Item 1. Financial Statements
Item 1. Financial Statements
WESTROCK COFFEE COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Thousands, except par value)
June 30, 2026
December 31, 2025
ASSETS
Cash and cash equivalents
$
38,233
$
49,875
Restricted cash
10,142
21,164
Accounts receivable, net of allowance for credit losses of $ 3,217 and $ 2,750 , respectively
76,699
94,099
Inventories
167,522
199,802
Derivative assets
24,446
15,049
Prepaid expenses and other current assets
13,275
16,370
Total current assets
330,317
396,359
Property, plant and equipment, net
459,232
483,606
Goodwill
116,111
116,111
Intangible assets, net
103,268
107,141
Operating lease right-of-use assets
61,438
60,310
Other long-term assets
15,482
12,451
Total Assets
$
1,085,848
$
1,175,978
LIABILITIES, CONVERTIBLE PREFERRED SHARES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current maturities of long-term debt
$
22,594
$
19,281
Short-term debt
55,810
82,640
Accounts payable
68,185
91,175
Supply chain finance program
97,532
96,594
Derivative liabilities
7,440
28,600
Accrued expenses and other current liabilities
90,192
95,340
Total current liabilities
341,753
413,630
Long-term debt, net
365,466
356,788
Convertible notes payable - related party, net
64,839
64,754
Deferred income taxes
11,492
10,160
Operating lease liabilities
59,375
58,146
Other long-term liabilities
866
865
Total liabilities
843,791
904,343
Commitments and contingencies (Note 18)
Series A Convertible Preferred Shares, $ 0.01 par value, 24,000 shares authorized, 23,511 shares and 23,511 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively, $ 11.50 liquidation value
273,330
273,503
Shareholders' Equity (Deficit)
Preferred stock, $ 0.01 par value, 26,000 shares authorized, no shares issued and outstanding
—
—
Common stock, $ 0.01 par value, 300,000 shares authorized, 97,627 shares and 96,866 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively
976
969
Additional paid-in-capital
547,073
544,567
Accumulated deficit
( 556,560 )
( 534,370 )
Accumulated other comprehensive income (loss)
( 22,762 )
( 13,034 )
Total shareholders' equity (deficit)
( 31,273 )
( 1,868 )
Total Liabilities, Convertible Preferred Shares and Shareholders' Equity (Deficit)
$
1,085,848
$
1,175,978
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
WESTROCK COFFEE COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands, except per share data)
2026
2025
2026
2025
Net sales
$
305,658
$
280,859
$
614,483
$
494,655
Costs of sales
267,910
239,464
530,967
424,187
Gross profit
37,748
41,395
83,516
70,468
Selling, general and administrative expense
35,973
53,931
73,819
94,275
Transaction, restructuring and integration expense
3,168
2,477
6,836
4,268
Loss (gain) on disposal of property, plant and equipment
( 43 )
—
1,053
7
Total operating expenses
39,098
56,408
81,708
98,550
Income (loss) from operations
( 1,350 )
( 15,013 )
1,808
( 28,082 )
Other (income) expense
Interest expense
12,990
13,119
26,517
25,718
Other, net
( 117 )
( 2,692 )
( 606 )
( 2,970 )
Loss before income taxes and equity in earnings from unconsolidated entities
( 14,223 )
( 25,440 )
( 24,103 )
( 50,830 )
Income tax expense (benefit)
( 400 )
( 370 )
1,564
1,458
Equity in (earnings) loss from unconsolidated entities
( 166 )
( 3,507 )
( 3,477 )
( 3,507 )
Net loss
$
( 13,657 )
$
( 21,563 )
$
( 22,190 )
$
( 48,781 )
Amortization (accretion) of Series A Convertible Preferred Shares
87
86
173
172
Net loss attributable to common shareholders
$
( 13,570 )
$
( 21,477 )
$
( 22,017 )
$
( 48,609 )
(Loss) earnings per common share:
Basic
$
( 0.14 )
$
( 0.23 )
$
( 0.23 )
$
( 0.51 )
Diluted
$
( 0.14 )
$
( 0.23 )
$
( 0.23 )
$
( 0.51 )
Weighted-average number of shares outstanding:
Basic
97,579
94,661
97,298
94,480
Diluted
97,579
94,661
97,298
94,480
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
WESTROCK COFFEE COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands)
2026
2025
2026
2025
Net loss
$
( 13,657 )
$
( 21,563 )
$
( 22,190 )
$
( 48,781 )
Other comprehensive income (loss), net of tax:
Unrealized gain (loss) on derivative instruments
973
( 35,998 )
( 9,749 )
( 36,766 )
Foreign currency translation adjustment
5
( 423 )
21
( 376 )
Total other comprehensive income (loss)
978
( 36,421 )
( 9,728 )
( 37,142 )
Comprehensive (loss) income attributable to shareholders
( 12,679 )
( 57,984 )
( 31,918 )
( 85,923 )
Amortization of Series A Convertible Preferred Shares
87
86
173
172
Comprehensive loss attributable to common shareholders
$
( 12,592 )
$
( 57,898 )
$
( 31,745 )
$
( 85,751 )
See accompanying notes to condensed consolidated financial statements.
7
Table of Contents
WESTROCK COFFEE COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)
Accumulated
Other
Common Stock
Additional
Accumulated
Comprehensive
Total
(Thousands)
Shares
Amount
Paid-in Capital
Deficit
Income (Loss)
Equity (Deficit)
Balance at March 31, 2025
94,622
$
946
$
521,742
$
( 470,140 )
$
18,863
$
71,411
Net income (loss)
—
—
—
( 21,563 )
—
( 21,563 )
Amortization of Series A Convertible Preferred Shares
—
—
86
—
—
86
Other comprehensive income (loss)
—
—
—
—
( 36,421 )
( 36,421 )
Equity-based compensation
86
1
4,749
—
—
4,750
Net share settlement of equity awards
—
—
( 16 )
—
—
( 16 )
Balance at June 30, 2025
94,708
$
947
$
526,561
$
( 491,703 )
$
( 17,558 )
$
18,247
Balance at March 31, 2026
97,541
$
976
$
545,438
$
( 542,903 )
$
( 23,740 )
$
( 20,229 )
Net income (loss)
—
—
—
( 13,657 )
—
( 13,657 )
Amortization of Series A Convertible Preferred Shares
—
—
87
—
—
87
Other comprehensive income (loss)
—
—
—
—
978
978
Equity-based compensation
86
—
1,565
—
—
1,565
Net share settlement of equity awards
—
—
( 17 )
—
—
( 17 )
Balance at June 30, 2026
97,627
$
976
$
547,073
$
( 556,560 )
$
( 22,762 )
$
( 31,273 )
See accompanying notes to condensed consolidated financial statements.
8
Table of Contents
WESTROCK COFFEE COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)
Accumulated
Other
Common Stock
Additional
Accumulated
Comprehensive
Total
(Thousands)
Shares
Amount
Paid-in Capital
Deficit
Income (Loss)
Equity
Balance at December 31, 2024
94,221
$
942
$
519,878
$
( 442,922 )
$
19,584
$
97,482
Net income (loss)
—
—
—
( 48,781 )
—
( 48,781 )
Amortization of Series A Convertible Preferred Shares
—
—
172
—
—
172
Other comprehensive income (loss)
—
—
—
—
( 37,142 )
( 37,142 )
Equity-based compensation
487
5
8,075
—
—
8,080
Net share settlement of equity awards
—
—
( 1,564 )
—
—
( 1,564 )
Balance at June 30, 2025
94,708
$
947
$
526,561
$
( 491,703 )
$
( 17,558 )
$
18,247
Balance at December 31, 2025
96,866
969
544,567
( 534,370 )
( 13,034 )
( 1,868 )
Net income (loss)
—
—
—
( 22,190 )
—
( 22,190 )
Amortization of Series A Convertible Preferred Shares
—
—
173
—
—
173
Other comprehensive income (loss)
—
—
—
—
( 9,728 )
( 9,728 )
Equity-based compensation
761
7
3,289
—
—
3,296
Net share settlement of equity awards
—
—
( 956 )
—
—
( 956 )
Balance at June 30, 2026
97,627
$
976
$
547,073
$
( 556,560 )
$
( 22,762 )
$
( 31,273 )
See accompanying notes to condensed consolidated financial statements.
9
Table of Contents
WESTROCK COFFEE COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30,
(Thousands)
2026
2025
Cash flows from operating activities:
Net loss
$
( 22,190 )
$
( 48,781 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization
33,668
26,771
Equity-based compensation
3,296
8,080
Provision for credit losses
716
( 22 )
Amortization of deferred financing fees included in interest expense
2,488
1,755
Write-off of unamortized deferred financing fees
168
137
Loss on disposal of property, plant and equipment
1,053
7
Gain on de-consolidation of Rwanda Trading Company
—
( 2,291 )
Mark-to-market adjustments
( 4,517 )
( 3,514 )
Foreign currency transactions
—
( 141 )
Deferred income tax expense (benefit)
1,316
1,458
Equity in (earnings) loss from unconsolidated entities
( 3,477 )
( 3,507 )
Other
522
769
Change in operating assets and liabilities:
Accounts receivable
8,720
12,154
Inventories
34,544
( 43,345 )
Derivative assets and liabilities
( 38,038 )
( 8,388 )
Prepaid expense and other assets
5,828
1,520
Accounts payable
( 21,505 )
10,931
Accrued liabilities and other
12,306
17,334
Net cash provided by (used in) operating activities
14,898
( 29,073 )
Cash flows from investing activities:
Additions to property, plant and equipment
( 13,605 )
( 61,826 )
Additions to intangible assets
( 49 )
( 40 )
Proceeds from sale of equity method investments and non-marketable securities
—
500
Acquisition of equity method investments and non-marketable securities, inclusive of cash contributed
—
( 2,952 )
Proceeds from sale of property, plant and equipment
361
316
Proceeds from deferred purchase price of sold trade receivables
7,964
—
Net cash used in investing activities
( 5,329 )
( 64,002 )
Cash flows from financing activities:
Payments on debt
( 75,616 )
( 46,799 )
Proceeds from debt
60,344
131,373
Payments on supply chain financing program
( 96,804 )
( 79,847 )
Proceeds from supply chain financing program
97,742
99,309
Payment of debt issuance costs
( 1,736 )
( 2,354 )
Net proceeds from (repayments of) repurchase agreements
( 7,285 )
9,769
Net change in unremitted cash collections from servicing factored receivables
( 7,918 )
—
Payment for taxes for net share settlement of equity awards
( 956 )
( 1,564 )
Net cash (used in) provided by financing activities
( 32,229 )
109,887
Effect of exchange rate changes on cash
( 4 )
( 52 )
Net increase (decrease) in cash and cash equivalents and restricted cash
( 22,664 )
16,760
Cash and cash equivalents and restricted cash at beginning of period
71,039
35,564
Cash and cash equivalents and restricted cash at end of period
$
48,375
$
52,324
Supplemental non-cash investing and financing activities:
Property, plant and equipment acquired but not yet paid
$
6,307
$
10,259
Amounts obtained as beneficial interest in sold trade receivables
7,603
1,842
The total cash and cash equivalents and restricted cash at June 30, 2026 and 2025 is as follows:
(Thousands)
June 30, 2026
June 30, 2025
Cash and cash equivalents
$
38,233
$
43,956
Restricted cash
10,142
8,368
Total
$
48,375
$
52,324
See accompanying notes to condensed consolidated financial statements.
10
Table of Contents
WESTROCK COFFEE COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Organization and Description of Business
Westrock Coffee Company, a Delaware corporation (the “Company,” “Westrock,” “we,” “us,” or “our”), is an integrated beverage solutions platform serving the world's largest brands across packaged coffee, tea, ready-to-drink coffee, energy, and functional beverage categories. With our global manufacturing and sourcing footprint, the Company formulates, manufactures, and packages beverages in cans, glass, multi-serve bottles, single-serve capsules, bulk extract, and concentrates, backed by a digitally traceable supply chain. With operations spanning 10 countries, Westrock partners with brands across retail, foodservice, convenience, consumer packaged goods (“CPG”), and hospitality to bring beverage programs to market at scale. We manage our business in two operating segments.
Beverage Solutions: Through this segment, we combine our product innovation and customer insights to provide value-added beverage solutions, including coffee, tea, flavors, extracts and ingredients. We provide products in a variety of packaging, including branded and private label coffee in bags, fractional packs, single serve cups, multi-serve bottles and ready-to-drink bottles and cans, as well as extract solutions to be used in products such as cold brew and ready-to-drink offerings. Currently, we serve customers in the United States, Europe and Asia, through the retail, food service and restaurant, convenience store and travel center, non-commercial account, CPG, and hospitality industries.
Sustainable Sourcing & Traceability: Through this segment, we utilize our proprietary technology and digitally traceable supply chain to directly impact and improve the lives of our farming partners, provide tangible economic empowerment and emphasize environmental accountability and farmer literacy. Revenues primarily consist of sales from commodity contracts related to forward sales of green coffee.
Note 2. Basis of Presentation and Consolidation
The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) using the U.S. dollar as the reporting currency. They do not include all the information and footnotes required by GAAP for complete financial statements. The Condensed Consolidated Financial Statements include the activities of the Company and its wholly owned and/or controlled subsidiaries. All intercompany balances and transactions have been eliminated. The Condensed Consolidated Balance Sheet as of December 31, 2025 was derived from the audited financial statements, but does not include all disclosures required by GAAP.
The interim financial information is unaudited but, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of results for the interim periods have been included. Operating results from any interim period are not necessarily indicative of the results that may be expected for the full fiscal year. The Condensed Consolidated Financial Statements and related notes should be read in conjunction with the audited December 31, 2025 consolidated financial statements and notes thereto included in our Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”) on March 10, 2026. Accordingly, certain significant accounting policies and other disclosures normally provided have been omitted from the accompanying Condensed Consolidated Financial Statements and related notes since such items are disclosed in our audited financial statements.
Reclassifications
Certain reclassifications of prior years’ amounts have been made to conform with the current period financial statements presentation, and the accompanying notes thereto. These reclassifications had no effect on previously reported total assets, total liabilities, shareholders’ equity (deficit), net income (loss) or cash flows. On April 20, 2026, the Company appointed A. Wellford Tabor to its Board of Directors. Mr. Tabor is Head of Direct Investments and a Managing Director of HF Capital, LLC, the managing member of HF Direct Investments Pool, LLC, a greater than 10 % holder of the Company’s outstanding common stock. Mr. Tabor owns $ 2.0 million of the Company’s 5.00 % convertible senior
11
Table of Contents
notes due 2029 and $ 2.0 million of the Company’s 5.00 % convertible senior notes due 2031 . As a result of this appointment, transactions with Mr. Tabor are now classified as related party transactions. To provide comparable presentation, the Company has reclassified $ 3.9 million of long-term debt, net to convertible notes payable – related party, net in the Condensed Consolidated Balance Sheet as of December 31, 2025. In addition, the Company has updated the footnote disclosures in Notes 10 and 19 to include transactions with Mr. Tabor as of December 31, 2025 and for the six months ended June 30, 2026.
Note 3. Summary of Significant Accounting Policies
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities in the consolidated financial statements and accompanying notes. On an ongoing basis, we evaluate our estimates, including those related to the allowance for credit losses, useful lives of property, plant and equipment, incremental borrowing rates for lease liability measurement, fair values of forward purchase and sales contracts, green coffee associated with forward contracts, share-based compensation, contingencies, and income taxes, among others. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from the estimates and assumptions used in preparing the accompanying condensed consolidated financial statements.
Going Concern
In accordance with Accounting Standards Update (“ASU”) 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (Subtopic 205-40) , the Company has the responsibility to evaluate whether conditions and/or events raise substantial doubt about its ability to meet its obligations as they become due within one year after the date that the financial statements are available to be issued. The Company is dependent on borrowings under its Credit Agreement (as defined herein) and cash generated from operations to finance its operations, service its debt requirements, maintain compliance with its covenants, and to fund capital requirements. The Company believes that projected cash flow from operations, including current projections of the timing and amount of cash flows to be generated from our Conway, Arkansas extract and ready-to-drink manufacturing facility (the “Conway Facility”) and available borrowings under its Credit Agreement, as amended, will be sufficient to fund operations and to maintain covenant compliance for at least the next twelve months. However, during the six months ended June 30, 2026, the Company incurred net losses of $ 22.2 million. If we are unable to achieve our profitability growth projections and maintain our covenant leverage ratio and interest coverage requirements, as a result of, for example, experiencing any adverse impact of changes or further delays in the estimated timing and/or volume of products to be produced in our Conway Facility over the next twelve months, and generate sufficient cash flows from operations, it may restrict our liquidity and capital resources and our ability to maintain compliance with our financial covenants.
The accompanying Condensed Consolidated Financial Statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business.
Accounts Receivable and Allowance for Credit Losses
Accounts receivable consist principally of amounts billed and currently due from customers and are generally unsecured and due within 30 to 60 days . A portion of our accounts receivable is not expected to be collected due to non-payment, bankruptcies or deductions. Our accounting policy for the allowance for credit losses requires us to reserve an amount based on the evaluation of the aging of accounts receivable, detailed analysis of high-risk customers’ accounts, and the overall market and economic conditions of our customers. This evaluation considers the customer demographic, such as large commercial customers as compared to small businesses or individual customers. We consider our accounts receivable delinquent or past due based on payment terms established with each customer. Accounts receivable are written off when the account is determined to be uncollectible.
12
Table of Contents
Activity in the allowance for credit losses was as follows:
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands)
2026
2025
2026
2025
Balance at beginning of period
$
3,181
$
1,808
$
2,750
$
3,995
Charged to selling, general and administrative expense
209
143
716
( 22 )
Write-offs, net
( 173 )
( 427 )
( 249 )
( 2,449 )
Total
$
3,217
$
1,524
$
3,217
$
1,524
Receivables Purchase Agreement
On June 27, 2025, the Company entered into a receivable purchase agreement (the “Factoring Agreement”) with a third-party financial institution (the “Factor”) through which the Company may sell up to $ 35.0 million of certain trade receivables on a nonrecourse basis to the Factor. Transactions under the Factoring Agreement qualify for true-sale treatment in accordance with Accounting Standards Codification (“ASC”) 860, Transfers and Servicing (“ASC 860”), whereby receivables sold to the Factor are recorded as a reduction of accounts receivable in the Condensed Consolidated Balance Sheets. As a part of the Factoring Agreement, we perform certain collection and administrative functions for the receivables sold.
During the six months ended June 30, 2026, the Company received cash proceeds of $ 152.4 million related to the sale of receivables under the Factoring Agreement, remitted approximately $ 159.3 million of customer payments to the Factor, and incurred approximately $ 0.8 million of fees associated with these sales, which are recorded within selling, general and administrative expense on the Condensed Consolidated Statements of Operations. At June 30, 2026 and December 31, 2025, the Company held $ 5.8 million and $ 13.8 million, respectively, of customer payments that have yet to be remitted to the Factor, which is recorded within restricted cash on the Condensed Consolidated Balance Sheets. At June 30, 2026 and December 31, 2025, there was $ 1.3 million and $ 1.2 million, respectively, of Deferred Purchase Price (as defined in the Factoring Agreement) on the sold receivables, recorded within prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets. Cash received from the initial sale of receivables under the Factoring Agreement is classified within operating activities, and cash received from any Deferred Purchase Price is classified within investing activities in the Condensed Consolidated Statements of Cash Flows.
Inventories
Inventories are stated at the lower of cost, determined on the average cost method, or net realizable value. Finished goods and work-in-process include the inventory costs of raw materials, direct labor and manufacturing overhead costs.
Within our Sustainable Sourcing & Traceability (“SS&T”) segment, green coffee associated with our forward contracts is recorded at net realizable value, which approximates market price, consistent with our forward purchase contracts recorded at fair value in accordance with ASC 815, Derivatives and Hedging (“ASC 815”). Green coffee is a commodity with quoted market prices in active markets, may be sold without significant further processing, has predictable and insignificant disposal costs and is available for immediate delivery. We estimate the fair value of green coffee based on the quoted market price at the end of each reporting period, with changes in fair value being reported as a component of costs of sales in our Condensed Consolidated Statements of Operations. For the three and six months ended June 30, 2026, we recognized $ 3.0 million and $ 2.3 million of net unrealized gains, respectively, on green coffee inventory associated with our forward sales and purchase contracts. For the three and six months ended June 30, 2025, we recognized $ 9.2 million and $ 10.7 million of net unrealized losses, respectively, on green coffee inventory associated with our forward sales and purchase contracts.
Supply Chain Finance Program
The Company is party to a supply chain finance program (the “Program”) with a third-party financing provider to provide better working capital usage by deferring payments for certain raw materials of up to $ 100.0 million. Under the Program, the financing provider remits payment to the Company’s suppliers for approved invoices, and the Company repays the financing provider the amount of the approved invoices, plus a financing charge, on 180 -day terms. The
13
Table of Contents
Program is uncommitted and the financing provider may, at its sole discretion, cancel the Program at any time. The Company may request cancellation of the Program in whole or in respect of one or more approved suppliers. Due to the extension of payment terms beyond the original due date of approved invoices, obligations under the Program are recorded outside of accounts payable, within our supply chain finance program, on our Condensed Consolidated Balance Sheets. Amounts paid by the financing provider to suppliers are reported as cash inflows from financing activities and a corresponding cash outflow from operating activities in our Condensed Consolidated Statements of Cash Flows. Amounts paid to the financing provider are reflected as cash outflows from financing activities in our Condensed Consolidated Statements of Cash Flows. At June 30, 2026 and December 31, 2025, there were $ 97.5 million and $ 96.6 million of obligations outstanding under the Program, respectively.
Green Coffee Repurchase Program
The Company is party to a master commodity purchase and sale agreement (the “Commodity Program”) with a third-party financing provider whereby the Company may enter into commodities purchase and sales, including transactions in which the Company sells green coffee to the financing provider, but retains a right, or obligation, to re-purchase the green coffee at the original sales price, plus a finance charge (“Repo Transactions”). The Commodity Program is uncommitted and may be canceled by the financing provider at any time. At June 30, 2026 and December 31, 2025, the Company had a right, or obligation, to repurchase $ 3.5 million and $ 11.8 million, respectively, of green coffee from the financing provider. The liability for Repo Transactions is recorded within accrued expenses and other current liabilities on the Company’s Condensed Consolidated Balance Sheets. Cash flows related to Repo Transactions are reported as financing activities in our Condensed Consolidated Statements of Cash Flows.
Equity Method Investments
On April 1, 2025, the Company entered into an agreement with ECOM that combined Westrock’s and ECOM’s Rwandan export operations. As of June 30, 2026, Westrock holds a 49.9 % equity method investment in the joint venture with a balance of $ 10.0 million, which is reported in other long-term assets on the Condensed Consolidated Balance Sheets. As of December 31, 2025, Westrock’s balance in the joint venture was $ 6.5 million. Our proportionate share of the income or loss of the joint venture is reported in equity in (earnings) loss from unconsolidated entities on the Condensed Consolidated Statements of Operations and is reported in the results of our SS&T segment.
Income Taxes
We account for income taxes under the asset and liability method. Deferred tax assets and liabilities are recognized based on the differences between the financial statement carrying amount of assets and liabilities and their respective tax bases, using enacted income tax rates expected to apply when the deferred tax assets and liabilities are expected to be realized or settled. The Company’s foreign subsidiaries file income tax returns and are subject to tax provisions in their respective foreign tax jurisdictions.
A valuation allowance is established to reduce deferred income tax assets if, on the basis of available evidence, it is more likely than not that all or a portion of any deferred tax assets will not be realized. The consideration of available evidence requires significant management judgment including an assessment of the future periods in which the deferred tax assets and liabilities are expected to be realized and projections of future taxable income. Specifically, in assessing the need for a valuation allowance, we consider the reversal of taxable temporary differences, future taxable income, the ability to carryback certain attributes and tax-planning strategies. The ultimate realization of the deferred tax assets, including net operating losses, is dependent upon the generation of future taxable income during the periods prior to their expiration. If our estimates and assumptions about future taxable income are not appropriate, the value of our deferred tax assets may not be recoverable, which may result in an increase to our valuation allowance that will impact current earnings. We re-evaluate our need for a valuation allowance on a quarterly basis.
The effective income tax rates for the six months ended June 30, 2026 and 2025 were ( 7.6 )% and ( 3.1 )%, respectively. The Company’s effective tax rate for the current period differs from the federal statutory rate primarily due to the effect of cross-border tax laws (specifically, net controlled foreign corporation tested income) and an increase in the valuation allowance against domestic deferred tax assets. The effective tax rate for the six months ended June 30, 2026 differs from
14
Table of Contents
the effective tax rate for the same period in 2025 primarily due to the size of the Company's ordinary income (loss) in the periods relative to rate impacting items.
On July 4, 2025, the One Big Beautiful Bill Act (the “Act”) was signed into law in the United States. The Act contains several provisions related to income taxes, including the extension of many expiring provisions from the Tax Cuts and Jobs Act of 2017, modifications to the international tax framework, and restoration of the favorable tax treatment for certain business provisions, including the interest limitation under Section 163(j). The legislation has multiple effective dates, with certain provisions that went into effect in 2025 and others that will be implemented through 2026. The effects of the Act were incorporated into our income tax provision for the three and six months ended June 30, 2026, and there was no material impact. We will continue to evaluate the impacts of the Act and do not expect the Act to have a material impact to our total tax provision.
Recently adopted accounting pronouncements
ASU 2025-06 – Targeted Improvements to the Accounting for Internal-Use Software (Subtopic 350-40)
On September 18, 2025, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2025-06 “Targeted Improvements to the Accounting for Internal-Use Software (Subtopic 350-40)” (“ASU 2025-06”). ASU 2025-06 removes references to prescriptive and sequential development stages, requiring companies to capitalize internal-use software costs when management commits to funding the software project and it is probable the project will be completed. ASU 2025-06 will be effective for annual and interim periods beginning after December 15, 2027, and can be applied on a prospective, modified prospective, or retrospective basis. During the quarter ended June 30, 2026 the Company elected to early adopt ASU 2025-06 and applied the amendment to the beginning of the annual reporting period, January 1, 2026. The Company elected to apply the amendments prospectively to eligible software costs incurred on or after the adoption date, including costs incurred for in-process projects. The adoption of this guidance did not have a material impact on our financial position, results of operations or cash flows.
Recently issued accounting pronouncements
ASU 2024-03 – Income Statement – Reporting Comprehensive Income (Topic 220): Expense Disaggregation Disclosures
In November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income (Topic 220): Expense Disaggregation Disclosures” (“ASU 2024-03”). The amendments in this update include requirements for public business entities to provide disclosure, in the notes to the financial statements, of specified information about certain costs and expenses. The amendments in this update are effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The amendments in this update may be applied either prospectively or retrospectively. The Company is currently evaluating the impact that ASU 2024-03 will have on our consolidated financial statements.
Note 4. Revenue
Revenue from Contracts with Customers (ASC 606)
We measure revenue based on the consideration specified in the client arrangement, and revenue is recognized when the performance obligations in the client arrangement are satisfied. Our principal source of revenue is from the procurement, trade, manufacture, and distribution of coffee, tea and extracts to customers in the United States, Europe, and Asia.
The transaction price of a contract, net of discounts and expected returns, is allocated to each distinct performance obligation based on the relative standalone selling price of the obligation and is recognized as revenue when the performance obligation is satisfied. The standalone selling price is the estimated price we would charge for the good or service in a separate transaction with similar customers in similar circumstances. Identifying distinct performance obligations and determining the standalone selling price for each performance obligation within a contract requires management judgment.
15
Table of Contents
Substantially all our client contracts require that we be compensated for services performed to date. This is upon completion of production, shipment of goods or upon delivery to the customer, depending on contractual terms. Shipping and handling costs paid by the customer to us are included in revenue and costs incurred by us for shipping and handling activities that are performed after a customer obtains control of the product are accounted for as fulfillment costs. In addition, we exclude from net revenue and costs of sales taxes assessed by governmental authorities on revenue-producing transactions. Although we occasionally accept returns of products from our customers, historically returns have not been material.
Revenue from Forward Contracts (ASC 815)
A portion of the Company’s revenues consist of sales from commodity contracts that are accounted for under ASC 815. Sales from commodity contracts primarily relate to forward sales of green coffee which are accounted for as derivatives at fair value under ASC 815. These forward sales meet the definition of a derivative under ASC 815 as they have an underlying, notional amount, no initial net investment and can be net settled since the commodity is readily converted to cash. The Company does not apply the normal purchase and normal sale exception under ASC 815 to these contracts.
Revenues from commodity contracts are recognized in revenues for the contractually stated amount when the contracts are settled. Settlement generally occurs upon shipment or delivery of the product when title and risks and rewards of ownership transfer to the customer. Prior to settlement, these forward sales contracts are recognized at fair value with the unrealized gains or losses recorded within costs of sales on our Condensed Consolidated Statements of Operations. For the three and six months ended June 30, 2026, we recorded $ 3.5 million of net unrealized losses and $ 2.3 million of net unrealized gains, respectively, within costs of sales. For the three and six months ended June 30, 2025, we recorded $ 10.6 million and $ 14.2 million of net unrealized gains, respectively, within costs of sales.
For the three and six months ended June 30, 2026, the Company recognized $ 61.8 million and $ 131.3 million in revenues under ASC 815, respectively, and for the three and six months ended June 30, 2025, the Company recognized $ 72.4 million and $ 122.0 million in revenues under ASC 815, respectively, which are reported within the Company’s SS&T segment.
Contract Estimates
The nature of the Company’s contracts gives rise to variable consideration including cash discounts, volume-based rebates, point of sale promotions, and other promotional discounts to certain customers. For all promotional programs and discounts, the Company estimates the rebate or discount that will be granted to the customer and records an accrual upon invoicing. These estimated rebates or discounts are included in the transaction price of the Company’s contracts with customers as a reduction to net revenues and are included as accrued sales incentives in accrued expenses and other current liabilities in the Condensed Consolidated Balance Sheets. Accrued sales incentives were $ 2.0 million and $ 1.4 million at June 30, 2026 and December 31, 2025, respectively. Other accrued deductions were $ 1.7 million and $ 1.4 million at June 30, 2026 and December 31, 2025, respectively, and are included as a reduction to accounts receivable, net in the Condensed Consolidated Balance Sheets.
We do not disclose the value of unsatisfied performance obligations for contracts (i) with an original expected length of one year or less or (ii) for which the Company recognizes revenue at the amount in which it has the right to invoice as the product is delivered.
Contract Balances
Contract balances relate primarily to advances received from the Company’s customers before revenue is recognized. The Company did not have any material contract liabilities as of June 30, 2026 or December 31, 2025. Revenue recognized during the three and six months ended June 30, 2026, that was included in the contract liabilities balance as of December 31, 2025, was not material. Receivables from contracts with customers are included in accounts receivable, net on the Company’s Condensed Consolidated Balance Sheets. At June 30, 2026 and December 31, 2025, accounts receivable, net included $ 80.0 million and $ 97.0 million in receivables from contracts with customers, respectively.
16
Table of Contents
Contract acquisition costs for obtaining contracts that are deemed recoverable are capitalized as contract costs. Such costs result from the payment of sales incentives and are amortized over the contract life. As of June 30, 2026 and December 31, 2025, no costs were capitalized as all arrangements were less than a year.
Disaggregated Revenue
In general, the Company’s business segmentation is aligned according to the nature and economic characteristics of its products and customer relationships and provides meaningful disaggregation of each business segment’s results of operations.
Further disaggregation of revenues from sales to external customers by type and geographic area, based on customer location, for the periods indicated is as follows:
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands)
2026
2025
2026
2025
Coffee & tea
$
161,377
$
153,966
$
337,797
$
274,633
Flavors, extracts & ingredients
82,040
53,980
144,650
97,229
Other
453
868
745
1,031
Green coffee
61,788
72,045
131,291
121,762
Net sales
$
305,658
$
280,859
$
614,483
$
494,655
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands)
2026
2025
2026
2025
United States
$
254,406
$
216,169
$
505,514
$
385,485
All other countries
51,252
64,690
108,969
109,170
Net sales
$
305,658
$
280,859
$
614,483
$
494,655
For the three and six months ended June 30, 2026 and 2025, other than the United States, no country accounted for more than 10 percent of our consolidated net sales.
Note 5. Inventories
The following table summarizes inventories as of June 30, 2026 and December 31, 2025:
(Thousands)
June 30, 2026
December 31, 2025
Raw materials
$
57,472
$
86,231
Finished goods
43,273
38,236
Green coffee
66,777
75,335
Total inventories
$
167,522
$
199,802
Green coffee inventories represent green coffee held for resale. At June 30, 2026 and December 31, 2025, all green coffee held for resale was included within our Sustainable Sourcing & Traceability segment.
17
Table of Contents
Note 6. Property, Plant and Equipment, Net
The following table summarizes property, plant and equipment, net as of June 30, 2026 and December 31, 2025:
(Dollars in Thousands)
Depreciable Lives
June 30, 2026
December 31, 2025
Land
$
5,160
$
5,160
Buildings
10 - 40 years
182,611
182,653
Leasehold improvements (1)
12,480
12,471
Plant equipment
3 - 15 years
383,742
360,576
Vehicles and transportation equipment
3 - 5 years
190
301
IT systems
3 - 7 years
14,069
13,271
Furniture and fixtures
3 - 10 years
7,621
7,612
Customer beverage equipment (2)
3 - 5 years
15,015
22,669
Lease right-of-use assets (3)
60
60
Construction in progress and equipment deposits
7,946
27,132
628,894
631,905
Less: accumulated depreciation
( 169,662 )
( 148,299 )
Property, plant and equipment, net
$
459,232
$
483,606
1 – Leasehold improvements are amortized over the shorter of their estimated useful lives or the related lease life.
2 – Customer beverage equipment consists of brewers held on site at customer locations.
3 – Lease right-of-use assets are amortized over the shorter of the useful life of the asset or the lease term.
Depreciation expense for the three and six months ended June 30, 2026 was $ 15.2 million and $ 29.8 million, respectively, and depreciation expense for the three and six months ended June 30, 2025 was $ 13.0 million and $ 22.8 million, respectively. Assets classified as construction in progress and equipment deposits are not depreciated, as they are not ready for production use. All assets classified as construction in progress and equipment deposits at June 30, 2026 are expected to be in production use.
Note 7. Goodwill
The following table reflects the carrying amount of goodwill as of June 30, 2026 and December 31, 2025:
Beverage
(Thousands)
Solutions
Total
Balance at December 31, 2025
Goodwill
$
192,994
$
192,994
Accumulated impairment loss
( 76,883 )
( 76,883 )
116,111
116,111
Balance at June 30, 2026
Goodwill
$
192,994
$
192,994
Accumulated impairment loss
( 76,883 )
( 76,883 )
$
116,111
$
116,111
18
Table of Contents
Note 8. Intangible Assets, Net
The following table summarizes intangible assets, net as of June 30, 2026 and December 31, 2025:
June 30, 2026
Accumulated
(Thousands)
Cost
Amortization
Net
Customer relationships
$
148,648
$
( 45,761 )
$
102,887
Software
1,356
( 975 )
381
Intangible assets, net
$
150,004
$
( 46,736 )
$
103,268
December 31, 2025
Accumulated
(Thousands)
Cost
Amortization
Net
Customer relationships
$
148,648
$
( 41,907 )
$
106,741
Favorable lease asset
220
( 220 )
—
Software
1,307
( 907 )
400
Intangible assets, net
$
150,175
$
( 43,034 )
$
107,141
Amortization expense of intangible assets was $ 1.9 million and $ 3.9 million for the three and six months ended June 30, 2026, respectively, and amortization expense of intangible assets was $ 2.0 million and $ 3.9 million for the three and six months ended June 30, 2025, respectively. As of June 30, 2026, the weighted average useful life for definite-lived intangibles is approximately 20 years .
Note 9. Leases
We have operating leases for manufacturing, production, administrative, distribution and warehousing facilities, vehicles and machinery and equipment. Some of our lease agreements have renewal options, tenant improvement allowances, rent holidays and rent escalation clauses. The remaining terms on our leases range from 1 year to 15 years , some of which may include options to extend the leases and some of which may include options to terminate the leases within 1 year .
The following table summarizes the amount of right-of-use lease assets and lease liabilities included in each respective line item on the Company’s Condensed Consolidated Balance Sheets:
(Thousands)
Balance Sheet Location
June 30, 2026
December 31, 2025
Right-of-use operating lease assets
Operating lease right-of-use assets
$
61,438
$
60,310
Operating lease liabilities - current
Accrued expenses and other current liabilities
5,344
4,908
Operating lease liabilities - noncurrent
Operating lease liabilities
59,375
58,146
During the six months ended June 30, 2026 and 2025, the Company obtained approximately $ 4.1 million and $ 1.2 million, respectively, of right-of-use operating lease assets in exchange for lease obligations.
Depending on the nature of the lease, lease costs are classified within costs of sales or selling, general and administrative expense on the Company’s Condensed Consolidated Statements of Operations. The components of lease costs for the three and six months ended June 30, 2026 and 2025, respectively, are as follows:
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands)
2026
2025
2026
2025
Operating lease cost
$
2,668
$
2,536
$
5,330
$
5,012
Short-term lease cost
357
361
718
567
Total
$
3,025
$
2,897
$
6,048
$
5,579
19
Table of Contents
The following table presents information about the Company’s weighted average discount rate and remaining lease term as of June 30, 2026 and December 31, 2025:
June 30, 2026
December 31, 2025
Weighted-average discount rate
7.7 %
7.8 %
Weighted-average remaining lease term
10.9 years
11.4 years
Supplemental cash flow information about the Company’s leases as of June 30, 2026 and 2025, respectively, is as follows:
Six Months Ended June 30,
(Thousands)
2026
2025
Cash paid related to operating lease liabilities
$
4,928
$
4,564
Finance lease assets are recorded in property, plant and equipment, net with the corresponding lease liabilities included in accrued expenses and other current liabilities and long-term debt, net on the Condensed Consolidated Balance Sheets. There were no material finance leases as of June 30, 2026.
Future minimum lease payments under non-cancellable operating leases as of June 30, 2026 are as follows:
(Thousands)
2026
$
4,764
2027
9,773
2028
8,996
2029
8,914
2030
7,052
Thereafter
58,645
Total future minimum lease payments
98,144
Less: imputed interest
( 33,425 )
Present value of minimum lease payments
$
64,719
Note 10. Debt
Our long-term debt at June 30, 2026 and December 31, 2025 is as follows:
(Thousands)
June 30, 2026
December 31, 2025
Term loan facility
$
138,906
$
145,469
Delayed draw term loan facility
43,438
45,313
Revolving credit facility
165,000
145,000
Convertible notes payable
102,000
102,000
International trade finance lines
55,810
82,640
International notes payable
6,360
6,360
Other loans
3
7
Total debt
511,517
526,789
Unamortized debt costs
( 2,808 )
( 3,326 )
Current maturities of long-term debt
( 22,594 )
( 19,281 )
Convertible notes payable - related party, net
( 64,839 )
( 64,754 )
Short-term debt
( 55,810 )
( 82,640 )
Long-term debt, net
$
365,466
$
356,788
20
Table of Contents
Credit Agreement
The Company is party to a credit agreement (as amended, modified or supplemented, the “Credit Agreement”) among the Company, Westrock Beverage Solutions, LLC, as the borrower (the “Borrower”), Wells Fargo Bank, N.A., as administrative agent, collateral agent, and swingline lender, Wells Fargo Securities, LLC, as sustainability structuring agent, and each issuing bank and lender party thereto. The Credit Agreement includes (a) a senior secured first lien revolving credit facility in an aggregate principal amount of $ 200.0 million (the “Revolving Credit Facility”), (b) a senior secured first lien term loan facility in an aggregate principal amount of $ 175.0 million (the “Term Loan Facility”), and (c) incremental term loan commitments in the form of a senior secured delayed draw term loan credit facility (the “Delayed Draw Term Loan Facility”) in the aggregate principal amount of $ 50.0 million. All obligations under the Credit Agreement are guaranteed by the Company and each of the Borrower’s domestic subsidiaries, which comprise our Beverage Solutions segment, and are secured by substantially all of the Company’s assets.
Borrowings under the Revolving Credit Facility, the Term Loan Facility and the Delayed Draw Term Loan Facility will bear interest, at the Borrower’s option, initially at an annual rate equal to (a) term SOFR plus a credit spread adjustment of 0.10 % for loans with an interest period of one month , 0.15 % for loans with an interest period of three months and 0.25 % for loans with an interest period of six months , as applicable, (the “Adjusted Term SOFR”) or (b) the base rate (determined by reference to the greatest of (i) the rate of interest last quoted by The Wall Street Journal in the United States as the prime rate in effect, (ii) the NYFRB Rate from time to time plus 0.50 % and (iii) the Adjusted Term SOFR for a one month interest period plus 1.00 %, (the “Base Rate”)), in each case plus an applicable margin.
At June 30, 2026, we had $ 165.0 million of outstanding borrowings under the Revolving Credit Facility, with a weighted average interest rate of 7.2 %, and we had $ 2.0 million of standby letters of credit outstanding. At June 30, 2026, the interest rate applicable to our Term Loan Facility was 7.2 % and the interest rate applicable to our Delayed Draw Term Loan Facility was 7.1 %.
The Term Loan Facility and Delayed Draw Term Loan Facility require quarterly principal payments totaling approximately $ 4.2 million ( 1.875 % of the original principal balance), increasing to approximately $ 5.6 million ( 2.5 % of the original principal balance) on December 31, 2026, through the maturity date.
On January 15, 2025, the Company entered into an Incremental Assumption Agreement and Amendment No. 4 (the “Fourth Amendment”) to the Credit Agreement. The Fourth Amendment expanded the syndicate to include member banks from the Farm Credit System and increased the amount of revolving facility commitments (the “Existing Revolving Facility Commitments”, and any loans thereunder, the “Existing Revolving Loans”) available to the Borrower under the Credit Agreement by $ 25.0 million (the “Incremental Revolving Facility Commitments” and any loans thereunder, the “Incremental Revolving Loans”). The amount of revolving facility commitments available to the Borrower under the Credit Agreement, as amended, is $ 200.0 million. The Incremental Revolving Facility Commitments and the Incremental Revolving Loans are subject to the same interest rates, commitment fees, maturity dates and other terms as the Existing Revolving Facility Commitments and the Existing Revolving Loans.
The Fourth Amendment also modified the secured net leverage ratio that the Company must comply with during the covenant relief period (the “Covenant Relief Period”), which commenced on June 30, 2023 in connection with Amendment No. 2 to the Credit Agreement, increasing the maximum secured net leverage ratio to (a) 6.00 x for the test period ending June 30, 2025, (b) 5.50 x for the test period ending September 30, 2025, and (c) 5.25 x for the test period ending December 31, 2025. In addition, the Fourth Amendment provided that the minimum liquidity covenant will not apply after the Covenant Relief Period ends.
On November 4, 2025, the Company entered into Amendment No. 5 (the “Fifth Amendment”) to the Credit Agreement. The Fifth Amendment modified and extended the existing Covenant Relief Period, to end on the earlier to occur of (i) October 1, 2026 and (ii) any date following June 30, 2024, on which the Borrower elects to terminate the Covenant Relief Period subject to satisfaction of certain conditions.
21
Table of Contents
During the Covenant Relief Period, the Borrower’s ability to incur additional indebtedness and make investments, restricted payments and junior debt restricted payments is more limited. The Fifth Amendment permitted the Borrower to issue convertible notes, including the 2031 Convertible Notes (as defined below).
The Fifth Amendment modified the secured net leverage ratio that the Company must comply with during the Covenant Relief Period to increase the maximum secured net leverage ratio to (a) 5.50 x for the test period ending December 31, 2025, (b) 5.25 x for the test period ending March 31, 2026, (c) 5.00 x for the test period ending June 30, 2026, (d) 4.50 x for the test period ending September 30, 2026 and (e) 4.00 x for the test period ending December 31, 2026. In addition, the Fifth Amendment lowered the interest coverage ratio that the Company must comply with to permit the interest coverage ratio as of the last day of any test period to be less than (a) on and prior to December 31, 2025, 1.50 x, (b) on January 1, 2026 and on or prior to September 30, 2026, 1.75 x and (c) on October 1, 2026 and thereafter, 2.00 x. The Credit Agreement also includes (i) a minimum liquidity covenant requiring the Borrower not to permit its liquidity, measured as of the last business day of each calendar month commencing March 29, 2024, to be less than $ 15 million and (ii) an anti-cash hoarding covenant, which shall be effective only during the Covenant Relief Period, requiring the Borrower to have no more than $ 20 million of unrestricted cash on the last day of each calendar month when revolving loans or letters of credit are outstanding or on the date of borrowing of a revolving loan. The minimum liquidity covenant will not apply after the Covenant Relief Period ends.
On June 30, 2026, the Company entered into Amendment No. 6 (the “Sixth Amendment”) to the Credit Agreement. The Sixth Amendment extends the maturity date of approximately $ 360.7 million of the loans and commitments under its credit facilities from August 29, 2027 to November 29, 2028 and makes certain restricted payments subject to the secured net leverage ratio being no greater than 3.75 x and liquidity being no less than $ 25.0 million, in each case on a pro forma basis. Approximately $ 25.8 million of the loans and commitments under its credit facilities will continue to mature on August 29, 2027. In connection with the Sixth Amendment, Texas Capital Bank has also become a lender.
In addition, on June 30, 2026, the Borrower elected to terminate the Covenant Relief Period under the Credit Agreement prior to its scheduled expiration on October 1, 2026. As a result, the applicable margin on any loans will decrease, certain restrictions limited to the covenant relief period will no longer apply, and the maximum permitted secured net leverage ratio under the secured net leverage ratio financial covenant decreased from 5.00 x to 4.00 x for the test period ended June 30, 2026, and from 4.50 x to 4.00 x for the test period ending September 30, 2026. As of the date of this Quarterly Report on Form 10-Q, the Company was in compliance with its financial covenants.
Convertible Notes
On February 15, 2024, the Company sold and issued in a private placement $ 72.0 million in aggregate principal amount of 5.00 % convertible senior notes due 2029 (the “2029 Convertible Notes”), of which $ 52.0 million was from related parties (see Note 19). The 2029 Convertible Notes are unsecured, senior obligations of the Company and accrue interest at a rate of 5.00 % per annum.
The 2029 Convertible Notes are carried at amortized cost and are recorded in long-term debt, net and convertible notes payable – related party, net on the Condensed Consolidated Balance Sheets. At June 30, 2026, the carrying value of the 2029 Convertible Notes was $ 71.7 million, of which $ 51.8 million was from related parties. We incurred a total of $ 0.5 million of financing fees in connection with the 2029 Convertible Notes, which were ratably allocated to the convertible notes payable and the convertible notes payable – related party, respectively, and are being amortized into interest expense over the remaining term of the 2029 Convertible Notes utilizing the effective interest rate method.
Pursuant to the terms of the 2029 Convertible Notes, noteholders may convert their 2029 Convertible Notes at their option only in the following circumstances: (i) during the period commencing on August 15, 2024, and prior to the close of business on the trading day immediately preceding August 15, 2028, if the closing price for at least 20 trading days (whether or not consecutive) during the period of any 30 consecutive trading days in the immediately preceding calendar quarter is equal to or greater than 130 % of the conversion price; (ii) during the period commencing on August 15, 2028, and prior to the close of business on the second scheduled trading day immediately preceding February 15, 2029, at any time; and (iii) during the 35 trading days following the effective date of certain fundamental change transactions that occur prior to the close of business on the trading day immediately preceding August 15, 2028.
22
Table of Contents
The Company will settle conversions by paying or delivering, as applicable, at the Company’s election, cash, common stock, par value $ 0.01 per share (“Common Shares”), or a combination of cash and Common Shares. The Company may not issue more than 19.99 % of the issued and outstanding Common Shares immediately prior to the issuance of the 2029 Convertible Notes in respect of the conversion of the 2029 Convertible Notes. The initial conversion price of the 2029 Convertible Notes is $ 12.84 , which corresponds to an initial conversion rate of approximately 77.88 Common Shares per $ 1,000 principal amount of 2029 Convertible Notes. The conversion price and conversion rate are subject to customary adjustments.
On November 4, 2025, the Company sold and issued in a private placement $ 30.0 million in aggregate principal amount of 5.00 % convertible senior notes due 2031 (the “2031 Convertible Notes,” and together with the 2029 Convertible Notes, the “Convertible Notes”), of which $ 13.5 million was from related parties (see Note 19). The 2031 Convertible Notes are unsecured, senior obligations of the Company and accrue interest at a rate of 5.00 % per annum.
The 2031 Convertible Notes are carried at amortized cost and are recorded in long-term debt, net and convertible notes payable – related party, net on the Condensed Consolidated Balance Sheets. At June 30, 2026, the carrying value of the 2031 Convertible Notes was $ 29.0 million, of which $ 13.0 million was from related parties.
Pursuant to the terms of the 2031 Convertible Notes, noteholders may convert their 2031 Convertible Notes at their option only in the following circumstances: (i) during the period commencing on May 4, 2026, and prior to the close of business on the trading day immediately preceding August 15, 2030, if the closing price for at least 20 trading days (whether or not consecutive) during the period of any 30 consecutive trading days in the immediately preceding calendar quarter is equal to or greater than 130 % of the conversion price; (ii) during the period commencing on August 15, 2030, and prior to the close of business on the second scheduled trading day immediately preceding February 15, 2031, at any time; and (iii) during the 35 trading days following the effective date of certain fundamental change transactions that occur prior to the close of business on the trading day immediately preceding August 15, 2030.
The Company will settle conversions by paying or delivering, as applicable, at the Company’s election, cash, Common Shares or a combination of cash and Common Shares. The initial conversion price of the 2031 Convertible Notes is $ 5.25 , which corresponds to an initial conversion rate of approximately 190.48 Common Shares per $ 1,000 principal amount of 2031 Convertible Notes. At this initial conversion price, the 2031 Convertible Notes are convertible into approximately 5.7 million Common Shares. The conversion price and conversion rate are subject to customary adjustments, provided that the Company may not issue more than 19.99 % of the issued and outstanding Common Shares immediately prior to the issuance of the 2031 Convertible Notes in respect of the conversion of the 2031 Convertible Notes.
The Convertible Notes do not contain any financial or operating covenants or restrictions on the payments of dividends, the incurrence of indebtedness or the issuance or repurchase of securities by the Company or any of its subsidiaries. Convertible Notes contain customary terms regarding events of default. If any event of default (other than certain events of bankruptcy, insolvency or reorganization involving the Company) occurs and is continuing, then each noteholder may, by written notice to the Company, declare the principal amount of, and all accrued and unpaid interest on, such noteholder’s 2029 Convertible Notes and/or 2031 Convertible Notes to become due and payable immediately. If an event of default involving certain events of bankruptcy, insolvency or reorganization occurs, then the principal amount of, and all accrued and unpaid interest on, all of the 2029 Convertible Notes and/or 2031 Convertible Notes then outstanding will immediately become due and payable without any further action or notice by any person.
International Debt and Lending Facilities
During 2025, Falcon Coffees Limited (“Falcon”), our subsidiary, renewed its working capital trade finance facility with multiple institutions, increasing the facility size from $ 75.0 million to $ 85.0 million on March 7, 2025 and from $ 85.0 million to $ 102.5 million on July 23, 2025. Most recently, Falcon renewed its working capital trade finance facility with multiple institutions on March 5, 2026, increasing its facility size from $ 102.5 million to $ 110.0 million. The facility remains uncommitted and repayable on demand, with certain of Falcon’s assets pledged as collateral against the facility. The facility will mature one year from inception. Borrowings under the facility bear interest at the borrower’s option at a rate equal to (a) Term SOFR plus a margin of 4.00 % plus a liquidity premium set by the lender at the time of
23
Table of Contents
borrowing or (b) the base rate (determined by reference to the greatest of (i) the Prime Rate, as defined in the facility, at such time, (ii) one-half of 1.00 % in excess of the Federal Funds Effective Rate, as defined in the facility, at such time, and (iii) Term SOFR for a one-month tenor in effect at such time plus 1.00 %).
At June 30, 2026, there was $ 55.8 million of outstanding borrowings under the facility, which is recorded in short-term debt in the Condensed Consolidated Balance Sheets. Falcon’s facility contains certain restrictive financial covenants which require Falcon to maintain certain levels of working capital, debt, and net worth. Falcon was in compliance with these financial covenants as of June 30, 2026.
On December 16, 2025, Falcon amended its working capital trade finance facility with responsAbility Climate Smart Agriculture & Food Systems Fund. The amendment extended the maturity date on the then remaining outstanding balance of $ 3.5 million to March 31, 2028, and requires stepped repayments of $ 1.0 million during 2026, $ 2.0 million during 2027 and $ 0.5 million on March 31, 2028. On December 16, 2025, Falcon obtained an additional $ 2.9 million loan with responsAbility Climate Smart Agriculture & Food Systems Fund. The facility will mature on December 31, 2028 and requires stepped repayments of $ 2.9 million throughout 2028. Borrowings under the facility bear interest at the borrower’s option at a rate equal to (a) (i) the most recent applicable Term SOFR for the longest period (for which Term SOFR is available) which is less than the applicable interest period of the loan or (ii) if no such Term SOFR is available for a period which is less than the applicable interest period, SOFR for the day which is two U.S. Government Securities Business Days, as defined in the facility, before the Quotation Day, as defined in the facility; or (b) the most recent applicable Term SOFR (as of the Quotation Day) for the shortest period (for which Term SOFR is available) which exceeds the applicable interest period of that loan, in each case plus the applicable margin.
At June 30, 2026, there was $ 6.4 million of outstanding borrowings under the facility, of which $ 4.9 million and $ 1.5 million is recorded in long-term debt, net and current maturities of long-term debt, respectively, on the Condensed Consolidated Balance Sheets. Falcon’s facility contains certain restrictive financial covenants which require Falcon to maintain certain levels of working capital, debt, and tangible net worth. Falcon was in compliance with these financial covenants as of June 30, 2026.
Note 11. Series A Preferred Shares
The Company has 23,510,527 Westrock Series A Preferred Shares outstanding, which rank senior to the Common Shares with respect to dividend rights and/or distribution rights upon the liquidation, winding up or dissolution, as applicable, of Westrock. Each holder of Westrock Series A Preferred Shares is entitled to vote, on an as-converted basis, as a single class with the holders of Common Shares and the holders of any other class or series of capital stock of Westrock then entitled to vote with the Common Shares on all matters submitted to a vote of the holders of Common Shares.
The initial liquidation preference of Westrock Series A Preferred Shares is $ 11.50 per share, plus any declared but unpaid dividends and subject to accretion under certain circumstances. In the event of our liquidation, dissolution or winding up, holders of Westrock Series A Preferred Shares are entitled to receive, per Westrock Series A Preferred Share, the greater of (a) the liquidation preference and (b) the amount such holder would have received had they converted their Westrock Series A Preferred Shares into Common Shares immediately prior to such liquidation event.
Holders of Westrock Series A Preferred Shares may voluntarily convert their Westrock Series A Preferred Shares into a whole number of Common Shares at any time at a rate equal to the quotient of (a) the liquidation preference as of the applicable conversion date, divided by (b) the conversion price as of the applicable conversion date, which is currently $ 11.50 per Westrock Series A Preferred Share, plus cash in lieu of fractional shares. The initial conversion price of $ 11.50 per Westrock Series A Preferred Share is subject to customary adjustments for the issuance of Common Shares as a dividend or distribution to the holders of Common Shares, a subdivision or combination of the Common Shares, reclassification of the Common Shares into a greater or lesser number of Common Shares, certain tender or exchange offers for the Common Shares, and issuances of Common Shares below a specified price.
After February 26, 2028, any holder of Westrock Series A Preferred Shares may require Westrock to redeem all or any whole number of such holder’s Westrock Series A Preferred Shares in cash, subject to applicable law and the terms of
24
Table of Contents
any credit agreement or similar arrangement pursuant to which a third-party lender provides debt financing to Westrock or its subsidiaries, at a redemption price per share equal to the greater of (a) the liquidation preference and (b) the product of (i) the number of Common Shares that would have been obtained from converting one Westrock Series A Preferred Share on the redemption notice date and (ii) the simple average of the daily volume-weighted average price per Common Share for the ten (10) trading days ending on and including the trading day immediately preceding the redemption notice date. Assuming that the liquidation preference of the Series A Preferred Shares remains $ 11.50 per share and all 23,510,527 Series A Preferred Shares outstanding at June 30, 2026 remain outstanding after February 26, 2028, we estimate an aggregate redemption payment of at least approximately $ 270.4 million.
At any time after February 26, 2028, Westrock may redeem, ratably, in whole or, from time to time in part, the Westrock Series A Preferred Shares of any holder then outstanding at the redemption price in cash, equal to the greater of (i) the liquidation preference and (ii) the product of (x) the number of Common Shares that would have been obtained from converting one Westrock Series A Preferred Share on the date of the exercise of such call is notified by Westrock (including fractional shares for this purpose) and (y) the simple average of the daily volume weighted average price per Common Share for the ten trading days ending on and including the trading day immediately preceding the date of the exercise of such call by Westrock. The redemption price for the Westrock Series A Preferred Shares held by controlled affiliates of Brown Brothers Harriman & Co. (“BBH Investors”) may not be less than the $ 18.50 per Westrock Series A Preferred Share (subject to adjustments); provided that, Westrock may redeem such shares in such a case if it pays an incremental price per share on the redemption date to the BBH Investors equal to the difference between $ 18.50 (subject to adjustments) and the redemption price otherwise.
Upon issuance, the Westrock Series A Preferred Shares were recorded on our Condensed Consolidated Balance Sheets at fair value. Subsequently, the Company will accrete changes in the redemption value from the date of issuance to the earliest redemption date using the effective interest rate method. The accretion will be recorded as a deemed dividend, which adjusts retained earnings (or in the absence of retained earnings, additional paid-in capital) and earnings attributable to common shareholders in computing basic and diluted earnings per share. However, at no time will the Westrock Series A Preferred Shares be reported at a value less than its initial carrying value. For the three and six months ended June 30, 2026, the Company recorded $ 0.1 million and $ 0.2 million of amortization, respectively, with respect to the Westrock Series A Preferred Shares. For the three and six months ended June 30, 2025, the Company recorded $ 0.1 million and $ 0.2 million of amortization, respectively, with respect to the Westrock Series A Preferred Shares.
Note 12. Derivatives
We record all derivatives, whether designated in a hedging relationship or not, at fair value on the Condensed Consolidated Balance Sheets. We use various types of derivative instruments including, but not limited to, forward contracts, exchange-traded futures and options contracts and over the counter (“OTC”) commodity swaps and options contracts for certain commodities. Forward and futures contracts, and commodity swaps, are agreements to buy or sell a quantity of a commodity at a predetermined future date, and at a predetermined rate or price. Forward contracts are traded over the counter whereas futures contracts are traded on an exchange. Option contracts are agreements to facilitate a potential transaction involving the commodity at a preset price and date.
The accounting for gains and losses that result from changes in the fair values of derivative instruments depends on whether the derivatives have been designated and qualify as hedging instruments and the types of hedging relationships. Derivatives can be designated as fair value hedges, cash flow hedges or hedges of net investments in foreign operations. The changes in the fair values of derivatives that have not been designated and for which hedge accounting is not applied, are recorded in the same line item in our Condensed Consolidated Statements of Operations as the changes in the fair value of the hedged items attributable to the risk being hedged. The changes in fair values of derivatives that have been designated and qualify as cash flow hedges are recorded in accumulated other comprehensive income (loss) (“AOCI”) and are reclassified into the line item in the Condensed Consolidated Statements of Operations in which the hedged items are recorded in the same period the hedged items affect earnings.
For derivatives that will be accounted for as hedging instruments, we formally designate and document, at inception, the financial instrument as a hedge of a specific underlying exposure, the risk management objective and the strategy for
25
Table of Contents
undertaking the hedge transaction. In addition, we formally assess both at the inception and at least quarterly thereafter, whether the financial instruments used in hedging transactions are highly effective at offsetting changes in either the fair values or cash flows of the related underlying exposures.
We use cash flow hedges to minimize the variability in cash flows of assets or liabilities or forecasted transactions caused by fluctuations in commodity prices. The changes in fair values of hedges that are determined to be ineffective are immediately reclassified from AOCI into earnings. We did not discontinue any cash flow hedging relationships during the six months ended June 30, 2026 and 2025.
Within our Beverage Solutions segment, we have entered into coffee futures, swaps and options contracts to hedge our exposure to price fluctuations on green coffee associated with certain price-to-be-fixed purchase contracts, which generally range from three to twelve months in length. These derivative instruments have been designated as cash flow hedges. The objective of this hedging program is to reduce the variability of cash flows associated with future purchases of green coffee.
The notional amount for the coffee futures contracts, commodity swaps and coffee options that were designated and qualified for our commodity cash flow hedging program was 22.4 million pounds and 116.8 million pounds as of June 30, 2026 and December 31, 2025, respectively. During the three and six months ended June 30, 2026, the Company purchased coffee futures contracts, commodity swaps and coffee options contracts under our cash flow hedging program with aggregate notional amounts of 16.4 million pounds and 141.1 million pounds, respectively. During the three and six months ended June 30, 2025, the Company purchased coffee futures contracts and coffee options contracts under our cash flow hedging program with aggregate notional amounts of 53.3 million pounds and 99.9 million pounds, respectively.
Approximately $ 9.5 million and $ 33.4 million of net realized gains, representing the effective portion of the cash flow hedge, were subsequently reclassified from AOCI to earnings and recognized in costs of sales in the Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2026, respectively. Approximately $ 12.1 million and $ 22.3 million of net realized gains, representing the effective portion of the cash flow hedge, were subsequently reclassified from AOCI to earnings and recognized in costs of sales in the Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2025, respectively. As of June 30, 2026, the estimated amount of net losses reported in AOCI that is expected to be reclassified to the Condensed Consolidated Statements of Operations within the next twelve months is $ 23.1 million.
Within our SS&T segment, the Company’s forward sales and forward purchase contracts are for physical delivery of green coffee in a future period. While the Company considers these contracts to be effective economic hedges, the Company does not designate or account for forward sales or forward purchase contracts as hedges as defined under current accounting standards. See Note 4 for a description of the treatment of realized and unrealized gains and losses on forward sales and forward purchase contracts.
26
Table of Contents
The fair value of our derivative assets and liabilities included in the Condensed Consolidated Balance Sheets are set forth below:
(Thousands)
Balance Sheet Location
June 30, 2026
December 31, 2025
Derivative assets designated as cash flow hedging instruments:
Coffee futures contracts (1)
Derivative assets
$
49
$
—
Commodity swaps
Derivative assets
1,617
—
Options contracts (2)
Derivative assets
1,304
—
Total
$
2,970
$
—
Derivative assets not designated as cash flow hedging instruments:
Forward purchase and sales contracts
Derivative assets
$
21,476
$
15,049
Total
21,476
15,049
Total derivative assets
$
24,446
$
15,049
Derivative liabilities designated as cash flow hedging instruments:
Coffee futures contracts (1)
Derivative liabilities
$
—
$
110
Commodity swaps
Derivative liabilities
—
8,235
Options contracts (2)
Derivative liabilities
—
17,906
Total
$
—
$
26,251
Derivative liabilities not designated as cash flow hedging instruments:
Forward purchase and sales contracts
Derivative liabilities
$
7,440
$
2,349
Total derivative liabilities
$
7,440
$
28,600
1 – The fair value of coffee futures contracts excludes amounts related to margin accounts.
2 – Options contracts include counterparty netting.
The following table presents the pre-tax net gains and losses for our derivative instruments for the three and six months ended June 30, 2026 and 2025, respectively:
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands)
Statement of Operations Location
2026
2025
2026
2025
Derivative assets designated as cash flow hedging instruments:
Net realized gains (losses) on coffee derivatives
Costs of sales
$
9,510
$
12,121
$
33,409
$
22,283
Derivative assets and liabilities not designated as cash flow hedging instruments:
Net unrealized gains (losses) on forward sales and purchase contracts
Costs of sales
$
( 3,533 )
$
10,596
$
2,253
$
14,190
Note 13. Fair Value Measurements
ASC 820, Fair Value Measurements , defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Additionally, the inputs used to measure fair value are
27
Table of Contents
prioritized based on a three-level hierarchy. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs.
The Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded, and the reliability of the assumptions used to determine fair value. These levels are:
● Level 1—Valuation is based upon quoted prices for identical instruments traded in active markets.
● Level 2—Valuation is based upon inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (i.e. interest rate and yield curves observable at commonly quoted intervals, default rates, etc.). Observable inputs include quoted prices for similar instruments in active and non-active markets. Level 2 includes those financial instruments that are valued with industry standard valuation models that incorporate inputs that are observable in the marketplace throughout the full term of the instrument or can otherwise be derived from or supported by observable market data in the marketplace. Level 2 inputs may also include insignificant adjustments to market observable inputs.
● Level 3—Valuation is based upon one or more unobservable inputs that are significant in establishing a fair value estimate. These unobservable inputs are used to the extent relevant observable inputs are not available and are developed based on the best information available. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.
The following table summarizes the fair value of financial instruments at June 30, 2026:
June 30, 2026
(Thousands)
Level 1
Level 2
Level 3
Total
Assets:
Green coffee associated with forward contracts
$
—
$
66,777
$
—
$
66,777
Coffee futures contracts
49
—
—
49
Commodity swaps
—
1,617
—
1,617
Options contracts (1)
1,304
—
—
1,304
Forward purchase and sales contracts
—
21,476
—
21,476
Total
$
1,353
$
89,870
$
—
$
91,223
Liabilities:
Forward purchase and sales contracts
—
7,440
—
7,440
Total
$
—
$
7,440
$
—
$
7,440
1 – Options contracts include counterparty netting.
28
Table of Contents
The following table summarizes the fair value of financial instruments at December 31, 2025:
December 31, 2025
(Thousands)
Level 1
Level 2
Level 3
Total
Assets:
Green coffee associated with forward contracts
$
—
$
75,335
$
—
$
75,335
Forward purchase and sales contracts
—
15,049
—
15,049
Total
$
—
$
90,384
$
—
$
90,384
Liabilities:
Coffee futures contracts
$
110
$
—
$
—
$
110
Commodity swaps
—
8,235
—
8,235
Options contracts (1)
1,106
16,800
—
17,906
Forward purchase and sales contracts
—
2,349
—
2,349
Total
$
1,216
$
27,384
$
—
$
28,600
1 – Options contracts include counterparty netting.
Financial instruments consist primarily of cash, accounts receivable, accounts payable, supply chain finance program obligations, inventory repurchase obligations, convertible notes payable, short-term debt and long-term debt. The carrying amount of cash, accounts receivable, accounts payable, short-term debt and the supply chain finance program was estimated by management to approximate fair value due to the relatively short period of time to maturity for those instruments. The Term Loan Facility, Delayed Draw Term Loan Facility and Revolving Credit Facility are carried on the Condensed Consolidated Balance Sheets at amortized cost and are estimated by management to approximate fair value as of June 30, 2026, as the interest rate on these facilities is adjusted for changes in the market rates. The fair value of the Term Loan Facility, Delayed Draw Term Loan Facility and Revolving Credit Facility was determined based on Level 2 inputs under the fair value hierarchy.
Coffee futures contracts and coffee options are valued based on quoted market prices. The estimated fair value for green coffee inventories associated with forward contracts, commodity swaps, OTC options contracts, and forward sales and purchase contracts are based on exchange-quoted prices, adjusted for differences in origin, quantity, quality, and future delivery period, as the exchange quoted prices represent standardized terms for the commodity. These adjustments are generally determined using broker or dealer quotes or based upon observable market transactions. As a result, green coffee associated with forward contracts, commodity swaps, OTC options contracts and forward sales and purchase contracts are classified within Level 2 of the fair value hierarchy.
The Convertible Notes are carried on the Condensed Consolidated Balance Sheets at amortized cost. The estimated fair value of the Convertible Notes as of June 30, 2026 was $ 69.1 million and $ 50.0 million, respectively, and was determined using a binomial lattice model, which is considered to be a Level 3 fair value measurement.
Non-financial assets and liabilities, including property, plant and equipment, goodwill and intangible assets are measured at fair value on a non-recurring basis. No events occurred during the three and six months ended June 30, 2026 or 2025, requiring these non-financial assets and liabilities to be subsequently recognized at fair value.
At June 30, 2026, the Company had an equity investment with a carrying value of approximately $ 1.0 million, for which there is no readily determinable fair value. This investment is recorded at cost within other long-term assets on the Condensed Consolidated Balance Sheets. As of June 30, 2026, there have been no adjustments, upward or downward, to the carrying value.
29
Table of Contents
Note 14. Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss), net of tax by component for the three and six months ended June 30, 2026 and 2025 are as follows:
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands)
2026
2025
2026
2025
Unrealized gain (loss) on derivative instruments:
Balance at beginning of period
$
( 24,058 )
$
18,095
$
( 13,336 )
$
18,863
Other comprehensive income (loss) before reclassifications
10,588
( 23,945 )
23,676
( 14,567 )
Amounts reclassified from accumulated comprehensive income
( 9,510 )
( 12,121 )
( 33,409 )
( 22,283 )
Tax effect
( 105 )
68
( 16 )
84
Balance at end of period
( 23,085 )
( 17,903 )
( 23,085 )
( 17,903 )
Foreign currency translation adjustment
Balance at beginning of period
318
768
302
721
Other comprehensive income (loss) before reclassifications
—
17
17
64
Amounts reclassified from accumulated comprehensive income
5
( 440 )
4
( 440 )
Tax effect
—
—
—
—
Balance at end of period
323
345
323
345
Accumulated other comprehensive income (loss) at end of period
$
( 22,762 )
$
( 17,558 )
$
( 22,762 )
$
( 17,558 )
Note 15. Equity-Based Compensation
The Company grants restricted stock units (“RSUs”) under the Westrock Coffee Company 2022 Equity Incentive Plan (the “2022 Equity Plan”). RSUs may contain a service, performance or market condition on which vesting is based.
Service-based RSUs vest in equal installments on anniversaries of the grant date over the explicit service period, which ranges from one to four years . The Company recognizes the expense relating to these units on a straight-line basis over the vesting period.
Performance-based RSUs vest upon satisfaction of the Company’s achievement of certain pre-defined performance targets during a stated performance period and are subject to the employee’s continuing employment throughout. The Company recognizes the expense relating to these units over the explicit service period, based on the probability of achievement of the performance targets.
Market-based RSUs vest upon the Company’s achievement of certain stock price targets over a stated measurement period, subject to the employee’s continuing employment throughout. The Company recognizes the expense relating to these units over the derived service period, even if the market condition is not achieved.
The Company recognizes equity-based compensation expense, for its RSU awards, in an amount equal to the grant-date fair value of the respective award. The fair value of service-based RSUs and performance-based RSUs is based on the closing price of the Company’s common stock on the grant date. For market-based RSUs granted during the six months ended June 30, 2026, the Company estimated the fair value of the market-based RSUs on the grant date using a Monte Carlo simulation model with the following assumptions: (i) expected term of 2.6 years, (ii) expected volatility of 54.0 % and (iii) risk-free interest rate of 4.0 %.
Compensation costs associated with service-based RSUs and performance-based RSUs are recognized only for those awards that ultimately vest, whereas compensation costs associated with market-based RSUs are recognized even if the market condition is never satisfied.
During the six months ended June 30, 2026, the Company granted 1.6 million RSUs with an aggregate fair value of $ 13.2 million to certain employees and non-employee directors under the 2022 Equity Plan. As of June 30, 2026, there were 3.7 million shares available for future issuance under the 2022 Equity Plan.
30
Table of Contents
The following table sets forth the RSU activity under the 2022 Equity Plan for the six months ended June 30, 2026:
Service-based Restricted Stock Units
Performance-based Restricted Stock Units
Market-based Restricted Stock Units
Weighted-Average
Weighted-Average
Weighted-Average
Fair Value at
Fair Value at
Fair Value at
Units
Grant Date
Units
Grant Date
Units
Grant Date
Outstanding at December 31, 2025
1,585,589
$
9.48
557,466
$
7.01
557,500
$
4.52
Granted
1,089,016
7.91
—
—
475,945
9.55
Forfeited
( 66,703 )
9.11
( 20,859 )
7.01
( 28,117 )
4.52
Vested
( 798,652 )
9.90
( 183,726 )
7.01
—
—
Outstanding at June 30, 2026
1,809,250
$
8.37
352,881
$
7.01
1,005,328
$
6.90
Note 16. Earnings per Share
Westrock Series A Preferred Shares and our service-based RSUs issued under our 2022 Equity Plan are considered participating securities as they receive non-forfeitable rights to dividends at the same rate as Common Shares. As participating securities, we include these instruments in the computation of earnings per share under the two-class method described in ASC 260 Earnings per Share (“ASC 260”) .
The dilutive effect of Westrock Series A Preferred Shares and the Convertible Notes is calculated using the if-converted method, which assumes an add-back of any accretion on preferred shares and interest expense associated with the Convertible Notes to net income attributable to shareholders as if the securities were converted to Common Shares at the beginning of the reporting period (or at the time of issuance, if later), and the resulting Common Shares being included in the number of weighted-average units outstanding.
The dilutive effect of time-based option awards and RSUs is calculated using the treasury stock method, while performance-based awards are treated as contingently issuable.
The following potentially dilutive securities were excluded from the computation of diluted shares for the periods indicated because their inclusion would have an anti-dilutive effect on dilutive earnings (loss) per common share.
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands)
2026
2025
2026
2025
Restricted stock units
1,120
1,947
1,271
2,147
Options
1,004
1,255
1,028
1,255
If-converted securities
37,651
34,671
40,952
34,568
31
Table of Contents
The following table sets forth the computation of basic and diluted earnings per share under the two-class method for the periods indicated:
Three Months Ended June 30,
Six Months Ended June 30,
(Thousands, except per share data)
2026
2025
2026
2025
Basic Earnings per Common Share
Numerator:
Net income (loss) attributable to common shareholders
$
( 13,570 )
$
( 21,477 )
$
( 22,017 )
$
( 48,609 )
Denominator:
Weighted-average common shares outstanding - basic
97,579
94,661
97,298
94,480
Basic earnings (loss) per common share
$
( 0.14 )
$
( 0.23 )
$
( 0.23 )
$
( 0.51 )
Diluted Earnings per Common Share
Numerator:
Net income (loss) attributable to common shareholders - basic
$
( 13,570 )
$
( 21,477 )
$
( 22,017 )
$
( 48,609 )
Net income (loss) attributable to common shareholders - diluted
$
( 13,570 )
$
( 21,477 )
$
( 22,017 )
$
( 48,609 )
Denominator:
Weighted-average common shares outstanding - basic
97,579
94,661
97,298
94,480
Weighted-average common shares outstanding - diluted
97,579
94,661
97,298
94,480
Diluted (loss) earnings per common share
$
( 0.14 )
$
( 0.23 )
$
( 0.23 )
$
( 0.51 )
Note 17. Segment Information
Our two operating segments , Beverage Solutions and SS&T, are evaluated using Segment Adjusted EBITDA, which is a segment performance measure. We define Segment Adjusted EBITDA as net (loss) income determined in accordance with GAAP, before interest expense, provision for income taxes, depreciation and amortization, equity-based compensation expense and the impact, which may be recurring in nature, of transaction, restructuring and integrations costs, impairment charges, changes in fair value of warrant liabilities, non-cash mark-to-market adjustments, certain non-capitalizable costs necessary to place the Conway Facility into commercial production, certain recurring operating costs related to the scale-up of operations of the Conway Facility, the write off of unamortized deferred financing costs, costs incurred as a result of the early repayment of debt, gains or losses on dispositions, and other similar or infrequent items (although we may not have had such charges in the periods presented).
The Company’s Chief Executive Officer, it’s chief operating decision maker (“CODM”), reviews Segment Adjusted EBITDA for the purpose of making operating decisions, assessing financial performance, and deciding how to allocate resources. Segment Adjusted EBITDA is used by the CODM to review operating trends and to monitor budget-to-actual variances in order to make key operating decisions.
32
Table of Contents
Selected financial data, including a reconciliation of total reportable segments’ Segment Adjusted EBITDA to loss before income taxes and equity in earnings from unconsolidated entities, is presented below for the periods indicated:
Three Months Ended June 30, 2026
Sustainable
Beverage
Sourcing &
(Thousands)
Solutions
Traceability
Total
Net sales (1)
$
243,870
$
61,788
$
305,658
Segment Adjusted EBITDA
22,167
1,959
24,126
Less:
Interest expense
12,990
Depreciation and amortization
17,104
Transaction, restructuring and integration expense
3,168
Equity-based compensation
1,565
Conway extract and ready-to-drink facility pre-production costs
49
Conway extract and ready-to-drink facility scale up operating costs
2,829
Mark-to-market adjustments
565
(Gain) loss on disposal of property, plant and equipment
( 43 )
Other
122
Loss before income taxes and equity in earnings from unconsolidated entities
$
( 14,223 )
Total assets
955,955
129,893
1,085,848
(1) Excludes $ 0.4 million of intersegment revenues that represent sales of green coffee from our SS&T segment to our Beverage Solutions segment .
Three Months Ended June 30, 2025
Sustainable
Beverage
Sourcing &
(Thousands)
Solutions
Traceability
Total
Net sales (1)
$
208,814
$
72,045
$
280,859
Segment Adjusted EBITDA
19,670
3,315
22,985
Less:
Interest expense
13,119
Depreciation and amortization
15,016
Transaction, restructuring and integration expense
2,477
Equity-based compensation
4,750
Conway extract and ready-to-drink facility pre-production costs
9,072
Conway extract and ready-to-drink facility scale up operating costs
7,647
Mark-to-market adjustments
( 1,441 )
(Gain) loss on disposal of property, plant and equipment
—
Other
( 2,215 )
Loss before income taxes and equity in earnings from unconsolidated entities
$
( 25,440 )
Total assets
1,027,048
130,429
1,157,477
(1) Excludes $ 2.6 million of intersegment revenues that represent sales of green coffee from our SS&T segment to our Beverage Solutions segment.
33
Table of Contents
Six Months Ended June 30, 2026
Sustainable
Beverage
Sourcing &
(Thousands)
Solutions
Traceability
Total
Net sales (1)
$
483,192
$
131,291
$
614,483
Segment Adjusted EBITDA
45,441
8,419
53,860
Less:
Interest expense
26,517
Depreciation and amortization
33,668
Transaction, restructuring and integration expense
6,836
Equity-based compensation
3,296
Conway extract and ready-to-drink facility pre-production costs
327
Conway extract and ready-to-drink facility scale up operating costs
6,595
Mark-to-market adjustments
( 4,517 )
(Gain) loss on disposal of property, plant and equipment
1,053
Other
4,188
Loss before income taxes and equity in earnings from unconsolidated entities
$
( 24,103 )
Total assets
955,955
129,893
1,085,848
(1) Excludes $ 0.5 million of intersegment revenues that represent sales of green coffee from our SS&T segment to our Beverage Solutions segment.
Six Months Ended June 30, 2025
Sustainable
Beverage
Sourcing &
(Thousands)
Solutions
Traceability
Total
Net sales (1)
$
372,893
$
121,762
$
494,655
Segment Adjusted EBITDA
29,253
5,243
34,496
Less:
Interest expense
25,718
Depreciation and amortization
26,771
Transaction, restructuring and integration expense
4,268
Equity-based compensation
8,080
Conway extract and ready-to-drink facility pre-production costs
13,520
Conway extract and ready-to-drink facility scale up operating costs
10,935
Mark-to-market adjustments
( 3,514 )
(Gain) loss on disposal of property, plant and equipment
7
Other
( 459 )
Loss before income taxes and equity in earnings from unconsolidated entities
$
( 50,830 )
Total assets
1,027,048
130,429
1,157,477
(1) Excludes $ 6.5 million of intersegment revenues that represent sales of green coffee from our SS&T segment to our Beverage Solutions segment.
34
Table of Contents
Significant segment expense for our reportable segments is presented below for the periods indicated:
Three Months Ended June 30, 2026
Sustainable
Beverage
Sourcing &
(Thousands)
Solutions
Traceability
Net Sales
$
243,870
$
61,788
Less:
Costs of sales
196,263
56,511
Employee related (1)
13,248
2,151
Information technology
1,747
n/a
Advertising & marketing
601
n/a
Professional fees
2,719
n/a
Corporate insurance
1,650
n/a
Freight
2,633
n/a
Other segment expense (2)
2,842
1,167
Segment Adjusted EBITDA
$
22,167
$
1,959
(1) Employee related costs are costs reported within selling, general and administrative expense in our Condensed Consolidated Statements of Operations, and include employee salaries, related taxes and benefits, short-term cash incentive compensation and travel and entertainment expenses.
(2) Other segment expense includes equipment and real estate rent, equipment parts, supplies and service expenses and other overhead expenses .
Three Months Ended June 30, 2025
Sustainable
Beverage
Sourcing &
(Thousands)
Solutions
Traceability
Net Sales
$
208,814
$
72,045
Less:
Costs of sales
163,565
66,378
Employee related (1)
14,082
1,909
Information technology
1,675
n/a
Advertising & marketing
737
n/a
Professional fees
2,429
n/a
Corporate insurance
1,338
n/a
Freight
2,992
n/a
Other segment expense (2)
2,326
443
Segment Adjusted EBITDA
$
19,670
$
3,315
(1)
Employee related costs are costs reported within selling, general and administrative expense in our Condensed Consolidated Statements of Operations, and include employee salaries, related taxes and benefits, short-term cash incentive compensation and travel and entertainment expenses.
(2)
Other segment expense includes equipment and real estate rent, equipment parts, supplies and service expenses and other overhead expenses .
35
Table of Contents
Six Months Ended June 30, 2026
Sustainable
Beverage
Sourcing &
(Thousands)
Solutions
Traceability
Net Sales
$
483,192
$
131,291
Less:
Costs of sales
386,659
120,292
Employee related (1)
27,901
4,305
Information technology
3,518
n/a
Advertising & marketing
1,087
n/a
Professional fees
5,095
n/a
Corporate insurance
3,278
n/a
Freight
5,052
n/a
Other segment expense (2)
5,161
( 1,725 )
Segment Adjusted EBITDA
$
45,441
$
8,419
(1)
Employee related costs are costs reported within selling, general and administrative expense in our Condensed Consolidated Statements of Operations, and include employee salaries, related taxes and benefits, short-term cash incentive compensation and travel and entertainment expenses.
(2)
Other segment expense includes equipment and real estate rent, equipment parts, supplies and service expenses and other overhead expenses .
Six Months Ended June 30, 2025
Sustainable
Beverage
Sourcing &
(Thousands)
Solutions
Traceability
Net Sales
$
372,893
$
121,762
Less:
Costs of sales
295,005
111,804
Employee related (1)
25,888
3,698
Information technology
3,710
n/a
Advertising & marketing
1,453
n/a
Professional fees
4,522
n/a
Corporate insurance
2,933
n/a
Freight
6,000
n/a
Other segment expense (2)
4,129
1,017
Segment Adjusted EBITDA
$
29,253
$
5,243
(1)
Employee related costs are costs reported within selling, general and administrative expense in our Condensed Consolidated Statements of Operations, and include employee salaries, related taxes and benefits, short-term cash incentive compensation and travel and entertainment expenses.
(2)
Other segment expense includes equipment and real estate rent, equipment parts, supplies and service expenses and other overhead expenses .
Note 18. Commitments and Contingencies
On November 27, 2024, Dairy Farmers of America, Inc. (“DFA”) filed a complaint against the Company and certain current and former employees of the Company in the United States District Court for the Western District of Missouri, which alleged trade secret misappropriation in violation of the Defend Trade Secrets Act and the Missouri Trade Secrets Act and civil conspiracy against the Company. DFA seeks money damages, interest, attorneys’ fees, costs, expenses, and injunctive relief from all defendants. On February 24, 2025, DFA filed an amended complaint, asserting the same causes of action against the Company and adding an individual defendant. On July 1, 2025, the United States District
36
Table of Contents
Court for the Western District of Missouri granted the Company’s motion to transfer the case to the United States District Court for the Eastern District of Arkansas, Case No. 4:25-cv-00662-JM. On July 14, 2025, DFA filed a second amended complaint, adding Westrock Beverage Company, LLC as a defendant, withdrawing the claim for civil conspiracy, and adding a claim seeking to pierce the corporate veil between the Company and Westrock Beverage Company, LLC. The Company and Westrock Beverage Company, LLC filed an answer on July 28, 2025, denying the allegations contained in DFA’s complaint, and also filed a motion to dismiss the veil-piercing claim. On October 28, 2025, the Court granted the motion to dismiss the veil-piercing claim.
Discovery has commenced, and the case has been set for trial on February 22, 2027. The Company intends to defend this matter vigorously and seek all recourse available to it, and, because it is still in its preliminary stages, we have not yet determined what effect this lawsuit will have, if any, on our financial position or results of operations.
We are subject to various other claims and legal proceedings with respect to matters such as governmental regulations, and other actions arising out of the normal course of business. Management believes that the resolution of these matters will not have a material adverse effect on our financial position, results of operations, or cash flow.
We have future purchase obligations of $ 292.3 million as of June 30, 2026 that consist of commitments for the purchase of inventory over the next 12 months. These obligations represent the minimum contractual obligations expected under the normal course of business.
At June 30, 2026, we had a right or obligation to repurchase $ 3.5 million of inventory associated with Repo Transactions, for which the liability is recorded within accrued expenses and other current liabilities on the Company’s Condensed Consolidated Balance Sheets.
Note 19. Related Party Transactions
In February 2024, the Company sold and issued the 2029 Convertible Notes (see Note 10) to Westrock Group, LLC (an affiliate of Scott Ford, the Company’s Chief Executive Officer and a member of the board of directors of the Company, “Westrock Group”), Wooster Capital, LLC (an affiliate of Joe Ford, chairman of the board of directors), A. Wellford Tabor, a member of the board of directors of the Company, and HF Direct Investments Pool, LLC (a holder of more than 10 % of the outstanding Common Shares), each a related party.
In November 2025, the Company sold and issued the 2031 Convertible Notes (see Note 10) to HF Direct Investments Pool, LLC (a holder of more than 10 % of the outstanding Common Shares), Jeffrey H. Fox Revocable Trust (an affiliate of Jeffrey H. Fox, a member of the board of directors of the Company), and A. Wellford Tabor, a member of the board of directors of the Company, each a related party.
The Condensed Consolidated Financial Statements reflect the following transactions with related parties:
(Thousands)
June 30, 2026
December 31, 2025
Accrued expenses and other current liabilities
Westrock Group
$
375
$
383
Wooster Capital
94
96
HF Direct Investments Pool, LLC
657
558
Jeffrey H. Fox Revocable Trust
28
12
A. Wellford Tabor
75
54
Total
$
1,229
$
1,103
37
Table of Contents
(Thousands)
June 30, 2026
December 31, 2025
Convertible notes payable - related party, net:
Westrock Group
$
20,000
$
20,000
Wooster Capital
5,000
5,000
HF Direct Investments Pool, LLC
35,000
35,000
Jeffrey H. Fox Revocable Trust
1,500
1,500
A. Wellford Tabor
4,000
4,000
Total
65,500
65,500
Unamortized debt costs
( 661 )
( 746 )
Total
$
64,839
$
64,754
Six Months Ended June 30,
(Thousands)
2026
2025
Interest expense:
Westrock Group
$
503
$
503
Wooster Capital
126
126
HF Direct Investments Pool, LLC
880
628
Jeffrey H. Fox Revocable Trust
38
—
A. Wellford Tabor
101
50
Total
$
1,648
$
1,307
In addition, the Company reimburses Westrock Group for the usage of a corporate aircraft, and its portion of shared administrative expenses. For the three and six months ended June 30, 2026, the Company recognized expenses of $ 0.4 million and $ 0.5 million, respectively, for such items, which are recorded in selling, general and administrative expenses in our Condensed Consolidated Statements of Operations. For the three and six months ended June 30, 2025, the Company recognized expenses of $ 0.2 million and $ 0.2 million, respectively, for such items. At June 30, 2026 and December 31, 2025, we had $ 0.1 million payable and $ 0.1 million payable to Westrock Group, respectively, related to such items.
During the three and six months ended June 30, 2026, Falcon purchased $ 0.1 million and $ 9.4 million of green coffee from the Rwandan JV, in which the Company has a 49.9 % interest. For the three and six months ended June 30, 2025, Falcon purchased $ 0.3 million of green coffee from the Rwandan JV. At June 30, 2026 and December 31, 2025, the Condensed Consolidated Balance Sheet included $ 1.2 million and $ 4.8 million in inventory that was purchased from the Rwandan JV, respectively. At June 30, 2026 and December 31, 2025, Falcon had $ 0.3 million and $ 1.2 million payable to the Rwandan JV, respectively.
38
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.