
Deferred tax liabilities, net 169 164
Other noncurrent liabilities 144 142
Total liabilities $ 9,182 $ 9,072
Redeemable noncontrolling interest
5 —
Equity:
Class A common stock, $ 0.001 par value; 1,000,000 shares authorized, 146,146 and 146,906 shares issued and outstanding as of December 31, 2025 and September 30, 2025, respectively
$ — $ —
Class B common stock, $ 0.001 par value; 1,000,000 shares authorized, 375,380 issued and outstanding as of December 31, 2025 and September 30, 2025, respectively
1 1
Additional paid-in capital 2,154 2,166
Accumulated deficit ( 1,255 ) ( 1,331 )
Accumulated other comprehensive loss, net ( 180 ) ( 189 )
Total Warner Music Group Corp. equity 720 647
Noncontrolling interest 104 110
Total equity 824 757
Total liabilities, redeemable noncontrolling interest and equity $ 10,011 $ 9,829
See accompanying notes
1
Warner Music Group Corp.
Condensed Consolidated Statements of Operations
(In millions, except share amounts which are reflected in thousands, and per share data)
(Unaudited)
Three Months Ended
December 31,
2025 2024
Revenue $ 1,840 $ 1,666
Costs and expenses:
Cost of revenue ( 987 ) ( 894 )
Selling, general and administrative expenses (a) ( 458 ) ( 474 )
Restructuring and impairments
( 34 ) ( 27 )
Amortization expense ( 68 ) ( 57 )
Total costs and expenses ( 1,547 ) ( 1,452 )
Net loss on divestitures
( 5 ) —
Operating income 288 214
Interest expense, net ( 45 ) ( 37 )
Other income 3 153
Income before income taxes 246 330
Income tax expense ( 71 ) ( 89 )
Net income 175 241
Less: (Income) loss attributable to noncontrolling interest
1 ( 5 )
Net income attributable to Warner Music Group Corp. $ 176 $ 236
Net income per share attributable to common stockholders:
Class A – Basic and Diluted $ 0.33 $ 0.45
Class B – Basic and Diluted $ 0.33 $ 0.45
Weighted average common shares:
Class A – Basic and Diluted 146,755 143,053
Class B – Basic and Diluted 375,380 375,380
(a) Includes depreciation expense: $ ( 31 ) $ ( 29 )
See accompanying notes
2
Warner Music Group Corp.
Condensed Consolidated Statements of Comprehensive Income
(In millions)
(Unaudited)
Three Months Ended
December 31,
2025 2024
Net income $ 175 $ 241
Other comprehensive income (loss), net of tax:
Foreign currency adjustment 9 ( 129 )
Other comprehensive income (loss), net of tax 9 ( 129 )
Total comprehensive income 184 112
Less: (Income) loss attributable to noncontrolling interest
1 ( 5 )
Comprehensive income attributable to Warner Music Group Corp.
$ 185 $ 107
See accompanying notes
3
Warner Music Group Corp.
Condensed Consolidated Statements of Cash Flows
(In millions)
(Unaudited)
Three Months Ended
December 31,
2025 2024
Cash flows from operating activities
Net income $ 175 $ 241
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 99 86
Unrealized losses and remeasurement of foreign-denominated loans and foreign currency forward exchange contracts
3 ( 120 )
Deferred income taxes 25 23
Net gain on investments
1 ( 28 )
Net loss on divestitures
5 —
Non-cash interest expense 1 2
Non-cash stock-based compensation expense 19 13
Non-cash impairments
9 26
Changes in operating assets and liabilities:
Accounts receivable, net ( 33 ) 24
Inventories 12 10
Royalty advances ( 7 ) ( 42 )
Other noncurrent assets
7 3
Accounts payable and accrued liabilities ( 34 ) ( 183 )
Royalty payables 195 173
Accrued interest 8 24
Operating lease liabilities 2 ( 2 )
Deferred revenue ( 44 ) 66
Other balance sheet changes, net
( 3 ) 16
Net cash provided by operating activities 440 332
Cash flows from investing activities
Acquisition of music publishing rights and music catalogs
( 30 ) ( 41 )
Capital expenditures ( 20 ) ( 36 )
Investments and acquisitions of businesses, net of cash received ( 12 ) ( 40 )
Proceeds from the sale of investments — 36
Proceeds from divestitures 10 —
Net cash used in investing activities ( 52 ) ( 81 )
Cash flows from financing activities
Proceeds from Beethoven Credit Agreement
4 —
Deferred financing costs paid ( 8 ) —
Distribution to noncontrolling interest holders ( 4 ) ( 7 )
Contributions from redeemable noncontrolling interest holder
5 —
Dividends paid ( 100 ) ( 94 )
Payment of deferred consideration
( 25 ) ( 17 )
Taxes paid related to net share settlement of restricted stock units and common stock
( 5 ) ( 2 )
Common stock repurchased and retired
( 26 ) ( 2 )
Other financing activity
— ( 5 )
Net cash used in financing activities ( 159 ) ( 127 )
Effect of exchange rate changes on cash and equivalents 3 ( 16 )
Cash balances classified as assets held for sale ( 16 ) —
Net increase in cash and equivalents 216 108
Cash and equivalents at beginning of period 535 694
Cash and equivalents at end of period $ 751 $ 802
See accompanying notes
4
Warner Music Group Corp.
Condensed Consolidated Statements of Equity
(In millions, except share amounts which are reflected in thousands, and per share data)
(Unaudited)
Three Months Ended December 31, 2025
Class A
Common Stock Class B
Common Stock Additional
Paid-in
Capital Accumulated
Deficit Accumulated
Other
Comprehensive
Loss Total
Warner Music
Group Corp.
Equity Non-controlling
Interest Total
Equity Redeemable Non-controlling Interest
Shares Value Shares Value
Balance at September 30, 2025 146,906 $ — 375,380 $ 1 $ 2,166 $ ( 1,331 ) $ ( 189 ) $ 647 $ 110 $ 757 $ —
Net income — — — — — 176 — 176 ( 1 ) 175 —
Other comprehensive income, net of tax
— — — — — — 9 9 — 9 —
Dividends ($ 0.19 per share)
— — — — — ( 100 ) — ( 100 ) — ( 100 ) —
Stock-based compensation
— — — — 19 — — 19 — 19 —
Distribution to noncontrolling interest holders — — — — — — — — ( 5 ) ( 5 ) —
Vesting of restricted stock units, net of shares withheld for employee taxes
160 — — — ( 5 ) — — ( 5 ) — ( 5 ) —
Common shares repurchased and retired ( 920 ) — — — ( 26 ) — — ( 26 ) — ( 26 ) —
Contributions from redeemable non-controlling interest holders
— — — — — — — — — — 5
Balance at December 31, 2025 146,146 $ — 375,380 $ 1 $ 2,154 $ ( 1,255 ) $ ( 180 ) $ 720 $ 104 $ 824 $ 5
Three Months Ended December 31, 2024
Class A
Common Stock Class B
Common Stock Additional
Paid-in
Capital Accumulated
Deficit Accumulated
Other
Comprehensive
Loss Total
Warner Music
Group Corp.
Equity Non-controlling
Interest Total
Equity Redeemable Non-controlling Interest
Shares Value Shares Value
Balance at September 30, 2024 142,559 $ — 375,380 $ 1 $ 2,077 $ ( 1,313 ) $ ( 247 ) $ 518 $ 157 $ 675 $ —
Net income — — — — — 236 — 236 5 241 —
Other comprehensive loss, net of tax — — — — — — ( 129 ) ( 129 ) — ( 129 ) —
Dividends ($ 0.18 per share)
— — — — — ( 94 ) — ( 94 ) — ( 94 ) —
Stock-based compensation
— — — — 20 — — 20 — 20 —
Distribution to noncontrolling interest holders — — — — — — — — ( 8 ) ( 8 ) —
Vesting of restricted stock units, net of shares withheld 64 — — — ( 2 ) — — ( 2 ) — ( 2 ) —
Shares issued under the Plan
1,738 — — — — — — — — — —
Common shares repurchased and retired ( 60 ) — — — ( 2 ) — — ( 2 ) — ( 2 ) —
Other — — — — ( 2 ) — — ( 2 ) ( 2 ) ( 4 ) —
Balance at December 31, 2024 144,301 $ — 375,380 $ 1 $ 2,091 $ ( 1,171 ) $ ( 376 ) $ 545 $ 152 $ 697 $ —
See accompanying notes
5
Warner Music Group Corp.
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. Description of Business
Warner Music Group Corp. (the “Company”) was formed on November 21, 2003. The Company is the direct parent of WMG Holdings Corp. (“Holdings”), which is the direct parent of WMG Acquisition Corp. (“Acquisition Corp.”). Acquisition Corp. is one of the world’s major music entertainment companies. We classify our business interests into two fundamental operations: Recorded Music and Music Publishing.
Recorded Music Operations
Our Recorded Music business primarily consists of the discovery and development of recording artists and the related marketing, promotion, distribution, sale and licensing of music created by such recording artists. We play an integral role in virtually all aspects of the recorded music value chain from discovering and developing talent to producing, distributing and selling music to marketing and promoting recording artists and their music.
Music Publishing Operations
While Recorded Music is focused on marketing, promoting, distributing and licensing a particular recording of a musical composition, Music Publishing is an intellectual property business focused on generating revenue from uses of the musical composition itself. In return for promoting, placing, marketing and administering the creative output of a songwriter, or engaging in those activities for other rightsholders, our Music Publishing business shares the revenues generated from use of the musical compositions with the songwriter or other rightsholders.
2. Summary of Significant Accounting Policies
Interim Financial Statements
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended December 31, 2025 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2026.
The consolidated balance sheet at September 30, 2025 has been derived from the audited consolidated financial statements at that date but does not include all the information and notes required by U.S. GAAP for complete financial statements.
For further information, refer to the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2025 (File No. 001-32502).
Basis of Consolidation
The accompanying financial statements present the consolidated accounts of all entities in which the Company has a controlling financial interest required to be consolidated in accordance with U.S. GAAP. All intercompany balances and transactions have been eliminated.
As of December 31, 2025 and September 30, 2025, there were approximately $ 59 million and $ 65 million of assets, respectively, related to variable interest entities (“VIEs”) included in our condensed consolidated balance sheets. As of December 31, 2025 and September 30, 2025, there were approximately $ 2 million and $ 2 million of liabilities, respectively, related to VIEs included in our condensed consolidated balance sheets.
The Company has performed a review of all subsequent events through the date the financial statements were issued and has determined that no additional disclosures are necessary.
6
Noncontrolling Interests
Interests held by third parties in consolidated subsidiaries are presented as noncontrolling interests, which represents the noncontrolling shareholders’ interests in the underlying net assets of the Company’s consolidated subsidiaries. Noncontrolling interests that are not redeemable are reported in the equity section of the Consolidated Balance Sheets.
Noncontrolling interests, where the Company may be required to redeem the noncontrolling interest under contractual redemption requirements that are not solely within the control of Company, are reported in the Consolidated Balance Sheets between liabilities and equity, as redeemable noncontrolling interests. The Company adjusts the redeemable noncontrolling interests to the higher of the current redemption value or the carrying value of the interests, the capital contributed by the third party adjusted for the noncontrolling interest’s share of net income (loss) and distributions, on each balance sheet date with changes in redemption value recognized as an adjustment to retained earnings attributable to common shareholders.
Income Taxes
The Company uses the estimated annual effective tax rate method in computing its interim tax provision. Certain items, including those deemed to be unusual and infrequent are excluded from the estimated annual effective tax rate. In such cases, the actual tax expense or benefit is reported in the same period as the related item. Certain tax effects are also not reflected in the estimated annual effective tax rate, primarily certain changes in the realizability of deferred tax assets and uncertain tax positions, and are recorded in the period in which the change occurs.
Global Intangible Low-Taxed Income (“GILTI”) imposes U.S. taxes on the excess of a deemed return on tangible assets of certain foreign subsidiaries. The Company made an election to recognize GILTI tax in the specific period in which it occurs.
New Accounting Pronouncements
Accounting Pronouncements Not Yet Adopted
In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures . The amendment enhances income tax disclosure requirements, by requiring enhanced disclosures on the income tax rate reconciliation and income taxes paid. The amendments in this ASU are effective for fiscal years beginning after December 15, 2024. The Company will include the required disclosures in its Annual Report on Form 10-K for the fiscal year ending September 30, 2026.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendment requires new financial statement disclosures to provide disaggregated information for certain types of expenses, including purchases of inventory, employee compensation, depreciation, and amortization in commonly presented expense captions such as cost of revenue and selling, general and administrative expenses. The amendments in this ASU are effective for our fiscal year ending September 30, 2028, and interim periods within our fiscal year ending September 30, 2029. The Company is in the process of evaluating the effect that the adoption of these standards will have on its consolidated financial statements.
In September 2025, the FASB issued ASU 2025-06, Internal-Use Software (Subtopic 350-40) : Targeted Improvements to the Accounting for Internal-Use Software . The amendment aligns internal use software capitalization practices with agile development methodologies and an external use software model by introducing updated capitalization criteria and removing existing project staging guidance. The amendments in this ASU are effective for our fiscal year ending September 30, 2029. The Company is in the process of evaluating the effect that the adoption of these standards will have on its consolidated financial statements.
3. Earnings per Share
The Company utilizes the two-class method to report earnings per share. Basic earnings per share is computed by dividing net income available to each class of stock, less earnings available to participating securities, divided by the weighted average number of outstanding common shares for each class of stock. Diluted earnings per share is computed by dividing net income available to each class of stock, less earnings available to participating securities, divided by the weighted average number of outstanding common shares, plus dilutive potential common shares, which is calculated using the treasury-stock method. The potentially dilutive common shares did not have a dilutive effect on the Company’s EPS calculation for the three months ended December 31, 2025 and 2024.
The following table sets forth the calculation of basic and diluted net income per common share under the two-class method for the three months ended December 31, 2025 and 2024 (in millions, except share amounts, which are reflected in thousands, and per share data):
7
Three Months Ended December 31,
2025 2024
Class A Class B Class A Class B
Basic and Diluted EPS:
Numerator
Net income (loss) attributable to Warner Music Group Corp.
$ 51 $ 125 $ 67 $ 169
Less: Net loss attributable to participating securities (a)
( 2 ) — ( 3 ) —
Net income (loss) attributable to common stockholders
$ 49 $ 125 $ 64 $ 169
Denominator
Weighted average shares outstanding 146,755 375,380 143,053 375,380
Basic and Diluted Earnings Per Share (b)
$ 0.33 $ 0.33 $ 0.45 $ 0.45
______________________________________
(a) Participating securities include unvested restricted stock units, which include the right to receive non-forfeitable dividend equivalents. Participating securities are not contractually obligated to share in losses.
(b) For the three months ended December 31, 2025, the weighted average shares outstanding for Diluted EPS includes the dilutive effect of approximately 2,750 shares. As the resulting Diluted EPS rounds to the same reported amount as Basic EPS, both Basic and Diluted EPS for the three months ended December 31, 2025 are presented as $ 0.33 per share. There were no dilutive potentially issuable shares for the three months ended December 31, 2024.
8
4. Revenue Recognition
Disaggregation of Revenue
The Company’s revenue consists of the following categories, which aggregate into the segments – Recorded Music and Music Publishing:
Three Months Ended
December 31,
2025 2024
(in millions)
Revenue by Type
Digital $ 976 $ 873
Physical 152 166
Total digital and physical
1,128 1,039
Artist services and expanded-rights 231 196
Licensing 121 110
Total Recorded Music 1,480 1,345
Performance 64 56
Digital 215 207
Mechanical 18 14
Synchronization 60 39
Other 5 7
Total Music Publishing 362 323
Intersegment eliminations ( 2 ) ( 2 )
Total revenues
$ 1,840 $ 1,666
Revenue by geographical location
U.S. Recorded Music $ 577 $ 532
U.S. Music Publishing 190 173
Total U.S. 767 705
International Recorded Music 903 813
International Music Publishing 172 150
Total international
1,075 963
Intersegment eliminations ( 2 ) ( 2 )
Total revenues
$ 1,840 $ 1,666
Sales Returns and Uncollectible Accounts
Based on management’s analysis of sales returns, refund liabilities of $ 21 million and $ 17 million were established at December 31, 2025 and September 30, 2025, respectively.
Based on management’s analysis of estimated credit losses, reserves of $ 28 million and $ 27 million were established at December 31, 2025 and September 30, 2025, respectively.
Deferred Revenue
Deferred revenue increased by $ 142 million during the three months ended December 31, 2025 related to cash received from customers for fixed fees and minimum guarantees in advance of performance, including amounts recognized in the period. Revenues of $ 127 million were recognized during the three months ended December 31, 2025 related to the balance of deferred revenue at September 30, 2025. There were no other significant changes to deferred revenue during the reporting period.
Performance Obligations
For the three months ended December 31, 2025 and December 31, 2024, the Company recognized revenue of $ 18 million and $ 40 million, respectively, from performance obligations satisfied in previous periods.
9
Revenues expected to be recognized in the future related to performance obligations that are unsatisfied at December 31, 2025 are as follows:
Rest of FY26 FY27 FY28 Thereafter Total
(in millions)
Remaining performance obligations $ 298 $ 224 $ 129 $ 43 $ 694
Total $ 298 $ 224 $ 129 $ 43 $ 694
5. Comprehensive Income
Comprehensive income, which is reported in the accompanying condensed consolidated statements of equity, consists of net income and other gains and losses affecting equity that, under U.S. GAAP, are excluded from net income. For the Company, the components of other comprehensive income primarily consist of foreign currency translation gains and losses, minimum pension liabilities, and deferred gains and losses on financial instruments designated as hedges under ASC 815, Derivatives and Hedging . The following summary sets forth the changes in the components of accumulated other comprehensive loss.
Foreign Currency Translation Loss (a) Minimum Pension Liability Adjustment Accumulated Other Comprehensive Loss, net
(in millions)
Balances at September 30, 2024 $ ( 244 ) $ ( 3 ) $ ( 247 )
Other comprehensive loss ( 129 ) — ( 129 )
Balances at December 31, 2024 $ ( 373 ) $ ( 3 ) $ ( 376 )
Balances at September 30, 2025 $ ( 188 ) $ ( 1 ) $ ( 189 )
Other comprehensive income 9 — 9
Balances at December 31, 2025 $ ( 179 ) $ ( 1 ) $ ( 180 )
______________________________________
(a) Includes historical foreign currency translation related to certain intra-entity transactions.
6. Goodwill and Intangible Assets
Goodwill
The following analysis details the changes in goodwill for each reportable segment:
Recorded
Music Music
Publishing Total
(in millions)
Balances at September 30, 2025 $ 1,597 $ 464 $ 2,061
Acquisitions — — —
Other adjustments (a) 2 — 2
Balances at December 31, 2025 $ 1,599 $ 464 $ 2,063
______________________________________
(a) Other adjustments during the three months ended December 31, 2025 represent foreign currency movements.
The Company performs its annual goodwill impairment test in accordance with ASC 350, Intangibles—Goodwill and Other, during the fourth quarter of each fiscal year as of July 1. The Company may conduct an earlier review if events or circumstances occur that would suggest the carrying value of the Company’s goodwill may not be recoverable. No indicators of impairment were identified during the current period that required the Company to perform an interim assessment or recoverability test.
10
Intangible Assets
Intangible assets consist of the following:
Weighted-Average Useful Life December 31,
2025 September 30,
2025
(in millions)
Intangible assets subject to amortization:
Recorded music catalog 12 years $ 1,810 $ 1,799
Music publishing copyrights 23 years 2,717 2,692
Artist and songwriter contracts 13 years 1,138 1,137
Trademarks 16 years 29 29
Other intangible assets 6 years 53 58
Total gross intangible assets subject to amortization 5,747 5,715
Accumulated amortization ( 3,057 ) ( 2,990 )
Total net intangible assets subject to amortization 2,690 2,725
Intangible assets not subject to amortization:
Trademarks and tradenames Indefinite 154 154
Total net intangible assets $ 2,844 $ 2,879
7. Debt
Debt Capitalization
As of December 31, 2025, our long-term debt consists of the following:
December 31,
2025 September 30,
2025
(in millions)
Revolving Credit Facility (a) $ — $ —
Senior Term Loan Facility due 2031 1,295 1,295
2.750 % Senior Secured Notes due 2028
382 381
3.750 % Senior Secured Notes due 2029
540 540
3.875 % Senior Secured Notes due 2030
535 535
2.250 % Senior Secured Notes due 2031
522 522
3.000 % Senior Secured Notes due 2031
800 800
Mortgage Term Loan due 2033 17 17
Total debt, including the current portion 4,091 4,090
Premium less unamortized discount and unamortized DFCs ( 27 ) ( 27 )
Total Acquisition Corp. long-term debt, including the current portion, net $ 4,064 $ 4,063
Beethoven Credit Agreement (b)
4 —
Tempo Asset-Based Notes due 2050 (c)
311 311
Unamortized discount
( 8 ) ( 9 )
Total other long-term debt, including the current portion, net
$ 307 $ 302
Total long-term debt, including the current portion, net $ 4,371 $ 4,365
______________________________________
(a) Reflects $ 350 million of commitments under the Revolving Credit Facility with no letters of credit outstanding at December 31, 2025 and September 30, 2025. There were no loans outstanding under the Revolving Credit Facility as of December 31, 2025 and September 30, 2025.
(b) Reflects $ 500 million of commitments under the Beethoven Credit Agreement. There were $ 4 million in loans outstanding under the Beethoven Credit Agreement at December 31, 2025. Loans outstanding under the Beethoven Credit Agreement are secured only by certain music rights owned by Beethoven JV 1, LLC, a Delaware limited liability company (“Beethoven”), and are nonrecourse to the Company and its subsidiaries, other than Beethoven.
(c) The Tempo Asset-Based Notes due 2050 are secured only by certain music rights owned by Tempo Music Holdings, LLC (“Tempo Music”) and are nonrecourse to the Company and its subsidiaries, other than Tempo Music.
11
Acquisition Corp. Long-Term Debt
The Company is the direct parent of Holdings, which is the direct parent of Acquisition Corp. Acquisition Corp. is party to and the borrower under a $ 1,295 million senior secured term loan credit facility, pursuant to a credit agreement dated November 1, 2012, as amended or supplemented (the “Senior Term Loan Credit Agreement”) with JPMorgan Chase Bank NA, as administrative agent and collateral agent, and the other financial institutions and lenders from time to time party thereto (the “Senior Term Loan Facility”). Additionally, as of December 31, 2025 Acquisition Corp. had issued and outstanding the 2.750 % Senior Secured Notes due 2028, the 3.750 % Senior Secured Notes due 2029, the 3.875 % Senior Secured Notes due 2030, the 2.250 % Senior Secured Notes due 2031 and the 3.000 % Senior Secured Notes due 2031 (together, the “Acquisition Corp. Notes”).
All of the Acquisition Corp. Notes are guaranteed by all of Acquisition Corp.’s domestic wholly-owned subsidiaries. The guarantee of the Acquisition Corp. Notes by Acquisition Corp.’s domestic wholly-owned subsidiaries is full, unconditional and joint and several. The secured notes are guaranteed on a senior secured basis.
The Company and Holdings are holding companies that conduct substantially all of their business operations through Acquisition Corp. Accordingly, while Acquisition Corp. and its subsidiaries are not currently restricted from distributing funds to the Company and Holdings under the indentures for the Acquisition Corp. Notes or the credit agreements for the Acquisition Corp. Senior Credit Facilities, including the Revolving Credit Facility (as defined below) and the Senior Term Loan Facility, should Acquisition Corp.’s Total Indebtedness to EBITDA Ratio increase above 3.50 :1.00 and the term loans not achieve an investment grade rating, the covenants under the Revolving Credit Facility, which are currently suspended, will be reinstated and the ability of the Company and Holdings to obtain funds from their subsidiaries will be restricted by the Revolving Credit Facility. The Company was in compliance with its covenants under its outstanding notes, the Revolving Credit Facility and the Senior Term Loan Facility as of December 31, 2025 .
Other Long-Term Debt
The Company holds approximately $ 311 million of asset-based securities due November 2050 (“Asset-Based Notes”) issued by a subsidiary of Tempo Music secured only by certain music rights owned by Tempo Music and is nonrecourse to the Company and its subsidiaries, other than Tempo Music. These notes, which consist of multiple fixed rate tranches, will accrue at a fixed weighted average rate of 4.62 % until November 30, 2027, with higher interest rates thereafter. Principal and interest are payable in equal semi-annual installments. As of December 31, 2025, Tempo Music is in compliance with the covenants under the Asset-Based Notes.
Additionally, WMG BC Holdco LLC (“WMGCo”), a wholly-owned indirect subsidiary of the Company, and BCSS W JV Investments (B), L.P. (“BainCo”), a wholly-owned indirect subsidiary of Bain Capital Special Situations, LP, operate Beethoven, which is party to a Credit and Security Agreement (the “Beethoven Credit Agreement”), dated as of June 29, 2025, with the Bank of New York Mellon, as administrative agent for the Lenders and as collateral agent for the Secured Parties (in each case, as defined in the Beethoven Credit Agreement) pursuant to which the Lenders have agreed to extend up to $ 500 million in commitment amounts to Beethoven Financing 1, LLC, a Delaware limited liability company and wholly-owned indirect subsidiary of Beethoven, as the initial borrower (the “Initial Borrower” and, together with each additional borrower from time to time party thereto, the “Borrowers”) (the “Beethoven Credit Facility”). The obligations of the Borrowers under the Beethoven Credit Agreement are (a) secured by the Borrowers with a first priority security interest in all of their respective assets and (b) guaranteed by Beethoven Holdings 1 LLC, a Delaware limited liability company and a wholly-owned direct subsidiary of Beethoven and the direct parent of the Initial Borrower, as the initial guarantor (together with the additional guarantors from time to time party thereto, the “Guarantors”) with a first priority security interest in all of the Guarantors’ respective assets. The advances under the Beethoven Credit Agreement shall bear interest at the rates described below under “—Interest Rates.” The Beethoven Credit Agreement contains customary affirmative and negative covenants for this type of facility, and the ability, subject to the consent of the Lenders, to increase the size of the facility to $ 700 million. There were $ 4 million of loans outstanding under the Beethoven Credit Agreement at December 31, 2025. As of December 31, 2025, the Initial Borrower is in compliance with the covenants under the Beethoven Credit Agreement.
On February 4, 2026, WMGCo entered into an amendment (the “Amendment”) to a Master Operations and Economics Agreement, dated as of June 29, 2025 (as amended from time to time, the “Master Operations and Economics Agreement”), by and among WMGCo, BainCo, and certain affiliates of the foregoing parties. Pursuant to the Amendment, WMGCo and BainCo have committed to increase their respective initial equity commitment amounts by $ 100 million each.
Interest Rates
The loans under the Revolving Credit Facility bear interest at Acquisition Corp.’s election at a rate equal to (i) the secured overnight financing rate as administered by the Federal Reserve Bank of New York for the applicable interest period (“Revolving Term SOFR”), and other rates for alternate currencies, such as EURIBOR and SONIA, as provided in the Revolving Credit Agreement, subject to a zero floor, plus 1.75 % per annum in the case of Initial Revolving Loans (as defined in the Revolving Credit
12
Agreement), or 1.875 % per annum in the case of 2020 Revolving Loans (as defined in the Revolving Credit Agreement), or (ii) the base rate, which is the highest of (x) the corporate base rate established by the administrative agent from time to time, (y) 0.50 % in excess of the overnight federal funds rate and (z) the one-month Revolving Term SOFR plus 1.0 % per annum, plus, in each case, 0.75 % per annum in the case of Initial Revolving Loans, or 0.875 % per annum in the case of 2020 Revolving Loans; provided that, in respect of 2020 Revolving Loans, the applicable margin with respect to such loans is subject to adjustment as set forth in the pricing grid in the Revolving Credit Agreement. Based on the Senior Secured Indebtedness to EBITDA Ratio of 1.83 x at December 31, 2025, the applicable margin for SOFR loans and risk-free rate loans would be 1.375 % instead of 1.875 % and the applicable margin for ABR loans would be 0.375 % instead of 0.875 % in the case of 2020 Revolving Loans. If there is a payment default at any time, then the interest rate applicable to overdue principal will be the rate otherwise applicable to such loan plus 2.0 % per annum. Default interest will also be payable on other overdue amounts at a rate of 2.0 % per annum above the amount that would apply to an alternative base rate loan.
The loans under the Senior Term Loan Facility bear interest at Acquisition Corp.’s election at a rate equal to (i) the forward-looking term rate based on Term SOFR subject to a zero floor, plus 1.75 % per annum or (ii) the base rate, which is the highest of (x) the corporate base rate established by the administrative agent as its prime rate in effect at its principal office in New York City from time to time, (y) 0.50 % in excess of the overnight federal funds rate and (z) one-month Term SOFR, plus 1.00 % per annum, subject to a 1.00 % floor, plus, in each case, 1.00 % per annum. If there is a payment default at any time, then the interest rate applicable to overdue principal and interest will be the rate otherwise applicable to such loan plus 2.00 % per annum. Default interest will also be payable on other overdue amounts at a rate of 2.00 % per annum above the amount that would apply to an alternative base rate loan.
The term loan entered into on January 27, 2023 (the “Term Loan Mortgage”) bears interest at a rate of 30-day SOFR plus the applicable margin of 1.40 %, subject to a zero floor.
Interest on the Asset-Based Notes, which consist of multiple fixed rate tranches, will accrue at a fixed weighted average rate of 4.62 % until November 30, 2027. Following November 30, 2027, if the Asset-Based Notes remain outstanding, the interest rate on the outstanding Asset-Based Notes will increase by a per annum rate equal to the greater of: (i) 5.0 % and (ii) the amount, if any, by which the sum of the following exceeds the interest rate otherwise payable with respect to such Asset-Based Notes: (A) the yield to maturity (adjusted to a quarterly bond-equivalent basis) on November 30, 2027 of the U.S. treasury security having a term closest to seven years plus (B) 5.0 %, plus (C) with respect to class A notes, 3.53 % and, with respect to class B notes, 4.28 %.
The advances under the Beethoven Credit Agreement shall bear interest (a) in the case of a base rate advance, at a rate equal to the base rate, which means, for any day, the highest of (i) the prime rate in effect on such day; (ii) the federal funds rate in effect on such day plus 0.50 %; and (iii) Term SOFR for a one-month tenor in effect on such day plus 1.00 % per annum, plus the applicable margin of 1.00 % and (b) in the case of a Term SOFR advance, the Term SOFR for the interest accrual period plus the applicable margin of 2.00 %.
The Company has entered into, and in the future may enter into, interest rate swaps to manage interest rate risk. As of December 31, 2025, there are no interest rate swaps outstanding.
Maturity of Senior Term Loan Facility
The loans outstanding under the Senior Term Loan Facility mature on January 24, 2031.
Maturity of Revolving Credit Facility
The maturity date of the Revolving Credit Facility is November 30, 2028.
Maturities of Senior Secured Notes
As of December 31, 2025, there are no scheduled maturities of notes until 2028, when $ 382 million is scheduled to mature. Thereafter, $ 2.397 billion is scheduled to mature.
Maturity of Term Loan Mortgage
The maturity date of the Term Loan Mortgage is January 27, 2033, subject to a call option exercisable by Truist Bank at any time after January 27, 2028 if certain criteria relating to the Company’s creditworthiness are met.
Maturity of Tempo Asset-Based Notes
The maturity date of the Asset-Based Notes is November 30, 2050.
13
Maturity of Beethoven Credit Agreement
The maturity date of the Beethoven Credit Facility is June 29, 2030.
Interest Expense, net
Total interest expense, net was $ 45 million and $ 37 million for the three months ended December 31, 2025 and 2024, respectively. Interest expense, net includes interest expense related to our outstanding indebtedness of $ 46 million and $ 43 million for the three months ended December 31, 2025 and 2024, respectively. The weighted-average interest rate of the Company’s total debt was 4.0 % at December 31, 2025, 4.1 % at September 30, 2025, and 4.2 % at December 31, 2024.
8. Restructuring and Impairments
2025 Restructuring Plan
On July 1, 2025, the Company announced a strategic restructuring plan (the “2025 Restructuring Plan”) designed to free up funds to invest in music and to accelerate the Company’s long-term growth. The 2025 Restructuring Plan is expected to be fully implemented by the end of calendar year 2026. The Company expects to incur total charges of approximately $ 200 million on a pre-tax basis or approximately $ 150 million on an after-tax basis. Approximately $ 170 million of the charges will be for severance payments and other related termination costs and approximately $ 30 million of certain other charges. The Company anticipates that the Plan will result in cash expenditures of approximately $ 200 million, of which $ 170 million is expected to be paid by the end of fiscal year 2026.
For the three months ended December 31, 2025, total severance and other termination costs recorded in connection with the 2025 Strategic Restructuring Plan were $ 25 million, of which $ 13 million of expense was recognized in our Recorded Music segment and $ 12 million was recognized in Corporate. As of December 31, 2025, total cumulative restructuring and impairment charges recognized in connection with the 2025 Strategic Restructuring Plan were $ 143 million with $ 93 million of costs recognized in our Recorded Music segment, $ 5 million of costs recognized in our Music Publishing segment, and $ 45 million recognized in Corporate. These costs are composed of $ 115 million of severance costs and $ 28 million of non-cash impairment charges primarily related to impairments of operating lease right-of-use assets that are no longer in use and royalty advances based on operational changes in the intended use of these assets.
The following table sets forth the activity for the three months ended December 31, 2025 in the restructuring accrual associated with the 2025 Restructuring Plan included within accrued liabilities in the accompanying consolidated balance sheets:
Severance Costs
(in millions)
Balance at September 30, 2025 $ 85
Restructuring charges 25
Cash payments ( 35 )
Balance at December 31, 2025 $ 75
2024 Strategic Restructuring Plan
In 2024, the Company announced a strategic restructuring plan (the “2024 Strategic Restructuring Plan”) designed to free up additional funds to invest in music and accelerate the Company’s growth for the next decade. The 2024 Strategic Restructuring Plan is complete and the remaining associated cash payments are expected to be made by the end of fiscal year 2026.
As of September 30, 2025, total cumulative restructuring and impairment charges recognized in connection with the 2024 Strategic Restructuring Plan were $ 216 million with $ 206 million of costs recognized in our Recorded Music segment and $ 10 million recognized in Corporate. These costs are composed of $ 134 million of severance and other contract termination costs, of which $ 7 million was non-cash, and $ 82 million of non-cash impairment charges. There were no restructuring costs recognized for the three months ended December 31, 2025 related to the 2024 Strategic Restructuring Plan.
The below table sets forth the activity for the three months ended December 31, 2025 in the restructuring accrual associated with the 2024 Strategic Restructuring Plan included within accrued liabilities in the accompanying condensed consolidated balance sheets.
14
Severance Costs Contract Termination Costs Total
(in millions)
Balance at September 30, 2025 $ 23 $ 7 $ 30
Cash payments ( 10 ) ( 2 ) ( 12 )
Balance at December 31, 2025 $ 13 $ 5 $ 18
Other Impairments
For the three months ended December 31, 2025, the Company recognized an impairment charge of $ 9 million within the Recorded Music segment for long-lived assets associated with EMP Merchandising (“EMP”), which was the result of remeasuring the carrying value to fair value as it has been classified as held for sale since September 30, 2025. Please refer to Note 15 for further discussion.
9. Commitments and Contingencies
From time to time the Company is involved in claims and legal proceedings that arise in the ordinary course of business. The Company is currently subject to several such claims and legal proceedings. Based on currently available information, the Company does not believe that resolution of pending matters will have a material adverse effect on its financial condition, cash flows or results of operations. However, litigation is subject to inherent uncertainties, and there can be no assurances that the Company’s defenses will be successful or that any such lawsuit or claim would not have a material adverse impact on the Company’s business, financial condition, cash flows and results of operations in a particular period. Any claims or proceedings against the Company, whether meritorious or not, can have an adverse impact because of defense costs, diversion of management and operational resources, negative publicity and other factors.
10. Equity
Stock-Based Compensation
The Company’s stock-based compensation plans are described in Note 13, “Equity,” to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2025. Stock-based compensation consists primarily of common stock, restricted stock units (“RSUs”), deferred share units, stock options, and market-based performance share units (“PSUs”) granted to eligible employees and executives under the Omnibus Incentive Plan. The Company recognized $ 19 million and $ 13 million of non-cash stock-based compensation expense for the three months ended December 31, 2025 and 2024, respectively, which was recorded to additional paid-in capital.
Common Stock
During the three months ended December 31, 2025, the Company satisfied the vesting of PSUs and RSUs by issuing 159,580 shares of Class A Common Stock under the Omnibus Incentive Plan, which is net of shares used to settle employee income tax obligations.
Share Repurchase Program
On November 14, 2024, the Company’s board of directors authorized a new $ 100 million share repurchase program (the “Share Repurchase Program”), which is intended to offset dilution from the Omnibus Incentive Plan. Under this authorization, the Company may, from time to time, purchase shares of its Class A Common Stock through open market transactions, privately negotiated transactions, forward, derivative, or accelerated repurchase transactions, tender offers or otherwise, in accordance with all applicable securities laws and regulations, including Rule 10b-18 of the Exchange Act. The $ 100 million share repurchase authorization does not obligate the Company to purchase any shares and the Share Repurchase Program does not have a fixed expiration date. The Company may enter into a pre-arranged stock trading plan in accordance with the guidelines specified under Rule 10b5-1 to effectuate all or a portion of the Share Repurchase Program. The Company expects to finance any repurchases from a combination of cash on hand and cash provided by operating activities. The timing and method of any repurchases, which will depend on a variety of factors, including market conditions, are subject to our results of operations, financial condition, liquidity and other factors. The authorization for the Share Repurchase Program may be suspended, terminated, increased or decreased by the Company’s board of directors at any time.
The following table summarizes our total share repurchases and retirement under the Share Repurchase Program during the three months ended December 31, 2025:
15
Three Months Ended
December 31, 2025 Three Months Ended
December 31, 2024
Share Repurchase Type
Shares Amount
(in millions) Shares Amount
(in millions)
Open Market Repurchases
920,000 $ 26 60,383 $ 2
11. Redeemable Noncontrolling Interest
As of December 31, 2025, the redeemable noncontrolling interests (“RNCI”) consist of interests in Beethoven, a consolidated subsidiary. The Company consolidates Beethoven based on its controlling financial interest of the joint venture through the Company's majority representation on the board. The noncontrolling interest holder in Beethoven, which is BainCo as described in Note 7, has a 50 % ownership share and is entitled to receive 50 % of the required quarterly distributions made by the joint venture from available cash. For distributions resulting from a liquidity event, including the sale of the joint venture, an initial public offering, or other liquidity event as defined in the Master Operations and Economics Agreement, the noncontrolling interest holder is entitled to proceeds from such event until its contributed capital is returned with an annualized return of 8 %, after which the Company will receive distributions for an equal amount, with any additional amounts distributed equally.
Beginning on the sixth anniversary of formation, the noncontrolling interest holder has an exit right, that upon providing notice, the Company has the option to acquire the noncontrolling interest holders interest for a price negotiated with noncontrolling interest holder or otherwise determined by an independent fair market valuation, if elected. If not acquired by the Company, the noncontrolling interest holder can initiate and complete a sale of Beethoven or an initial public offering that include the interests held by the Company. Beginning on the eighth anniversary, the Company will also have a similar exit right, that provides similar rights to negotiate the sale of the Company’s interests to the noncontrolling interest holder.
Given the exit rights held by the noncontrolling interest holder may result in the interests being redeemed by the Company based on events that are not solely in its control, the noncontrolling interest is presented in the Consolidated Balance Sheets at the greater of the current estimated redemption value or carrying value of the interests including adjustments for the attribution of income to the noncontrolling interest holder. The Company adjusts the redeemable noncontrolling interest to the redemption at the end of each reporting period with changes recognized as adjustments to retained earnings. The Company recognized $ 5 million as the redeemable noncontrolling interest balance as of December 31, 2025.
12. Income Taxes
For the three months ended December 31, 2025, the Company recorded an income tax expense of $ 71 million. The income tax expense for the three months ended December 31, 2025 is higher than the expected tax expense at the statutory rate of 21% primarily due to foreign income taxed at rates higher than in the United States, including withholding taxes, U.S. state and local taxes, the net impact of GILTI and foreign derived intangible income (“FDII”), and non-deductible executive compensation under IRC Section 162(m).
For the three months ended December 31, 2024, the Company recorded an income tax expense of $ 89 million. The income tax expense for the three months ended December 31, 2024 is higher than the expected tax expense at the statutory rate of 21% primarily due to foreign income taxed at rates higher than the United States, including withholding taxes, and U.S. state and local taxes, unrecognized tax benefit related to uncertain tax positions, and non-deductible executive compensation under IRC Section 162(m). These charges were partially offset by tax benefits associated with R&D credits, and the net impact of GILTI and FDII.
The Company has determined that it is reasonably possible that the gross unrecognized tax benefits as of December 31, 2025 could decrease by up to approximately $ 1 million related to various ongoing audits and settlement discussions in various jurisdictions during the next twelve months.
The Organization Economic Co-operation and Development (“OECD”) introduced Base Erosion and Profit Shifting (“BEPS”) Pillar 2 rules that impose a global minimum tax rate of 15%. Numerous countries, including European Union member states, have enacted legislation as of January 1, 2025 and others are expected to enact legislation in the next few years. The Company has evaluated the potential impact of the rules based on the most recently available information. For the fiscal year ended September 30, 2026, the impact on the Company is expected to be immaterial. The Company will continue to monitor legislative developments to determine if there are significant changes to Pillar 2 rules that could lead to a material impact.
On July 4, 2025, President Trump signed into law the One Big Beautiful Bill Act, which introduces a wide-ranging set of tax reform provisions. In fiscal year 2026, the Company is benefitting from the changes to the business interest expense deduction limitation, allowing for an accelerated deduction, and restored expensing for domestic research and development costs.
16
13. Derivative Financial Instruments
The Company uses derivative financial instruments, primarily foreign currency forward exchange contracts, for the purposes of managing foreign currency exchange rate risk on expected future cash flows.
As of December 31, 2025, the Company had outstanding foreign currency forward exchange contracts for the sale of $ 541 million and the purchase of $ 327 million of foreign currencies at fixed rates. As of September 30, 2025, the Company had outstanding foreign currency forward exchange contracts for the sale of $ 460 million and the purchase of $ 170 million of foreign currencies at fixed rates.
The Company recorded no realized pre-tax gains and unrealized pre-tax losses of $ 1 million related to its foreign currency forward exchange contracts in the condensed consolidated statement of operations as other expense for the three months ended December 31, 2025. The Company recorded realized pre-tax gains of $ 3 million and unrealized pre-tax gains of $ 12 million related to its foreign currency forward exchange contracts in the condensed consolidated statement of operations as other expense for the three months ended December 31, 2024.
The following is a summary of amounts recorded in the consolidated balance sheets pertaining to the Company’s derivative instruments at December 31, 2025 and September 30, 2025:
December 31,
2025 September 30,
2025
(in millions)
Other Current Assets:
Foreign currency forward exchange contracts (a) $ — $ —
Other Current Liabilities:
Foreign currency forward exchange contracts (a) $ ( 1 ) $ ( 3 )
______________________________________
(a) For December 31, 2025 includes $ 6 million and $ 7 million of foreign exchange derivative contracts in asset and liability positions, respectively, which net to $ 0 million of current assets and $ 1 million of current liabilities, respectively. For September 30, 2025 includes $ 3 million and $ 6 million of foreign exchange derivative contracts in asset and liability positions, respectively, which net to $ 0 million of current assets and $ 3 million of current liabilities, respectively.
14. Segment Information
Based on the nature of its products and services, the Company classifies its business interests into two fundamental operations: Recorded Music and Music Publishing, which also represent the reportable segments of the Company. Information as to each of these operations and further description of these segments is set forth below and can be found in Note 1. The Company’s Chief Operating Decision Maker, which is our Chief Executive Officer, allocates resources and evaluates performance based on several factors, including operating income (loss) and other financial measures.
The accounting policies of the Company’s business segments are the same as those described in Note 2, “Summary of Significant Accounting Policies,” to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2025. The Company accounts for intersegment sales at fair value as if the sales were to third parties. While intercompany transactions are treated like third-party transactions to determine segment performance, the revenues (and corresponding expenses recognized by the segment that is counterparty to the transaction) are eliminated in consolidation, and therefore, do not themselves impact consolidated results.
17
Recorded
Music Music
Publishing Corporate
expenses and
eliminations Total
Three Months Ended (in millions)
December 31, 2025
Revenues $ 1,480 $ 362 $ ( 2 ) $ 1,840
Cost of revenue 760 228 ( 1 ) 987
Selling and marketing expense 150 1 4 155
Distribution expense 31 — — 31
General and administrative expense 154 34 84 272
Restructuring & Impairment 22 — 12 34
Amortization expense 34 34 — 68
Net loss on divestitures
— — ( 5 ) ( 5 )
Operating income (loss) $ 329 $ 65 $ ( 106 ) $ 288
Depreciation expense (a) 12 1 18 31
December 31, 2024
Revenues $ 1,345 $ 323 $ ( 2 ) $ 1,666
Cost of revenue 686 210 ( 2 ) 894
Selling and marketing expense 151 1 6 158
Distribution expense 32 — — 32
General and administrative expense 180 31 73 284
Restructuring & Impairment 28 — ( 1 ) 27
Amortization expense 30 26 1 57
Operating income (loss) $ 238 $ 55 $ ( 79 ) $ 214
Depreciation expense (a) 15 1 13 29
(a) Depreciation expense is a component of general and administrative expense
15. Additional Financial Information
Supplemental Cash Flow Disclosures
The Company made interest payments of approximately $ 38 million and $ 18 million during the three months ended December 31, 2025 and 2024, respectively. The Company paid approximately $ 68 million and $ 43 million of income and withholding taxes, net of refunds, for the three months ended December 31, 2025 and 2024, respectively. Non-cash investing activities were approximately $ 8 million related to the receipt of noncash consideration and the acquisition of music publishing rights and music catalogs during the three months ended December 31, 2025 and $ 18 million related to business combinations and the acquisition of music publishing rights and music catalogs during the three months ended December 31, 2024.
Assets and Liabilities Held for Sale
In the fourth quarter of fiscal year 2025, the Company signed a non-binding letter of intent to sell its EMP business within our Recorded Music segment and was classified as held for sale. The sale is expected to be completed in the second quarter of fiscal year 2026. Upon classification as held for sale, the business was measured at the lower of its carrying amount or its estimated fair value less costs to sell. For the three months ended December 31, 2025, the Company recognized an impairment charge of $ 9 million within the Recorded Music segment for long-lived assets associated with EMP, which was the result of remeasuring the carrying value to fair value as it has been classified as held for sale since September 30, 2025. The recoverable fair value was determined based on current market indicators.
18
The major classes of assets and liabilities of the business held for sale as of December 31, 2025 are as follows:
December 31, 2025 September 30, 2025
(in millions) (in millions)
Cash $ 16 $ 3
Inventories 40 50
Property, plant and equipment, net 13 20
Intangible assets subject to amortization, net 7 10
Other assets 4 6
Assets of business held for sale $ 80 $ 89
Accounts payable and accrued liabilities $ 29 $ 34
Other liabilities 19 15
Liabilities of business held for sale $ 48 $ 49
Net Gain (Loss) on Divestitures
The Company recognized a pre-tax loss of $ 5 million during the three months ended December 31, 2025, in connection with the divestiture of certain assets which have been reflected as a net loss (gain) on divestiture in the accompanying condensed consolidated statement of operations.
Net Gain on Sale of Investments
The Company recognized a pre-tax realized net gain of $ 29 million during the three months ended December 31, 2024 in connection with the sale of an investment that has been presented within the Other income (expense) line of the accompanying condensed consolidated statement of operations.
Dividends
The Company’s ability to pay dividends may be restricted by covenants in the credit agreement for the Revolving Credit Facility which are currently suspended but which will be reinstated if Acquisition Corp.’s Total Indebtedness to EBITDA Ratio increases above 3.50 :1.00 and the term loans do not achieve an investment grade rating.
The Company has been paying quarterly cash dividends to holders of its Class A Common Stock and Class B Common Stock. The declaration of each dividend will continue to be at the discretion of the Company’s board of directors and will depend on the Company’s financial condition, earnings, liquidity and capital requirements, level of indebtedness, contractual restrictions with respect to payment of dividends, restrictions imposed by Delaware law, general business conditions and any other factors that the Company’s board of directors deems relevant in making such a determination. Therefore, there can be no assurance that the Company will pay any dividends to holders of the Company’s common stock, or as to the amount of any such dividends.
On November 7, 2025, the Company’s board of directors declared a cash dividend of $ 0.19 per share on the Company’s Class A Common Stock and Class B Common Stock, as well as related payments under certain stock-based compensation plans, which was paid to stockholders on December 2, 2025. The Company paid an aggregate of approximately $ 100 million, or $ 0.19 per share, in cash dividends to stockholders and participating security holders for the three months ended December 31, 2025.
On February 5, 2026, the Company’s board of directors declared a cash dividend of $ 0.19 per share on the Company’s Class A Common Stock and Class B Common Stock, as well as related payments under certain stock-based compensation plans, payable on March 3, 2026 to stockholders of record as of the close of business on February 18, 2026.
19
16. Fair Value Measurements
The following tables show the fair value of the Company’s financial instruments that are required to be measured at fair value as of December 31, 2025 and September 30, 2025.
Fair Value Measurements as of December 31, 2025
(Level 1) (Level 2) (Level 3) Total
(in millions)
Other Current Assets:
Foreign currency forward exchange contracts (a) $ — $ — $ — $ —
Other current liabilities:
Foreign currency forward exchange contracts (a) $ — $ ( 1 ) $ — $ ( 1 )
Other noncurrent assets:
Equity investments with readily determinable fair value (b) $ 6 $ — $ — $ 6
Fair Value Measurements as of September 30, 2025
(Level 1) (Level 2) (Level 3) Total
(in millions)
Other current liabilities:
Foreign currency forward exchange contracts (a)
$ — $ ( 3 ) $ — $ ( 3 )
Other noncurrent assets:
Equity investment with readily determinable fair value (b)
$ 8 $ — $ — $ 8
______________________________________
(a) The fair value of foreign currency forward exchange contracts is based on dealer quotes of market forward rates and reflects the amount that the Company would receive or pay at their maturity dates for contracts involving the same currencies and maturity dates.
(b) These represent equity investments with a readily determinable fair value. The Company has measured its investments to fair value in accordance with ASC 321, Investments—Equity Securities, based on quoted prices in active markets.
The majority of the Company’s non-financial instruments, which include goodwill, intangible assets, inventories and property, plant and equipment, are not required to be re-measured to fair value on a recurring basis. These assets are evaluated for impairment if certain triggering events occur. If such evaluation indicates that impairment exists, the asset is written down to its fair value. In addition, an impairment analysis is performed at least annually for goodwill and indefinite-lived intangible assets. Furthermore, assets classified as held for sale are measured at the lower of their carrying amount or fair value less costs to sell. When the Company determines that the fair value of an asset group held for sale is less than its carrying value, a non-recurring fair value adjustment is recognized as a loss in the period the held-for-sale criteria are met. The Company estimated the fair value of the assets held for sale based on current market indicators.
Equity Investments Without Readily Determinable Fair Value
The Company evaluates its equity investments without readily determinable fair values for impairment if factors indicate that a significant decrease in value has occurred. The Company has elected to use the measurement alternative to fair value that will allow these investments to be recorded at cost, less impairment, and adjusted for subsequent observable price changes. The Company did not record any impairment charges on these investments during the three months ended December 31, 2025 and recorded approximately $ 1 million of impairment charges on these investments during the three months ended December 31, 2024. In addition, there were no observable price changes events that were completed during the three months ended December 31, 2025 and 2024.
Fair Value of Debt
Based on the level of interest rates prevailing at December 31, 2025, the fair value of the Company’s debt was $ 4.290 billion. Based on the level of interest rates prevailing at September 30, 2025, the fair value of the Company’s debt was $ 4.270 billion. The fair value of the Company’s debt instruments is determined using quoted market prices from less active markets or by using quoted market prices for instruments with identical terms and maturities; both approaches are considered a Level 2 measurement.
20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.