Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
WASTE CONNECTIONS, INC.
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID Number 248 )
78
Consolidated Balance Sheets as of December 31, 2022 and 2021
82
Consolidated Statements of Net Income for the years ended December 31, 2022, 2021 and 2020
83
Consolidated Statements of Comprehensive Income for the years ended December 31, 2022, 2021 and 2020
84
Consolidated Statements of Equity for the years ended December 31, 2022, 2021 and 2020
85
Consolidated Statements of Cash Flows for the years ended December 31, 2022, 2021 and 2020
87
Notes to Consolidated Financial Statements
89
Financial Statement Schedule
145
77
Table of Contents
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders
Waste Connections, Inc.
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of Waste Connections, Inc. (an Ontario, Canada corporation) and subsidiaries (the “Company”) as of December 31, 2022 and 2021, the related consolidated statements of net income, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2022, and the related notes and financial statement schedule included under Item 15(a) (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated February 16, 2023 expressed an unqualified opinion.
Basis for opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical audit matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Landfill Accounting
As described further in Note 3 to the consolidated financial statements, the net present value of landfill final capping, closure and post-closure liabilities are calculated by estimating the total obligation in current dollars, inflating the
78
Table of Contents
obligation based upon the expected future date of the expenditures and discounting the inflated total to its present value using a credit-adjusted risk-free rate.
The principal consideration for our determination that landfill accounting represents a critical audit matter is the judgments and estimates associated with management’s determination of the liability due to the nature of the inputs and significant assumptions used in the process including the discount rate, inflation rate, accretion rate, survey data, acreage information, estimated permitted airspace, estimated deemed airspace, and remaining airspace and probability of landfill expansions, all of which can have a significant impact on the calculation of the final capping, closure and post-closure liability. Auditing the net present value of the obligation involved a high degree of subjectivity, auditor judgment and effort in evaluating management’s assumptions primarily due to the complexity of the models used to measure the landfill liability, as well as the sensitivity of the underlying significant assumptions.
Our audit procedures related to the accounting for the final capping, closure and post-closure liability included the following, among others:
● We tested the design and operating effectiveness of key controls related to landfill accounting, including controls relating to management’s development of discount rate, inflation rate, accretion rates, survey data, acreage information, estimated permitted airspace, estimated deemed airspace, remaining airspace, and probability of landfill expansions ;
● We assessed the qualifications and competence of management and the third-party specialists used to provide the inputs used in developing the models;
● We tested key inputs such as discount rate, inflation rate, accretion rate, survey data, acreage information, estimated permitted airspace, estimated deemed airspace, remaining airspace, and probability of landfill expansions;
● We tested mathematical accuracy of the calculations in a sample of the models;
● We obtained and reviewed the associated permits for a sample of landfill models to further validate certain inputs used in the models;
● We compared previously deemed expansion amounts to the subsequent actual permitted amounts;
● We obtained and reviewed supporting documentation to support management’s criteria for deemed expansions.
● We evaluated the fair value allocation of assumed liabilities for landfills acquired in business combinations .
Valuation of intangible assets in business combinations
As described further in Note 8 to the consolidated financial statements, the Company acquired 24 businesses during 2022. These transactions were accounted for as business combinations in accordance with ASC 805, Business Combinations.
The principal consideration for our determination that the accounting for these acquisitions represents a critical audit matter, is the judgments and assumptions associated with management’s determination of the fair value of intangible assets acquired, including fair value determinations related to recycling and transfer station permits, residential and commercial customer lists, and long-term contracts, all of which are recorded as intangible assets. Auditing the fair value of these assets involved a high degree of subjectivity, auditor judgment and effort in evaluating management’s significant assumptions, primarily due to the complexity of the valuation models used to measure the fair value of the aforementioned intangible assets, as well as the sensitivity of the underlying significant assumptions. The Company used a discounted cash flow model to estimate the fair values of the intangible assets, which included assumptions such as discount rate, revenue growth rates, operating expenses, earnings before interest, taxes, depreciation and amortization (“EBITDA”) margins, capital expenditures, customer turnover rates, and contributory asset charges (as applicable) that form the basis of the forecasted results. These significant assumptions are forward-looking and could be affected by future economic and market conditions.
79
Table of Contents
The audit procedures related to the accounting for the acquisitions included the following, among others:
● We tested the design and operating effectiveness of key controls related to the accounting for the 2022 acquisitions, including controls relating to management’s development of forecasts for discount rates, revenue growth rates, operating expenses, EBITDA margins, capital expenditures, customer turnover rates and contributory asset charges ;
● We obtained certain of the purchase price allocation analyses from management. We assessed the qualifications and competence of management and evaluated the methodologies used to determine the fair value of the intangible assets;
● We tested the assumptions used within the discounted cash-flow models to estimate the fair value of the intangible assets which included assumptions such as discount rate, revenue growth rate, operating expenses, EBITDA margin, capital expenditures, customer turnover rate and contributory asset charges;
● We tested the Company’s ability to forecast future cash flows for acquired businesses by reviewing actual results in the first year after being acquired compared to amounts forecasted when the fair values of acquired assets and liabilities were determined.
● We utilized an internal valuation specialist to assist the engagement team in evaluating: the methodologies used and whether they were acceptable for the underlying acquisitions and whether such methodologies were being applied correctly, the appropriateness of the discount rate used by performing a sensitivity analysis, and the qualifications of the valuation specialist engaged by the Company based on their credentials and experience.
● We applied analytical procedures to the range of significant inputs utilized across all of the business combinations to evaluate consistency of significant inputs among intangible asset valuation models .
/s/ GRANT THORNTON LLP
We have served as the Company’s auditor since 2017.
Houston, Texas
February 16, 2023
80
Table of Contents
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders
Waste Connections, Inc.
Opinion on internal control over financial reporting
We have audited the internal control over financial reporting of Waste Connections, Inc. (an Ontario, Canada corporation) and subsidiaries (the “Company”) as of December 31, 2022, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in the 2013 Internal Control—Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company as of and for the year ended December 31, 2022, and our report dated February 16, 2023 expressed an unqualified opinion on those financial statements.
Basis for opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and limitations of internal control over financial reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ GRANT THORNTON LLP
Houston, Texas
February 16, 2023
81
Table of Contents
WASTE CONNECTIONS, INC.
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS OF U.S. DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)
December 31,
2022
2021
ASSETS
Current assets:
Cash and equivalents
$
78,637
$
147,441
Accounts receivable, net of allowance for credit losses of $ 22,939 and $ 18,480 at December 31, 2022 and 2021, respectively
833,862
709,614
Prepaid expenses and other current assets
205,146
175,722
Total current assets
1,117,645
1,032,777
Restricted cash
102,727
72,174
Restricted investments
68,099
59,014
Property and equipment, net
6,950,915
5,721,949
Operating lease right-of-use assets
192,506
160,567
Goodwill
6,902,297
6,187,643
Intangible assets, net
1,673,917
1,350,597
Other assets, net
126,497
115,203
Total assets
$
17,134,603
$
14,699,924
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable
$
638,728
$
392,868
Book overdraft
15,645
16,721
Deferred revenue
325,002
273,720
Accrued liabilities
431,247
442,596
Current portion of operating lease liabilities
35,170
38,017
Current portion of contingent consideration
60,092
62,804
Current portion of long-term debt and notes payable
6,759
6,020
Total current liabilities
1,512,643
1,232,746
Long-term portion of debt and notes payable
6,890,149
5,040,500
Long-term portion of operating lease liabilities
165,462
129,628
Long-term portion of contingent consideration
21,323
31,504
Deferred income taxes
1,013,742
850,921
Other long-term liabilities
417,640
421,080
Total liabilities
10,020,959
7,706,379
Commitments and contingencies (Note 13)
Equity:
Common shares: 257,211,175 shares issued and 257,145,716 shares outstanding at December 31, 2022; 260,283,158 shares issued and 260,212,496 shares outstanding at December 31, 2021
3,271,958
3,693,027
Additional paid-in capital
244,076
199,482
Accumulated other comprehensive income (loss)
( 56,830 )
39,584
Treasury shares: 65,459 and 70,662 shares at December 31, 2022 and 2021, respectively
—
—
Retained earnings
3,649,494
3,056,845
Total Waste Connections’ equity
7,108,698
6,988,938
Noncontrolling interest in subsidiaries
4,946
4,607
Total equity
7,113,644
6,993,545
Total liabilities and equity
$
17,134,603
$
14,699,924
The accompanying notes are an integral part of these consolidated financial statements.
82
Table of Contents
WASTE CONNECTIONS, INC.
CONSOLIDATED STATEMENTS OF NET INCOME
(IN THOUSANDS OF U.S. DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)
Years Ended December 31,
2022
2021
2020
Revenues
$
7,211,859
$
6,151,361
$
5,445,990
Operating expenses:
Cost of operations
4,336,012
3,654,074
3,276,808
Selling, general and administrative
696,467
612,337
537,632
Depreciation
763,285
673,730
621,102
Amortization of intangibles
155,675
139,279
131,302
Impairments and other operating items
18,230
32,316
466,718
Operating income
1,242,190
1,039,625
412,428
Interest expense
( 202,331 )
( 162,796 )
( 162,375 )
Interest income
5,950
2,916
5,253
Other income (expense), net
3,154
6,285
( 1,392 )
Loss on early extinguishment of debt
—
( 115,288 )
—
Income before income tax provision
1,048,963
770,742
253,914
Income tax provision
( 212,962 )
( 152,253 )
( 49,922 )
Net income
836,001
618,489
203,992
Plus (less): Net loss (income) attributable to noncontrolling interests
( 339 )
( 442 )
685
Net income attributable to Waste Connections
$
835,662
$
618,047
$
204,677
Earnings per common share attributable to Waste Connections’ common shareholders:
Basic
$
3.25
$
2.37
$
0.78
Diluted
$
3.24
$
2.36
$
0.78
Shares used in the per share calculations:
Basic
257,383,578
261,166,723
263,189,699
Diluted
258,038,801
261,728,470
263,687,539
Cash dividends per common share
$
0.945
$
0.845
$
0.760
The accompanying notes are an integral part of these consolidated financial statements.
83
Table of Contents
WASTE CONNECTIONS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(IN THOUSANDS OF U.S. DOLLARS)
Years Ended December 31,
2022
2021
2020
Net income
$
836,001
$
618,489
$
203,992
Other comprehensive income (loss), before tax:
Interest rate swap amounts reclassified into interest expense
6,551
20,321
9,778
Changes in fair value of interest rate swaps
76,336
23,287
( 64,664 )
Foreign currency translation adjustment
( 157,336 )
8,183
50,653
Other comprehensive income (loss), before tax
( 74,449 )
51,791
( 4,233 )
Income tax (expense) benefit related to items of other comprehensive income (loss)
( 21,965 )
( 11,556 )
14,545
Other comprehensive income (loss), net of tax
( 96,414 )
40,235
10,312
Comprehensive income
739,587
658,724
214,304
Plus (less): Comprehensive loss (income) attributable to noncontrolling interests
( 339 )
( 442 )
685
Comprehensive income attributable to Waste Connections
$
739,248
$
658,282
$
214,989
The accompanying notes are an integral part of these consolidated financial statements.
84
Table of Contents
WASTE CONNECTIONS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
YEARS ENDED DECEMBER 31, 2020, 2021 AND 2022
(IN THOUSANDS OF U.S. DOLLARS, EXCEPT SHARE AMOUNTS)
WASTE CONNECTIONS' EQUITY
ACCUMULATED
ADDITIONAL
OTHER
COMMON SHARES
PAID-IN
COMPREHENSIVE
TREASURY SHARES
RETAINED
NONCONTROLLING
SHARES
AMOUNT
CAPITAL
INCOME (LOSS)
SHARES
AMOUNT
EARNINGS
INTERESTS
TOTAL
Balances at December 31, 2019
263,618,161
$
4,135,343
$
154,917
$
( 10,963 )
81,514
$
—
$
2,654,207
$
4,850
$
6,938,354
Sale of common shares held in trust
7,330
679
—
—
( 7,330 )
—
—
—
679
Vesting of restricted share units
377,006
—
—
—
—
—
—
—
—
Vesting of performance-based restricted share units
281,186
—
—
—
—
—
—
—
—
Restricted share units released from deferred compensation plan
23,857
—
—
—
—
—
—
—
—
Fair value adjustment for common shares in deferred compensation plan exchanged for other investment options
—
—
( 678 )
—
—
—
—
—
( 678 )
Tax withholdings related to net share settlements of equity-based compensation
( 230,698 )
—
( 23,446 )
—
—
—
—
—
( 23,446 )
Equity-based compensation
—
—
39,762
—
—
—
—
—
39,762
Exercise of warrants
20,125
—
—
—
—
—
—
—
—
Repurchase of common shares
( 1,271,977 )
( 105,654 )
—
—
—
—
—
—
( 105,654 )
Cash dividends on common shares
—
—
—
—
—
—
( 199,883 )
—
( 199,883 )
Amounts reclassified into earnings, net of taxes
—
—
—
7,187
—
—
—
—
7,187
Changes in fair value of cash flow hedges, net of taxes
—
—
—
( 47,528 )
—
—
—
—
( 47,528 )
Foreign currency translation adjustment
—
—
—
50,653
—
—
—
—
50,653
Net income (loss)
—
—
—
—
—
—
204,677
( 685 )
203,992
Balances at December 31, 2020
262,824,990
4,030,368
170,555
( 651 )
74,184
—
2,659,001
4,165
6,863,438
Sale of common shares held in trust
3,522
430
—
—
( 3,522 )
—
—
—
430
Vesting of restricted share units
343,480
—
—
—
—
—
—
—
—
Vesting of performance-based restricted share units
154,251
—
—
—
—
—
—
—
—
Restricted share units released from deferred compensation plan
19,510
—
—
—
—
—
—
—
—
Fair value adjustment for common shares in deferred compensation plan exchanged for other investment options
—
—
( 1,177 )
—
—
—
—
—
( 1,177 )
Tax withholdings related to net share settlements of equity-based compensation
( 186,978 )
—
( 18,606 )
—
—
—
—
—
( 18,606 )
Equity-based compensation
—
—
48,710
—
—
—
—
—
48,710
Exercise of warrants
46,730
—
—
—
—
—
—
—
—
Issuance of shares under employee share purchase plan
10,813
1,222
—
—
—
—
—
—
1,222
Repurchase of common shares
( 3,003,822 )
( 338,993 )
—
—
—
—
—
—
( 338,993 )
Cash dividends on common shares
—
—
—
—
—
—
( 220,203 )
—
( 220,203 )
Amounts reclassified into earnings, net of taxes
—
—
—
14,936
—
—
—
—
14,936
Changes in fair value of cash flow hedges, net of taxes
—
—
—
17,116
—
—
—
—
17,116
Foreign currency translation adjustment
—
—
—
8,183
—
—
—
—
8,183
Net income
—
—
—
—
—
—
618,047
442
618,489
Balances at December 31, 2021
260,212,496
$
3,693,027
$
199,482
$
39,584
70,662
$
—
$
3,056,845
$
4,607
$
6,993,545
The accompanying notes are an integral part of these consolidated financial statements.
85
Table of Contents
WASTE CONNECTIONS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
YEARS ENDED DECEMBER 31, 2020, 2021 AND 2022
(IN THOUSANDS OF U.S. DOLLARS, EXCEPT SHARE AMOUNTS)
WASTE CONNECTIONS' EQUITY
ACCUMULATED
ADDITIONAL
OTHER
COMMON SHARES
PAID-IN
COMPREHENSIVE
TREASURY SHARES
RETAINED
NONCONTROLLING
SHARES
AMOUNT
CAPITAL
INCOME
SHARES
AMOUNT
EARNINGS
INTERESTS
TOTAL
Balances at December 31, 2021
260,212,496
$
3,693,027
$
199,482
$
39,584
70,662
$
—
$
3,056,845
$
4,607
$
6,993,545
Sale of common shares held in trust
5,203
660
—
—
( 5,203 )
—
—
—
660
Vesting of restricted share units
318,851
—
—
—
—
—
—
—
—
Vesting of performance-based restricted share units
57,677
—
—
—
—
—
—
—
—
Restricted share units released from deferred compensation plan
19,509
—
—
—
—
—
—
—
—
Tax withholdings related to net share settlements of equity-based compensation
( 210,700 )
—
( 18,358 )
—
—
—
—
—
( 18,358 )
Equity-based compensation
—
—
62,952
—
—
—
—
—
62,952
Exercise of warrants
104,253
—
—
—
—
—
—
—
—
Issuance of shares under employee share purchase plan
26,582
3,270
—
—
—
—
—
—
3,270
Repurchase of common shares
( 3,388,155 )
( 424,999 )
—
—
—
—
—
—
( 424,999 )
Cash dividends on common shares
—
—
—
—
—
—
( 243,013 )
—
( 243,013 )
Amounts reclassified into earnings, net of taxes
—
—
—
4,815
—
—
—
—
4,815
Changes in fair value of cash flow hedges, net of taxes
—
—
—
56,107
—
—
—
—
56,107
Foreign currency translation adjustment
—
—
—
( 157,336 )
—
—
—
—
( 157,336 )
Net income
—
—
—
—
—
—
835,662
339
836,001
Balances at December 31, 2022
257,145,716
$
3,271,958
$
244,076
$
( 56,830 )
65,459
$
—
$
3,649,494
$
4,946
$
7,113,644
The accompanying notes are an integral part of these consolidated financial statements.
86
Table of Contents
WASTE CONNECTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS OF U.S. DOLLARS)
Years Ended December 31,
2022
2021
2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
836,001
$
618,489
$
203,992
Adjustments to reconcile net income to net cash provided by operating activities:
Loss on disposal of assets and impairments
9,519
27,727
445,647
Depreciation
763,285
673,730
621,102
Amortization of intangibles
155,675
139,279
131,302
Loss on early extinguishment of debt
—
115,288
—
Deferred income taxes, net of acquisitions
93,481
14,563
( 50,487 )
Current period provision for expected credit losses
17,353
9,719
15,509
Amortization of debt issuance costs
5,454
5,055
7,509
Share-based compensation
63,485
58,221
45,751
Interest accretion
17,668
15,970
17,205
Payment of contingent consideration recorded in earnings
( 2,982 )
( 520 )
( 10,371 )
Adjustments to contingent consideration
( 1,030 )
2,954
18,418
Other
( 8,217 )
( 1,260 )
2,426
Changes in operating assets and liabilities, net of effects from acquisitions:
Accounts receivable, net
( 100,546 )
( 54,688 )
31,332
Prepaid expenses and other current assets
( 752 )
( 8,229 )
( 17,749 )
Accounts payable
192,850
66,752
( 148,362 )
Deferred revenue
42,252
31,707
14,981
Accrued liabilities
( 28,082 )
3,853
88,612
Capping, closure and post-closure expenditures
( 18,881 )
( 21,040 )
( 6,484 )
Other long-term liabilities
( 14,041 )
659
( 1,812 )
Net cash provided by operating activities
2,022,492
1,698,229
1,408,521
CASH FLOWS FROM INVESTING ACTIVITIES:
Payments for acquisitions, net of cash acquired
( 2,206,901 )
( 960,449 )
( 388,789 )
Capital expenditures for property and equipment
( 912,677 )
( 744,315 )
( 597,053 )
Capital expenditures for undeveloped landfill property
—
—
( 67,508 )
Investment in noncontrolling interests
—
( 25,000 )
—
Proceeds from disposal of assets
30,676
42,768
19,084
Other
1,731
( 6,486 )
( 11,777 )
Net cash used in investing activities
( 3,087,171 )
( 1,693,482 )
( 1,046,043 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from long-term debt
4,816,146
2,112,193
1,815,625
Principal payments on notes payable and long-term debt
( 3,073,985 )
( 1,893,100 )
( 1,542,958 )
Premiums paid on early extinguishment of debt
—
( 110,617 )
—
Payment of contingent consideration recorded at acquisition date
( 16,911 )
( 12,934 )
( 12,566 )
Change in book overdraft
( 1,076 )
( 367 )
1,096
Payments for repurchase of common shares
( 424,999 )
( 338,993 )
( 105,654 )
Payments for cash dividends
( 243,013 )
( 220,203 )
( 199,883 )
Tax withholdings related to net share settlements of equity-based compensation
( 18,358 )
( 18,606 )
( 23,446 )
Debt issuance costs
( 13,271 )
( 18,521 )
( 11,117 )
Proceeds from issuance of shares under employee share purchase plan
3,270
1,222
—
Proceeds from sale of common shares held in trust
660
430
679
Net cash provided by (used in) financing activities
1,028,463
( 499,496 )
( 78,224 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash
( 2,035 )
( 25 )
6,914
Net increase (decrease) in cash, cash equivalents and restricted cash
( 38,251 )
( 494,774 )
291,168
Cash, cash equivalents and restricted cash at beginning of year
219,615
714,389
423,221
Cash, cash equivalents and restricted cash at end of year
$
181,364
$
219,615
$
714,389
The accompanying notes are an integral part of these consolidated financial statements.
87
Table of Contents
WASTE CONNECTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS OF U.S. DOLLARS)
SUPPLEMENTARY DISCLOSURES OF CASH FLOW INFORMATION AND NON-CASH TRANSACTIONS:
Years Ended December 31,
2022
2021
2020
Cash paid for income taxes
$
100,156
$
146,198
$
104,618
Cash paid for interest
$
177,424
$
157,485
$
142,310
Changes in accrued capital expenditures for property and equipment
$
36,671
$
22,153
$
( 10,940 )
In connection with its acquisitions, the Company assumed liabilities as follows:
Fair value of assets acquired
$
2,471,202
$
1,230,396
$
514,234
Cash paid for current year acquisitions
( 2,206,901 )
( 960,449 )
( 388,789 )
Change in open working capital settlements at year end
—
—
( 1,505 )
Liabilities assumed and notes payable issued to sellers of businesses acquired
$
264,301
$
269,947
$
123,940
The accompanying notes are an integral part of these consolidated financial statements.
88
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
1. BUSINESS
The financial statements presented in this report represent the consolidation of Waste Connections, Inc., a corporation organized under the laws of Ontario, Canada, and its wholly-owned and majority-owned subsidiaries. When the terms the “Company” or “Waste Connections” are used in this document, those terms refer to Waste Connections, Inc. and its consolidated subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
The Company is an integrated solid waste services company that provides non-hazardous waste collection, transfer and disposal services, along with resource recovery primarily through recycling and renewable fuels generation, in mostly exclusive and secondary markets in the U.S. and Canada. Waste Connections also provides non-hazardous oil and natural gas exploration and production (“E&P”) waste treatment, recovery and disposal services in several basins across the U.S., as well as intermodal services for the movement of cargo and solid waste containers in the Pacific Northwest.
2. NEW ACCOUNTING STANDARDS
Accounting Standards Adopted
Reference Rate Reform – Facilitation of the Effects of Reference Rate Reform on Financial Reporting . In March 2020, the Financial Accounting Standards Board (“FASB”) issued guidance to provide temporary optional expedients and exceptions to the guidance in GAAP on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate (“SOFR”). One-week and two-month U.S. dollar LIBOR settings as well as all non-U.S. dollar LIBOR settings stopped being published on December 31, 2021, while the remaining U.S. dollar LIBOR settings will be discontinued on June 30, 2023. Under the new guidance, entities can elect not to apply certain modification accounting requirements to contracts affected by reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Under the guidance, entities can also elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met.
The guidance was effective upon issuance. The guidance on contract modifications was applied prospectively from March 12, 2020. The guidance on hedging is applied to eligible hedging relationships existing as of the beginning of the interim period that includes the effective date and to new eligible hedging relationships entered into after the beginning of that interim period. The relief is temporary and generally cannot be applied to contract modifications that occur after December 31, 2024 or hedging relationships entered into or evaluated after that date. However, certain optional expedients can be applied to hedging relationships evaluated in periods after December 31, 2024.
In October 2022, the Company adopted the applicable practical expedients of the standard when it converted the option of a LIBOR interest rate in its Credit Agreement to a SOFR interest rate and correspondingly amended its five interest rate swap agreements that are specifically designated to the amended Credit Agreement. As permitted by the practical expedients in the standard, the Company maintained cash flow hedge accounting for its interest rate swap agreements as the conversion of the LIBOR interest rate to SOFR was the only modification to the interest rate swap agreements. The Company determined that the new guidance did not have a material effect on its consolidated financial statements. See Note 11 for further details on the amendment to the Credit Agreement .
Accounting Standards Pending Adoption
Clawback of Executive Compensation Rules . In October 2022, the Securities and Exchange Commission (the “SEC”) adopted final rules regarding the recovery of erroneously awarded incentive-based executive compensation. The rules direct U.S. securities exchanges to establish standards to require listed issuers to develop and implement a written policy
89
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
providing for the recovery of incentive-based compensation received by current and former executive officers in the event of a required accounting restatement when that compensation was based on an erroneously reported financial reporting measure. The new rule and related amendments include a number of new disclosure requirements, including requiring issuers to file their recovery policy as an exhibit to their annual reports and establishing new cover page disclosures on Form 10-K indicating whether the financial statements included in the filing reflect the correction of an error and whether the error correction required an incentive-based compensation recovery analysis. The exchanges must file proposed listing standards to implement the SEC’s directive no later than February 26, 2023 (which is 90 days after the final rules were published in the Federal Register), and those listing standards must be effective no later than November 28, 2023. Affected issuers will be required to adopt a recovery policy no later than 60 days after the listing standards become effective.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Reporting Currency
The functional currency of the Company, as the parent corporate entity, and its operating subsidiaries in the United States, is the U.S. dollar. The functional currency of the Company’s Canadian operations is the Canadian dollar. The reporting currency of the Company is the U.S. dollar. The Company’s consolidated Canadian dollar financial position is translated to U.S. dollars by applying the foreign currency exchange rate in effect at the consolidated balance sheet date. The Company’s consolidated Canadian dollar results of operations and cash flows are translated to U.S. dollars by applying the average foreign currency exchange rate in effect during the reporting period. The resulting translation adjustments are included in other comprehensive income or loss. Gains and losses from foreign currency transactions are included in earnings for the period.
Cash Equivalents
The Company considers all highly liquid investments with a maturity of three months or less at purchase to be cash equivalents. As of December 31, 2022 and 2021, cash equivalents consisted of demand money market accounts.
Concentrations of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and equivalents, restricted cash, restricted investments and accounts receivable. The Company maintains cash and equivalents with banks that at times exceed applicable insurance limits. The Company reduces its exposure to credit risk by maintaining such deposits with high quality financial institutions. The Company’s restricted cash and restricted investments are invested primarily in money market accounts, bank time deposits, U.S. government and agency securities and Canadian bankers’ acceptance notes. The Company has not experienced any losses related to its cash and equivalents, restricted cash or restricted investment accounts. The Company generally does not require collateral on its trade receivables. Credit risk on accounts receivable is minimized as a result of the large and diverse nature of the Company’s customer base. The Company maintains allowances for credit losses based on the expected collectability of accounts receivable.
90
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Revenue Recognition and Accounts Receivable
The Company’s operations primarily consist of providing non-hazardous waste collection, transfer, disposal and recycling services, E&P services, and intermodal services. The following table disaggregates the Company’s revenues by service line for the periods indicated:
Years Ended December 31,
2022
2021
2020
Commercial
$
2,176,295
$
1,813,426
$
1,610,313
Residential
1,891,108
1,673,819
1,528,217
Industrial and construction roll off
1,183,624
954,181
833,148
Total collection
5,251,027
4,441,426
3,971,678
Landfill
1,328,942
1,233,499
1,146,732
Transfer
1,026,050
859,113
777,754
Recycling
204,876
205,076
86,389
E&P
210,562
138,707
159,438
Intermodal and other
188,471
152,194
118,396
Intercompany
( 998,069 )
( 878,654 )
( 814,397 )
Total
$
7,211,859
$
6,151,361
$
5,445,990
The factors that impact the timing and amount of revenue recognized for each service line may vary based on the nature of the service performed. Generally, the Company recognizes revenue at the time it performs a service. In the event that the Company bills for services in advance of performance, it recognizes deferred revenue for the amount billed and subsequently recognizes revenue at the time the service is provided.
See Note 17 for additional information regarding revenue by reportable segment.
Revenue by Service Line
Solid Waste Collection
The Company’s solid waste collection business involves the collection of waste from residential, commercial and industrial customers for transport to transfer stations, or directly to landfills or recycling centers. Solid waste collection services include both recurring and temporary customer relationships. The services are performed under service agreements, municipal contracts or franchise agreements with governmental entities. Existing franchise agreements and most of the existing municipal contracts give the Company the exclusive right to provide specified waste services in the specified territory during the contract term. These exclusive arrangements are awarded, at least initially, on a competitive bid basis and subsequently on a bid or negotiated basis. The standard customer service agreements generally range from one to three years in duration, although some exclusive franchises are for significantly longer periods. Residential collection services are also provided on a subscription basis with individual households. The fees received for collection services are based primarily on the market, collection frequency and level of service, route density, type and volume or weight of the waste collected, type of equipment and containers furnished, the distance to the disposal or processing facility, the cost of disposal or processing, and prices charged by competitors for similar services.
In general, residential collection fees are billed monthly or quarterly in advance. Substantially all of the deferred revenue recorded as of September 30, 2022 was recognized as revenue during the three months ended December 31, 2022 when the service was performed. Commercial customers are typically billed on a monthly basis based on the nature of the services provided during the period. Revenue recognized under these agreements is variable in nature based on the number of residential homes or businesses serviced during the period, the frequency of collection and the volume of waste collected. In addition, certain contracts have annual price escalation clauses that are tied to changes in an underlying base index such as a consumer price index which are unknown at contract inception.
91
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Solid waste collection revenue from sources other than customer contracts primarily relates to lease revenue associated with compactors. Revenue from these leasing arrangements was not material and represented an insignificant amount of total revenue for each of the reported periods.
Landfill and Transfer Station
Revenue at landfills is primarily generated by charging tipping fees on a per ton and/or per yard basis to third parties based on the volume disposed and the nature of the waste. In general, fees are variable in nature and revenue is recognized at the time the waste is disposed at the facility.
Revenue at transfer stations is primarily generated by charging tipping or disposal fees on a per ton and/or per yard basis. The fees charged to third parties are based primarily on the market, type and volume or weight of the waste accepted, the distance to the disposal facility and the cost of disposal. In general, fees are billed and revenue is recognized at the time the service is performed. Revenue recognized under these agreements is variable in nature based on the volume of waste accepted at the transfer facility.
Many of the Company’s landfill and transfer station customers have entered into one to ten year disposal contracts, most of which provide for annual indexed price increases.
Solid Waste Recycling
Solid waste recycling revenues result from the sale of recycled commodities, which are generated by offering residential, commercial, industrial and municipal customers recycling services for a variety of recyclable materials, including compost, cardboard, mixed paper, plastic containers, glass bottles and ferrous and aluminum metals. The Company owns and operates recycling operations and markets collected recyclable materials to third parties for processing before resale. In some instances, the Company utilizes a third party to market recycled materials. In certain instances, the Company issues recycling rebates to municipal or commercial customers, which can be based on the price it receives upon the sale of recycled commodities, a fixed contractual rate or other measures. The Company also receives rebates when it disposes of recycled commodities at third-party facilities. The fees received are based primarily on the market, type and volume or weight of the materials sold. In general, fees are billed and revenue is recognized at the time title is transferred. Revenue recognized under these agreements is variable in nature based on the volume of materials sold. In addition, the amount of revenue recognized is based on commodity prices at the time of sale, which are unknown at contract inception.
E&P Waste Treatment, Recovery and Disposal
E&P waste revenue is primarily generated through the treatment, recovery and disposal of non-hazardous exploration and production waste from vertical and horizontal drilling, hydraulic fracturing, production and clean-up activity, as well as other services. Revenue recognized under these agreements is variable in nature based on the volume of waste accepted or processed during the period.
Intermodal and Other
Intermodal revenue is primarily generated through providing intermodal services for the rail haul movement of cargo and solid waste containers in the Pacific Northwest through a network of intermodal facilities. The fees received for intermodal services are based on negotiated rates and vary depending on volume commitments by the shipper and destination. In general, fees are billed and revenue is recognized upon delivery.
Other revenues consist primarily of the sale of methane gas and renewable energy credits generated from the Company’s MSW landfills.
92
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Revenue Recognition
Service obligations of a long-term nature, such as solid waste collection service contracts, are satisfied over time, and revenue is recognized based on the value provided to the customer during the period. In many of our markets, solid waste collection service contracts exist as exclusive franchise agreements or municipal contracts. The amount billed to the customer is based on variable elements such as the number of residential homes or businesses for which collection services are provided, the volume of waste collected, transported and disposed, and the nature of the waste accepted. Such contracts are generally within the Company’s collection, recycling and other lines of business and have a weighted average remaining contract life of approximately four years , excluding certain exclusive and perpetual agreements, such as governmental certificates . The Company does not disclose the value of unsatisfied performance obligations for these contracts as its right to consideration corresponds directly to the value provided to the customer for services completed to date and all future variable consideration is allocated to wholly unsatisfied performance obligations.
Additionally, certain elements of long-term customer contracts are unknown upon entering into the contract, including the amount that will be billed in accordance with annual price escalation clauses, fuel recovery fee programs and commodity prices. The amount to be billed is often tied to changes in an underlying base index such as a consumer price index or a fuel or commodity index, and revenue is recognized once the index is established for the period.
Accounts Receivable
Accounts receivable are recorded when billed or accrued and represent claims against third parties that will be settled in cash. The carrying value of the Company’s receivables, net of the allowance for credit losses, represents their estimated net realizable value.
The allowance for credit losses is based on management’s assessment of the collectability of assets pooled together with similar risk characteristics. The Company monitors the collectability of its trade receivables as one overall pool due to all trade receivables having similar risk characteristics. The Company estimates its allowance for credit losses based on historical collection trends, the age of outstanding receivables, geographical location of the customer, existing economic conditions and reasonable forecasts. If events or changes in circumstances indicate that specific receivable balances may be impaired, further consideration is given to the collectability of those balances and the allowance is adjusted accordingly. Past-due receivable balances are written off when the Company’s internal collection efforts have been unsuccessful in collecting the amount due.
The following is a rollforward of the Company’s allowance for credit losses for the periods indicated:
Years Ended December 31,
2022
2021
Beginning balance
$
18,480
$
19,380
Current period provision for expected credit losses
17,353
9,719
Write-offs charged against the allowance
( 18,273 )
( 15,545 )
Recoveries collected
5,473
4,918
Impact of changes in foreign currency
( 94 )
8
Ending balance
$
22,939
$
18,480
Contract Acquisition Costs
The incremental direct costs of obtaining a contract, which consist of sales incentives, are recognized as Other assets in the Company’s Consolidated Balance Sheet, and are amortized to Selling, general and administrative expense over the estimated life of the relevant customer relationship, which ranges from one to five years . The Company recognizes the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the
93
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Company would have recognized is one year or less. The Company had $ 23,818 and $ 18,954 of deferred sales incentives at December 31, 2022 and 2021, respectively. During the years ended December 31, 2022, 2021 and 2020, the Company recorded a total of $ 22,675 , $ 23,671 and $ 17,138 , respectively, of sales incentive amortization expense for deferred sales incentives and sales incentive expense for contracts with original terms of less than one year.
Property and Equipment
Property and equipment are stated at cost. Improvements or betterments, not considered to be maintenance and repair, which add new functionality or significantly extend the life of an asset are capitalized. Third-party expenditures related to pending development projects, such as legal and engineering expenses, are capitalized. Expenditures for maintenance and repair costs, including planned major maintenance activities, are charged to expense as incurred. The cost of assets retired or otherwise disposed of and the related accumulated depreciation are eliminated from the accounts in the year of disposal. Gains and losses resulting from disposals of property and equipment are recognized in the period in which the property and equipment is disposed. Depreciation is computed using the straight-line method over the estimated useful lives of the assets or the lease term, whichever is shorter.
The estimated useful lives are as follows:
Buildings
10 – 20 years
Leasehold and land improvements
3 – 10 years
Machinery and equipment
3 – 12 years
Rolling stock
3 – 10 years
Containers
3 – 12 years
Landfill Accounting
The Company utilizes the life cycle method of accounting for landfill costs. This method applies the costs to be capitalized associated with acquiring, developing, closing and monitoring the landfills over the associated consumption of landfill capacity. The Company utilizes the units of consumption method to amortize landfill development costs over the estimated remaining capacity of a landfill. Under this method, the Company includes future estimated construction costs using current dollars, as well as costs incurred to date, in the amortization base. When certain criteria are met, the Company includes expansion airspace, which has not been permitted, in the calculation of the total remaining capacity of the landfill.
-
Landfill development costs . Landfill development costs include the costs of acquisition, construction associated with excavation, liners, site berms, groundwater monitoring wells, gas recovery systems and leachate collection systems. The Company estimates the total costs associated with developing each landfill site to its final capacity. This includes certain projected landfill site costs that are uncertain because they are dependent on future events and thus actual costs could vary significantly from estimates. The total cost to develop a site to its final capacity includes amounts previously expended and capitalized, net of accumulated depletion, and projections of future purchase and development costs, liner construction costs, and operating construction costs. Total landfill costs include the development costs associated with expansion airspace. Expansion airspace is addressed below.
-
Final capping, closure and post-closure obligations . The Company accrues for estimated final capping, closure and post-closure maintenance obligations at the landfills it owns and the landfills that it operates, but does not own, under life-of-site agreements. Accrued final capping, closure and post-closure costs represent an estimate of the current value of the future obligation associated with final capping, closure and post-closure monitoring of non-hazardous solid waste landfills currently owned or operated under life-of-site agreements by the Company. Final capping costs represent the costs related to installation of clay liners, drainage and compacted soil layers and topsoil constructed over areas of the landfill where total airspace capacity has been consumed. Closure and post-closure monitoring and maintenance costs represent the costs related to cash expenditures yet to be incurred
94
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
when a landfill facility ceases to accept waste and closes. Accruals for final capping, closure and post-closure monitoring and maintenance requirements in the U.S. consider site inspection, groundwater monitoring, leachate management, methane gas control and recovery, and operating and maintenance costs to be incurred during the period after the facility closes. Certain of these environmental costs, principally capping and methane gas control costs, are also incurred during the operating life of the site in accordance with the landfill operation requirements of Subtitle D and the air emissions standards. Daily maintenance activities, which include many of these costs, are expensed as incurred during the operating life of the landfill. Daily maintenance activities include leachate disposal; surface water, groundwater, and methane gas monitoring and maintenance; other pollution control activities; mowing and fertilizing the landfill final cap; fence and road maintenance; and third-party inspection and reporting costs. Site specific final capping, closure and post-closure engineering cost estimates are prepared annually for landfills owned or landfills operated under life-of-site agreements by the Company.
The net present value of landfill final capping, closure and post-closure liabilities are calculated by estimating the total obligation in current dollars, inflating the obligation based upon the expected date of the expenditure and discounting the inflated total to its present value using a credit adjusted risk-free rate. Any changes in expectations that result in an upward revision to the estimated undiscounted cash flows are treated as a new liability and are inflated and discounted at rates reflecting market conditions. Any changes in expectations that result in a downward revision (or no revision) to the estimated undiscounted cash flows result in a liability that is inflated and discounted at rates reflecting the market conditions at the time the cash flows were originally estimated. This policy results in the Company’s final capping, closure and post-closure liabilities being recorded in “layers.” The Company’s discount rate assumption for purposes of computing layers for final capping, closure and post-closure liabilities is based on its long-term credit adjusted risk-free rate. The Company’s discount rate assumption for purposes of computing 2022 and 2021 “layers” for final capping, closure and post-closure obligations ranged from 3.25 % to 5.50 % for 2022 and was 3.25 % for 2021. The Company’s long-term inflation rate assumption ranged from 2.25 % to 2.75 % for 2022 and was 2.25 % for 2021.
In accordance with the accounting guidance on asset retirement obligations, the final capping, closure and post-closure liability is recorded on the balance sheet along with an offsetting addition to site costs which is amortized to depletion expense on a units-of-consumption basis as remaining landfill airspace is consumed. The impact of changes determined to be changes in estimates, based on an annual update, is accounted for on a prospective basis. Depletion expense resulting from final capping, closure and post-closure obligations recorded as a component of landfill site costs will generally be less during the early portion of a landfill’s operating life and increase thereafter. Owned landfills and landfills operated under life-of-site agreements have estimated remaining lives, based on remaining permitted capacity, probable expansion capacity and projected annual disposal volumes, that range from approximately 1 to 329 years , with approximately 90 % of the projected annual disposal volume from landfills with remaining lives of less than 70 years . The costs for final capping, closure and post-closure obligations at landfills the Company owns or operates under life-of-site agreements are generally estimated based on interpretations of current requirements and proposed or anticipated regulatory changes.
95
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
The following is a reconciliation of the Company’s final capping, closure and post-closure liability balance from December 31, 2020 to December 31, 2022:
Final capping, closure and post-closure liability at December 31, 2020
$
301,896
Liability adjustments
( 1,081 )
Accretion expense associated with landfill obligations
14,333
Closure payments
( 21,040 )
Assumption of closure liabilities from acquisitions
11,380
Disposition of closure liabilities from divested operations
( 3,566 )
Foreign currency translation adjustment
615
Final capping, closure and post-closure liability at December 31, 2021
302,537
Liability adjustments
39,321
Accretion expense associated with landfill obligations
16,068
Closure payments
( 18,834 )
Assumption of closure liabilities from acquisitions
8,575
Disposition of closure liabilities from divested operations
( 916 )
Foreign currency translation adjustment
( 2,145 )
Final capping, closure and post-closure liability at December 31, 2022
$
344,606
Liability adjustments of $ 39,321 and $ 1,081 for the years ended December 31, 2022 and 2021, respectively, represent non-cash changes to final capping, closure and post-closure liabilities and are recorded on the Consolidated Balance Sheets along with an offsetting addition to site costs, which is amortized to depletion expense as the remaining landfill airspace is consumed. The final capping, closure and post-closure liability is included in Other long-term liabilities in the Consolidated Balance Sheets. The Company performs its annual review of its cost and capacity estimates in the first quarter of each year.
-
Disposal capacity . The Company’s internal and third-party engineers perform surveys at least annually to estimate the remaining disposal capacity at its landfills. This is done by using surveys and other methods to calculate, based on the terms of the permit, height restrictions and other factors, how much airspace is left to fill and how much waste can be disposed of at a landfill before it has reached its final capacity. The Company’s landfill depletion rates are based on the remaining disposal capacity, considering both permitted and probable expansion airspace, at the landfills it owns and landfills it operates, but does not own, under life-of-site agreements. The Company’s landfill depletion rate is based on the term of the operating agreement at its operated landfill that has capitalized expenditures. Expansion airspace consists of additional disposal capacity being pursued through means of an expansion that has not yet been permitted. Expansion airspace that meets the following criteria is included in the estimate of total landfill airspace:
1)
whether the land where the expansion is being sought is contiguous to the current disposal site, and the Company either owns the expansion property or has rights to it under an option, purchase, operating or other similar agreement;
2)
whether total development costs, final capping costs, and closure/post-closure costs have been determined;
3)
whether internal personnel have performed a financial analysis of the proposed expansion site and have determined that it has a positive financial and operational impact;
4)
whether internal personnel or external consultants are actively working to obtain the necessary approvals to obtain the landfill expansion permit; and
5)
whether the Company considers it probable that the Company will achieve the expansion (for a pursued expansion to be considered probable, there must be no significant known technical, legal, community, business, or political restrictions or similar issues existing that the Company believes are more likely than not to impair the success of the expansion).
96
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
It is possible that the Company’s estimates or assumptions could ultimately be significantly different from actual results. In some cases, the Company may be unsuccessful in obtaining an expansion permit or the Company may determine that an expansion permit that the Company previously thought was probable has become unlikely. To the extent that such estimates, or the assumptions used to make those estimates, prove to be significantly different than actual results, or the belief that the Company will receive an expansion permit changes adversely in a significant manner, the costs of the landfill, including the costs incurred in the pursuit of the expansion, may be subject to impairment testing, as described below, and lower profitability may be experienced due to higher amortization rates, higher capping, closure and post-closure rates, and higher expenses or asset impairments related to the removal of previously included expansion airspace.
The Company periodically evaluates its landfill sites for potential impairment indicators. The Company’s judgments regarding the existence of impairment indicators are based on regulatory factors, market conditions and operational performance of its landfills. Future events could cause the Company to conclude that impairment indicators exist and that its landfill carrying costs are impaired.
Business Combination Accounting
The Company accounts for business combinations as follows:
●
The Company recognizes, separately from goodwill, the identifiable assets acquired and liabilities assumed at their estimated acquisition date fair values. The Company measures and recognizes goodwill as of the acquisition date as the excess of: (a) the aggregate of the fair value of consideration transferred, the fair value of the noncontrolling interest in the acquiree (if any) and the acquisition date fair value of the Company’s previously held equity interest in the acquiree (if any), over (b) the fair value of assets acquired and liabilities assumed.
●
At the acquisition date, the Company measures the fair values of all assets acquired and liabilities assumed that arise from contractual contingencies. The Company measures the fair values of all noncontractual contingencies if, as of the acquisition date, it is more likely than not that the contingency will give rise to an asset or liability.
Finite-Lived Intangible Assets
The amounts assigned to franchise agreements, contracts, customer lists, permits and other agreements are being amortized over the expected term of the related agreements (ranging from 1 to 56 years ). The Company uses an accelerated or straight line basis for amortization, depending on the attributes of the related intangibles.
Goodwill and Indefinite-Lived Intangible Assets
The Company acquired indefinite-lived intangible assets in connection with certain of its acquisitions. The amounts assigned to indefinite-lived intangible assets consist of the value of certain perpetual rights to provide solid waste collection and transportation services in specified territories. The Company measures and recognizes acquired indefinite-lived intangible assets at their estimated acquisition date fair values. Indefinite-lived intangible assets are not amortized. Goodwill represents the excess of: (a) the aggregate of the fair value of consideration transferred, the fair value of any noncontrolling interest in the acquiree (if any) and the acquisition date fair value of the Company’s previously held equity interest in the acquiree (if any), over (b) the fair value of assets acquired and liabilities assumed. Goodwill and intangible assets, deemed to have indefinite lives, are subject to annual impairment tests as described below.
Goodwill and indefinite-lived intangible assets are tested for impairment on at least an annual basis in the fourth quarter of the year. In addition, the Company evaluates its reporting units for impairment if events or circumstances change
97
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
between annual tests indicating a possible impairment. Examples of such events or circumstances include, but are not limited to, the following:
●
a significant adverse change in legal factors or in the business climate;
●
an adverse action or assessment by a regulator;
●
a more likely than not expectation that a segment or a significant portion thereof will be sold;
●
the testing for recoverability of a significant asset group within a segment; or
●
current period or expected future operating cash flow losses.
As part of the Company’s goodwill impairment test, the Company estimates the fair value of each of its reporting units using discounted cash flow analyses. The Company’s reporting units consisted of its five geographic solid waste operating segments at December 31, 2022, 2021 and 2020. The Company compares the fair value of each reporting unit with the carrying value of the net assets assigned to each reporting unit. If the fair value of a reporting unit is greater than the carrying value of the net assets, including goodwill, assigned to the reporting unit, then no impairment results. If the fair value is less than its carrying value, an impairment charge is recorded for the amount by which the carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. In testing indefinite-lived intangible assets for impairment, the Company compares the estimated fair value of each indefinite-lived intangible asset to its carrying value. If the fair value of the indefinite-lived intangible asset is less than its carrying value, an impairment charge would be recorded to earnings in the Company’s Consolidated Statements of Net Income.
During the Company’s annual impairment analysis of its solid waste operations, the Company determined the fair value of each of its five geographic operating segments at December 31, 2022, 2021 and 2020 and each indefinite-lived intangible asset within those segments using discounted cash flow analyses, which require significant assumptions and estimates about the future operations of each reporting unit and the future discrete cash flows related to each indefinite-lived intangible asset. Significant judgments inherent in these analyses include the determination of appropriate discount rates, the amount and timing of expected future cash flows, growth rates and income tax rates. The cash flows employed in the Company’s 2022 discounted cash flow analyses were based on ten-year financial forecasts, which in turn were based on the 2023 annual budget developed internally by management. These forecasts reflect operating profit margins that were consistent with 2022 results and perpetual revenue growth rates of 4.5 %. The Company’s discount rate assumptions are based on an assessment of the market participant rate which approximated 7.9 %. In assessing the reasonableness of the Company’s determined fair values of its reporting units, the Company evaluates its results against its current market capitalization. The Company did no t record an impairment charge to any of its five geographic operating segments as a result of its annual goodwill impairment tests for the years ended December 31, 2022, 2021 or 2020. During the fourth quarter of 2021, the Company recorded an impairment charge of $ 2,277 , which is included in Impairments and other operating items in the Consolidated Statements of Net Income, on certain indefinite-lived intangible assets at two of its E&P sites in its Southern segment. The Company did no t record an impairment charge to any of its five geographic operating segments as a result of its indefinite-lived intangible assets impairment tests for the years ended December 31, 2022 or 2020.
Impairments of Property and Equipment and Finite-Lived Intangible Assets
Property, equipment and finite-lived intangible assets are carried on the Company’s consolidated financial statements based on their cost less accumulated depreciation or amortization. Finite-lived intangible assets consist of long-term franchise agreements, contracts, customer lists, permits and other agreements. The recoverability of these assets is tested whenever events or changes in circumstances indicate that their carrying amount may not be recoverable.
Typical indicators that an asset may be impaired include, but are not limited to, the following:
●
a significant adverse change in legal factors or in the business climate;
●
an adverse action or assessment by a regulator;
98
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
●
a more likely than not expectation that a segment or a significant portion thereof will be sold;
●
the testing for recoverability of a significant asset group within a segment; or
●
current period or expected future operating cash flow losses.
If any of these or other indicators occur, a test of recoverability is performed by comparing the carrying value of the asset or asset group to its undiscounted expected future cash flows. If the carrying value is in excess of the undiscounted expected future cash flows, impairment is measured by comparing the fair value of the asset to its carrying value. Fair value is determined by an internally developed discounted projected cash flow analysis of the asset. Cash flow projections are sometimes based on a group of assets, rather than a single asset. If cash flows cannot be separately and independently identified for a single asset, the Company will determine whether an impairment has occurred for the group of assets for which the projected cash flows can be identified. If the fair value of an asset is determined to be less than the carrying amount of the asset or asset group, an impairment in the amount of the difference is recorded in the period that the impairment indicator occurs. Several impairment indicators are beyond the Company’s control, and whether or not they will occur cannot be predicted with any certainty. Estimating future cash flows requires significant judgment and projections may vary from cash flows eventually realized. There are other considerations for impairments of landfills, as described below.
During the year ended December 31, 2022, the Company did not record any significant impairment charges for finite-lived intangible assets or property and equipment. During the year ended December 31, 2021, the Company recorded a $ 16,379 impairment charge, which is included in Impairments and other operating items in the Consolidated Statements of Net Income, for property and equipment and finite-lived intangible assets at three of its E&P waste sites in its Southern segment.
The demand for the Company’s E&P waste services depends on the continued demand for, and production of, oil and natural gas. Crude oil and natural gas prices historically have been volatile. Macroeconomic and geopolitical conditions, including a significant decline in oil prices occurring in 2020 driven by both surplus production and supply, as well as the decrease in demand caused by factors including the COVID-19 pandemic, resulted in decreased levels of oil and natural gas exploration and production activity and a corresponding decrease in demand for the Company’s E&P waste services in 2020. During the year ended December 31, 2020, total E&P waste revenue declined $ 112,114 , compared to the prior year period, on rig count declines of 56 % in certain basins. The most impacted basins include the Williston Basin in North Dakota, the Eagle Ford Basin in Texas and the Powder River Basin in Wyoming, all of which have relatively high costs associated with drilling, making them less attractive than other basins, including the Permian Basin in Texas and New Mexico. Additionally, across the industry there was uncertainty regarding future demand for oil and related services, as noted by several energy companies during 2020, many of whom are customers of the Company’s E&P waste services. These energy companies wrote down the values of their oil and gas assets in anticipation of the potential for the decarbonization of their energy product mix given an increased global focus on reducing greenhouse gases and addressing climate change. Such uncertainty regarding global demand had a significant impact on the investment and operating plans of the Company’s E&P waste customers in the basins where the Company operates.
The decrease in E&P activity, together with market expectations of a likely slow recovery in oil prices, reduced the expected future period cash flows of the Company’s E&P waste services. Based on these events, the Company concluded that a triggering event occurred which required the Company to perform an impairment test of the property and equipment and intangible assets of its E&P waste services as of June 30, 2020 using July 2020 industry projections for drilling activity by basin as the basis for expectations about future activity. Based upon the results of the impairment test, the Company concluded that the carrying value exceeded the projected undiscounted cash flows of four E&P waste landfills. The next step was to calculate the fair value of these four landfills using an income approach employing a discounted cash flow (“DCF”) model over the lesser of 40 years or the remaining life of each landfill. Additional key assumptions used in the DCF model included a discount rate of 12 % applied to the cash flows, annual revenue projections based on E&P waste resulting from projected levels of oil and natural gas E&P activity during the forecast period at each location, gross margins based on estimated operating expense requirements during the forecast period, estimated capital expenditures over the
99
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
forecast period and income taxes based on the estimated federal and state income tax rates applicable during the cash flow periods, all of which were classified as Level 3 in the fair value hierarchy. For each of the four landfills, the carrying value exceeded the calculated discounted fair value, resulting in the recording of an impairment charge of $ 417,384 to Impairments and other operating items in the Consolidated Statements of Net Income during the year ended December 31, 2020. The four landfills had $ 0 of intangible assets at June 30, 2020; therefore, no impairment charge was attributable to intangible assets. The impairment charge reduced the carrying value of property and equipment by $ 417,384 . If the estimated annual cash flows in the DCF model for each asset or asset group tested was changed by 10%, the resulting impairment charge would change by approximately $ 3,000 .
The aforementioned impairment charges were partially offset by a $ 4,145 adjustment, also recorded during the year ended December 31, 2020, to reduce the fair value of a liability-classified contingent consideration arrangement calculated on future earnings and cash flows associated with the acquisition of an E&P business in 2014.
There are certain indicators listed above that require significant judgment and understanding of the waste industry when applied to landfill development or expansion projects. A regulator or court may deny or overturn a landfill development or landfill expansion permit application before the development or expansion permit is ultimately granted. Management may periodically divert waste from one landfill to another to conserve remaining permitted landfill airspace. Therefore, certain events could occur in the ordinary course of business and not necessarily be considered indicators of impairment due to the unique nature of the waste industry.
Restricted Cash and Restricted Investments
Restricted cash and restricted investments consist of the following:
December 31, 2022
December 31, 2021
Restricted
Restricted
Restricted
Restricted
Cash
Investments
Cash
Investments
Settlement of insurance claims
$
88,360
$
—
$
52,906
$
—
Landfill closure and post-closure obligations
6,890
57,469
12,609
56,289
Other financial assurance requirements
7,477
10,630
6,659
2,725
$
102,727
$
68,099
$
72,174
$
59,014
See Note 12 for further information on restricted cash and restricted investments.
100
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Fair Value of Financial Instruments
The Company’s financial instruments consist primarily of cash and equivalents, trade receivables, restricted cash and investments, trade payables, debt instruments, contingent consideration obligations and interest rate swaps. As of December 31, 2022 and 2021, the carrying values of cash and equivalents, trade receivables, restricted cash and investments, trade payables and contingent consideration are considered to be representative of their respective fair values. The carrying values of the Company’s debt instruments, excluding certain notes as listed in the table below, approximate their fair values as of December 31, 2022 and 2021, based on current borrowing rates, current remaining average life to maturity and borrower credit quality for similar types of borrowing arrangements, and are classified as Level 2 within the fair value hierarchy. The carrying values and fair values of the Company’s debt instruments where the carrying values do not approximate their fair values as of December 31, 2022 and 2021, are as follows:
Carrying Value at
Fair Value (a) at
December 31,
December 31,
December 31,
December 31,
2022
2021
2022
2021
4.25 % Senior Notes due 2028
$
500,000
$
500,000
$
470,850
$
561,350
3.50 % Senior Notes due 2029
$
500,000
$
500,000
$
457,650
$
539,500
2.60 % Senior Notes due 2030
$
600,000
$
600,000
$
510,540
$
610,440
2.20 % Senior Notes due 2032
$
650,000
$
650,000
$
514,540
$
637,065
3.20 % Senior Notes due 2032
$
500,000
$
—
$
429,000
$
—
4.20 % Senior Notes due 2033
$
750,000
$
—
$
699,450
$
—
3.05 % Senior Notes due 2050
$
500,000
$
500,000
$
343,300
$
496,350
2.95 % Senior Notes due 2052
$
850,000
$
850,000
$
561,425
$
828,580
(a) Senior Notes are classified as Level 2 within the fair value hierarchy. Fair value inputs include third-party calculations of the market interest rate of notes with similar ratings in similar industries over the remaining note terms.
For details on the fair value of the Company’s interest rate swaps, restricted cash and investments and contingent consideration, see Note 12.
Derivative Financial Instruments
The Company recognizes all derivatives on the balance sheet at fair value. All of the Company’s derivatives have been designated as cash flow hedges; therefore, the gain or loss on the derivatives will be recognized in accumulated other comprehensive income (loss) (“AOCIL”) and reclassified into earnings in the same period during which the hedged transaction affects earnings and is presented in the same income statement line item as the earnings effect of the hedged item. The Company classifies cash inflows and outflows from derivatives within operating activities on the statement of cash flows.
One of the Company’s objectives for utilizing derivative instruments is to reduce its exposure to fluctuations in cash flows due to changes in the variable interest rates of certain borrowings under the Credit Agreement (defined below). The Company’s strategy to achieve that objective involves entering into interest rate swaps. The interest rate swaps outstanding at December 31, 2022 were specifically designated to the Credit Agreement and accounted for as cash flow hedges.
101
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
At December 31, 2022, the Company’s derivative instruments included five interest rate swap agreements as follows:
Fixed
Variable
Notional
Interest
Interest Rate
Expiration
Date Entered (b)
Amount
Rate Paid (a)
Received
Effective Date
Date
August 2017
$
200,000
2.1230
%
1-month Term SOFR
November 2022
October 2025
August 2017
$
150,000
1.7720
%
1-month Term SOFR
November 2022
February 2023
June 2018
$
200,000
2.8480
%
1-month Term SOFR
November 2022
October 2025
June 2018
$
200,000
2.8284
%
1-month Term SOFR
November 2022
October 2025
December 2018
$
200,000
2.7715
%
1-month Term SOFR
November 2022
July 2027
(a) Plus applicable margin.
(b) In October 2022, the Company amended the reference rate in all of its outstanding interest rate swap contracts to replace One-Month LIBOR with One-Month Term SOFR and certain credit spread adjustments. The Company did not record any gains or losses upon the conversion of the reference rates in these interest rate swap contracts, and the Company believes these amendments will not have a material impact on its Consolidated Financial Statements.
On September 28, 2020, the Company terminated four of its interest rate swaps with notional amounts totaling $ 400,000 , which would have expired in January 2021. As a result of terminating these interest rate swaps, the Company made total cash payments of $ 853 to the counterparties of the swap agreements.
The fair values of derivative instruments designated as cash flow hedges as of December 31, 2022, were as follows:
Derivatives Designated as Cash
Asset Derivatives
Liability Derivatives
Flow Hedges
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair Value
Interest rate swaps
Prepaid expenses and other current assets (a)
$
17,906
Accrued liabilities
$
—
Other assets, net
13,901
Total derivatives designated as cash flow hedges
$
31,807
$
—
(a) Represents the estimated amount of the existing unrealized gains on interest rate swaps as of December 31, 2022 (based on the interest rate yield curve at that date), included in AOCIL expected to be reclassified into pre-tax earnings within the next 12 months. The actual amounts reclassified into earnings are dependent on future movements in interest rates.
The fair values of derivative instruments designated as cash flow hedges as of December 31, 2021, were as follows:
Derivatives Designated as Cash
Asset Derivatives
Liability Derivatives
Flow Hedges
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair Value
Interest rate swaps
Prepaid expenses and other current assets
$
—
Accrued liabilities
$
( 18,675 )
Other long-term liabilities
( 32,406 )
Total derivatives designated as cash flow hedges
$
—
$
( 51,081 )
The following table summarizes the impact of the Company’s cash flow hedges on the results of operations, comprehensive income (loss) and AOCIL for the years ended December 31, 2022, 2021 and 2020:
Derivatives
Statement of
Amount of (Gain) or Loss Reclassified
Designated as Cash
Amount of Gain or (Loss) Recognized
Net Income
from AOCIL into Earnings,
Flow Hedges
as AOCIL on Derivatives, Net of Tax (a)
Classification
Net of Tax (b)
Years Ended December 31,
Years Ended December 31,
2022
2021
2020
2022
2021
2020
Interest rate swaps
$
56,107
$
17,116
$
( 47,528 )
Interest expense
$
4,815
$
14,936
$
7,187
(a)
In accordance with the derivatives and hedging guidance, the changes in fair values of interest rate swaps have been recorded in equity as a component of AOCIL. As the critical terms of the interest rate swaps match the underlying debt being hedged, all unrealized changes in fair value are recorded in AOCIL.
102
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
(b)
Amounts reclassified from AOCIL into earnings related to realized gains and losses on interest rate swaps are recognized when interest payments or receipts occur related to the swap contracts, which correspond to when interest payments are made on the Company’s hedged debt.
See Note 15 for further discussion on the impact of the Company’s hedge accounting to its consolidated comprehensive income (loss) and AOCIL.
Income Taxes
Deferred tax assets and liabilities are determined based on differences between the financial reporting and income tax bases of assets and liabilities and are measured using the enacted tax rates and laws that are expected to be in effect when the differences are expected to reverse. The Company records valuation allowances to reduce net deferred tax assets to the amount considered more likely than not to be realized.
The Company is required to evaluate whether the tax positions taken on its income tax returns will more likely than not be sustained upon examination by the appropriate taxing authority. If the Company determines that such tax positions will not be sustained, it records a liability for the related unrecognized tax benefits. The Company classifies its liability for unrecognized tax benefits as a current liability to the extent it anticipates making a payment within one year.
Share-Based Compensation
Under the 2020 Employee Share Purchase Plan (the “ESPP”), participants will be granted an option to purchase Company common shares on the first business day of each offering period, with such option to be automatically exercised on the last business day of such offering period to purchase a whole number of the Company’s common shares determined by dividing the accumulated payroll deductions in the participant’s notional account on such exercise date by the applicable exercise price. The exercise price is equal to 95 % of the closing price of the Company’s common shares on the last day of the relevant offering period; provided, however, that such exercise price will not be less than 85 % of the volume weighted average price of the Company’s common shares as reflected on the Toronto Stock Exchange (the “TSX”) over the final five trading days of the offering period.
The fair value of restricted share unit (“RSU”) awards is determined based on the number of RSUs granted and the closing price of the common shares in the capital of the Company adjusted for future dividends. The fair value of deferred share unit (“DSU”) awards is determined based on the number of DSUs granted and the closing price of the common shares in the capital of the Company.
Compensation expense associated with outstanding performance-based restricted share unit (“PSU”) awards is measured using the fair value of the Company’s common shares adjusted for future dividends and is based on the estimated achievement of the established performance criteria at the end of each reporting period until the performance period ends, recognized ratably over the performance period. Compensation expense is only recognized for those awards that the Company expects to vest, which it estimates based upon an assessment of the probability that the performance criteria will be achieved.
All share-based compensation cost is measured at the grant date, based on the estimated fair value of the award adjusted for future dividends, and is recognized on a straight-line basis as expense over the employee’s requisite service period. The Company recognizes gross share compensation expense with actual forfeitures as they occur.
Warrants are valued using the Black-Scholes pricing model with a contractual life of five years , a risk free interest rate based on the 5-year U.S. treasury yield curve and expected volatility. The Company uses the historical volatility of its common shares over a period equivalent to the contractual life of the warrants to estimate the expected volatility. The fair market value of warrants issued to consultants for acquisitions are recorded immediately as share-based compensation expense.
103
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Share-based compensation expense recognized during the years ended December 31, 2022, 2021 and 2020, was $ 63,485 ($ 47,503 net of taxes), $ 58,221 ($ 43,495 net of taxes) and $ 45,751 ($ 34,197 net of taxes), respectively. This share-based compensation expense includes RSUs, PSUs, DSUs, share option and warrant expense. The share-based compensation expense totals include amounts associated with the Progressive Waste share-based compensation plans, continued by the Company following the Progressive Waste acquisition, which allow for the issuance of shares or cash settlement to employees upon vesting. The Company records share-based compensation expense in Selling, general and administrative expenses in the Consolidated Statements of Net Income. The total unrecognized compensation cost at December 31, 2022, related to unvested RSU awards was $ 73,304 and this future expense will be recognized over the remaining vesting period of the RSU awards, which extends to 2027 . The weighted average remaining vesting period of the RSU awards is 1.4 years. The total unrecognized compensation cost at December 31, 2022, related to unvested PSU awards was $ 18,194 and this future expense will be recognized over the remaining vesting period of the PSU awards, which extends to 2025 . The weighted average remaining vesting period of PSU awards is 1.1 years.
Other Share-Based Awards
As of December 31, 2022, 2021 and 2020, the Company had a liability of $ 8,042 , $ 9,008 and $ 7,237 , respectively, representing the December 31, 2022, 2021 and 2020 fair values, respectively, of outstanding Progressive Waste restricted share units which are expected to be cash settled. All remaining unvested Progressive Waste restricted share units vested during the year ended December 31, 2019.
As of December 31, 2022, 2021 and 2020, the Company had a liability of $ 3,814 , $ 4,088 and $ 3,556 , respectively, representing the December 31, 2022, 2021 and 2020 fair value, respectively, of outstanding Progressive Waste share-based options which are expected to be cash settled. All remaining unvested Progressive Waste share-based options were fully vested as of December 31, 2017.
Per Share Information
Basic net income per share attributable to holders of the Company’s common shares is computed using the weighted average number of common shares outstanding and vested and unissued restricted share units deferred for issuance into the deferred compensation plan. Diluted net income per share attributable to holders of the Company’s common shares is computed using the weighted average number of common and potential common shares outstanding. Potential common shares are excluded from the computation if their effect is anti-dilutive.
Advertising Costs
Advertising costs are expensed as incurred. Advertising expense for the years ended December 31, 2022, 2021 and 2020, was $ 8,335 , $ 7,155 and $ 4,870 , respectively, which is included in Selling, general and administrative expense in the Consolidated Statements of Net Income.
Insurance Liabilities
As a result of its insurance policies, the Company is effectively self-insured for automobile liability, general liability, employer’s liability, environmental liability, cyber liability, employment practices liability, and directors’ and officers’ liability as well as for employee group health insurance, property and workers’ compensation. The Company’s insurance accruals are based on claims filed and estimates of claims incurred but not reported and are developed by the Company’s management with assistance from its third-party actuary and its third-party claims administrator. The insurance accruals are influenced by the Company’s past claims experience factors and by published industry development factors. At December 31, 2022 and 2021, the Company’s total accrual for self-insured liabilities was $ 151,379 and $ 147,757 , respectively, which is included in Accrued liabilities in the Consolidated Balance Sheets. For the years ended December 31, 2022, 2021 and 2020, the Company recognized $ 204,347 , $ 179,250 and $ 164,099 , respectively, of self-
104
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
insurance expense which is included in Cost of operations and Selling, general and administrative expense in the Consolidated Statements of Net Income.
4. USE OF ESTIMATES AND ASSUMPTIONS
In preparing the Company’s consolidated financial statements, several estimates and assumptions are made that affect the accounting for and recognition of assets, liabilities, revenues and expenses. These estimates and assumptions must be made because certain of the information that is used in the preparation of the Company’s consolidated financial statements is dependent on future events, cannot be calculated with a high degree of precision from data available or is simply not capable of being readily calculated based on generally accepted methodologies. In some cases, these estimates are particularly difficult to determine and the Company must exercise significant judgment. The most difficult, subjective and complex estimates and the assumptions that deal with the greatest amount of uncertainty are related to the Company’s accounting for landfills, self-insurance accruals, income taxes, allocation of acquisition purchase price, contingent consideration accruals and asset impairments, which are discussed in Note 3. An additional area that involves estimation is when the Company estimates the amount of potential exposure it may have with respect to litigation, claims and assessments in accordance with the accounting guidance on contingencies. Actual results for all estimates could differ materially from the estimates and assumptions that the Company uses in the preparation of its consolidated financial statements.
5. PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consist of the following:
December 31,
2022
2021
Income taxes receivable
$
43,055
$
61,305
Inventory
55,188
44,257
Prepaid insurance
31,588
22,471
Unrealized cash flow hedge gains
17,906
—
Prepaid licenses and permits
12,116
10,683
Other
45,293
37,006
$
205,146
$
175,722
6. PROPERTY AND EQUIPMENT, NET
Property and equipment, net consists of the following:
December 31,
2022
2021
Landfill site costs
$
5,179,768
$
4,447,530
Rolling stock
2,835,330
2,483,294
Land, buildings and improvements
1,673,062
1,339,542
Containers
1,180,370
983,602
Machinery and equipment
1,065,767
940,723
Construction in progress
132,367
82,187
12,066,664
10,276,878
Less accumulated depreciation and depletion
( 5,115,749 )
( 4,554,929 )
$
6,950,915
$
5,721,949
105
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Machinery and equipment included $ 11,227 and $ 10,342 , at December 31, 2022 and 2021, respectively, of equipment assets accounted for as finance leases. The Company’s landfill depletion expense, recorded in Depreciation in the Consolidated Statements of Net Income, for the years ended December 31, 2022, 2021 and 2020, was $ 232,251 , $ 212,898 and $ 200,374 , respectively.
7. LEASES
The Company rents certain equipment and facilities under short-term agreements, non-cancelable operating lease agreements and finance leases. The Company determines if an arrangement is or contains a lease at contract inception. The Company recognizes a right-of-use (“ROU”) asset and a lease liability at the lease commencement date. The lease liability is initially measured at the present value of the unpaid lease payments at the lease commencement date.
Key estimates and judgments include how the Company determines (1) the discount rate it uses to discount the unpaid lease payments to present value, (2) lease term and (3) lease payments.
The lease guidance requires a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate. Generally, the Company cannot determine the interest rate implicit in the lease because it does not have access to the lessor’s estimated residual value or the amount of the lessor’s deferred initial direct costs. Therefore, the Company generally uses its incremental borrowing rate as the discount rate for the lease. The Company’s incremental borrowing rate for a lease is the rate of interest it would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms.
The lease term for the Company’s leases includes the noncancelable period of the lease, plus any additional periods covered by either a Company option to extend (or not to terminate) the lease that the Company is reasonably certain to exercise, or an option to extend (or not to terminate) the lease controlled by the lessor.
Lease payments included in the measurement of the lease liability comprise fixed payments or variable lease payments. The variable lease payments take into account annual changes in the consumer price index and common area maintenance charges, if known.
ROU assets for operating and finance leases are periodically reviewed for impairment losses. The Company uses the long-lived asset impairment guidance in ASC Subtopic 360-10, Property, Plant, and Equipment – Overall, to determine whether an ROU asset is impaired, and if so, the amount of the impairment loss to recognize. The Company did no t recognize an impairment charge for any of its ROU assets during the years ended December 31, 2022, 2021 and 2020.
The Company monitors for events or changes in circumstances that require a reassessment of one of its leases. When a reassessment results in the remeasurement of a lease liability, a corresponding adjustment is made to the carrying amount of the corresponding ROU asset. The Company did not recognize any significant remeasurements during the years ended December 31, 2022, 2021 and 2020.
The Company has elected not to recognize ROU assets and lease liabilities for short-term leases that have a lease term of less than 12 months. The Company has elected to apply the short-term lease recognition and measurement exemption allowed for in the lease accounting standard. The Company recognizes the lease payments associated with its short-term leases as an expense on a straight-line basis over the lease term.
The Company initially entered into finance leases in December 2020 and the assets under these leases went into service on December 31, 2020.
106
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Lease cost for operating and finance leases for the years ended December 31, 2022, 2021 and 2020 were as follows:
Years Ended December 31,
2022
2021
2020
Operating lease cost
$
41,891
$
40,381
$
39,411
Finance lease cost:
Amortization of leased assets
2,484
3,424
—
Interest on leased liabilities
219
152
—
Total lease cost
$
44,594
$
43,957
$
39,411
Supplemental cash flow information and non-cash activity related to the Company’s leases are as follows:
Years Ended December 31,
2022
2021
2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
40,782
$
40,249
$
39,212
Operating cash flows from finance leases
$
219
$
152
$
—
Financing cash flows from finance leases
$
5,560
$
3,133
$
—
Non-cash activity:
Right-of-use assets obtained in exchange for lease liabilities - operating leases
$
63,648
$
17,933
$
15,117
Right-of-use assets obtained in exchange for lease liabilities - finance leases
$
3,369
$
10,012
$
3,754
Weighted-average remaining lease term and discount rate for the Company’s leases are as follows:
Years Ended December 31,
2022
2021
2020
Weighted average remaining lease term - operating leases
8.9
years
8.0
years
8.6
years
Weighted average remaining lease term - finance leases
4.2
years
4.9
years
5.4
years
Weighted average discount rate - operating leases
2.93
%
3.37
%
3.86
%
Weighted average discount rate - finance leases
1.96
%
1.89
%
1.89
%
As of December 31, 2022, future minimum lease payments, reconciled to the respective lease liabilities, are as follows:
Operating Leases
Finance Leases
2023
$
40,499
$
2,906
2024
32,521
2,905
2025
26,869
2,905
2026
22,317
2,320
2027
19,528
898
Thereafter
89,050
—
Minimum lease payments
230,784
11,934
Less: imputed interest
( 30,152 )
( 470 )
Present value of minimum lease payments
200,632
11,464
Less: current portion of lease liabilities
( 35,170 )
( 2,695 )
Long-term portion of lease liabilities
$
165,462
$
8,769
107
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
8. ACQUISITIONS
The Company recognizes, separately from goodwill, the identifiable assets acquired and liabilities assumed at their estimated acquisition date fair values. The Company measures and recognizes goodwill as of the acquisition date as the excess of: (a) the aggregate of the fair value of consideration transferred, the fair value of the noncontrolling interest in the acquiree (if any) and the acquisition date fair value of the Company’s previously held equity interest in the acquiree (if any), over (b) the fair value of assets acquired and liabilities assumed. If information about facts and circumstances existing as of the acquisition date is incomplete by the end of the reporting period in which a business combination occurs, the Company will report provisional amounts for the items for which the accounting is incomplete. The measurement period ends once the Company receives the information it was seeking; however, this period will not exceed one year from the acquisition date. Any material adjustments recognized during the measurement period will be reflected prospectively in the period the adjustment is identified in the consolidated financial statements. The Company recognizes acquisition-related transaction costs as expense.
The Company acquired 24 individually immaterial non-hazardous solid waste collection, transfer, recycling and disposal businesses during the year ended December 31, 2022. The total transaction-related expenses incurred during the year ended December 31, 2022 for these acquisitions was $ 24,933 . These expenses are included in Selling, general and administrative expenses in the Company’s Consolidated Statements of Net Income.
The Company acquired 30 individually immaterial non-hazardous solid waste collection, transfer, recycling and disposal businesses during the year ended December 31, 2021. The purchase consideration recorded during this period for nine of the acquired businesses included contingent consideration based upon the receipt of contract assignments and the achievement of certain targets, including future asset and revenue growth. The fair value of the total contingent consideration recorded during the year ended December 31, 2021 of $ 31,616 was determined using probability assessments of the expected future cash flows over a one to two year period in which the obligations are expected to be settled, and applying an average discount rate of 1.5 %. As of December 31, 2022, $ 12,993 of the obligations recognized at the purchase date have been paid and the remaining obligations have not materially changed. Any changes in the fair value of the contingent consideration subsequent to the acquisition date will be charged or credited to expense until the contingency is settled. The total transaction-related expenses incurred during the year ended December 31, 2021 for these acquisitions were $ 11,318 . These expenses are included in Selling, general and administrative expenses in the Company’s Consolidated Statements of Net Income.
The Company acquired 21 individually immaterial non-hazardous solid waste collection, transfer, recycling and disposal businesses during the year ended December 31, 2020. The total transaction-related expenses incurred during the year ended December 31, 2020 for these acquisitions was $ 9,803 . These expenses are included in Selling, general and administrative expenses in the Company’s Consolidated Statements of Net Income.
The results of operations of the acquired businesses have been included in the Company’s consolidated financial statements from their respective acquisition dates. The Company expects these acquired businesses to contribute towards the achievement of the Company’s strategy to expand through acquisitions. Goodwill acquired is attributable to the synergies and ancillary growth opportunities expected to arise after the Company’s acquisition of these businesses.
108
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
The following table summarizes the consideration transferred to acquire these businesses and the amounts of identifiable assets acquired and liabilities assumed at the acquisition dates for the acquisitions consummated in the years ended December 31, 2022, 2021 and 2020:
2022
2021
2020
Acquisitions
Acquisitions
Acquisitions
Fair value of consideration transferred:
Cash
$
2,206,901
$
960,449
$
388,789
Debt assumed
127,136
108,345
91,349
Change in open working capital settlements at year end
—
—
1,505
2,334,037
1,068,794
481,643
Recognized amounts of identifiable assets acquired and liabilities assumed associated with businesses acquired:
Accounts receivable
49,696
33,236
13,759
Prepaid expenses and other current assets
9,428
4,866
4,509
Restricted investments
7,469
—
—
Operating lease right-of-use assets
4,707
5,972
5,247
Property and equipment
1,073,155
394,687
173,394
Long-term franchise agreements and contracts
239,866
134,827
59,149
Indefinite-lived intangibles
—
9,557
13,465
Customer lists
74,940
75,612
48,512
Permits and other intangibles
187,107
116,967
10,507
Other assets
243
77
389
Accounts payable and accrued liabilities
( 56,633 )
( 37,827 )
( 14,174 )
Current portion of operating lease liabilities
( 1,546 )
( 1,370 )
( 509 )
Deferred revenue
( 10,761 )
( 8,389 )
( 1,821 )
Contingent consideration
( 6,642 )
( 31,616 )
( 4,688 )
Long-term portion of operating lease liabilities
( 3,161 )
( 4,602 )
( 4,738 )
Other long-term liabilities
( 6,915 )
( 13,976 )
( 2,136 )
Deferred income taxes
( 51,507 )
( 63,822 )
( 4,525 )
Total identifiable net assets
1,509,446
614,199
296,340
Goodwill
$
824,591
$
454,595
$
185,303
Goodwill acquired in 2022 totaling $ 510,755 is expected to be deductible for tax purposes. Goodwill acquired in 2021 totaling $ 187,287 is expected to be deductible for tax purposes. Goodwill acquired in 2020 totaling $ 169,147 is expected to be deductible for tax purposes. The fair value of acquired working capital related to 17 individually immaterial acquisitions completed during the year ended December 31, 2022, is provisional pending receipt of information from the acquirees to support the fair value of the assets acquired and liabilities assumed. Any adjustments recorded relating to finalizing the working capital for these 17 acquisitions are not expected to be material to the Company’s financial position.
The gross amount of trade receivables due under contracts acquired during the year ended December 31, 2022, was $ 54,332 , of which $ 4,636 was expected to be uncollectible. The gross amount of trade receivables due under contracts acquired during the year ended December 31, 2021, was $ 36,645 , of which $ 3,409 was expected to be uncollectible. The gross amount of trade receivables due under contracts acquired during the year ended December 31, 2020, was $ 13,854 , of which $ 95 was expected to be uncollectible. The Company did not acquire any other class of receivable as a result of the acquisition of these businesses.
109
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
9. INTANGIBLE ASSETS, NET
Intangible assets, exclusive of goodwill, consisted of the following at December 31, 2022:
Gross
Accumulated
Net
Carrying
Accumulated
Impairment
Carrying
Amount
Amortization
Loss
Amount
Finite-lived intangible assets:
Long-term franchise agreements and contracts
$
916,582
$
( 297,382 )
$
—
$
619,200
Customer lists
776,719
( 527,425 )
—
249,294
Permits and other
779,689
( 115,095 )
( 40,784 )
623,810
2,472,990
( 939,902 )
( 40,784 )
1,492,304
Indefinite-lived intangible assets:
Solid waste collection and transportation permits
181,613
—
—
181,613
Intangible assets, exclusive of goodwill
$
2,654,603
$
( 939,902 )
$
( 40,784 )
$
1,673,917
The weighted-average amortization period of long-term franchise agreements and contracts acquired during the year ended December 31, 2022 was 28.9 years. The weighted-average amortization period of customer lists acquired during the year ended December 31, 2022 was 11.5 years. The weighted-average amortization period of finite-lived permits and other acquired during the year ended December 31, 2022 was 40.0 years.
Intangible assets, exclusive of goodwill, consisted of the following at December 31, 2021:
Gross
Accumulated
Net
Carrying
Accumulated
Impairment
Carrying
Amount
Amortization
Loss
Amount
Finite-lived intangible assets:
Long-term franchise agreements and contracts
$
724,128
$
( 278,827 )
$
—
$
445,301
Customer lists
711,047
( 450,109 )
—
260,938
Permits and other
598,336
( 94,807 )
( 40,784 )
462,745
2,033,511
( 823,743 )
( 40,784 )
1,168,984
Indefinite-lived intangible assets:
Solid waste collection and transportation permits
181,613
—
—
181,613
Intangible assets, exclusive of goodwill
$
2,215,124
$
( 823,743 )
$
( 40,784 )
$
1,350,597
Estimated future amortization expense for the next five years relating to finite-lived intangible assets is as follows:
For the year ending December 31, 2023
$
153,457
For the year ending December 31, 2024
$
135,884
For the year ending December 31, 2025
$
119,071
For the year ending December 31, 2026
$
103,541
For the year ending December 31, 2027
$
89,959
110
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
10. ACCRUED LIABILITIES
Accrued liabilities consist of the following:
December 31,
2022
2021
Insurance claims and premiums
$
152,242
$
149,864
Payroll and payroll-related
126,301
141,877
Interest payable
47,612
28,729
Final capping, closure and post-closure liability
17,336
19,925
Property taxes
11,218
8,833
Environmental remediation reserves
3,165
2,300
Cell processing reserves
2,939
3,364
Share-based compensation plan liability
2,344
2,423
Transaction-related expenses
1,627
3,130
Unrealized cash flow hedge losses
—
18,675
Other
66,463
63,476
$
431,247
$
442,596
11. LONG-TERM DEBT
The following table presents the Company’s long-term debt as of December 31, 2022 and 2021:
December 31,
December 31,
2022
2021
Revolver under Credit Agreement, bearing interest ranging from 5.42 % to 5.74 % (a)
$
614,705
$
803,944
Term loan under Credit Agreement, bearing interest at 5.42 % (a)
650,000
650,000
Term loan under Term Loan Agreement, bearing interest at 5.42 % (a), (b)
800,000
—
4.25 % Senior Notes due 2028
500,000
500,000
3.50 % Senior Notes due 2029
500,000
500,000
2.60 % Senior Notes due 2030
600,000
600,000
2.20 % Senior Notes due 2032
650,000
650,000
3.20 % Senior Notes due 2032
500,000
—
4.20 % Senior Notes due 2033
750,000
—
3.05 % Senior Notes due 2050
500,000
500,000
2.95 % Senior Notes due 2052
850,000
850,000
Notes payable to sellers and other third parties, bearing interest ranging from 2.42 % to 10.35 %, principal and interest payments due periodically with due dates ranging from 2024 to 2036 (a)
37,232
37,508
Finance leases, bearing interest ranging from 1.89 % to 2.16 %, with lease expiration dates ranging from 2026 to 2027 (a)
11,464
10,519
6,963,401
5,101,971
Less – current portion
( 6,759 )
( 6,020 )
Less – unamortized debt discount and issuance costs
( 66,493 )
( 55,451 )
$
6,890,149
$
5,040,500
(a) Interest rates represent the interest rates incurred at December 31, 2022.
(b) Interest rate margin for term loan under Term Loan Agreement was 1.00 % at December 31, 2022.
111
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Credit Agreement
The Company has a revolving credit and term loan agreement (as amended, restated, amended and restated, supplemented or otherwise modified from time to time, the “Credit Agreement”) with Bank of America, N.A., acting through its Canada Branch, as the global agent, the swing line lender and a letter of credit issuer, Bank of America, N.A., as the U.S. agent and a letter of credit issuer, the other lenders named therein (the “Lenders”) and any other financial institutions from time to time party thereto. The Credit Agreement has a scheduled maturity date of July 30, 2026 , which may be extended further upon agreement by Lenders holding at least 50% of the commitments and credit extensions outstanding, with respect to their respective commitments and credit extensions outstanding. Any Lender that does not agree to an extension of the maturity date shall not be so extended with respect to their commitments and credit extensions.
Details of the Credit Agreement are as follows:
December 31,
2022
2021
Revolver under Credit Agreement
Available
$
1,193,502
$
933,775
Letters of credit outstanding
$
41,793
$
112,281
Total amount drawn, as follows:
$
614,705
$
803,944
Amount drawn – U.S. Term SOFR rate loan
$
391,000
Not applicable
Interest rate applicable – U.S. Term SOFR rate loan
5.42
%
Not applicable
Interest rate margin – U.S. Term SOFR rate loan
1.00
%
Not applicable
Amount drawn – U.S. LIBOR rate loan
Not applicable
$
631,000
Interest rate applicable – U.S. LIBOR rate loan
Not applicable
1.10
%
Interest rate margin – U.S. LIBOR rate loan
Not applicable
1.00
%
Amount drawn – U.S. base rate loan
$
—
$
158,000
Interest rate applicable – U.S. base rate loan
—
%
3.25
%
Interest rate margin – U.S. base rate loan
—
%
0.00
%
Amount drawn – U.S. swingline loan
$
—
$
11,000
Interest rate applicable – U.S. swingline loan
—
%
3.25
%
Interest rate margin – U.S. swingline loan
—
%
0.00
%
Amount drawn – Canadian bankers’ acceptance
$
223,705
$
3,944
Interest rate applicable – Canadian bankers’ acceptance
5.74
%
1.45
%
Interest rate acceptance fee – Canadian bankers’ acceptance
1.00
%
1.00
%
Commitment – rate applicable
0.09
%
0.09
%
Term loan under Credit Agreement
Amount drawn – U.S. Term SOFR rate loan
$
650,000
Not applicable
Interest rate applicable – U.S. Term SOFR rate loan
5.42
%
Not applicable
Interest rate margin – U.S. Term SOFR rate loan
1.00
%
Not applicable
Amount drawn – U.S. based LIBOR loan
Not applicable
$
650,000
Interest rate applicable – U.S. based LIBOR loan
Not applicable
1.10
%
Interest rate margin – U.S. based LIBOR loan
Not applicable
1.20
%
In addition to the $ 41,793 of letters of credit at December 31, 2022 issued and outstanding under the Credit Agreement, the Company has issued and outstanding letters of credit totaling $ 85,319 under facilities other than the Credit Agreement.
Pursuant to the terms and conditions of the Credit Agreement, the Lenders provide a $ 2,500,000 credit facility to the Company, consisting of (i) revolving advances up to an aggregate principal amount of $ 1,850,000 at any one time outstanding, and (ii) a term loan in an aggregate principal amount of $ 650,000 . As part of the aggregate commitments
112
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
under the revolving advances, the Credit Agreement provides for letters of credit to be issued at the request of the Company in an aggregate amount not to exceed $ 320,000 and for swing line loans to be issued at the request of the Company in an aggregate amount not to exceed the lesser of $ 100,000 and the aggregate commitments under the revolving advances. Both the letter of credit sublimit and the swing line sublimit are part of, and not in addition to, the aggregate commitments under the revolving advances. Subject to certain specified conditions and additional deliveries, the Company has the option to request increases in the aggregate commitments for revolving advances and one or more additional term loans, provided that (i) the aggregate principal amount of such requests does not exceed $ 500,000 and (ii) the aggregate principal amount of commitments and term loans under the credit facility does not exceed $ 3,000,000 . As of December 31, 2022, there are no commitments by lenders for any such increases in aggregate principal amount of revolving advances or additional term loans described in the preceding sentence. The Company has $ 2,901 of debt issuance costs related to the revolver under the Credit Agreement recorded in Other assets, net in the Consolidated Balance Sheets at December 31, 2022, which are being amortized through the maturity date, or July 30, 2026 . The Company is amortizing $ 8,674 of debt issuance costs related to the term loan under the Credit Agreement through the maturity date.
Advances are available under the Credit Agreement in U.S. dollars and Canadian dollars. Prior to the effectiveness of the amendment to the Credit Agreement dated as of October 31, 2022 (the “First Amendment”), interest accrued on the term loan under the Credit Agreement at a rate based on London interbank rate for specified interest periods (“LIBOR”) or a base rate, at the Company’s option, plus an applicable margin. Following the effectiveness of the First Amendment, interest accrues on the term loan under the Credit Agreement at a rate based upon the secured overnight financing rate (“SOFR”) for specified interest periods (“Term SOFR”) (including for all Term SOFR loans, a credit spread adjustment of 0.10 % for all applicable interest periods) or a base rate, at the Company’s option, plus an applicable margin.
Interest accrues on revolving advances under the Credit Agreement, at the Company’s option, (i) (A) prior to the effectiveness of the First Amendment, at LIBOR, (B) following the effectiveness of the First Amendment, at Term SOFR or (C) a base rate for U.S. dollar borrowings, in each case plus an applicable margin, and (ii) at the Canadian prime rate for Canadian dollar borrowings, plus an applicable margin. Canadian dollar borrowings are also available by way of bankers’ acceptances or BA equivalent notes, subject to the payment of a drawing fee. Certain fees for letters of credit in US dollars and Canadian dollars are also based on the applicable margin.
The applicable margin used in connection with interest rates and fees is based on the debt rating of the Company’s public non-credit-enhanced, senior unsecured long-term debt (the “Debt Rating”). The applicable margin for LIBOR loans (prior to the effectiveness of the First Amendment), Term SOFR loans (following the effectiveness of the First Amendment), drawing fees for bankers’ acceptances, BA equivalent notes and certain letter of credit fees ranges from 0.750 % to 1.250 %. The applicable margin for U.S. base rate loans, Canadian prime rate loans and swing line loans ranges from 0.00 % to 0.250 %. The Company will also pay a fee based on the Debt Rating on the actual daily unused amount of the aggregate revolving commitments, ranging from 0.065 % to 0.150 %.
The Credit Agreement contains customary benchmark replacement mechanics in connection with certain benchmark transition events, as well as customary mechanics with respect to the unavailability of a tenor of a then-current benchmark rate.
The borrowings under the Credit Agreement are unsecured and there are no subsidiary guarantors under the Credit Agreement. Proceeds from borrowings under the Credit Agreement may be used (i) to finance acquisitions, dividends or other equity distributions permitted under the Credit Agreement and (ii) for capital expenditures, working capital, payment of certain transaction fees and expenses, letters of credit and any other lawful corporate purposes. The Credit Agreement contains customary representations, warranties, covenants and events of default, including, among others, a change of control event of default and limitations on the incurrence of indebtedness and liens, new lines of business, mergers, transactions with affiliates and burdensome agreements. During the continuance of an event of default, the Lenders may take a number of actions, including, among others, declaring the entire amount then outstanding under the Credit Agreement to be due and payable. The Credit Agreement includes a financial covenant limiting, as of the last day of each fiscal quarter, the ratio of (a) Consolidated Total Funded Debt (as defined in the Credit Agreement) as of such date to
113
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
(b) Consolidated EBITDA (as defined in the Credit Agreement), measured for the preceding 12 months, to not more than 3.75 to 1.00 (or 4.25 to 1.00 during material acquisition periods, subject to certain limitations). As of December 31, 2022 and 2021, the Company was in compliance with all applicable covenants in the Credit Agreement as in effect as of the applicable date .
Term Loan Agreement
On October 31, 2022, the Company, as borrower, Bank of America, N.A., as administrative agent, and the other lenders from time to time party thereto (the “New TL Lenders”) entered into that certain Term Loan Agreement (as amended, restated, supplemented or otherwise modified from time to time, the “Term Loan Agreement”), pursuant to which the New TL Lenders made loans to the Company in an aggregate stated principal amount of $ 800,000 . The Company used substantially all of the proceeds of borrowings under the Term Loan Agreement to repay revolving borrowings under the Credit Agreement. Amounts borrowed under the Term Loan Agreement and repaid or prepaid may not be reborrowed. The Company is amortizing $ 1,725 of debt issuance costs through the maturity date, or July 30, 2026 .
Interest accrues on the term loan under the Term Loan Agreement at Term SOFR (including for all Term SOFR loans, a credit spread adjustment of 0.10 % for all applicable interest periods) or a base rate, at the Company’s option, plus an applicable margin. The applicable margin used in connection with calculating interest rates and fees is based on the Company’s Debt Rating. The applicable margin for Term SOFR loans ranges from 0.750 % to 1.250 % per annum, and the applicable margin for base rate loans ranges from 0.00 % to 0.250 % per annum.
The Term Loan Agreement contains customary benchmark replacement mechanics in connection with certain benchmark transition events, as well as customary mechanics with respect to the unavailability of a tenor of a then-current benchmark rate. The borrowings under the Term Loan Agreement are unsecured and there are no subsidiary guarantors under the Term Loan Agreement.
The Term Loan Agreement contains customary representations, warranties, covenants and events of default, including, among others, a change of control event of default and limitations on the incurrence of indebtedness and liens, new lines of business, mergers, transactions with affiliates and burdensome agreements. During the continuance of an event of default, the New TL Lenders may take a number of actions, including, among others, declaring the entire amount then outstanding under the Term Loan Agreement and related loan documents to be due and payable.
The Term Loan Agreement includes a financial covenant limiting, as of the last day of each fiscal quarter, the ratio of (i) Consolidated Total Funded Debt (as defined in the Term Loan Agreement) as of such date to (b) Consolidated EBITDA (as defined in the Term Loan Agreement), measured for the preceding 12 months, to not more than 3.75 to 1.00 (or 4.25 to 1.00 during material acquisition periods, subject to certain limitations) . As of December 31, 2022, the Company was in compliance with all applicable covenants in the Term Loan Agreement.
Private Placement Notes
Pursuant to the terms and conditions of a Master Note Purchase Agreement dated as of June 1, 2016 (as amended, restated, amended and restated, supplemented or otherwise modified from time to time, the “2016 NPA”) between the Company and certain accredited institutional investors, the Company issued senior unsecured notes (the “2016 Private Placement Notes”) consisting of (i) $ 150,000 of senior notes due June 1, 2021 (the “June 2021 Private Placement Notes”), (ii) $ 200,000 of senior notes due June 1, 2023 , (iii) $ 150,000 of senior notes due April 20, 2024 , (iv) $ 400,000 of senior notes due June 1, 2026 and (v) $ 250,000 of senior notes due April 20, 2027 .
Pursuant to the terms and conditions of a Master Note Purchase Agreement, dated as of July 15, 2008 (as amended, restated, amended and restated, assumed, supplemented or otherwise modified from time to time, the “2008 NPA”) between the Company and certain accredited institutional investors, the Company issued senior unsecured notes (the “2008
114
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Private Placement Notes” and together with the 2016 Private Placement Notes, the “Private Placement Notes”) consisting of (i) $ 100,000 of senior notes due April 1, 2021 (the “April 2021 Private Placement Notes” and together with the June 2021 Private Placement Notes, the “2021 Private Placement Notes”), (ii) $ 125,000 of senior notes due August 20, 2022 and (iii) $ 375,000 of senior notes due August 20, 2025 .
The Company repaid at maturity the 2021 Private Placement Notes and repaid the other Private Placement Notes in connection with the Offering (defined below) in September 2021.
Senior Notes
On November 16, 2018, the Company completed an underwritten public offering of $ 500,000 aggregate principal amount of its 4.25 % Senior Notes due December 1, 2028 (the “2028 Senior Notes”). The 2028 Senior Notes were issued under the Indenture, dated as of November 16, 2018 (as amended, restated, amended and restated, supplemented or otherwise modified from time to time, the “Indenture”), by and between the Company and U.S. Bank National Association, as trustee (the “Trustee”), as supplemented through the First Supplemental Indenture, dated as of November 16, 2018. The Company is amortizing $ 5,792 of debt issuance costs through the maturity date of the 2028 Senior Notes. The Company may redeem some or all of the 2028 Senior Notes at its option prior to September 1, 2028 (three months before the maturity date) at any time and from time to time at a redemption price equal to the greater of 100 % of the principal amount of the 2028 Senior Notes redeemed, or the sum of the present values of the remaining scheduled payments of principal and interest on the 2028 Senior Notes redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. Commencing on September 1, 2028 (three months before the maturity date), the Company may redeem some or all of the 2028 Senior Notes, at any time and from time to time, at a redemption price equal to the principal amount of the 2028 Senior Notes being redeemed plus accrued and unpaid interest to, but excluding, the redemption date.
On April 16, 2019, the Company completed an underwritten public offering of $ 500,000 aggregate principal amount of its 3.50 % Senior Notes due May 1, 2029 (the “2029 Senior Notes”). The 2029 Senior Notes were issued under the Indenture, as supplemented through the Second Supplemental Indenture, dated as of April 16, 2019. The Company is amortizing $ 5,954 of debt issuance costs through the maturity date of the 2029 Senior Notes. The Company may redeem some or all of the 2029 Senior Notes at its option prior to February 1, 2029 (three months before the maturity date) at any time and from time to time at a redemption price equal to the greater of 100 % of the principal amount of the 2029 Senior Notes redeemed, or the sum of the present values of the remaining scheduled payments of principal and interest on the 2029 Senior Notes redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. Commencing on February 1, 2029 (three months before the maturity date), the Company may redeem some or all of the 2029 Senior Notes, at any time and from time to time, at a redemption price equal to the principal amount of the 2029 Senior Notes being redeemed plus accrued and unpaid interest to, but excluding, the redemption date.
On January 23, 2020, the Company completed an underwritten public offering of $ 600,000 aggregate principal amount of 2.60 % Senior Notes due February 1, 2030 (the “2030 Senior Notes”). The 2030 Senior Notes were issued under the Indenture, as supplemented through the Third Supplemental Indenture, dated as of January 23, 2020. The Company is amortizing $ 5,435 of debt issuance costs through the maturity date of the 2030 Senior Notes. The Company may redeem some or all of the 2030 Senior Notes at its option prior to November 1, 2029 (three months before the maturity date) at any time and from time to time at a redemption price equal to the greater of 100 % of the principal amount of the 2030 Senior Notes redeemed, or the sum of the present values of the remaining scheduled payments of principal and interest on the 2030 Senior Notes redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. Commencing on November 1, 2029 (three months before the maturity date), the Company may redeem some or all of the 2030 Senior Notes, at any time and from time to time, at a redemption price equal to the principal amount of the 2030 Senior Notes being redeemed plus accrued and unpaid interest to, but excluding, the redemption date.
On March 13, 2020, the Company completed an underwritten public offering of $ 500,000 aggregate principal amount of 3.05 % Senior Notes due April 1, 2050 (the “2050 Senior Notes”). The 2050 Senior Notes were issued under the Indenture, as supplemented through the Fourth Supplemental Indenture, dated as of March 13, 2020. The Company is
115
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
amortizing a $ 7,375 debt discount and $ 5,682 of debt issuance costs through the maturity date of the 2050 Senior Notes. The Company may redeem some or all of the 2050 Senior Notes at its option prior to October 1, 2049 (six months before the maturity date) at any time and from time to time at a redemption price equal to the greater of 100 % of the principal amount of the 2050 Senior Notes redeemed, or the sum of the present values of the remaining scheduled payments of principal and interest on the 2050 Senior Notes redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. Commencing on October 1, 2049 (six months before the maturity date), the Company may redeem some or all of the 2050 Senior Notes, at any time and from time to time, at a redemption price equal to the principal amount of the 2050 Senior Notes being redeemed plus accrued and unpaid interest to, but excluding, the redemption date.
On September 20, 2021, the Company completed an underwritten public offering (the “Offering”) of $ 650,000 aggregate principal amount of 2.20 % Senior Notes due January 15, 2032 (the “2032 Senior Notes”) and $ 850,000 aggregate principal amount of 2.95 % Senior Notes due January 15, 2052 (the “2052 Senior Notes”). The 2032 Senior Notes and the 2052 Senior Notes were issued under the Indenture, as supplemented through the Fifth Supplemental Indenture, dated as of September 20, 2021. The Company is amortizing a $ 1,066 debt discount and $ 5,979 of debt issuance costs through the maturity date of the 2032 Senior Notes and a $ 12,742 debt discount and $ 9,732 of debt issuance costs through the maturity date of the 2052 Senior Notes. The Company may, prior to October 15, 2031 (three months before the maturity date), redeem some or all of the 2032 Senior Notes, at any time and from time to time, at a redemption price equal to the greater of 100 % of the principal amount of the 2032 Senior Notes redeemed, or the sum of the present values of the remaining scheduled payments of principal and interest on the 2032 Senior Notes redeemed. Commencing on October 15, 2031 (three months before the maturity date), the Company may redeem some or all of the 2032 Senior Notes, at any time and from time to time, at a redemption price equal to the principal amount of the 2032 Senior Notes being redeemed plus accrued and unpaid interest to, but excluding, the redemption date. The Company may, prior to July 15, 2051 (six months before the maturity date), redeem some or all of the 2052 Senior Notes, at any time and from time to time, at a redemption price equal to the greater of 100 % of the principal amount of the 2052 Senior Notes redeemed, or the sum of the present values of the remaining scheduled payments of principal and interest on the 2052 Senior Notes redeemed. Commencing on July 15, 2051 (six months before the maturity date), the Company may redeem some or all of the 2052 Senior Notes, at any time and from time to time, at a redemption price equal to the principal amount of the 2052 Senior Notes being redeemed plus accrued and unpaid interest to, but excluding, the redemption date.
In connection with the Offering, the Company exercised its right to repay the $ 1,500,000 of Private Placement Notes then outstanding governed by the 2008 NPA and the 2016 NPA. The Company repaid the Private Placement Notes then outstanding, including the $ 110,617 make-whole premium, with the net proceeds from the Offering and borrowings under the revolving credit facility provided under its Credit Agreement. The Company recorded $ 115,288 to Loss on early extinguishment of debt during the year ended December 31, 2021 due to the repayment of the Private Placement Notes and associated make-whole premium and related fees.
On March 9, 2022, the Company completed an underwritten public offering of $ 500,000 aggregate principal amount of its 3.20 % Senior Notes due June 1, 2032 (the “New 2032 Senior Notes”). The New 2032 Senior Notes were issued under the Indenture, as supplemented through the Sixth Supplemental Indenture, dated as of March 9, 2022. The Company is amortizing $ 375 of debt discount and $ 4,668 of debt issuance costs through the maturity date of the New 2032 Senior Notes. The Company may redeem some or all of the New 2032 Senior Notes at its option prior to March 1, 2032 (three months before the maturity date) (the “New 2032 Senior Notes Par Call Date”), at any time and from time to time at a redemption price equal to the greater of 100 % of the principal amount of the New 2032 Senior Notes redeemed, or the sum of the present values of the remaining scheduled payments of principal and interest on the New 2032 Senior Notes redeemed discounted to the redemption date (assuming the New 2032 Senior Notes matured on the New 2032 Senior Notes Par Call Date), plus, in either case, accrued and unpaid interest thereon to the redemption date. Commencing on March 1, 2032 (three months before the maturity date), the Company may redeem some or all of the New 2032 Senior Notes, at any time and from time to time, at a redemption price equal to the principal amount of the New 2032 Senior Notes being redeemed plus accrued and unpaid interest thereon to the redemption date.
116
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
On August 18, 2022, the Company completed an underwritten public offering of $ 750,000 aggregate principal amount of its 4.20 % Senior Notes due January 15, 2033 (the “2033 Senior Notes” and, together with the 2028 Senior Notes, the 2029 Senior Notes, the 2030 Senior Notes, the 2032 Senior Notes, the New 2032 Senior Notes, the 2050 Senior Notes and the 2052 Senior Notes, the “Senior Notes”). The 2033 Senior Notes were issued under the Indenture, as supplemented through the Seventh Supplemental Indenture, dated as of August 18, 2022. The Company is amortizing $ 2,040 of debt discount and $ 6,878 of debt issuance costs through the maturity date of the 2033 Senior Notes. The Company may redeem some or all of the 2033 Senior Notes at its option prior to October 15, 2032 (three months before the maturity date) (the “2033 Senior Notes Par Call Date”), at any time and from time to time at a redemption price equal to the greater of 100 % of the principal amount of the 2033 Senior Notes redeemed, or the sum of the present values of the remaining scheduled payments of principal and interest on the 2033 Senior Notes redeemed discounted to the redemption date (assuming the 2033 Senior Notes matured on the 2033 Senior Notes Par Call Date), plus, in either case, accrued and unpaid interest thereon to the redemption date. Commencing on October 15, 2032 (three months before the maturity date), the Company may redeem some or all of the 2033 Senior Notes, at any time and from time to time, at a redemption price equal to the principal amount of the 2033 Senior Notes being redeemed plus accrued and unpaid interest thereon to the redemption date.
The Company pays interest on the Senior Notes semi-annually in arrears. The Senior Notes are the Company’s senior unsecured obligations, ranking equally in right of payment with its existing and future unsubordinated debt and senior to any of its future subordinated debt. The Senior Notes are not guaranteed by any of the Company’s subsidiaries.
Under certain circumstances, the Company may become obligated to pay additional amounts (the “Additional Amounts”) with respect to the Senior Notes to ensure that the net amounts received by each holder of the Senior Notes will not be less than the amount such holder would have received if withholding taxes or deductions were not incurred on a payment under or with respect to the Senior Notes. If such payment of Additional Amounts is a result of a change in the laws or regulations, including a change in any official position, the introduction of an official position or a holding by a court of competent jurisdiction, of any jurisdiction from or through which payment is made by or on behalf of the Senior Notes having power to tax, and the Company cannot avoid such payments of Additional Amounts through reasonable measures, then the Company may redeem the applicable series of the Senior Notes then outstanding at a redemption price equal to 100 % of the principal amount thereof, plus accrued and unpaid interest, if any, to, but excluding, the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on an interest payment date that is on or prior to the redemption date).
If the Company experiences certain kinds of changes of control, each holder of the Senior Notes may require the Company to repurchase all or a portion of the Senior Notes for cash at a price equal to 101 % of the aggregate principal amount of such Senior Notes, plus any accrued but unpaid interest, if any, to, but excluding, the date of repurchase.
The covenants in the Indenture include limitations on liens, sale-leaseback transactions and mergers and sales of all or substantially all of the Company’s assets. The Indenture also includes customary events of default with respect to the Senior Notes. As of December 31, 2022 and 2021, the Company was in compliance with all applicable covenants in the Indenture as in effect on the applicable date.
Upon an event of default, the principal of and accrued and unpaid interest on all the Senior Notes may be declared to be due and payable by the Trustee or the holders of not less than 25 % in principal amount of the outstanding Senior Notes of the applicable series. Upon such a declaration, such principal and accrued interest on all of the applicable series of the Senior Notes will be due and payable immediately. In the case of an event of default resulting from certain events of bankruptcy, insolvency or reorganization, the principal (or such specified amount) of and accrued and unpaid interest, if any, on all outstanding series of the Senior Notes will become and be immediately due and payable without any declaration or other act on the part of the Trustee or any holder of the applicable series of the Senior Notes. Under certain circumstances, the holders of a majority in principal amount of the outstanding Senior Notes of any series may rescind any such acceleration with respect to the Senior Notes of that series and its consequences.
117
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
As of December 31, 2022, aggregate contractual future principal payments by calendar year on long-term debt are due as follows:
2023
$
6,759
2024
10,636
2025
7,112
2026
2,071,152
2027
5,179
Thereafter
4,862,563
$
6,963,401
12. FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis in periods subsequent to their initial measurement. These tiers include: Level 1, defined as quoted market prices in active markets for identical assets or liabilities; Level 2, defined as inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, model-based valuation techniques for which all significant assumptions are observable in the market, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and Level 3, defined as unobservable inputs that are not corroborated by market data.
The Company’s financial assets and liabilities recorded at fair value on a recurring basis include derivative instruments and restricted cash and investments. At December 31, 2022 and 2021, the Company’s derivative instruments included pay-fixed, receive-variable interest rate swaps. The Company’s interest rate swaps are recorded at their estimated fair values based on quotes received from financial institutions that trade these contracts. The Company verifies the reasonableness of these quotes using similar quotes from another financial institution as of each date for which financial statements are prepared. For the Company’s interest rate swaps, the Company also considers the Company’s creditworthiness in its determination of the fair value measurement of these instruments in a net liability position and the counterparties’ creditworthiness in its determination of the fair value measurement of these instruments in a net asset position. The Company’s restricted cash is valued at quoted market prices in active markets for identical assets, which the Company receives from the financial institutions that hold such investments on its behalf. The Company’s restricted cash measured at fair value is invested primarily in money market accounts, bank time deposits and U.S. government and agency securities. The Company’s restricted investments are valued at quoted market prices in active markets for similar assets, which the Company receives from the financial institutions that hold such investments on its behalf. The Company’s restricted investments measured at fair value are invested primarily in money market accounts, bank time deposits, U.S. government and agency securities and Canadian bankers’ acceptance notes.
118
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2022 and 2021, were as follows:
Fair Value Measurement at December 31, 2022 Using
Quoted Prices in
Significant
Active Markets
Other
Significant
for Identical
Observable
Unobservable
Assets
Inputs
Inputs
Total
(Level 1)
(Level 2)
(Level 3)
Interest rate swap derivative instruments – net asset position
$
31,807
$
—
$
31,807
$
—
Restricted cash
$
102,727
$
102,727
$
—
$
—
Restricted investments
$
66,402
$
—
$
66,402
$
—
Contingent consideration
$
( 81,415 )
$
—
$
—
$
( 81,415 )
Fair Value Measurement at December 31, 2021 Using
Quoted Prices in
Significant
Active Markets
Other
Significant
for Identical
Observable
Unobservable
Assets
Inputs
Inputs
Total
(Level 1)
(Level 2)
(Level 3)
Interest rate swap derivative instruments – net liability position
$
( 51,081 )
$
—
$
( 51,081 )
$
—
Restricted cash
$
72,174
$
72,174
$
—
$
—
Restricted investments
$
58,797
$
—
$
58,797
$
—
Contingent consideration
$
( 94,308 )
$
—
$
—
$
( 94,308 )
See Note 3 – “Impairments of Property and Equipment and Finite-Lived Intangible Assets” regarding non-recurring fair value measurements.
The following table summarizes the changes in the fair value for Level 3 liabilities related to contingent consideration for the years ended December 31, 2022 and 2021:
Years Ended December 31,
2022
2021
Beginning balance
$
94,308
$
71,736
Contingent consideration recorded at acquisition date
6,642
31,616
Payment of contingent consideration recorded at acquisition date
( 16,911 )
( 12,934 )
Payment of contingent consideration recorded in earnings
( 2,982 )
( 520 )
Adjustments to contingent consideration
( 1,030 )
2,954
Interest accretion expense
1,417
1,470
Foreign currency translation adjustment
( 29 )
( 14 )
Ending balance
$
81,415
$
94,308
13. COMMITMENTS AND CONTINGENCIES
COMMITMENTS
Financial Surety Bonds
The Company uses financial surety bonds for a variety of corporate guarantees. The two largest uses of financial surety bonds are for municipal contract performance guarantees and asset closure and retirement requirements under certain environmental regulations. Environmental regulations require demonstrated financial assurance to meet final
119
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
capping, closure and post-closure requirements for landfills. In addition to surety bonds, these requirements may also be met through alternative financial assurance instruments, including insurance, letters of credit and restricted cash and investment deposits.
At December 31, 2022 and 2021, the Company had provided customers and various regulatory authorities with surety bonds in the aggregate amounts of approximately $ 811,243 and $ 744,037 , respectively, to secure its asset closure and retirement requirements and $ 636,224 and $ 556,570 , respectively, to secure performance under collection contracts and landfill operating agreements.
The Company owns a 9.9 % interest in a company that, among other activities, issues financial surety bonds to secure landfill final capping, closure and post-closure obligations for companies operating in the solid waste industry. The Company accounts for this investment under the cost method of accounting. There have been no identified events or changes in circumstances that may have a significant adverse effect on the carrying value of the investment. This investee company and the parent company of the investee have written financial surety bonds for the Company, of which $ 424,379 and $ 410,378 were outstanding as of December 31, 2022 and 2021, respectively. The Company’s reimbursement obligations under these bonds are secured by a pledge of its stock in the investee company.
Unconditional Purchase Obligations
At December 31, 2022, the Company’s unconditional purchase obligations consist of multiple fixed-price fuel purchase contracts under which it has 57.9 million gallons remaining to be purchased for a total of $ 184,918 . These fuel purchase contracts expire on or before December 31, 2024. During the years ended December 31, 2022, 2021 and 2020, the Company paid $ 112,136 , $ 100,220 and $ 93,813 , respectively, under the respective fuel purchase contracts then outstanding.
As of December 31, 2022, future minimum purchase commitments, by calendar year, are as follows:
2023
$
149,858
2024
35,060
$
184,918
CONTINGENCIES
Environmental Risks
The Company expenses costs incurred to investigate and remediate environmental issues unless they extend the economic useful lives of the related assets. The Company records liabilities when it is probable that an obligation has been incurred and the amounts can be reasonably estimated. The remediation reserves cover anticipated costs, including remediation of environmental damage that waste facilities may have caused to neighboring landowners or residents as a result of contamination of soil, groundwater or surface water, including damage resulting from conditions existing prior to the Company’s acquisition of such facilities. The Company’s estimates are based primarily on investigations and remediation plans established by independent consultants, regulatory agencies and potentially responsible third parties. The Company does not discount remediation obligations. At December 31, 2022 and 2021, the current portion of remediation reserves was $ 3,165 and $ 2,300 , respectively, which is included in Accrued liabilities in the Consolidated Balance Sheets. At December 31, 2022 and 2021, the long-term portion of remediation reserves was $ 17,284 and $ 20,483 , respectively, which is included in Other long-term liabilities in the Consolidated Balance Sheets. Any substantial increase
120
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
in the liabilities for remediation of environmental damage incurred by the Company could have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
Legal Proceedings
In the normal course of its business and as a result of the extensive governmental regulation of the solid waste and E&P waste industries, the Company is subject to various judicial and administrative proceedings involving Canadian regulatory authorities as well as U.S. federal, state and local agencies. In these proceedings, an agency may subpoena the Company for records, or seek to impose fines on the Company or revoke or deny renewal of an authorization held by the Company, including an operating permit. From time to time, the Company may also be subject to actions brought by special interest or other groups, adjacent landowners or residents in connection with the permitting and licensing of landfills, transfer stations, and E&P waste treatment, recovery and disposal operations, or alleging environmental damage or violations of the permits and licenses pursuant to which the Company operates. The Company uses $ 1,000 as a threshold (up from the previously required threshold of $ 300 ) for disclosing environmental matters involving potential monetary sanctions.
In addition, the Company is a party to various claims and suits pending for alleged damages to persons and property, alleged violations of certain laws and alleged liabilities arising out of matters occurring during the normal operation of the Company’s business. Except as noted in the matters described below, as of December 31, 2022, there is no current proceeding or litigation involving the Company or its property that the Company believes could have a material adverse effect on its business, financial condition, results of operations or cash flows.
Jefferson Parish, Louisiana Landfill Litigation
Between June 2016 and December 31, 2020, one of the Company’s subsidiaries, Louisiana Regional Landfill Company (“LRLC”), conducted certain operations at a municipal solid waste landfill known as the Jefferson Parish Landfill (the “Landfill”), located in Avondale, Louisiana, near the City of New Orleans. LRLC’s operations were governed by an Operating Agreement, entered into in May 2012 by LRLC under its previous name, IESI LA Landfill Corporation, and the owner of the Landfill, Jefferson Parish (the “Parish”). The Parish also holds the State of Louisiana permit for the operation of the Landfill. Aptim Corporation operated the landfill gas collection system at the Landfill under a separate contract with the Parish.
In July and August 2018, four separate lawsuits seeking class action status were filed against LRLC and certain other Company subsidiaries, the Parish, and Aptim Corporation in Louisiana state court, and subsequently removed to the United States District Court for the Eastern District of Louisiana, before Judge Susie Morgan in New Orleans. The Court later consolidated the claims of the putative class action plaintiffs. Beginning in December 2018, a series of 11 substantively identical mass actions were filed in Louisiana state court against LRLC and certain other Company subsidiaries, the Parish, and Aptim Corporation. The claims of the mass action plaintiffs were consolidated in federal court in the Eastern District of Louisiana, also before Judge Susie Morgan (the “Addison” action).
The putative class actions and the Addison action assert claims for damages from odors allegedly emanating from the Landfill. The consolidated putative class action complaint alleges that the Landfill released “noxious odors” into the plaintiffs’ properties and the surrounding community and asserts a range of liability theories—nuisance, negligence (since dismissed), and strict liability—against all defendants. The putative class is described as all residents of Jefferson Parish who have sustained legally cognizable damages as a result of odors from the Landfill, but the complaint proposes to revise the geographic definition based on further evidence. The putative class plaintiffs seek unspecified damages for unidentified nuisance and property value diminution. The Addison plaintiffs assert claims for nuisance, negligence, and (with respect to the Parish) unconstitutional takings under the Louisiana constitution; on behalf of two plaintiffs, the Addison complaint also asserts claims for wrongful death and survivorship.
121
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
The Court held an eight-day trial on general causation during January and February 2022. General causation was to address the questions of whether the Landfill could cause odors and emissions that are able to reach plaintiffs’ properties and whether those odors and emissions could result in the types of medical impacts and nuisance conditions complained of by the putative class and mass action plaintiffs. Among other things, defendants urged the court to find general causation tied to the geographic limits of landfill emissions that may have the potential to cause a nuisance based on air modeling done by defendants’ experts.
On November 29, 2022, the Court issued a 45-page decision on the general causation trial. The Court concluded that all putative class and mass action plaintiffs established general causation—specifically that emissions and gases from the Landfill were capable of causing certain damages alleged by the plaintiffs. The Court held that it only needed to determine the level of exposure necessary to result in injuries and that the level existed somewhere offsite, and that it was not required to delineate this level of exposure within a geographic area. The Court did, however, limit the time period for damages, to between July 2017 and December 2019, and the types of alleged injuries for which the plaintiffs are able to seek damages, to headaches, nausea, vomiting, loss of appetite, sleep disruption, dizziness, fatigue, anxiety and worry, a decrease in quality of life, and loss of enjoyment or use of property. The Addison Plaintiffs’ claims of diminution of property value were put on a separate track from these damages and not addressed.
The Court has held two case management conferences since the general causation decision to discuss how to proceed with the class and mass action cases, and the Court has proposed trying certain Addison plaintiffs’ cases on the merits prior to class certification being determined as to the putative class case. The Company has opposed that sequence by motion, and the Court has recognized its objection on the record. Subject to that objection, the Company is negotiating a case management order with the Addison plaintiffs that allows for fact and expert discovery on a subset of Addison plaintiffs before selecting 6-10 individuals who will proceed to trial. Trial is expected to be scheduled for the third quarter of 2023.
The Company has already obtained dismissal of approximately one third of the original Addison plaintiffs, the number of which now total 547, and believes it has strong defenses to the merits of the mass actions, including specific causation issues due to other odor sources in the area. The Company also believes it has strong defenses to certification of the putative class actions, although the Court has not yet indicated when it will allow certification to be briefed and decided. The Company is continuing to vigorously defend itself in these lawsuits; however, at this time, the Company is not able to determine the likelihood of any outcome regarding the underlying claims, including the allocation of any potential liability among the Company, the Parish and Aptim Corporation.
Los Angeles County, California Landfill Expansion Litigation
A. Chiquita Canyon, LLC Lawsuit Against Los Angeles County
In October 2004, the Company’s subsidiary, Chiquita Canyon, LLC (“CCL”), then under prior ownership, filed an application (the “Application”) with the County of Los Angeles (the “County”) Department of Regional Planning (“DRP”) for a conditional use permit (the “CUP”) to authorize the continued operation and expansion of the Chiquita Canyon Landfill (the “Landfill”). The Landfill has operated since 1972, and as a regional landfill, accepted approximately 2.6 million tons of materials for disposal and beneficial use in 2022. The Application requested expansion of the existing waste footprint on CCL’s contiguous property, an increase in maximum elevation, creation of a new entrance and new support facilities, construction of a facility for the County or another third-party operator to host household hazardous waste collection events, designation of an area for mixed organics/composting, and other modifications.
After many years of reviews and delays, upon the recommendation of County staff, the County’s Regional Planning Commission (the “Commission”) approved the Application on April 19, 2017, but imposed operating conditions, fees and exactions that substantially reduced the historical landfill operations and represented a large increase in aggregate taxes and fees. CCL objected to many of the requirements imposed by the Commission. Current estimates for new costs imposed on CCL under the CUP are in excess of $ 300,000 .
122
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
CCL appealed the Commission’s decision to the County Board of Supervisors, but the appeal was not successful. At a subsequent hearing, on July 25, 2017, the Board of Supervisors approved the CUP. On October 20, 2017, CCL filed in the Superior Court of California, County of Los Angeles a verified petition for writ of mandate and complaint against the County and the County Board of Supervisors captioned Chiquita Canyon, LLC v. County of Los Angeles, No. BS171262 (Los Angeles Co. Super Ct.) (the “Complaint”). The Complaint challenges the terms of the CUP in 13 counts generally alleging that the County violated multiple California and federal statutes and California and federal constitutional protections. CCL seeks the following relief: (a) an injunction and writ of mandate against certain of the CUP’s operational restrictions, taxes and fees, (b) a declaration that the challenged conditions are unconstitutional and in violation of state and federal statutes, (c) reimbursement for any such illegal fees paid under protest, (d) damages, (e) an award of just compensation for a taking, (f) attorney fees, and (g) all other appropriate legal and equitable relief.
Following extensive litigation in 2018 and 2019 on the permissible scope of CCL’s challenge, the Superior Court issued its decision on July 2, 2020, granting CCL’s petition for writ of mandate in part and denying it in part. CCL prevailed with respect to 12 of the challenged conditions, many of which imposed new fees and exactions on the Landfill. On October 11, 2022, CCL and the County entered into a settlement agreement that requires Chiquita to file a CUP modification application with the County embodying the terms of the settlement agreement. Chiquita filed the CUP modification application on November 10, 2022. If the CUP modification application is approved by the County and certain other contingencies are satisfied, Chiquita will dismiss this lawsuit. However, at this time, the Company is not able to determine the likelihood of any outcome in this matter.
B. December 11, 2017 Notice of Violation Regarding Certain CUP Conditions.
The County, through its DRP, issued a Notice of Violation, dated December 11, 2017 (the “NOV”), alleging that CCL violated certain conditions of the CUP, including Condition 79(B)(6) of the CUP by failing to pay an $ 11,600 Bridge & Thoroughfare Fee (“B&T Fee”) that was purportedly due on July 25, 2017. The alleged B&T fee was ostensibly to fund the construction of transportation infrastructure in the area of the Landfill. At the time the NOV was issued, CCL had already contested the legality of the B&T fee in the October 20, 2017 Complaint filed against the County in Los Angeles County Superior Court, described above under paragraph A (the “CUP lawsuit”).
On January 12, 2018, CCL filed an appeal of the alleged violations in the NOV. Subsequently, CCL filed additional legal arguments and exhibits contesting the NOV. On March 6, 2018, a DRP employee designated as hearing officer sustained the NOV, including the $ 11,600 B&T fee, and imposed an administrative penalty in the amount of $ 83 and a noncompliance fee of $ 0.75 . A written decision memorializing the hearing officer’s findings and order was issued on July 10, 2018. On April 13, 2018, CCL filed in the Superior Court of California, County of Los Angeles a Petition for Writ of Administrative Mandamus against the County seeking to overturn the decision sustaining the NOV, contending that the NOV and decision are not supported by the facts or law. On July 17, 2018, the Court granted CCL leave to pay the $ 11,600 B&T fee and to amend its Complaint in the CUP lawsuit to reflect the payment under protest, allowing the challenge to the B&T fee under the Mitigation Fee Act to proceed in the CUP lawsuit. CCL paid the B&T fee under protest on August 10, 2018, and also paid on that date the administrative penalty of $ 83 and a noncompliance fee of $ 0.75 . The Court indicated that the NOV case would be coordinated with the CUP lawsuit. On October 11, 2022, CCL and the County entered into a settlement agreement, described above under paragraph A. If the CUP modification application is approved by the County and certain other contingencies are satisfied, Chiquita will dismiss this lawsuit. However, at this time, the Company is not able to determine the likelihood of any outcome in this matter.
Collective Bargaining Agreements
Seventeen of the Company’s collective bargaining agreements have expired or are set to expire in 2023. The Company does not expect any significant disruption in its overall business in 2023 as a result of labor negotiations, employee strikes or organizational efforts.
123
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
14. SHAREHOLDERS’ EQUITY
Employee Share Purchase Plan
On May 15, 2020, the Company’s shareholders approved the ESPP. Under the ESPP, qualified employees may elect to have payroll deductions withheld from their eligible compensation on each payroll date in amounts equal to or greater than one percent (1%) but not in excess of ten percent (10%) of eligible compensation in order to purchase the Company’s common shares under certain terms and subject to certain restrictions set forth in the ESPP. The exercise price is equal to 95 % of the closing price of the Company’s common shares on the last day of the relevant offering period; provided, however, that such exercise price will not be less than 85 % of the volume weighted average price of the Company’s common shares as reflected on the TSX over the final five trading days of such offering period. The maximum number of shares that may be issued under the ESPP is 1,000,000 . Under the ESPP, employees purchased 26,582 of the Company’s common shares for $ 3,270 during the year ended December 31, 2022. Under the ESPP, employees purchased 10,813 of the Company’s common shares for $ 1,222 during the year ended December 31, 2021.
Cash Dividend
The Board of Directors of the Company authorized the initiation of a quarterly cash dividend in October 2010 and has increased it on an annual basis. In November 2022, the Company announced that its Board of Directors increased its regular quarterly cash dividend by $ 0.025 , from $ 0.23 to $ 0.255 per Company common share. Cash dividends of $ 243,013 , $ 220,203 and $ 199,883 were paid during the years ended December 31, 2022, 2021 and 2020, respectively.
Normal Course Issuer Bid
On July 26, 2022, the Board of Directors of the Company approved, subject to receipt of regulatory approvals, the annual renewal of the Company’s normal course issuer bid (the “NCIB”) to purchase up to 12,859,066 of the Company’s common shares during the period of August 10, 2022 to August 9, 2023 or until such earlier time as the NCIB is completed or terminated at the option of the Company. The renewal followed the conclusion of the Company’s NCIB that expired August 9, 2022. The Company received TSX approval for its annual renewal of the NCIB on August 8, 2022. Under the NCIB, the Company may make share repurchases only in the open market, including on the NYSE, the TSX, and/or alternative Canadian trading systems, at the prevailing market price at the time of the transaction.
In accordance with TSX rules, any daily repurchases made through the TSX and alternative Canadian trading systems is limited to a maximum of 85,956 common shares, which represents 25% of the average daily trading volume on the TSX of 343,825 common shares for the period from February 1, 2022 to July 31, 2022. The TSX rules also allow the Company to purchase, once a week, a block of common shares not owned by any insiders, which may exceed such daily limit. The maximum number of shares that can be purchased per day on the NYSE will be 25 % of the average daily trading volume for the four calendar weeks preceding the date of purchase, subject to certain exceptions for block purchases.
The timing and amounts of any repurchases pursuant to the NCIB will depend on many factors, including the Company’s capital structure, the market price of the common shares and overall market conditions. All common shares purchased under the NCIB will be immediately cancelled following their repurchase.
For the year ended December 31, 2022, the Company repurchased 3,388,155 common shares pursuant to the NCIB in effect during that period at an aggregate cost of $ 424,999 . For the year ended December 31, 2021, the Company repurchased 3,003,822 common shares pursuant to the NCIB in effect during that period at an aggregate cost of $ 338,993 . For the year ended December 31, 2020, the Company repurchased 1,271,977 common shares pursuant to the NCIB in effect during that period at an aggregate cost of $ 105,654 . As of December 31, 2022, the remaining maximum number of shares available for repurchase under the NCIB was 12,859,066 .
124
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Common Shares
The Company is authorized to issue an unlimited number of common shares, that have no par value, and uses reserved but unissued common shares to satisfy its obligations under its equity-based compensation plans. As of December 31, 2022, the Company has reserved the following common shares for issuance:
For outstanding RSUs, PSUs and warrants
2,233,831
For future grants under the 2016 Incentive Award Plan
3,262,941
For future grants under the Employee Share Purchase Plan
948,011
6,444,783
Common Shares Held in Trust
Common shares held in trust at December 31, 2022 consist of 65,459 shares of the Company held in a trust that were acquired by Progressive Waste prior to June 1, 2016 for the benefit of its U.S. and Canadian employees participating in certain share-based compensation plans. A total of 735,171 common shares were held in the trust on June 1, 2016 when it was acquired by the Company in the Progressive Waste acquisition. Common shares held in trust are classified as treasury shares in the Company’s Consolidated Balance Sheets. The Company will sell shares out of the trust and remit cash or shares to employees and non-employee directors as restricted share units vest and deferred share units settle, under the Progressive Waste share-based compensation plans that were continued by the Company. During the years ended December 31, 2022, 2021 and 2020, the Company sold 5,203 , 3,522 and 7,330 common shares held in the trust, respectively, to settle vested restricted share units and deferred share units.
Special Shares
The Company is authorized to issue an unlimited number of special shares. Holders of special shares are entitled to one vote in matters of the Company for each special share held. The special shares carry no right to receive dividends or to receive the remaining property or assets of the Company upon dissolution or wind-up. At December 31, 2022, 2021 and 2020, no special shares were issued.
Preferred Shares
The Company is authorized to issue an unlimited number of preferred shares, issuable in series. Each series of preferred shares issued shall have rights, privileges, restrictions and conditions as determined by the Board of Directors prior to their issuance. Preferred shareholders are not entitled to vote, but take preference over the common shareholders rights in the remaining property and assets of the Company in the event of dissolution or wind-up. At December 31, 2022, 2021 and 2020, no preferred shares were issued.
Restricted Share Units, Performance-Based Restricted Share Units, Share Options and Share Purchase Warrants
In connection with the Progressive Waste acquisition, each Waste Connections US, Inc. restricted stock unit award, deferred restricted stock unit award and warrant outstanding immediately prior to the Progressive Waste acquisition was automatically converted into a restricted share unit award, deferred restricted share unit award or warrant, as applicable, relating to an equal number of common shares of the Company, on the same terms and conditions as were applicable immediately prior to the Progressive Waste acquisition under such equity award. Such conversion of equity awards was approved by the Company’s shareholders at its shareholder meeting as part of the shareholders’ approval of the Progressive Waste acquisition. At its meeting on June 1, 2016, the Company’s Board of Directors approved the assumption by the Company of the Waste Connections US, Inc. 2014 Incentive Plan Award (the “2014 Plan”), the Waste Connections US, Inc. Third Amended and Restated 2004 Equity Incentive Plan (the “2004 Plan”), and the Waste Connections US, Inc. Consultant Incentive Plan (the “Consultant Plan,” and, together with the 2014 Plan and the 2004 Plan, the “Assumed
125
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Plans”) for the purposes of administering the Assumed Plans and the awards issued thereunder. No additional awards will be made under any of the Assumed Plans. Upon the vesting, expiration, exercise in accordance with their terms or other settlement of all of the awards made pursuant to an Assumed Plan, such Assumed Plan shall automatically terminate. The 2014 Plan and the Consultant Plan have each automatically terminated.
Participation in the 2004 Plan was limited to employees, officers, directors and consultants. Restricted share units (“RSUs”) granted under the 2004 Plan generally vest in installments pursuant to a vesting schedule set forth in each agreement. The Board of Directors authorized the granting of awards under the 2004 Plan, and determined the employees and consultants to whom such awards were to be granted, the number of shares subject to each award, and the exercise price, term, vesting schedule and other terms and conditions of each award. RSU awards granted under the plan did not require any cash payment from the participant to whom an award was made. No grants have been made under the 2004 Plan since May 16, 2014 pursuant to the approval by the stockholders of the 2014 Plan on such date.
On June 1, 2016, the Company’s Board of Directors adopted the 2016 Incentive Award Plan (the “2016 Plan”), which was approved by Progressive Waste’s shareholders on May 26, 2016. On each of July 24, 2017 and 2018, the Board of Directors approved certain housekeeping amendments to the 2016 Plan. The 2016 Plan, as amended, is administered by the Company’s Compensation Committee and provides that the aggregate number of common shares which may be issued from treasury pursuant to awards made under the 2016 Plan is 7,500,000 common shares. Awards under the 2016 Plan may be made to employees, consultants and non-employee directors and may be made in the form of options, warrants, restricted shares, restricted share units, performance awards (which may be paid in cash, common shares, or a combination thereof), dividend equivalent awards (representing a right of the holder thereof to receive the equivalent value (which may be paid in cash or common shares) of dividends paid on common shares), and share payments (a payment in the form of common shares or an option or other right to purchase common shares as part of a bonus, defined compensation or other arrangement). Non-employee directors are also eligible to receive deferred share units, which represent the right to receive a cash payment or its equivalent in common shares (or a combination of cash and common shares), or which may at the time of grant be expressly limited to settlement only in cash and not in common shares.
Restricted Share Units
A summary of the Company’s RSU activity is presented below:
Years Ended December 31,
2022
2021
2020
Weighted average grant-date fair value of restricted share units granted
$
121.26
$
100.27
$
101.79
Total fair value of restricted share units vested
$
28,751
$
26,711
$
23,742
A summary of activity related to RSUs during the year ended December 31, 2022, is presented below:
Weighted-Average
Grant Date Fair
Unvested Shares
Value Per Share
Outstanding at December 31, 2021
861,695
$
95.63
Granted
483,281
$
121.26
Forfeited
( 70,126 )
$
110.86
Vested and issued
( 318,851 )
$
90.17
Outstanding at December 31, 2022
955,999
$
109.29
Recipients of the Company’s RSUs who participate in the Company’s Nonqualified Deferred Compensation Plan may have elected in years prior to 2015 to defer some or all of their RSUs as they vest until a specified date or dates they choose. At the end of the deferral periods, unless a qualified participant makes certain other elections, the Company issues
126
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
to recipients who deferred their RSUs common shares of the Company underlying the deferred RSUs. At December 31, 2022, 2021 and 2020, the Company had 81,352 , 100,861 and 177,760 vested deferred RSUs outstanding, respectively.
Performance-Based Restricted Share Units
A summary of the Company’s PSU activity is presented below:
Years Ended December 31,
2022
2021
2020
Weighted average grant-date fair value of PSUs granted
$
117.94
$
96.99
$
87.19
Total fair value of PSUs vested
$
4,674
$
10,954
$
15,628
A summary of activity related to PSUs during the year ended December 31, 2022, is presented below:
Weighted-Average
Grant Date Fair
Unvested Shares
Value Per Share
Outstanding at December 31, 2021
392,043
$
91.63
Granted
95,038
$
117.94
Forfeited
( 87,554 )
$
80.70
Vested and issued
( 57,677 )
$
81.04
Outstanding at December 31, 2022
341,850
$
103.53
During the year ended December 31, 2022, the Company’s Compensation Committee granted PSUs with three-year performance-based metrics that the Company must meet before those awards may be earned, and the performance period for those grants ends on December 31, 2024 . During the year ended December 31, 2021, the Company’s Compensation Committee granted PSUs with three-year performance-based metrics that the Company must meet before those awards may be earned, and the performance period for those grants ends on December 31, 2023 . During the year ended December 31, 2020, the Company’s Compensation Committee granted PSUs with three-year performance-based metrics that the Company was required to meet before those awards were earned, and the performance period for those grants ended on December 31, 2022 . During the same period, the Company’s Compensation Committee also granted PSUs with a one-year performance-based metric that the Company was required to meet before those awards were earned, with the awards then subject to time-based vesting for the remaining three years of their four-year vesting period. The Compensation Committee determines the achievement of performance results and corresponding vesting of PSUs for each performance period.
Share Purchase Warrants
The Company has outstanding share purchase warrants issued under the 2016 Plan. Warrants to purchase the Company’s common shares were issued to certain consultants to the Company. Warrants issued were fully vested and exercisable at the date of grant. Warrants outstanding at December 31, 2022, expire between 2023 and 2027 .
127
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
A summary of warrant activity during the year ended December 31, 2022, is presented below:
Weighted-Average
Warrants
Exercise Price
Outstanding at December 31, 2021
578,405
$
104.82
Granted
380,478
$
138.33
Forfeited
( 65,331 )
$
80.49
Exercised
( 38,922 )
$
78.24
Outstanding at December 31, 2022
854,630
$
122.81
The following table summarizes information about warrants outstanding as of December 31, 2022 and 2021:
Fair Value of
Warrants
Warrants
Outstanding at December 31,
Grant Date
Issued
Exercise Price
Issued
2022
2021
Throughout 2017
35,382
$ 53.65 to $ 69.96
$
595
—
1,521
Throughout 2018
163,995
$ 70.91 to $ 80.90
$
2,591
45,024
112,756
Throughout 2019
151,008
$ 74.25 to $ 95.61
$
2,634
66,977
101,977
Throughout 2020
164,890
$ 72.65 to $ 104.89
$
3,140
146,386
146,386
Throughout 2021
218,166
$ 99.33 to $ 135.97
$
5,584
215,765
215,765
Throughout 2022
380,478
$ 125.32 to $ 143.95
$
12,972
380,478
—
854,630
578,405
Deferred Share Units
A summary of the Company’s deferred share units (“DSUs”) activity is presented below:
Years Ended December 31,
2022
2021
2020
Weighted average grant-date fair value of DSUs granted
$
121.00
$
99.80
$
103.81
Total fair value of DSUs awarded
$
253
$
285
$
272
The DSUs consist of a combination of DSU grants outstanding under the Progressive Waste share-based compensation plans that were continued by the Company following the Progressive Waste acquisition and DSUs granted by the Company since the Progressive Waste acquisition.
A summary of activity related to DSUs during the year ended December 31, 2022, is presented below:
Weighted-Average
Grant Date Fair
Vested Shares
Value Per Share
Outstanding at December 31, 2021
24,442
$
64.05
Granted
2,094
$
121.00
Outstanding at December 31, 2022
26,536
$
68.55
Other Restricted Share Units
RSU grants outstanding under the Progressive Waste share-based compensation plans were continued by the Company following the Progressive Waste acquisition and allow for the issuance of shares or cash settlement to employees upon
128
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
vesting. A summary of activity related to Progressive Waste RSUs during the year ended December 31, 2022, is presented below:
Outstanding at December 31, 2021
63,032
Cash settled
( 5,203 )
Outstanding at December 31, 2022
57,829
No RSUs under the Progressive Waste share-based compensation plans were granted subsequent to June 1, 2016. All remaining RSUs were vested as of December 31, 2019.
Share-Based Options
Share-based options outstanding under the Progressive Waste share-based compensation plans were continued by the Company following the Progressive Waste acquisition and allow for the issuance of shares or cash settlement to employees upon vesting. A summary of activity related to Progressive Waste share-based options during the year ended December 31, 2022, is presented below:
Outstanding at December 31, 2021
45,869
Cash settled
( 2,299 )
Outstanding at December 31, 2022
43,570
No share-based options under the Progressive Waste share-based compensation plans were granted subsequent to June 1, 2016. All outstanding share-based options were vested as of December 31, 2017.
15. OTHER COMPREHENSIVE INCOME (LOSS)
Other comprehensive income (loss) includes changes in the fair value of interest rate swaps that qualify for hedge accounting. The components of other comprehensive income (loss) and related tax effects for the years ended December 31, 2022, 2021 and 2020, are as follows:
Year Ended December 31, 2022
Gross
Tax Effect
Net of Tax
Interest rate swap amounts reclassified into interest expense
$
6,551
$
( 1,736 )
$
4,815
Changes in fair value of interest rate swaps
76,336
( 20,229 )
56,107
Foreign currency translation adjustment
( 157,336 )
—
( 157,336 )
$
( 74,449 )
$
( 21,965 )
$
( 96,414 )
Year Ended December 31, 2021
Gross
Tax Effect
Net of Tax
Interest rate swap amounts reclassified into interest expense
$
20,321
$
( 5,385 )
$
14,936
Changes in fair value of interest rate swaps
23,287
( 6,171 )
17,116
Foreign currency translation adjustment
8,183
—
8,183
$
51,791
$
( 11,556 )
$
40,235
129
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Year Ended December 31, 2020
Gross
Tax Effect
Net of Tax
Interest rate swap amounts reclassified into interest expense
$
9,778
$
( 2,591 )
$
7,187
Changes in fair value of interest rate swaps
( 64,664 )
17,136
( 47,528 )
Foreign currency translation adjustment
50,653
—
50,653
$
( 4,233 )
$
14,545
$
10,312
A roll forward of the amounts included in AOCIL, net of taxes, is as follows:
Foreign
Accumulated
Currency
Other
Interest
Translation
Comprehensive
Rate Swaps
Adjustment
Income (Loss)
Balance at December 31, 2020
$
( 69,596 )
$
68,945
$
( 651 )
Amounts reclassified into earnings
14,936
—
14,936
Changes in fair value
17,116
—
17,116
Foreign currency translation adjustment
—
8,183
8,183
Balance at December 31, 2021
( 37,544 )
77,128
39,584
Amounts reclassified into earnings
4,815
—
4,815
Changes in fair value
56,107
—
56,107
Foreign currency translation adjustment
—
( 157,336 )
( 157,336 )
Balance at December 31, 2022
$
23,378
$
( 80,208 )
$
( 56,830 )
16. INCOME TAXES
The Company’s operations are conducted through its various subsidiaries in countries throughout the world. The Company has provided for income taxes based upon the tax laws and rates in the countries in which operations are conducted and income is earned.
Income before provision for income taxes consists of the following:
Years Ended December 31,
2022
2021
2020
U.S.
$
734,126
$
574,737
$
22,349
Non – U.S.
314,837
196,005
231,565
Income before income taxes
$
1,048,963
$
770,742
$
253,914
130
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
The provision for income taxes consists of the following:
Years Ended December 31,
2022
2021
2020
Current:
U.S. Federal
$
59,675
$
71,180
$
65,143
State
28,770
34,439
28,325
Non – U.S.
31,036
32,071
6,941
119,481
137,690
100,409
Deferred:
U.S. Federal
95,397
51,534
( 36,659 )
State
16,840
5,093
( 8,762 )
Non – U.S.
( 18,756 )
( 42,064 )
( 5,066 )
93,481
14,563
( 50,487 )
Provision for income taxes
$
212,962
$
152,253
$
49,922
The Company is organized under the laws of Ontario, Canada; however, since the proportion of U.S. revenues, assets, operating income and associated tax provisions is significantly greater than any other single taxing jurisdiction within the worldwide group, the reconciliation of the differences between the Company’s income tax provision as presented in the accompanying Consolidated Statements of Net Income and income tax provision computed at the federal statutory rate is presented on the basis of the U.S. federal statutory income tax rate of 21 %, as opposed to the Canadian statutory rate of approximately 27 % to provide a more meaningful insight into those differences. The items shown in the following table are a percentage of pre-tax income:
Years Ended December 31,
2022
2021
2020
U.S. federal statutory rate
21.0
%
21.0
%
21.0
%
State taxes, net of federal benefit
4.2
4.7
4.5
Deferred income tax liability adjustments
—
0.3
1.6
Effect of international operations
( 4.0 )
( 6.3 )
( 7.0 )
Other
( 0.9 )
0.1
( 0.4 )
20.3
%
19.8
%
19.7
%
The comparability of the Company’s income tax provision for the reported periods has been affected by variations in its income before income taxes.
The effects of international operations are primarily due to a portion of the Company’s income from internal financing that is taxed at effective rates substantially lower than the U.S. federal statutory rate. For the year ended December 31, 2020, the Company’s income tax provision included a $ 27,358 expense associated with certain 2019 inter-entity payments no longer being deductible for tax purposes due to the finalization of tax regulations on April 7, 2020 under Internal Revenue Code Section 267A and a $ 4,148 expense related to an increase in the Company’s deferred income tax liabilities resulting from the impairment of certain assets within its E&P waste services which impacted the geographical apportionment of its state income taxes.
131
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
The significant components of deferred income tax assets and liabilities, reduced by valuation allowances as applicable, are presented below:
December 31,
2022
2021
Deferred income tax assets:
Accrued expenses
$
33,680
$
31,840
Compensation
23,194
22,545
Contingent liabilities
19,966
21,268
Tax credits and loss carryforwards
33,019
24,415
Interest rate swaps
—
13,536
Finance costs
13,856
24,264
Gross deferred income tax assets
123,715
137,868
Less: Valuation allowance
—
—
Total deferred income tax assets
123,715
137,868
Deferred income tax liabilities:
Goodwill and other intangibles
( 434,500 )
( 397,855 )
Property and equipment
( 579,615 )
( 484,519 )
Landfill closure and post-closure
( 22,745 )
( 18,597 )
Prepaid expenses
( 15,088 )
( 11,534 )
Investment in subsidiaries
( 69,257 )
( 69,286 )
Interest rate swaps
( 8,429 )
—
Other
( 7,823 )
( 6,998 )
Total deferred income tax liabilities
( 1,137,457 )
( 988,789 )
Net deferred income tax liability
$
( 1,013,742 )
$
( 850,921 )
The Company has $ 80,422 of Canadian tax loss carryforwards with a 20-year carryforward period which will begin to expire in 2036, as well as various U.S. state tax losses with carryforward periods up to 20 years.
As of December 31, 2022, the Company had undistributed earnings of approximately $ 3,393,993 for which income taxes have not been provided on permanently reinvested earnings of approximately $ 2,218,993 . Additionally, the Company has not recorded deferred taxes on the amount of financial reporting basis in excess of tax basis of approximately $ 366,457 attributable to the Company’s non-U.S. subsidiaries which are permanently reinvested. It is not practical to estimate the additional tax that may become payable upon the eventual repatriation of these amounts; however, the tax impacts could result in a material increase to the Company’s effective tax rate.
The Company and its subsidiaries are subject to U.S. federal and Canadian income tax, which are its principal operating jurisdictions. The Company has concluded all U.S. federal income tax matters for years through 2018. Additionally, the normal reassessment period for the Company has expired for all Canadian federal income tax matters for years through 2017.
The Company did no t have any unrecognized tax benefits recorded at December 31, 2022, 2021 or 2020. The Company does not anticipate the total amount of unrecognized tax benefits will significantly change by December 31, 2023. The Company recognizes interest and/or penalties related to income tax matters in income tax expense.
132
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
17. SEGMENT REPORTING
The Company’s revenues are generated from the collection, transfer, recycling and disposal of non-hazardous solid waste and the treatment, recovery and disposal of non-hazardous E&P waste. No single contract or customer accounted for more than 10% of the Company’s total revenues at the consolidated or reportable segment level during the periods presented .
The Company manages its operations through the following five geographic solid waste operating segments: Eastern, Southern, Western, Central and Canada. The Company’s five geographic solid waste operating segments comprise its reportable segments. Each operating segment is responsible for managing several vertically integrated operations, which are comprised of districts.
The Company’s Chief Operating Decision Maker evaluates operating segment profitability and determines resource allocations based on several factors, of which the primary financial measure is segment EBITDA. The Company defines segment EBITDA as earnings before interest, taxes, depreciation, amortization, impairments and other operating items, other income (expense) and loss on early extinguishment of debt. Segment EBITDA is not a measure of operating income, operating performance or liquidity under GAAP and may not be comparable to similarly titled measures reported by other companies. The Company’s management uses segment EBITDA in the evaluation of segment operating performance as it is a profit measure that is generally within the control of the operating segments. A reconciliation of segment EBITDA to Income before income tax provision is included at the end of this Note 17.
Summarized financial information concerning the Company’s reportable segments for the years ended December 31, 2022, 2021 and 2020, is shown in the following tables:
Year Ended
Intercompany
Reported
Segment
Depreciation and
Capital
December 31, 2022
Revenue
Revenue (b)
Revenue
EBITDA (c)
Amortization
Expenditures
Total Assets (e)
Eastern
$
2,248,793
$
( 358,088 )
$
1,890,705
$
486,649
$
281,178
$
244,711
$
4,121,850
Southern
1,863,817
( 196,039 )
1,667,778
497,832
198,506
178,577
3,774,029
Western
1,662,358
( 177,726 )
1,484,632
445,894
159,899
237,193
3,332,627
Central
1,387,288
( 159,168 )
1,228,120
424,621
152,154
176,268
2,705,673
Canada
1,047,672
( 107,048 )
940,624
349,403
118,388
70,051
2,773,882
Corporate (a), (d)
—
—
—
( 25,019 )
8,835
5,877
426,542
$
8,209,928
$
( 998,069 )
$
7,211,859
$
2,179,380
$
918,960
$
912,677
$
17,134,603
Year Ended
Intercompany
Reported
Segment
Depreciation and
Capital
December 31, 2021
Revenue
Revenue (b)
Revenue
EBITDA (c)
Amortization
Expenditures
Total Assets (e)
Eastern
$
1,807,563
$
( 286,275 )
$
1,521,288
$
404,493
$
239,130
$
174,350
$
3,652,311
Southern
1,633,402
( 186,656 )
1,446,746
394,982
188,977
156,527
3,513,355
Western
1,434,844
( 154,656 )
1,280,188
405,778
129,988
152,149
2,260,222
Central
1,188,501
( 142,085 )
1,046,416
359,434
134,078
144,458
2,332,564
Canada
965,705
( 108,982 )
856,723
339,859
111,458
68,183
2,513,608
Corporate (a), (d)
—
—
—
( 19,596 )
9,378
48,648
427,864
$
7,030,015
$
( 878,654 )
$
6,151,361
$
1,884,950
$
813,009
$
744,315
$
14,699,924
133
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Year Ended
Intercompany
Reported
Segment
Depreciation and
Capital
December 31, 2020
Revenue
Revenue (b)
Revenue
EBITDA (c)
Amortization
Expenditures
Total Assets (e)
Eastern
$
1,601,980
$
( 266,115 )
$
1,335,865
$
343,446
$
222,934
$
181,787
$
3,134,462
Southern
1,552,687
( 183,107 )
1,369,580
369,445
189,726
131,831
3,402,081
Western
1,291,882
( 142,120 )
1,149,762
364,790
115,151
132,344
1,861,079
Central
1,008,081
( 127,758 )
880,323
313,033
113,004
102,966
2,160,246
Canada
805,757
( 95,297 )
710,460
256,119
103,334
109,886
2,544,379
Corporate (a), (d)
—
—
—
( 15,283 )
8,255
5,747
890,117
$
6,260,387
$
( 814,397 )
$
5,445,990
$
1,631,550
$
752,404
$
664,561
$
13,992,364
(a) The majority of Corporate expenses are allocated to the five operating segments. Direct acquisition expenses, expenses associated with common shares held in the deferred compensation plan exchanged for other investment options and share-based compensation expenses associated with Progressive Waste share-based grants outstanding at June 1, 2016 that were continued by the Company are not allocated to the five operating segments and comprise the net EBITDA of the Company’s Corporate segment for the periods presented.
(b)
Intercompany revenues reflect each segment’s total intercompany sales, including intercompany sales within a segment and between segments. Transactions within and between segments are generally made on a basis intended to reflect the market value of the service.
(c)
For those items included in the determination of segment EBITDA, the accounting policies of the segments are the same as those described in Note 3.
(d)
Corporate assets include cash, debt issuance costs, equity investments, operating lease right-of-use assets and corporate facility leasehold improvements and equipment.
(e)
Goodwill is included within total assets for each of the Company’s five operating segments.
The following table shows changes in goodwill during the years ended December 31, 2021 and 2022, by reportable segment:
Eastern
Southern
Western
Central
Canada
Total
Balance as of December 31, 2020
$
1,374,577
$
1,532,215
$
442,862
$
824,204
$
1,552,792
$
5,726,650
Goodwill acquired
233,146
56,576
96,870
68,005
—
454,597
Goodwill acquisition adjustments
—
—
—
—
( 2 )
( 2 )
Goodwill divested
—
( 324 )
—
—
—
( 324 )
Impact of changes in foreign currency
—
—
—
—
6,722
6,722
Balance as of December 31, 2021
1,607,723
1,588,467
539,732
892,209
1,559,512
6,187,643
Goodwill acquired
197,560
90,624
229,111
72,201
235,095
824,591
Impact of changes in foreign currency
—
—
—
—
( 109,937 )
( 109,937 )
Balance as of December 31, 2022
$
1,805,283
$
1,679,091
$
768,843
$
964,410
$
1,684,670
$
6,902,297
Property and equipment, net relating to operations in the United States and Canada are as follows:
December 31,
2022
2021
United States
$
6,201,011
$
5,075,184
Canada
749,904
646,765
Total
$
6,950,915
$
5,721,949
134
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
A reconciliation of the Company’s primary measure of segment profitability (segment EBITDA) to Income before income tax provision in the Consolidated Statements of Net Income is as follows:
Years ended December 31,
2022
2021
2020
Eastern segment EBITDA
$
486,649
$
404,493
$
343,446
Southern segment EBITDA
497,832
394,982
369,445
Western segment EBITDA
445,894
405,778
364,790
Central segment EBITDA
424,621
359,434
313,033
Canada segment EBITDA
349,403
339,859
256,119
Subtotal reportable segments
2,204,399
1,904,546
1,646,833
Unallocated corporate overhead
( 25,019 )
( 19,596 )
( 15,283 )
Depreciation
( 763,285 )
( 673,730 )
( 621,102 )
Amortization of intangibles
( 155,675 )
( 139,279 )
( 131,302 )
Impairments and other operating items
( 18,230 )
( 32,316 )
( 466,718 )
Interest expense
( 202,331 )
( 162,796 )
( 162,375 )
Interest income
5,950
2,916
5,253
Other income (expense), net
3,154
6,285
( 1,392 )
Loss on early extinguishment of debt
—
( 115,288 )
—
Income before income tax provision
$
1,048,963
$
770,742
$
253,914
18. NET INCOME PER SHARE INFORMATION
The following table sets forth the calculation of the numerator and denominator used in the computation of basic and diluted net income per common share attributable to the Company’s shareholders for the years ended December 31, 2022, 2021 and 2020:
Years Ended December 31,
2022
2021
2020
Numerator:
Net income attributable to Waste Connections for basic and diluted earnings per share
$
835,662
$
618,047
$
204,677
Denominator:
Basic shares outstanding
257,383,578
261,166,723
263,189,699
Dilutive effect of equity-based awards
655,223
561,747
497,840
Diluted shares outstanding
258,038,801
261,728,470
263,687,539
19. EMPLOYEE BENEFIT PLANS
Retirement Savings Plans: Waste Connections and certain of its subsidiaries have voluntary retirement savings plans in Canada (the “RSPs”). RSPs are available to all eligible Canadian employees of Waste Connections and its subsidiaries. For eligible non-union Canadian employees, Waste Connections and its subsidiaries make a matching contribution to a deferred profit sharing plan (“DPSP”) of up to 5 % of the employee’s eligible compensation, subject to certain limitations imposed by the Income Tax Act (Canada).
Certain of Waste Connections’ subsidiaries also have voluntary savings and investment plans in the U.S. (the “401(k) Plans”). The 401(k) Plans are available to all eligible U.S. employees of Waste Connections and its subsidiaries. Waste Connections and its subsidiaries make matching contributions under the 401(k) Plans of 100 % of every dollar of a participating employee’s pre-tax contributions until the employee’s contributions equal 5 % of the employee’s eligible
135
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
compensation, subject to certain limitations imposed by the U.S. Internal Revenue Code. The Company’s matching contributions under the 401(k) Plans were suspended from June 1, 2020 to December 31, 2020. The Company reinstated its matching contributions effective January 1, 2021.
Total employer expenses, including employer matching contributions, for the DPSP and 401(k) Plans were $ 37,165 , $ 31,834 and $ 16,350 , respectively, during the years ended December 31, 2022, 2021 and 2020. These amounts include matching contributions Waste Connections made under the Deferred Compensation Plan, described below.
Multiemployer Pension Plans: The Company also participates in 17 “multiemployer” pension plans. The Company does not administer these multiemployer plans. In general, these plans are managed by the trustees, with the unions appointing certain trustees, and other contributing employers of the plan appointing certain others. The Company is generally not represented on the board of trustees. The Company makes periodic contributions to these plans pursuant to its collective bargaining agreements. The Company’s participation in multiemployer pension plans is summarized as follows:
Expiration
EIN/Pension Plan
Date of
Number/
Pension Protection Act
FIP/RP
Collective
Registration
Zone Status (a)
Status
Company Contributions (d)
Bargaining
Plan Name
Number
2022
2021
(b),(c)
2022
2021
2020
Agreement
Western Conference of Teamsters Pension Trust
91-6145047 - 001
Green
Green
Not applicable
$
5,803
$
4,963
$
4,841
4/30/2023 to 6/30/2027
Local 731, I.B. of T., Pension Fund
36-6513567 - 001
Green for the plan year beginning 10/1/2021
Green for the plan year beginning 10/1/2021
Not applicable
4,484
4,504
4,628
9/30/2023
Suburban Teamsters of Northern Illinois Pension Fund
36-6155778 - 001
Green
Green
Not applicable
2,516
2,300
2,080
2/29/2024
Teamsters Local 301 Pension Fund
36-6492992 - 001
Green
Green
Not applicable
1,310
841
673
9/30/2023
Midwest Operating Engineers Pension Plan
36-6140097 - 001
Green for the plan year beginning 4/1/2022
Green for the plan year beginning 4/1/2021
Not applicable
542
424
316
10/31/2025
Automobile Mechanics’ Local No. 701 Union and Industry Pension Fund
36-6042061 - 001
Green
Green
Not applicable
470
439
457
12/31/2022
Local 813 Pension Trust Fund
13-1975659 - 001
Critical
Critical for the plan year beginning 1/1/2021
Implemented
429
258
183
11/30/2027
Locals 302 & 612 of the IOUE - Employers Construction Industry Retirement Plan
91-6028571 - 001
Green
Green
Not applicable
338
313
298
11/16/2022
IAM National Pension Fund
51-6031295 - 002
Critical
Critical
Implemented
342
299
310
12/31/2022
International Union of Operating Engineers Pension Trust
85512-1
Green as of 4/30/2020
Green as of 4/30/2020
Not applicable
281
295
279
3/31/2024
Multi-Sector Pension Plan
1085653
Critical as of 1/1/2021
Critical as of 1/1/2021
Not applicable
249
265
196
12/31/2023
Recycling and General Industrial Union Local 108 Pension Fund
13-6366378 - 001
Green
Green
Not applicable
230
217
269
2/28/2027
Nurses and Local 813 IBT Retirement Plan
13-3628926 - 001
Green
Green
Not applicable
97
58
52
11/30/2027
Contributions to other multiemployer plans
65
75
10
$
17,156
$
15,251
$
14,592
(a)
Unless otherwise noted in the table above, the most recent Pension Protection Act zone status available in 2022 and 2021 is for the plans’ years ended December 31, 2021 and 2020, respectively.
(b)
The “FIP/RP Status” column indicates plans for which a Funding Improvement Plan (“FIP”) or a Rehabilitation Plan (“RP”) has been implemented.
(c)
A multiemployer defined benefit pension plan that has been certified as endangered, seriously endangered or critical may begin to levy a statutory surcharge on contribution rates. Once authorized, the surcharge is at the rate of 5% for the first 12 months and 10% for any periods thereafter, until certain conditions are met. The Company was not required to pay a surcharge to these plans during the years ended December 31, 2022 and 2021.
(d)
Of the Multiemployer Pension Plans considered to be individually significant, the Company was listed in the Form 5500 as providing more than 5% of the total contributions for the following: 1) Local No. 731, I.B. of T., Pension Fund for plan years ending September 30, 2021, 2020 and 2019; 2) Teamsters Local 301 Pension Fund for plan years ending December 31, 2021, 2020 and 2019; 3) Suburban Teamsters of Northern Illinois Pension Plan for the plan years ending December 31, 2021 and 2020; and 4) Recycling and General Industrial Union Local 108 Pension Fund for the plan years ending December 31, 2021, 2020 and 2019.
The status is based on information that the Company received from the pension plans and is certified by the pension plans’ actuary. Plans with “green” status are at least 80% funded. Plans with “yellow” status are less than 80% funded.
136
Table of Contents
WASTE CONNECTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE, PER TON AND PER GALLON AMOUNTS)
Plans with “critical” status are less than 65% funded. Under current law regarding multiemployer benefit plans, a plan’s termination, the Company’s voluntary withdrawal, or the withdrawal of all contributing employers from any under-funded multiemployer pension plan would require the Company to make payments to the plan for its proportionate share of the multiemployer plan’s unfunded vested liabilities. The Company could have adjustments to its estimates for these matters in the near term that could have a material effect on its consolidated financial condition, results of operations or cash flows.
Deferred Compensation Plan: The Waste Connections US, Inc. Nonqualified Deferred Compensation Plan was assumed by the Company on June 1, 2016 (as amended, restated, assumed, supplemented or otherwise modified from time to time, the “Deferred Compensation Plan”). The Deferred Compensation Plan is a non-qualified deferred compensation program under which the eligible participants, including officers and certain employees who meet a minimum salary threshold, may voluntarily elect to defer up to 80 % of their base salaries and up to 100 % of their bonuses, commissions and restricted share unit grants. Effective as of December 1, 2014, the Board of Directors determined to discontinue the option to allow eligible participants to defer restricted share unit grants pursuant to the Deferred Compensation Plan. Members of the Company’s Board of Directors are eligible to participate in the Deferred Compensation Plan with respect to their director fees. Although the Company periodically contributes the amount of its obligation under the plan to a trust for the benefit of the participants, any compensation deferred under the Deferred Compensation Plan constitutes an unsecured obligation of the Company to pay the participants in the future and, as such, is subject to the claims of other creditors in the event of insolvency proceedings. Participants may elect certain future distribution dates on which all or a portion of their accounts will be paid to them, including in the case of a change in control of the Company. Their accounts will be distributed to them in cash, except for amounts credited with respect to deferred restricted share unit grants, which will be distributed in the Company’s common shares pursuant to the 2004 Plan. In addition to the amount of participants’ contributions, the Company will pay participants an amount reflecting a deemed return based on the returns of various mutual funds or measurement funds selected by the participants, except in the case of restricted share units that were deferred and not subsequently exchanged into a measurement fund pursuant to the terms of the Deferred Compensation Plan, which will be credited to their accounts as Company common shares. The measurement funds are used only to determine the amount of return the Company pays to participants and participant funds are not actually invested in the measurement fund, nor are any Company common shares acquired under the Deferred Compensation Plan. The Company’s matching contributions to the Deferred Compensation plan were suspended from June 1, 2020 to December 31, 2020. The Company reinstated its matching contributions effective January 1, 2021. For the years ended December 31, 2022 and 2021, and during the period from January 1, 2020 through May 31, 2020, the Company also made matching contributions to the Deferred Compensation Plan of 100 % of every dollar of a participating employee’s pre-tax eligible contributions until the employee’s contributions equaled 5 % of the employee’s eligible compensation, less the amount of any match the Company made on behalf of the employee under the Waste Connections 401(k) Plan, and subject to certain deferral limitations imposed by the U.S. Internal Revenue Code on 401(k) plans. The Company’s total liability for deferred compensation at December 31, 2022 and 2021 was $ 40,407 and $ 50,738 , respectively, which was recorded in Other long-term liabilities in the Consolidated Balance Sheets.
20. SUBSEQUENT EVENT
On February 15, 2023 , the Company announced that its Board of Directors approved a regular quarterly cash dividend of $ 0.255 per Company common share. The dividend will be paid on March 15, 2023 , to shareholders of record on the close of business on March 1, 2023 .
137
Table of Contents
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.