Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
Workday, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
July 31, 2020 January 31, 2020
Assets
Current assets:
Cash and cash equivalents $ 1,239,696 $ 731,141
Marketable securities 1,513,842 1,213,432
Trade and other receivables, net 694,289 877,578
Deferred costs 105,350 100,459
Prepaid expenses and other current assets 161,004 172,012
Total current assets 3,714,181 3,094,622
Property and equipment, net 957,434 936,179
Operating lease right-of-use assets 324,655 290,902
Deferred costs, noncurrent 223,996 222,395
Acquisition-related intangible assets, net 276,847 308,401
Goodwill 1,819,261 1,819,261
Other assets 185,077 144,605
Total assets $ 7,501,451 $ 6,816,365
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable $ 57,764 $ 57,556
Accrued expenses and other current liabilities 125,784 130,050
Accrued compensation 252,814 248,154
Unearned revenue 2,003,455 2,223,178
Operating lease liabilities 75,798 66,147
Debt, current 37,500 244,319
Total current liabilities 2,553,115 2,969,404
Debt, noncurrent 1,752,004 1,017,967
Unearned revenue, noncurrent 64,465 86,025
Operating lease liabilities, noncurrent 271,607 241,425
Other liabilities 21,782 14,993
Total liabilities 4,662,973 4,329,814
Stockholders’ equity:
Common stock 238 231
Additional paid-in capital 5,954,738 5,090,187
Treasury stock ( 303,201 ) —
Accumulated other comprehensive income (loss) 646 23,492
Accumulated deficit ( 2,813,943 ) ( 2,627,359 )
Total stockholders’ equity 2,838,478 2,486,551
Total liabilities and stockholders’ equity $ 7,501,451 $ 6,816,365
See Notes to Condensed Consolidated Financial Statements
3
Table of Contents
Workday, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Revenues:
Subscription services $ 931,698 $ 757,155 $ 1,813,654 $ 1,458,179
Professional services 130,269 130,597 266,698 254,628
Total revenues 1,061,967 887,752 2,080,352 1,712,807
Costs and expenses (1) :
Costs of subscription services 145,007 121,161 290,270 233,630
Costs of professional services 139,270 145,173 299,637 275,923
Product development 418,681 378,122 862,165 725,953
Sales and marketing 276,497 280,200 595,054 553,136
General and administrative 99,266 85,593 194,437 170,048
Total costs and expenses 1,078,721 1,010,249 2,241,563 1,958,690
Operating income (loss) ( 16,754 ) ( 122,497 ) ( 161,211 ) ( 245,883 )
Other income (expense), net ( 11,453 ) ( 106 ) ( 22,426 ) 7,035
Loss before provision for (benefit from) income taxes ( 28,207 ) ( 122,603 ) ( 183,637 ) ( 238,848 )
Provision for (benefit from) income taxes ( 191 ) ( 1,891 ) 2,747 ( 1,861 )
Net loss $ ( 28,016 ) $ ( 120,712 ) $ ( 186,384 ) $ ( 236,987 )
Net loss per share, basic and diluted $ ( 0.12 ) $ ( 0.53 ) $ ( 0.79 ) $ ( 1.05 )
Weighted-average shares used to compute net loss per share, basic and diluted 236,002 226,392 234,483 224,857
(1) Costs and expenses include share-based compensation expenses as follows:
Costs of subscription services $ 14,825 $ 12,001 $ 28,717 $ 22,416
Costs of professional services 24,552 18,991 47,118 35,141
Product development 128,505 105,758 250,527 196,995
Sales and marketing 49,854 42,690 96,804 81,544
General and administrative 33,500 29,781 64,742 58,360
See Notes to Condensed Consolidated Financial Statements
4
Table of Contents
Workday, Inc.
Condensed Consolidated Statements of Comprehensive Loss
(in thousands)
(unaudited)
Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Net loss $ ( 28,016 ) $ ( 120,712 ) $ ( 186,384 ) $ ( 236,987 )
Other comprehensive (loss) income, net of tax:
Net change in foreign currency translation adjustment 1,684 53 437 ( 593 )
Net change in unrealized gains (losses) on available-for-sale debt securities, net of tax provision of $ 0 , $ 212 , $ 0 , and $ 431 , respectively
( 728 ) 889 2,246 1,592
Net change in market value of effective foreign currency forward exchange contracts, net of tax provision of $ 0 , $ 2,629 , $ 0 , and $ 4,610 , respectively
( 57,836 ) 18,403 ( 25,529 ) 32,268
Other comprehensive (loss) income, net of tax ( 56,880 ) 19,345 ( 22,846 ) 33,267
Comprehensive loss $ ( 84,896 ) $ ( 101,367 ) $ ( 209,230 ) $ ( 203,720 )
See Notes to Condensed Consolidated Financial Statements
5
Table of Contents
Workday, Inc.
Condensed Consolidated Statements of Stockholders’ Equity
(in thousands, except share data)
(unaudited)
Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Common stock:
Balance, beginning of period $ 235 $ 225 $ 231 $ 221
Issuance of common stock under employee equity plans 1 2 5 6
Settlement of convertible senior notes 2 — 2 —
Balance, end of period 238 227 238 227
Additional paid-in capital:
Balance, beginning of period 5,330,170 4,294,370 5,090,187 4,105,334
Issuance of common stock under employee equity plans 70,939 58,083 74,512 61,534
Share-based compensation 250,431 208,819 486,841 394,023
Exercise of convertible senior notes hedges 303,202 — 303,202 —
Settlement of convertible senior notes ( 4 ) — ( 4 ) —
Cumulative-effect of accounting changes — — — 381
Balance, end of period 5,954,738 4,561,272 5,954,738 4,561,272
Treasury stock:
Balance, beginning of period — — — —
Exercise of convertible senior notes hedges ( 303,201 ) — ( 303,201 ) —
Balance, end of period ( 303,201 ) — ( 303,201 ) —
Accumulated other comprehensive income (loss):
Balance, beginning of period 57,526 13,113 23,492 ( 809 )
Other comprehensive (loss) income ( 56,880 ) 19,345 ( 22,846 ) 33,267
Balance, end of period 646 32,458 646 32,458
Accumulated deficit:
Balance, beginning of period ( 2,785,927 ) ( 2,262,960 ) ( 2,627,359 ) ( 2,146,304 )
Net loss ( 28,016 ) ( 120,712 ) ( 186,384 ) ( 236,987 )
Cumulative-effect of accounting changes — — ( 200 ) ( 381 )
Balance, end of period ( 2,813,943 ) ( 2,383,672 ) ( 2,813,943 ) ( 2,383,672 )
Total stockholders’ equity $ 2,838,478 $ 2,210,285 $ 2,838,478 $ 2,210,285
Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Common stock (in shares):
Balance, beginning of period 235,170,073 225,436,994 231,708,391 222,052,063
Issuance of common stock under employee equity plans 1,991,097 2,170,403 5,452,773 5,555,334
Settlement of convertible senior notes 1,654,302 197 1,654,308 197
Purchase of treasury stock from the exercise of convertible senior notes hedges ( 1,654,757 ) — ( 1,654,757 ) —
Balance, end of period 237,160,715 227,607,594 237,160,715 227,607,594
See Notes to Condensed Consolidated Financial Statements
6
Table of Contents
Workday, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Cash flows from operating activities:
Net loss $ ( 28,016 ) $ ( 120,712 ) $ ( 186,384 ) $ ( 236,987 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization 73,178 67,754 144,692 128,919
Share-based compensation expenses 251,236 208,912 487,908 394,147
Amortization of deferred costs 27,349 22,002 53,409 42,882
Amortization of debt discount and issuance costs 14,528 14,301 29,368 25,888
Non-cash lease expense 19,879 16,252 38,248 32,074
Other 12,430 ( 4,851 ) 16,800 ( 11,697 )
Changes in operating assets and liabilities, net of business combinations:
Trade and other receivables, net ( 109,316 ) ( 73,437 ) 181,586 83,942
Deferred costs ( 41,841 ) ( 28,207 ) ( 59,901 ) ( 46,692 )
Prepaid expenses and other assets ( 9,137 ) ( 1,679 ) 10,840 ( 6,786 )
Accounts payable 9,307 1,047 ( 13,075 ) 2,550
Accrued expenses and other liabilities ( 39,837 ) ( 56,524 ) ( 41,341 ) ( 35,121 )
Unearned revenue ( 22,550 ) 55,461 ( 241,257 ) ( 63,637 )
Net cash provided by (used in) operating activities 157,210 100,319 420,893 309,482
Cash flows from investing activities:
Purchases of marketable securities ( 602,546 ) ( 582,848 ) ( 1,156,531 ) ( 1,053,902 )
Maturities of marketable securities 473,016 385,710 854,414 845,807
Sales of marketable securities — 4,551 5,279 55,499
Owned real estate projects ( 1,764 ) ( 34,149 ) ( 4,251 ) ( 73,783 )
Capital expenditures, excluding owned real estate projects ( 66,555 ) ( 75,576 ) ( 126,495 ) ( 141,111 )
Business combinations, net of cash acquired — ( 12,885 ) — ( 12,885 )
Purchases of non-marketable equity and other investments ( 6,350 ) ( 5,516 ) ( 58,600 ) ( 7,716 )
Sales and maturities of non-marketable equity and other investments 1,561 — 6,199 —
Other — ( 32 ) — ( 9 )
Net cash provided by (used in) investing activities ( 202,638 ) ( 320,745 ) ( 479,985 ) ( 388,100 )
Cash flows from financing activities:
Proceeds from borrowings on term loan, net 250,000 — 747,795 —
Payments on convertible senior notes ( 249,945 ) ( 27 ) ( 249,946 ) ( 27 )
Proceeds from issuance of common stock from employee equity plans 70,940 58,085 74,517 61,540
Other ( 215 ) ( 107 ) ( 2,255 ) ( 200 )
Net cash provided by (used in) financing activities 70,780 57,951 570,111 61,313
Effect of exchange rate changes 771 75 506 ( 252 )
Net increase (decrease) in cash, cash equivalents, and restricted cash 26,123 ( 162,400 ) 511,525 ( 17,557 )
Cash, cash equivalents, and restricted cash at the beginning of period 1,220,123 787,046 734,721 642,203
Cash, cash equivalents, and restricted cash at the end of period $ 1,246,246 $ 624,646 $ 1,246,246 $ 624,646
See Notes to Condensed Consolidated Financial Statements
7
Table of Contents
Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Supplemental cash flow data:
Cash paid for interest, net of amounts capitalized $ 4,939 $ 469 $ 6,377 $ 472
Cash paid for income taxes 4,641 2,469 7,586 6,003
Non-cash investing and financing activities:
Purchases of property and equipment, accrued but not paid 49,987 46,910 49,987 46,910
As of July 31,
2020 2019
Reconciliation of cash, cash equivalents, and restricted cash as shown in the statements of cash flows:
Cash and cash equivalents $ 1,239,696 $ 619,514
Restricted cash included in Prepaid expenses and other current assets 6,421 5,002
Restricted cash included in Other assets 129 130
Total cash, cash equivalents, and restricted cash $ 1,246,246 $ 624,646
See Notes to Condensed Consolidated Financial Statements
8
Table of Contents
Workday, Inc.
Notes to Condensed Consolidated Financial Statements
Note 1. Overview and Basis of Presentation
Company and Background
Workday delivers financial management, human resources, planning, spend management, and analytics applications designed for the world’s largest companies, educational institutions, and government agencies. We offer innovative and adaptable technology focused on the consumer internet experience and cloud delivery model. Our applications are designed for global enterprises to manage complex and dynamic operating environments. We provide our customers highly adaptable, accessible, and reliable applications to manage critical business functions that help enable them to optimize their financial and human resources. We were originally incorporated in March 2005 in Nevada, and in June 2012, we reincorporated in Delaware. As used in this report, the terms “Workday,” “registrant,” “we,” “us,” and “our” mean Workday, Inc. and its subsidiaries unless the context indicates otherwise.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. The condensed consolidated financial statements include the results of Workday, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of our management, the information contained herein reflects all adjustments necessary for a fair presentation of Workday’s financial position, results of operations, stockholders’ equity, and cash flows. All such adjustments are of a normal, recurring nature. The results of operations for the quarter ended July 31, 2020, shown in this report are not necessarily indicative of the results to be expected for the full year ending January 31, 2021. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended January 31, 2020, filed with the SEC on March 3, 2020.
There have been no material changes in our significant accounting policies as described in our Annual Report on Form 10-K for the year ended January 31, 2020, other than the adoption of accounting pronouncements as described in Note 2, Accounting Standards. Certain prior period amounts reported in our condensed consolidated financial statements have been reclassified to conform to current period presentation.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with GAAP requires us to make certain estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the condensed consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. These estimates, judgments, and assumptions include, but are not limited to the fair value of assets acquired and liabilities assumed through business combinations, the determination of the period of benefit for deferred commissions, certain assumptions used in the valuation of equity awards, and assumptions used in the valuation of non-marketable equity investments. Actual results could differ from those estimates and such differences could be material to our condensed consolidated financial statements.
Segment Information
We operate in one operating segment, cloud applications. Operating segments are defined as components of an enterprise where separate financial information is evaluated regularly by the chief operating decision maker, who is our chief executive officer, in deciding how to allocate resources and assessing performance. Our chief operating decision maker allocates resources and assesses performance based upon discrete financial information at the consolidated level.
9
Table of Contents
Note 2. Accounting Standards
Recently Adopted Accounting Pronouncements
ASU No. 2016-13
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments , which requires the measurement and recognition of expected credit losses for financial assets held at amortized cost, including trade receivables. It also eliminates the concept of other-than-temporary impairment and requires credit losses related to available-for-sale debt securities to be recorded through an allowance for credit losses rather than as a reduction in the amortized cost basis of the securities. We adopted this standard effective February 1, 2020, using a modified retrospective approach, which resulted in a cumulative-effect adjustment of $ 0.2 million to Accumulated deficit.
Under the new standard, we assess our allowance for credit losses on trade receivables by taking into consideration forecasts of future economic conditions, information about past events, such as our historical trend of write-offs, and customer-specific circumstances, such as bankruptcies and disputes. The allowance for credit losses on trade receivables is recorded in operating expenses on our condensed consolidated statements of operations.
With respect to available-for-sale debt securities, when the fair value of the security is below its amortized cost, the amortized cost should be written down to its fair value if i) it is more likely than not that management is required to sell the impaired security before recovery of its amortized basis or ii) management has the intention to sell the security. If neither of the conditions are met, we must determine whether the impairment is due to credit losses. To determine the amount of credit losses, we compare the present value of the expected cash flows of the security, derived by taking into account the issuers’ credit ratings and remaining payment terms, with its amortized cost basis. The amount of impairment recognized is limited to the excess of the amortized cost over the fair value of the security. An allowance for credit losses for the excess of amortized cost over the expected cash flows is recorded in Other income (expense), net on our condensed consolidated statements of operations. Non-credit related impairment losses are recorded in Other comprehensive income (loss) (“OCI”).
ASU No. 2018-15
In August 2018, the FASB issued ASU No. 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract , which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The new standard requires capitalized costs to be amortized on a straight-line basis generally over the term of the arrangement, and the financial statement presentation for these capitalized costs would be the same as that of the fees related to the hosting arrangements.
We adopted this standard effective February 1, 2020, using a prospective approach. The adoption of this new standard did not have a material impact on our condensed consolidated financial statements. Subsequent impact on our condensed consolidated financial statements will depend on the magnitude of implementation costs to be incurred. Implementation costs capitalized subsequent to adoption will be recognized in operating expenses on our condensed consolidated statements of operations over the noncancelable period of the hosting arrangement plus any renewal periods reasonably certain to be taken.
ASU No. 2019-12
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes , which simplifies accounting guidance for certain tax matters including franchise taxes, certain transactions that result in a step-up in tax basis of goodwill, and enacted changes in tax laws in interim periods. In addition, it eliminates a company’s need to evaluate certain exceptions relating to the incremental approach for intra-period tax allocation, accounting for basis differences when there are ownership changes in foreign investments, and interim period income tax accounting for year-to-date losses that exceed anticipated losses.
We adopted this standard effective February 1, 2020. We adopted the amendments in this update on a retrospective basis for the provision related to franchise taxes and prospectively for all other applicable amendments. The adoption of this new standard did not have a material impact on our condensed consolidated financial statements.
10
Table of Contents
Recently Issued Accounting Pronouncements
ASU No. 2020-04
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting , which provides temporary optional expedients and exceptions to GAAP guidance on contract modifications to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (“LIBOR”) to alternative reference rates. We may elect to apply the amendments prospectively through December 31, 2022. The impact on our condensed consolidated financial statements from the adoption of this standard is expected to be immaterial.
ASU No. 2020-06
In August 2020, the FASB issued ASU No. 2020-06, Accounting for Convertible Instruments and Contracts in an Entity's Own Equity , which simplifies the accounting for certain convertible instruments, amends the guidance on derivative scope exceptions for contracts in an entity's own equity, and modifies the guidance on diluted earnings per share calculations as a result of these changes. This new standard is effective for our interim and annual periods beginning February 1, 2022, and earlier adoption is permitted. We may elect to apply the amendments on a retrospective or modified retrospective basis. We are currently evaluating the impact of the adoption of this standard on our condensed consolidated financial statements.
Note 3. Investments
Debt Securities
As of July 31, 2020, debt securities consisted of the following (in thousands):
Amortized Cost Unrealized Gains Unrealized Losses Aggregate Fair Value
U.S. treasury securities $ 388,208 $ 881 $ ( 1 ) $ 389,088
U.S. agency obligations 517,996 231 ( 116 ) 518,111
Corporate bonds 430,071 4,269 — 434,340
Commercial paper 267,241 — — 267,241
$ 1,603,516 $ 5,381 $ ( 117 ) $ 1,608,780
Included in Cash and cash equivalents $ 94,938 $ — $ — $ 94,938
Included in Marketable securities $ 1,508,578 $ 5,381 $ ( 117 ) $ 1,513,842
As of January 31, 2020, debt securities consisted of the following (in thousands):
Amortized Cost Unrealized Gains Unrealized Losses Aggregate Fair Value
U.S. treasury securities $ 312,183 $ 492 $ ( 5 ) $ 312,670
U.S. agency obligations 169,613 99 ( 44 ) 169,668
Corporate bonds 504,434 2,476 — 506,910
Commercial paper 364,701 — — 364,701
$ 1,350,931 $ 3,067 $ ( 49 ) $ 1,353,949
Included in Cash and cash equivalents $ 140,517 $ — $ — $ 140,517
Included in Marketable securities $ 1,210,414 $ 3,067 $ ( 49 ) $ 1,213,432
We classify our debt securities as available-for-sale at the time of purchase and reevaluate such classification as of each balance sheet date. We consider all debt securities as available for use in current operations, including those with maturity dates beyond one year, and therefore classify these securities as current assets on the condensed consolidated balance sheets. Debt securities included in Marketable securities on the condensed consolidated balance sheets consist of securities with original maturities at the time of purchase greater than three months, and the remainder of the securities is included in Cash and cash equivalents.
The unrealized losses associated with our debt securities were immaterial as of July 31, 2020, and January 31, 2020, and we did not recognize any credit losses related to our debt securities during the three and six months ended July 31, 2020.
11
Table of Contents
During the three months ended July 31, 2020, we did no t sell any debt securities. We sold $ 5 million of our debt securities during the three months ended July 31, 2019, and $ 5 million of our debt securities during each of the six months ended July 31, 2020, and 2019. The realized gains and losses from the sales were immaterial.
Equity Investments
Equity investments consisted of the following (in thousands):
Condensed Consolidated Balance Sheets Location July 31, 2020 January 31, 2020
Money market funds Cash and cash equivalents $ 952,987 $ 386,909
Equity investments accounted for under the equity method Other assets 48,228 —
Non-marketable equity investments measured using the measurement alternative Other assets 65,610 59,026
$ 1,066,825 $ 445,935
We determine at the inception of each arrangement whether an investment or other interest is considered a variable interest entity (“VIE”). If the investment or other interest is determined to be a VIE, we must evaluate whether we are considered the primary beneficiary. For investments in VIEs in which we are considered the primary beneficiary, the assets, liabilities, and results of operations of the VIE are consolidated in our condensed consolidated financial statements. The primary beneficiary of a VIE is the party that meets both of the following criteria: (1) has the power to direct the activities that most significantly impact the VIE’s economic performance; and (2) has the obligation to absorb losses or the right to receive benefits from the VIE. As of July 31, 2020, there were no VIEs for which we were the primary beneficiary.
Equity Investments Accounted for Under the Equity Method
Investments in VIEs for which we are not the primary beneficiary or do not own a controlling interest, but can exercise significant influence over the investee are accounted for under the equity method of accounting. These investments are measured at cost less any impairment, plus or minus our share of earnings and losses, and are included in Other assets on the condensed consolidated balance sheets. Our share of earnings and losses are recorded in Other income (expense), net, on the condensed consolidated statements of operations.
During the first quarter of fiscal 2021, we made an equity investment of $ 50 million in a limited partnership, which represents an ownership interest of approximately 6 %. We determined that the limited partnership is a variable interest entity because the at-risk equity holders, as a group, lack the characteristics of a controlling financial interest. We do not have majority voting rights nor the power to direct the activities of this entity, and therefore, we are not the primary beneficiary. The investment is accounted for under the equity method of accounting as it is considered to be more than minor, and we have the ability to exercise significant influence over the entity. The carrying value was $ 48 million as of July 31, 2020. There was no impairment loss recorded on this investment during the three and six months ended July 31, 2020.
Non-Marketable Equity Investments Measured Using the Measurement Alternative
Non-marketable equity investments measured using the measurement alternative include investments in privately held companies without readily determinable fair values in which we do not own a controlling interest or have significant influence. We adjust the carrying values of non-marketable equity investments based on observable price changes from orderly transactions for identical or similar investments of the same issuer. No material adjustments were made to the carrying value of the non-marketable equity investments as measured under the measurement alternative during the three and six months ended July 31, 2020, and 2019.
Additionally, we assess our non-marketable equity investments quarterly for impairment. Our impairment analysis encompasses an assessment of the severity and duration of the impairment and a qualitative and quantitative analysis of other key factors including the investee’s financial metrics, market acceptance of the investee’s product or technology, other competitive products or technology in the market, general market conditions, and the rate at which the investee is using its cash. We also have considered the impacts of the coronavirus pandemic (“COVID-19 pandemic”) in our impairment analysis. These factors require significant judgment. We did no t record any impairment losses on non-marketable equity investments for the three months ended July 31, 2020, and we recorded $ 3 million of impairment losses for the six months ended July 31, 2020. We did no t record any such impairment losses during the three and six months ended July 31, 2019.
Non-marketable equity investments that have been remeasured during the period due to an observable event or impairment are classified within Level 3 in the fair value hierarchy because we estimate the value based on valuation methods which may include a combination of the observable transaction price at the transaction date and other unobservable inputs including volatility, rights, and obligations of the investments we hold.
12
Table of Contents
Marketable Equity Investments
We did no t hold marketable equity investments as of July 31, 2020, and January 31, 2020. There were no sales of marketable equity investments during the three and six months ended July 31, 2020, or the three months ended July 31, 2019. We sold $ 51 million of marketable equity investments during the six months ended July 31, 2019, with a corresponding gain recognized of $ 7 million.
Total realized and unrealized gains and losses associated with our equity investments consisted of the following (in thousands):
Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Net realized gains (losses) recognized on equity investments sold $ — $ — $ 1,591 $ 6,844
Net unrealized gains (losses) recognized on equity investments held 1,909 2,169 ( 2,187 ) 2,169
Total net gains (losses) recognized in Other income (expense), net $ 1,909 $ 2,169 $ ( 596 ) $ 9,013
Note 4. Fair Value Measurements
We measure our cash equivalents, marketable securities, and foreign currency derivative contracts at fair value at each reporting period using a fair value hierarchy that requires that we maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s classification within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Three levels of inputs may be used to measure fair value:
Level 1 — Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 — Other inputs that are directly or indirectly observable in the marketplace.
Level 3 — Unobservable inputs that are supported by little or no market activity.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents information about our assets and liabilities that are measured at fair value on a recurring basis and their assigned levels within the valuation hierarchy as of July 31, 2020 (in thousands):
Level 1 Level 2 Level 3 Total
U.S. treasury securities $ 389,088 $ — $ — $ 389,088
U.S. agency obligations — 518,111 — 518,111
Corporate bonds — 434,340 — 434,340
Commercial paper — 267,241 — 267,241
Money market funds 952,987 — — 952,987
Foreign currency derivative assets — 16,806 — 16,806
Total assets $ 1,342,075 $ 1,236,498 $ — $ 2,578,573
Foreign currency derivative liabilities $ — $ 20,986 $ — $ 20,986
Total liabilities $ — $ 20,986 $ — $ 20,986
13
Table of Contents
The following table presents information about our assets and liabilities that are measured at fair value on a recurring basis and their assigned levels within the valuation hierarchy as of January 31, 2020 (in thousands):
Level 1 Level 2 Level 3 Total
U.S. treasury securities $ 312,670 $ — $ — $ 312,670
U.S. agency obligations — 169,668 — 169,668
Corporate bonds — 506,910 — 506,910
Commercial paper — 364,701 — 364,701
Money market funds 386,909 — — 386,909
Foreign currency derivative assets — 33,274 — 33,274
Total assets $ 699,579 $ 1,074,553 $ — $ 1,774,132
Foreign currency derivative liabilities $ — $ 3,996 $ — $ 3,996
Total liabilities $ — $ 3,996 $ — $ 3,996
Fair Value Measurements of Other Financial Instruments
The following table presents the carrying amounts and estimated fair values of our financial instruments that are not recorded at fair value on the condensed consolidated balance sheets (in thousands):
July 31, 2020 January 31, 2020
Net Carrying Amount Estimated Fair Value Net Carrying Amount Estimated Fair Value
1.50 % Convertible senior notes
$ — $ — $ 244,319 $ 571,057
0.25 % Convertible senior notes
1,041,562 1,544,450 1,017,967 1,587,978
In June 2013, we completed an offering of $ 250 million of 1.50 % convertible senior notes due July 15, 2020 (“2020 Notes”), which were subsequently converted during the three months ended July 31, 2020. In September 2017, we completed an offering of $ 1.15 billion of 0.25 % convertible senior notes due October 1, 2022 (“2022 Notes” and together with the 2020 Notes, the “Notes”). The carrying amounts of the Notes represent the liability components of the principal balances as of July 31, 2020, and January 31, 2020. The estimated fair values of the Notes, which we have classified as Level 2 financial instruments, were determined based on the quoted bid prices of the Notes in an over-the-counter market on the last trading day of each reporting period. The if-converted value of the 2022 Notes exceeded the principal amount by $ 264 million. The if-converted value was determined based on the closing price of our common stock of $ 180.92 on July 31, 2020. For further information, see Note 10, Debt.
In April 2020, we entered into a credit agreement (“Credit Agreement”) pursuant to which the lenders would extend to Workday a senior unsecured term loan facility in an aggregate principal amount of $ 750 million (“Term Loan,”) and an unsecured revolving credit facility in an aggregate principal amount of $ 750 million (“Revolving Credit Facility”). As of July 31, 2020, the carrying value of the Term Loan was $ 748 million, and there were no outstanding borrowings under the Revolving Credit Facility. The estimated fair value of the Term Loan, which we have classified as a Level 2 financial instrument, approximates the carrying value because it is a floating rate facility. For further information, see Note 10, Debt.
Note 5. Deferred Costs
Deferred costs, which consist of deferred sales commissions, were $ 329 million and $ 323 million as of July 31, 2020, and January 31, 2020, respectively. Amortization expense for the deferred costs was $ 27 million and $ 22 million for the three months ended July 31, 2020, and 2019, respectively, and $ 53 million and $ 43 million for the six months ended July 31, 2020, and 2019, respectively. There was no impairment loss in relation to the costs capitalized for the periods presented.
14
Table of Contents
Note 6. Property and Equipment, Net
Property and equipment, net consisted of the following (in thousands):
July 31, 2020 January 31, 2020
Land and land improvements $ 37,065 $ 38,737
Buildings 491,571 489,028
Computers, equipment, and software 831,593 723,482
Furniture and fixtures 53,814 51,917
Leasehold improvements 199,347 189,668
Property and equipment, gross 1,613,390 1,492,832
Less accumulated depreciation and amortization ( 655,956 ) ( 556,653 )
Property and equipment, net $ 957,434 $ 936,179
Depreciation expense totaled $ 57 million and $ 47 million for the three months ended July 31, 2020, and 2019, respectively, and $ 112 million and $ 88 million for the six months ended July 31, 2020, and 2019, respectively. No interest costs were capitalized to Property and equipment, net during the three and six months ended July 31, 2020. Interest costs capitalized to Property and equipment, net totaled $ 2 million and $ 6 million for the three and six months ended July 31, 2019, respectively.
Note 7. Acquisition-Related Intangible Assets, Net
Acquisition-related intangible assets, net consisted of the following (in thousands):
July 31, 2020 January 31, 2020
Developed technology $ 218,400 $ 218,400
Customer relationships 224,000 224,000
Trade name 12,400 12,400
Backlog 11,000 11,000
Acquisition-related intangible assets, gross 465,800 465,800
Less accumulated amortization ( 188,953 ) ( 157,399 )
Acquisition-related intangible assets, net $ 276,847 $ 308,401
Amortization expense related to acquisition-related intangible assets was $ 16 million and $ 20 million for the three months ended July 31, 2020, and 2019, respectively, and $ 32 million and $ 39 million for the six months ended July 31, 2020, and 2019, respectively.
As of July 31, 2020, our future estimated amortization expense related to acquisition-related intangible assets is as follows (in thousands):
Fiscal Period:
Remainder of 2021 $ 28,221
2022 52,833
2023 50,109
2024 38,933
2025 27,500
Thereafter 79,251
Total $ 276,847
15
Table of Contents
Note 8. Other Assets
Other assets consisted of the following (in thousands):
July 31, 2020 January 31, 2020
Non-marketable equity and other investments (1)
$ 78,239 $ 75,004
Equity investments accounted for under the equity method 48,228 —
Prepayments for goods and services 22,711 27,928
Technology patents and other intangible assets, net 16,282 17,898
Net deferred tax assets 7,450 6,912
Deposits 5,847 6,335
Derivative assets 4,440 9,529
Other 1,880 999
Total $ 185,077 $ 144,605
(1) Included in non-marketable equity and other investments are investments in loan receivables of privately held companies, which are carried at amortized cost. The carrying values of these loan receivables were $ 13 million and $ 16 million as of July 31, 2020, and January 31, 2020, respectively. As of July 31, 2020, the allowance for credit losses on this balance was immaterial.
Technology patents and other intangible assets with estimable useful lives are amortized on a straight-line basis. As of July 31, 2020, the future estimated amortization expense is as follows (in thousands):
Fiscal Period:
Remainder of 2021 $ 1,437
2022 2,620
2023 2,348
2024 2,040
2025 1,569
Thereafter 6,268
Total $ 16,282
Note 9. Derivative Instruments
We conduct business on a global basis in multiple foreign currencies, subjecting Workday to foreign currency risk. To mitigate this risk, we utilize hedging contracts as described below. We do not enter into any derivatives for trading or speculative purposes.
Our foreign currency contracts are classified within Level 2 of the fair value hierarchy because the valuation inputs are based on quoted prices and market observable data of similar instruments in active markets, such as currency spot and forward rates.
Foreign Currency Forward Contracts Designated as Cash Flow Hedges
We are exposed to foreign currency fluctuations resulting from customer contracts denominated in foreign currencies. We have a hedging program in which we enter into foreign currency forward contracts related to certain customer contracts. We designate these forward contracts as cash flow hedging instruments since the accounting criteria for such designation have been met.
Foreign currency forward contracts designated as cash flow hedges are recorded on the condensed consolidated balance sheets at fair value. Cash flows from such forward contracts are classified as operating activities. Gains or losses resulting from changes in the fair value of these hedges are recorded in Accumulated other comprehensive income (loss) (“AOCI”) on the condensed consolidated balance sheets and will be subsequently reclassified to the related revenue line item on the condensed consolidated statements of operations in the same period that the underlying revenues are earned. As of July 31, 2020, we estimate that $ 12 million of net gains recorded in AOCI related to our foreign currency forward contracts designated as cash flow hedges will be reclassified into income within the next 12 months.
As of July 31, 2020, and January 31, 2020, we had outstanding foreign currency forward contracts designated as cash flow hedges with total notional values of $ 1.1 billion and $ 908 million, respectively. The notional value represents the amount that will be bought or sold upon maturity of the forward contract. All such contracts have maturities not greater than 49 months.
16
Table of Contents
Foreign Currency Forward Contracts Not Designated as Hedges
We also enter into foreign currency forward contracts to hedge a portion of our net outstanding monetary assets and liabilities. These forward contracts are intended to offset the foreign currency gains or losses associated with the underlying monetary assets and liabilities and are recorded on the condensed consolidated balance sheets at fair value. These forward contracts are not designated as hedging instruments under applicable accounting guidance, and therefore all changes in the fair value of these forward contracts are recorded in Other income (expense), net on the condensed consolidated statements of operations. Cash flows from such forward contracts are classified as operating activities.
As of July 31, 2020, and January 31, 2020, we had outstanding forward contracts not designated as hedges with total notional values of $ 119 million and $ 246 million, respectively.
The fair values of outstanding derivative instruments were as follows (in thousands):
Condensed Consolidated Balance Sheets Location July 31, 2020 January 31, 2020
Derivative assets:
Foreign currency forward contracts designated as cash flow hedges Prepaid expenses and other current assets $ 11,996 $ 20,944
Foreign currency forward contracts designated as cash flow hedges Other assets 4,437 9,529
Foreign currency forward contracts not designated as hedges Prepaid expenses and other current assets 370 2,801
Foreign currency forward contracts not designated as hedges Other assets 3 —
Total derivative assets $ 16,806 $ 33,274
Derivative liabilities:
Foreign currency forward contracts designated as cash flow hedges Accrued expenses and other current liabilities $ 8,964 $ 1,211
Foreign currency forward contracts designated as cash flow hedges Other liabilities 9,498 1,809
Foreign currency forward contracts not designated as hedges Accrued expenses and other current liabilities 2,524 976
Foreign currency forward contracts not designated as hedges Other liabilities — —
Total derivative liabilities $ 20,986 $ 3,996
The effect of foreign currency forward contracts designated as cash flow hedges on the condensed consolidated statements of operations was as follows (in thousands):
Condensed Consolidated Statements of Operations Location Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Total revenues Revenues $ 1,061,967 $ 887,752 $ 2,080,352 $ 1,712,807
Amount of gains (losses) related to foreign currency forward contracts designated as cash flow hedges Revenues 5,278 896 9,764 912
17
Table of Contents
Pre-tax gains (losses) associated with foreign currency forward contracts designated as cash flow hedges were as follows (in thousands):
Condensed Consolidated Statements of Operations and Statements of Comprehensive Loss Locations Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Gains (losses) recognized in OCI Net change in market value of effective foreign currency forward exchange contracts $ ( 52,558 ) $ 21,928 $ ( 15,765 ) $ 37,790
Gains (losses) reclassified from AOCI into income (effective portion) Revenues 5,278 896 9,764 912
Gains (losses) associated with foreign currency forward contracts not designated as hedges were as follows (in thousands):
Condensed Consolidated Statements of Operations Location Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Foreign currency forward contracts not designated as hedges Other income (expense), net $ ( 4,040 ) $ 2,229 $ 1,373 $ 4,627
We are subject to master netting agreements with certain counterparties of the foreign exchange contracts, under which we are permitted to net settle transactions of the same currency with a single net amount payable by one party to the other. It is our policy to present the derivatives gross on the condensed consolidated balance sheets. Our foreign currency forward contracts are not subject to any credit contingent features or collateral requirements. We manage our exposure to counterparty risk by entering into contracts with a diversified group of major financial institutions and by actively monitoring outstanding positions.
As of July 31, 2020, information related to these offsetting arrangements was as follows (in thousands):
Gross Amounts of Recognized Assets Gross Amounts Offset on the Condensed Consolidated Balance Sheets Net Amounts of Assets Presented on the Condensed Consolidated Balance Sheets Gross Amounts Not Offset on the Condensed Consolidated Balance Sheets Net Assets Exposed
Financial Instruments Cash Collateral Received
Derivative assets:
Counterparty A $ 289 $ — $ 289 $ ( 289 ) $ — $ —
Counterparty B 15,113 — 15,113 ( 15,113 ) — —
Counterparty C 1,404 — 1,404 ( 1,404 ) — —
Total $ 16,806 $ — $ 16,806 $ ( 16,806 ) $ — $ —
Gross Amounts of Recognized Liabilities Gross Amounts Offset on the Condensed Consolidated Balance Sheets Net Amounts of Liabilities Presented on the Condensed Consolidated Balance Sheets Gross Amounts Not Offset on the Condensed Consolidated Balance Sheets Net Liabilities Exposed
Financial Instruments Cash Collateral Pledged
Derivative liabilities:
Counterparty A $ 2,086 $ — $ 2,086 $ ( 289 ) $ — $ 1,797
Counterparty B 8,504 — 8,504 ( 15,113 ) — ( 6,609 )
Counterparty C 10,396 — 10,396 ( 1,404 ) — 8,992
Total $ 20,986 $ — $ 20,986 $ ( 16,806 ) $ — $ 4,180
18
Table of Contents
Note 10. Debt
Outstanding debt consisted of the following (in thousands):
July 31, 2020 January 31, 2020
2020 Notes, net of unamortized debt discounts of $ 0 and $ 5,319 , respectively, and unamortized debt issuance costs of $ 0 and $ 307 , respectively
$ — $ 244,319
2022 Notes, net of unamortized debt discounts of $ 102,238 and $ 124,403 , respectively, and unamortized debt issuance costs of $ 6,200 and $ 7,630 , respectively
1,041,562 1,017,967
Term Loan, net of unamortized debt discounts of $ 1,885 and $ 0 , respectively, and unamortized debt issuance costs of $ 173 and $ 0 , respectively
747,942 —
Total debt $ 1,789,504 $ 1,262,286
Less: current maturities $ ( 37,500 ) $ ( 244,319 )
Total debt, noncurrent $ 1,752,004 $ 1,017,967
As of July 31, 2020, expected future principal payments on our outstanding debt are as follows (in thousands):
Fiscal Period:
Remainder of 2021 $ 18,750
2022 37,500
2023 1,225,000
2024 75,000
2025 75,000
Thereafter 468,750
Total $ 1,900,000
Convertible Senior Notes
In June 2013, we issued 1.50 % convertible senior notes due July 15, 2020, with a principal amount of $ 250 million. The 2020 Notes were unsecured, unsubordinated obligations, and interest was payable in cash in arrears at a fixed rate of 1.50 % on January 15 and July 15 of each year. During the three months ended July 31, 2020, the 2020 Notes were converted by note holders, and we repaid the $ 250 million principal balance in cash. We also distributed approximately 1.7 million shares of our Class A common stock to note holders during the three months ended July 31, 2020, which represents the conversion value in excess of the principal amount.
In September 2017, we issued 0.25 % convertible senior notes due October 1, 2022, with a principal amount of $ 1.15 billion. The 2022 Notes are unsecured, unsubordinated obligations, and interest is payable in cash in arrears at a fixed rate of 0.25 % on April 1 and October 1 of each year. The 2022 Notes mature on October 1, 2022, unless repurchased or converted in accordance with their terms prior to such date. We cannot redeem the 2022 Notes prior to maturity.
The terms of the 2022 Notes are governed by an Indenture by and between us and Wells Fargo Bank, National Association, as Trustee (“Indenture”). Upon conversion, holders of the 2022 Notes will receive cash, shares of Class A common stock, or a combination of cash and shares of Class A common stock, at our election.
The initial conversion rate for the 2022 Notes is 6.7982 shares of Class A common stock per $ 1,000 principal amount, which is equal to an initial conversion price of approximately $ 147.10 per share of Class A common stock, subject to adjustment. Prior to the close of business on May 31, 2022, conversion of the 2022 Notes is subject to the satisfaction of certain conditions, as described below.
Holders of the 2022 Notes who convert their 2022 Notes in connection with certain corporate events that constitute a make-whole fundamental change (as defined in the Indenture) are, under certain circumstances, entitled to an increase in the conversion rate. Additionally, in the event of a corporate event that constitutes a fundamental change (as defined in the Indenture), holders of the 2022 Notes may require us to repurchase all or a portion of their 2022 Notes at a price equal to 100 % of the principal amount of the 2022 Notes, plus any accrued and unpaid interest.
Holders of the 2022 Notes may convert all or a portion of their 2022 Notes prior to the close of business on May 31, 2022, in multiples of $1,000 principal amount, only under the following circumstances:
• if the last reported sale price of our Class A common stock for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130 % of the conversion price of the 2022 Notes on each applicable trading day;
19
Table of Contents
• during the five business day period after any five consecutive trading day period in which the trading price per $1,000 principal amount of the 2022 Notes for each day of that five day consecutive trading day period was less than 98 % of the product of the last reported sale price of Class A common stock and the conversion rate of the 2022 Notes on such trading day; or
• upon the occurrence of specified corporate events, as noted in the Indenture.
On or after June 1, 2022, holders of the 2022 Notes may convert their 2022 Notes at any time until the close of business on the second scheduled trading day immediately preceding the maturity date of the 2022 Notes. As of July 31, 2020, and January 31, 2020, the 2022 Notes are classified as noncurrent on the condensed consolidated balance sheets since the criteria for conversion was not met.
In accounting for the issuance of the Notes, we separated each of the Notes into liability and equity components. The carrying amounts of the liability components were calculated by measuring the fair value of similar liabilities that do not have associated convertible features. The carrying amounts of the equity components representing the conversion option were determined by deducting the fair value of the liability components from the par value of the respective Notes. These differences represent debt discounts that are amortized to interest expense over the respective terms of the Notes using the effective interest rate method. The gross carrying amounts of the equity components recorded were $ 68 million and $ 223 million for the 2020 Notes and 2022 Notes, respectively, and were included in Additional paid-in capital on the condensed consolidated balance sheets upon issuance. The equity components are not remeasured as long as they continue to meet the conditions for equity classification. The effective interest rate of the liability component of the 2020 Notes was 6.25 %, and the effective interest rate of the liability component of the 2022 Notes is 4.60 %. The interest rates were based on the interest rates of similar liabilities at the time of issuance that did not have associated convertible features.
In accounting for the issuance costs related to the Notes, we allocated the total amount of issuance costs incurred to liability and equity components based on their relative values. Issuance costs attributable to the liability components are being amortized on a straight-line basis, which approximates the effective interest rate method, to interest expense over the respective terms of the Notes. The issuance costs attributable to the equity components were netted against the respective equity components in Additional paid-in capital. Upon issuance of the 2020 Notes, we recorded liability issuance costs of $ 5 million and equity issuance costs of $ 2 million, and upon issuance of the 2022 Notes, we recorded liability issuance costs of $ 14 million and equity issuance costs of $ 4 million.
Notes Hedges
In connection with the issuance of the Notes, we entered into convertible note hedge transactions with respect to our Class A common stock (“Purchased Options”). The Purchased Options are intended to offset potential economic dilution to our Class A common stock upon any conversion of the Notes. The Purchased Options are separate transactions and are not part of the terms of the Notes. The amounts paid for the Purchased Options are included in Additional paid-in capital on the condensed consolidated balance sheets.
The Purchased Options relating to the 2020 Notes gave us the option to purchase, subject to anti-dilution adjustments substantially identical to those in the 2020 Notes, approximately 3.1 million shares of our Class A common stock for $ 81.74 per share, exercisable upon conversion of the 2020 Notes. During the three months ended July 31, 2020, we received approximately 1.7 million shares of our Class A common stock from the exercise of the Purchased Options relating to the 2020 Notes. These shares are held as treasury stock as of July 31, 2020.
The Purchased Options relating to the 2022 Notes give us the option to purchase, subject to anti-dilution adjustments substantially identical to those in the 2022 Notes, approximately 7.8 million shares of our Class A common stock for $ 147.10 per share, exercisable upon conversion of the 2022 Notes. The Purchased Options relating to the 2022 Notes will expire in 2022, if not exercised earlier.
Warrants
In connection with the issuance of the Notes, we also entered into warrant transactions to sell warrants (“Warrants”) to acquire, subject to anti-dilution adjustments, up to approximately 3.1 million shares over 60 scheduled trading days beginning in October 2020 and 7.8 million shares over 60 scheduled trading days beginning in January 2023 of our Class A common stock at an exercise price of $ 107.96 and $ 213.96 per share, respectively. If the Warrants are not exercised on their exercise dates, they will expire. If the market value per share of our Class A common stock exceeds the applicable exercise price of the Warrants, the Warrants will have a dilutive effect on our earnings per share assuming that we are profitable. The Warrants are separate transactions and are not part of the terms of the Notes or the Purchased Options. The proceeds from the sale of the Warrants are recorded in Additional paid-in capital on the condensed consolidated balance sheets.
20
Table of Contents
Credit Agreement
In April 2020, we entered into a credit agreement pursuant to which the lenders would extend to Workday a senior unsecured term loan facility in an aggregate principal amount of $ 750 million and an unsecured revolving credit facility in an aggregate principal amount of $ 750 million.
The Term Loan and Revolving Credit Facility bear interest, at our option, at either (i) a floating rate per annum equal to the base rate plus a margin that ranges from 0 % to 0.625 %, or (ii) a per annum rate equal to the rate at which dollar deposits are offered in the London interbank market plus a margin that ranges from 1.000 % to 1.625 %. The base rate is defined as the greatest of (i) Bank of America’s prime rate, (ii) the federal funds rate plus 0.50 % or (iii) a per annum rate equal to the rate at which dollar deposits are offered in the London interbank market for a period of one month (but not less than zero) plus 1.00 %. Actual margins under either election will be based on our consolidated leverage ratio, which is measured by dividing (a) our consolidated funded indebtedness as of the fiscal quarter end by (b) our consolidated EBITDA as defined in the Credit Agreement for the most recently completed four consecutive fiscal quarters.
The Credit Agreement contains customary representations, warranties, and affirmative and negative covenants, including a financial covenant, events of default, and indemnification provisions in favor of the lenders. The financial covenant, based on a quarterly financial test, requires Workday not to exceed a maximum leverage ratio of 3.50 :1.00, subject to a step-up to 4.50 :1.00 at the election of Workday for a certain period following an Acquisition (as defined in the Credit Agreement). As of July 31, 2020, we were in compliance with all covenants.
Term Loan
The Term Loan was funded in two individual tranches. On April 2, 2020, $ 500 million of the Term Loan was funded, and the remaining $ 250 million was funded on July 13, 2020.
The Term Loan matures on April 2, 2025, and provides for quarterly repayment in installments of the principal amount, beginning October 2020, at a rate of 1.25 % of the principal amount per quarter through January 2022, and 2.50 % of the principal amount per quarter thereafter. The Term Loan may be prepaid or permanently reduced by Workday without penalty or premium.
We incurred fees of approximately $ 2 million in connection with entering into the agreement for the Term Loan. The fees paid to lenders on the issuance of the debt are accounted for as a debt discount, while the remaining fees paid to third parties are accounted for as debt issuance costs. The debt discount and issuance costs are amortized on a straight-line basis, which approximates the effective interest rate method, to interest expense over the contractual term of the arrangement.
As of July 31, 2020, the Term Loan had a carrying value of $ 748 million, of which $ 38 million is classified as current and $ 710 million is classified as noncurrent on the condensed consolidated balance sheet. As of July 31, 2020, the interest rate on the Term Loan was 2.12 % and the effective interest rate was 2.46 %.
Revolving Credit Facility
The Revolving Credit Facility may be borrowed, repaid, and reborrowed until April 2, 2025, at which time all amounts borrowed must be repaid. We may request, no more than two times during the term of the Credit Agreement, that each revolving lender extend the maturity date for the revolving loans for one year. Additionally, we may request an increase in aggregate revolving commitments by up to $ 250 million at any time prior to April 2, 2025. The Revolving Credit Facility may be prepaid or permanently reduced by Workday without penalty or premium.
We are required to pay each revolving lender a commitment fee on a quarterly basis based on amounts committed but unused under the Revolving Credit Facility that ranges from 0.090 % to 0.225 % per annum, depending on our consolidated leverage ratio. The commitment fee is expensed as incurred and included within Other income (expense), net on the condensed consolidated statement of operations.
We incurred fees of approximately $ 2 million in connection with entering into the agreement for the Revolving Credit Facility. The fees are recorded in Other assets on the condensed consolidated balance sheet and are amortized on a straight-line basis over the contractual term of the arrangement.
As of July 31, 2020, there were no outstanding borrowings under the Revolving Credit Facility.
21
Table of Contents
Interest Expense on Debt
The following table sets forth total interest expense recognized related to our debt (in thousands):
Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Contractual interest expense $ 4,799 $ 1,657 $ 7,430 $ 3,313
Interest cost related to amortization of debt discount 13,665 13,418 27,620 26,672
Interest cost related to amortization of debt issuance costs 863 883 1,750 1,766
Total interest expense $ 19,327 $ 15,958 $ 36,800 $ 31,751
Note 11. Leases
We have entered into operating lease agreements for our office space, data centers, and other property and equipment. As of July 31, 2020, and January 31, 2020, operating lease right-of-use assets were $ 325 million and $ 291 million, respectively, and operating lease liabilities were $ 347 million and $ 308 million, respectively. We have also entered into finance lease agreements for other property and equipment. As of July 31, 2020, and January 31, 2020, finance leases were not material.
The components of operating lease expense were as follows (in thousands):
Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Operating lease cost $ 22,336 $ 18,961 $ 43,235 $ 37,475
Short-term lease cost 4,080 4,205 8,432 7,845
Variable lease cost 4,886 5,138 9,336 8,564
Total operating lease cost $ 31,302 $ 28,304 $ 61,003 $ 53,884
Supplemental cash flow information related to our operating leases was as follows (in thousands):
Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Cash paid for operating lease liabilities $ 21,153 $ 19,324 $ 42,165 $ 35,508
Operating lease right-of-use assets obtained in exchange for new operating lease liabilities (1)
32,216 31,071 70,503 327,021
(1) Prior year activity includes $ 279 million for operating leases existing on February 1, 2019, and $ 48 million for operating leases that commenced in the first half of fiscal 2020.
Other information related to our operating leases was as follows:
July 31, 2020 January 31, 2020
Weighted average remaining lease term (in years) 6 6
Weighted average discount rate 3.08 % 3.36 %
As of July 31, 2020, maturities of operating lease liabilities are as follows (in thousands):
Fiscal Period:
Remainder of 2021 $ 41,143
2022 86,814
2023 78,328
2024 69,058
2025 54,457
Thereafter 57,261
Total lease payments 387,061
Less imputed interest ( 39,656 )
Total $ 347,405
As of July 31, 2020, we have additional operating leases, primarily for office space and data centers, that have not yet commenced with total undiscounted lease payments of $ 22 million. These operating leases will commence in the remaining months of fiscal 2021, with lease terms ranging from one to five years .
22
Table of Contents
Related-Party Lease Transactions
We lease certain office space from an affiliate of our Chairman, Mr. Duffield, adjacent to our corporate headquarters in Pleasanton, California, under various lease agreements. The operating lease right-of-use assets and operating lease liabilities related to these agreements were $ 55 million and $ 67 million, respectively, as of July 31, 2020, and $ 57 million and $ 70 million, respectively, as of January 31, 2020. The weighted average remaining lease term of these agreements is four years . The total rent expense under these agreements was $ 4 million and $ 3 million for the three months ended July 31, 2020, and 2019, respectively, and $ 7 million and $ 6 million for the six months ended July 31, 2020, and 2019, respectively.
Note 12. Commitments and Contingencies
Third-Party Hosted Infrastructure Platform-Related Commitments
We have entered into noncancelable agreements with third-party hosted infrastructure platform vendors with various expiration dates. As of July 31, 2020, future noncancelable minimum payments under these agreements were approximately $ 466 million.
Legal Matters
We are a party to various legal proceedings and claims that arise in the ordinary course of business. We make a provision for a liability relating to legal matters when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These provisions are reviewed at least quarterly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular matter. In our opinion, as of July 31, 2020, there was not at least a reasonable possibility that we had incurred a material loss, or a material loss in excess of a recorded accrual, with respect to such loss contingencies.
Note 13. Stockholders’ Equity
Common Stock
As of July 31, 2020, there were 177 million shares of Class A common stock, net of treasury stock, and 60 million shares of Class B common stock outstanding. The rights of the holders of Class A common stock and Class B common stock are identical, except with respect to voting and conversion. Each share of Class A common stock is entitled to one vote per share and each share of Class B common stock is entitled to 10 votes per share. Each share of Class B common stock can be converted into a share of Class A common stock at any time at the option of the holder.
Employee Equity Plans
Our 2012 Equity Incentive Plan (“EIP”) serves as the successor to our 2005 Stock Plan (together with the EIP, the “Stock Plans”). As of July 31, 2020, we had 63 million shares of Class A common stock available for future grants.
We also have a 2012 Employee Stock Purchase Plan (“ESPP”). Under the ESPP, eligible employees are granted options to purchase shares at the lower of 85 % of the fair market value of the stock at the time of grant or 85 % of the fair market value at the time of exercise. Options to purchase shares are granted twice yearly on or about June 1, and December 1, and exercisable on or about the succeeding November 30, and May 31, respectively, of each year. As of July 31, 2020, 5 million shares of Class A common stock were available for issuance under the ESPP.
Restricted Stock Units
The Stock Plans provide for the issuance of restricted stock units (“RSUs”) to employees and non-employees. RSUs generally vest over four years . A summary of information related to RSU activity during the six months ended July 31, 2020, is as follows:
Number of Shares Weighted-Average Grant Date Fair Value
Balance as of January 31, 2020 11,914,064 $ 147.96
RSUs granted 7,609,940 148.12
RSUs vested ( 3,264,103 ) 139.82
RSUs forfeited ( 565,835 ) 145.37
Balance as of July 31, 2020 15,694,066 149.82
23
Table of Contents
As of July 31, 2020, there was a total of $ 2.2 billion in unrecognized compensation cost related to unvested RSUs, which is expected to be recognized over a weighted-average period of approximately three years .
Performance-Based Restricted Stock Units
During fiscal 2020, 0.6 million shares of performance-based restricted stock units (“PRSUs”) were granted to all employees other than executive management that included both service conditions and performance conditions related to company-wide goals. These performance conditions were met and the PRSUs vested on March 15, 2020. During the six months ended July 31, 2020, we recognized $ 19 million in compensation cost related to these PRSUs.
Additionally, during the second quarter of fiscal 2021, 0.6 million shares of PRSUs were granted to all employees other than executive management that included both service conditions and performance conditions related to company-wide goals. We expect to grant additional shares related to this program for employees hired in fiscal 2021. These PRSU awards will vest if the performance conditions are achieved for the fiscal year ended January 31, 2021, and if the individual employee continues to provide service through the vesting date of March 15, 2021. During each of the three and six months ended July 31, 2020, we recognized $ 19 million in compensation cost related to these PRSUs. A total of $ 90 million in unrecognized compensation cost is expected to be recognized over a weighted-average period of approximately seven months .
Stock Options
The Stock Plans provide for the issuance of incentive and nonstatutory stock options to employees and non-employees. Stock options issued under the Stock Plans generally are exercisable for periods not to exceed ten years and generally vest over five years . A summary of information related to stock option activity during the six months ended July 31, 2020, is as follows (in millions, except share and per share data):
Outstanding Stock Options Weighted-Average Exercise Price Aggregate Intrinsic Value
Balance as of January 31, 2020 3,435,577 $ 9.78 $ 601
Stock options exercised ( 1,155,404 ) 6.19
Stock options canceled ( 18,719 ) 42.92
Balance as of July 31, 2020 2,261,454 11.34 383
Vested and expected to vest as of July 31, 2020 2,251,777 11.23 382
Exercisable as of July 31, 2020 2,030,205 8.91 349
As of July 31, 2020, there was a total of $ 19 million in unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted-average period of approximately one year .
Note 14. Unearned Revenue and Performance Obligations
Subscription services revenue of $ 824 million and $ 677 million was recognized during the three months ended July 31, 2020, and 2019, respectively, that was included in the unearned revenue balances as of April 30, 2020, and 2019, respectively. Subscription services revenue of $ 1.46 billion and $ 1.18 billion was recognized during the six months ended July 31, 2020, and 2019, respectively, that was included in the unearned revenue balances as of January 31, 2020, and 2019, respectively. Professional services revenue recognized in the same periods from unearned revenue balances at the beginning of the respective periods was not material.
Transaction Price Allocated to the Remaining Performance Obligations
As of July 31, 2020, approximately $ 8.60 billion of revenue is expected to be recognized from remaining performance obligations for subscription contracts. We expect to recognize revenue on approximately $ 5.78 billion of these remaining performance obligations over the next 24 months, with the balance recognized thereafter. Revenue from remaining performance obligations for professional services contracts as of July 31, 2020, was not material.
24
Table of Contents
Note 15. Other Income (Expense), Net
Other income (expense), net consisted of the following (in thousands):
Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Interest income $ 4,978 $ 11,239 $ 12,845 $ 21,589
Interest expense (1)
( 19,302 ) ( 14,473 ) ( 36,841 ) ( 26,074 )
Other (2)
2,871 3,128 1,570 11,520
Other income (expense), net $ ( 11,453 ) $ ( 106 ) $ ( 22,426 ) $ 7,035
(1) Interest expense includes the contractual interest expense of the Notes and Term Loan, and the related non-cash interest expense attributable to amortization of the debt discounts and debt issuance costs, net of capitalized interest costs. For further information, see Note 10, Debt.
(2) Other includes the net gains (losses) from our equity investments, the commitment fee on the Revolving Credit Facility, and amortization of issuance costs on the Revolving Credit Facility. For further information, see Note 3, Investments, and Note 10, Debt.
Note 16. Income Taxes
We compute the year-to-date income tax provision by applying the estimated annual effective tax rate to the year-to-date pre-tax income or loss and adjust for discrete tax items in the period. We reported an income tax expense of $ 3 million and an income tax benefit of $ 2 million for each of the six-month periods ended July 31, 2020, and 2019, respectively. The income tax expense for the six months ended July 31, 2020, was primarily attributable to state taxes and income tax expenses in profitable foreign jurisdictions. There were no intra-period tax allocations for the gains from comprehensive income due to the adoption of ASU No. 2019-12 on February 1, 2020. The income tax benefit for the six months ended July 31, 2019, was primarily attributable to the application of intra-period tax allocation rules for the gains from comprehensive income and the excess tax benefits in certain foreign jurisdictions from share-based compensation, partially offset by state taxes and income tax expenses in profitable foreign jurisdictions.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law in response to the COVID-19 pandemic. The CARES Act includes temporary changes to income and non-income based tax laws. We evaluated the applicable provisions of the CARES Act and determined that there is no material impact to our financial results.
On June 22, 2020, the U.S. Supreme Court declined to hear the appeal of a ruling by the U.S. Court of Appeals for the Ninth Circuit regarding the treatment of stock-based compensation expenses in a cost-sharing agreement (Altera Corporation & Subsidiaries v. Commissioner). The U.S. Supreme Court decision resulted in an immaterial reduction in our deferred tax assets relative to the total gross deferred tax assets, which was fully offset by our valuation allowance. As a result, there was no net impact on our condensed consolidated financial statements.
We are subject to income tax audits in the U.S. and foreign jurisdictions. We record liabilities related to uncertain tax positions and believe that we have provided adequate reserves for income tax uncertainties in all open tax years. Due to our history of tax losses, all years remain open to tax audit.
We periodically evaluate the realizability of our net deferred tax assets based on all available evidence, both positive and negative. The realization of net deferred tax assets is dependent on our ability to generate sufficient future taxable income during periods prior to the expiration of tax attributes to fully utilize these assets. As of July 31, 2020, we continue to maintain a full valuation allowance on our deferred tax assets except in certain jurisdictions.
Note 17. Net Loss Per Share
Basic net loss per share attributable to common stockholders is computed by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period, net of treasury stock. Diluted net loss per share is computed by giving effect to all potential shares of common stock, including our outstanding stock options, common stock related to unvested RSUs and PRSUs, common stock related to convertible senior notes to the extent dilutive, outstanding warrants, and common stock issuable pursuant to the ESPP. Basic and diluted net loss per share was the same for each period presented, as the inclusion of all potential common shares outstanding would have been anti-dilutive.
The net loss per share attributable to common stockholders is allocated based on the contractual participation rights of the Class A common shares and Class B common shares as if the loss for the period had been distributed. As the liquidation and dividend rights are identical, the net loss attributable to common stockholders is allocated on a proportionate basis.
25
Table of Contents
The following table presents the calculation of basic and diluted net loss attributable to common stockholders per share (in thousands, except per share data):
Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
Class A Class B Class A Class B Class A Class B Class A Class B
Net loss per share, basic and diluted:
Numerator:
Allocation of distributed net loss $ ( 20,732 ) $ ( 7,284 ) $ ( 86,481 ) $ ( 34,231 ) $ ( 137,980 ) $ ( 48,404 ) $ ( 169,067 ) $ ( 67,920 )
Denominator:
Weighted-average common shares outstanding 175,441 60,561 162,193 64,199 173,590 60,893 160,414 64,443
Basic and diluted net loss per share $ ( 0.12 ) $ ( 0.12 ) $ ( 0.53 ) $ ( 0.53 ) $ ( 0.79 ) $ ( 0.79 ) $ ( 1.05 ) $ ( 1.05 )
Potentially dilutive securities that are not included in the calculation of diluted net loss per share because doing so would be antidilutive are as follows (in thousands):
As of July 31,
2020 2019
Outstanding common stock options 2,261 4,512
Unvested RSUs and PRSUs 16,326 14,288
Shares related to the convertible senior notes 7,818 10,876
Shares subject to warrants related to the issuance of convertible senior notes 10,876 10,876
Shares issuable pursuant to the ESPP 463 394
Total 37,744 40,946
Note 18. Geographic Information
Disaggregation of Revenue
We sell our subscription contracts and related services in two primary geographical markets: to customers located in the United States and to customers located outside of the United States. Revenue by geography is generally based on the address of the customer as specified in our master subscription agreement. The following table sets forth revenue by geographic area (in thousands):
Three Months Ended July 31, Six Months Ended July 31,
2020 2019 2020 2019
United States $ 805,056 $ 676,568 $ 1,567,396 $ 1,305,097
Other countries 256,911 211,184 512,956 407,710
Total $ 1,061,967 $ 887,752 $ 2,080,352 $ 1,712,807
No single country other than the United States had revenues greater than 10% of total revenues for the three and six months ended July 31, 2020, and 2019. No customer individually accounted for more than 10% of our trade and other receivables, net as of July 31, 2020, or January 31, 2020.
26
Table of Contents
Long-Lived Assets
Our long-lived assets, which primarily consist of property and equipment and operating lease right-of-use assets, are attributed to a country based on the physical location of the assets. Aggregate Property and equipment, net, and Operating lease right-of-use assets by geographic area was as follows (in thousands):
July 31, 2020 January 31, 2020
United States $ 1,084,136 $ 1,064,292
Ireland 126,021 122,619
Other countries 71,932 40,170
Total $ 1,282,089 $ 1,227,081
27
Table of Contents
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements, which are subject to safe harbor protection under the Private Securities Litigation Reform Act of 1995. All statements contained in this report other than statements of historical fact, including statements regarding our future operating results and financial position, our business strategy and plans, and our objectives for future operations, are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “seek,” “plan,” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, operating results, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements are subject to a number of risks, uncertainties, and assumptions, including those arising from the impact of the coronavirus pandemic (“COVID-19 pandemic”), as well as those described in the “Risk Factors” section, which we encourage you to read carefully. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, the future events and trends discussed in this report may not occur and actual results could differ materially and adversely from those anticipated or implied by the forward-looking statements.
You should not rely upon forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking statements may not be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activities, performance, or achievements. We are under no duty to update any of these forward-looking statements after the date of this report or to conform these statements to actual results or revised expectations.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.