Item 1. Financial Statements
Item 1. Financial Statements
Washington Trust Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets (unaudited)
(Dollars in thousands, except par value)
September 30,
2025 December 31,
2024
Assets:
Cash and due from banks $ 35,604 $ 21,534
Interest-earning deposits with correspondent banks 143,886 88,368
Short-term investments 12,841 3,987
Mortgage loans held for sale, at fair value 31,318 21,708
Mortgage loans held for sale, at lower of cost or market — 281,706
Premises and equipment held for sale, lower of cost or market — 4,788
Available for sale debt securities, at fair value (amortized cost of $ 1,063,157 , net of allowance for credit losses on securities of $ 0 at September 30, 2025; and amortized cost of $ 1,049,557 ; net of allowance for credit losses on securities of $ 0 at December 31, 2024)
962,466 916,305
Federal Home Loan Bank stock, at cost 36,331 49,817
Loans:
Total loans 5,122,582 5,137,838
Less: allowance for credit losses on loans 36,576 41,960
Net loans 5,086,006 5,095,878
Premises and equipment, net 25,065 26,873
Operating lease right-of-use assets 35,968 26,943
Investment in bank-owned life insurance 114,240 106,777
Goodwill 63,909 63,909
Identifiable intangible assets, net 4,458 2,885
Other assets 165,829 219,169
Total assets $ 6,717,921 $ 6,930,647
Liabilities:
Deposits:
Noninterest-bearing deposits $ 671,309 $ 661,776
Interest-bearing deposits 4,551,527 4,454,024
Total deposits 5,222,836 5,115,800
Federal Home Loan Bank advances 791,000 1,125,000
Junior subordinated debentures 22,681 22,681
Operating lease liabilities 38,741 29,578
Other liabilities 109,642 137,860
Total liabilities 6,184,900 6,430,919
Commitments and contingencies (Note 18)
Shareholders’ Equity:
Common stock of $ .0625 par value; authorized 60,000,000 shares; 19,561,985 shares issued and 19,050,016 shares outstanding at September 30, 2025 and 19,561,985 shares issued and 19,273,583 shares outstanding at December 31, 2024
1,223 1,223
Paid-in capital 198,058 196,947
Retained earnings 437,545 434,014
Accumulated other comprehensive loss ( 84,828 ) ( 119,171 )
Treasury stock, at cost, 511,969 shares at September 30, 2025 and 288,402 shares at December 31, 2024
( 18,977 ) ( 13,285 )
Total shareholders’ equity 533,021 499,728
Total liabilities and shareholders’ equity $ 6,717,921 $ 6,930,647
The accompanying notes are an integral part of these unaudited consolidated financial statements.
-4-
Washington Trust Bancorp, Inc. and Subsidiaries
Consolidated Statements of Income (unaudited)
(Dollars and shares in thousands, except per share amounts)
Three Months Nine Months
Periods ended September 30, 2025 2024 2025 2024
Interest income:
Interest and fees on loans $ 68,785 $ 75,989 $ 202,786 $ 227,865
Interest on mortgage loans held for sale 542 366 1,942 1,013
Taxable interest on debt securities 9,372 6,795 27,429 20,835
Nontaxable interest on debt securities 7 — 22 —
Dividends on Federal Home Loan Bank stock 764 1,262 2,578 3,459
Other interest income 1,475 3,174 4,497 5,667
Total interest and dividend income 80,945 87,586 239,254 258,839
Interest expense:
Deposits 31,223 37,203 93,835 111,963
Federal Home Loan Bank advances 10,542 17,717 31,939 50,151
Junior subordinated debentures 347 404 1,040 1,213
Total interest expense 42,112 55,324 126,814 163,327
Net interest income 38,833 32,262 112,440 95,512
Provision for credit losses 6,800 200 8,600 1,400
Net interest income after provision for credit losses 32,033 32,062 103,840 94,112
Noninterest income:
Wealth management revenues 10,373 9,989 30,384 29,005
Mortgage banking revenues 3,501 2,866 8,839 8,133
Card interchange fees 1,163 1,321 3,919 3,741
Service charges on deposit accounts 841 784 2,393 2,238
Loan related derivative income 271 126 1,048 459
Income from bank-owned life insurance 868 770 2,463 2,262
Gain on sale of bank-owned properties, net — — 6,994 988
Other income 619 416 1,317 3,269
Total noninterest income 17,636 16,272 57,357 50,095
Noninterest expense:
Salaries and employee benefits 22,674 21,350 68,121 64,385
Outsourced services 4,120 4,185 12,870 12,061
Net occupancy 2,691 2,399 8,094 7,357
Equipment 917 924 2,738 2,902
Legal, audit, and professional fees 719 836 2,195 2,283
FDIC deposit insurance costs
1,055 1,402 3,552 4,247
Advertising and promotion 763 857 1,890 2,066
Amortization of intangibles 200 206 607 622
Pension plan settlement charge — — 6,436 —
Other expenses 2,587 2,345 7,949 6,854
Total noninterest expense 35,726 34,504 114,452 102,777
Income before income taxes 13,943 13,830 46,745 41,430
Income tax expense 3,097 2,849 10,475 8,698
Net income $ 10,846 $ 10,981 $ 36,270 $ 32,732
Net income available to common shareholders $ 10,846 $ 10,973 $ 36,270 $ 32,732
Weighted average common shares outstanding - basic 19,128 17,058 19,229 17,048
Weighted average common shares outstanding - diluted 19,243 17,140 19,329 17,115
Per share information: Basic earnings per common share $ 0.57 $ 0.64 $ 1.89 $ 1.92
Diluted earnings per common share $ 0.56 $ 0.64 $ 1.88 $ 1.91
The accompanying notes are an integral part of these unaudited consolidated financial statements.
-5-
Washington Trust Bancorp, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (unaudited)
(Dollars in thousands)
Three Months Nine Months
Periods ended September 30, 2025 2024 2025 2024
Net income $ 10,846 $ 10,981 $ 36,270 $ 32,732
Other comprehensive income, net of tax:
Net change in fair value of available for sale debt securities 9,577 30,254 24,339 20,015
Net change in fair value of cash flow hedges 1,522 ( 1,108 ) 3,191 3,912
Net change in defined benefit plan obligations 22 22 6,813 68
Total other comprehensive income, net of tax 11,121 29,168 34,343 23,995
Total comprehensive income $ 21,967 $ 40,149 $ 70,613 $ 56,727
The accompanying notes are an integral part of these unaudited consolidated financial statements.
-6-
Washington Trust Bancorp, Inc. and Subsidiaries
Consolidated Statements of Changes in Shareholders' Equity (unaudited)
(Dollars and shares in thousands, except per share amounts)
For the three months ended September 30, 2025 Common
Shares Outstanding Common
Stock Paid-in
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Treasury Stock Total
Balance at June 30, 2025 19,283 $ 1,223 $ 197,392 $ 437,520 ($ 95,949 ) ($ 12,667 ) $ 527,519
Net income
— — — 10,846 — — 10,846
Total other comprehensive income, net of tax — — — — 11,121 — 11,121
Cash dividends declared ($ 0.56 per share)
— — — ( 10,821 ) — — ( 10,821 )
Share-based compensation — — 833 — — — 833
Exercise of stock options, issuance of other compensation-related equity awards, net of awards surrendered
4 — ( 167 ) — — 126 ( 41 )
Treasury stock purchased under 2025 Repurchase Program
( 237 ) — — — — ( 6,436 ) ( 6,436 )
Balance at September 30, 2025 19,050 $ 1,223 $ 198,058 $ 437,545 ($ 84,828 ) ($ 18,977 ) $ 533,021
For the nine months ended September 30, 2025 Common
Shares Outstanding Common
Stock Paid-in
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Treasury Stock Total
Balance at December 31, 2024 19,274 $ 1,223 $ 196,947 $ 434,014 ($ 119,171 ) ($ 13,285 ) $ 499,728
Net income
— — — 36,270 — — 36,270
Total other comprehensive income, net of tax — — — — 34,343 — 34,343
Cash dividends declared ($ 1.68 per share)
— — — ( 32,739 ) — — ( 32,739 )
Share-based compensation — — 2,486 — — — 2,486
Exercise of stock options, issuance of other compensation-related equity awards, net of awards surrendered
23 — ( 1,375 ) — — 1,040 ( 335 )
Treasury stock purchased under 2025 Repurchase Program
( 247 ) — — — — ( 6,732 ) ( 6,732 )
Balance at September 30, 2025 19,050 $ 1,223 $ 198,058 $ 437,545 ($ 84,828 ) ($ 18,977 ) $ 533,021
The accompanying notes are an integral part of these unaudited consolidated financial statements.
-7-
Washington Trust Bancorp, Inc. and Subsidiaries
Consolidated Statements of Changes in Shareholders' Equity (unaudited)
(Dollars and shares in thousands, except per share amounts)
For the three months ended September 30, 2024 Common
Shares Outstanding Common
Stock Paid-in
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Treasury Stock Total
Balance at June 30, 2024 17,058 $ 1,085 $ 125,898 $ 504,350 ($ 146,326 ) ($ 14,050 ) $ 470,957
Net income
— — — 10,981 — — 10,981
Total other comprehensive income, net of tax — — — — 29,168 — 29,168
Cash dividends declared ($ 0.56 per share)
— — — ( 9,677 ) — — ( 9,677 )
Share-based compensation — — 800 — — — 800
Balance at September 30, 2024 17,058 $ 1,085 $ 126,698 $ 505,654 ($ 117,158 ) ($ 14,050 ) $ 502,229
For the nine months ended September 30, 2024 Common
Shares Outstanding Common
Stock Paid-in
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Treasury Stock Total
Balance at December 31, 2023 17,031 $ 1,085 $ 126,150 $ 501,917 ($ 141,153 ) ($ 15,313 ) $ 472,686
Net income
— — — 32,732 — — 32,732
Total other comprehensive income, net of tax — — — — 23,995 — 23,995
Cash dividends declared ($ 1.68 per share)
— — — ( 28,995 ) — — ( 28,995 )
Share-based compensation — — 2,078 — — — 2,078
Exercise of stock options, issuance of other compensation-related equity awards, net of awards surrendered
27 — ( 1,530 ) — — 1,263 ( 267 )
Balance at September 30, 2024 17,058 $ 1,085 $ 126,698 $ 505,654 ($ 117,158 ) ($ 14,050 ) $ 502,229
The accompanying notes are an integral part of these unaudited consolidated financial statements.
-8-
Washington Trust Bancorp, Inc. and Subsidiaries
Consolidated Statement of Cash Flows (unaudited)
(Dollars in thousands)
Nine months ended September 30, 2025 2024
Cash flows from operating activities:
Net income $ 36,270 $ 32,732
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses 8,600 1,400
Gain on sale of bank-owned properties, net ( 6,994 ) ( 988 )
Depreciation of premises and equipment 2,623 2,975
Net amortization of premiums and discounts on debt securities and loans 783 878
Amortization of intangibles 607 622
Amortization of terminated cash flow hedge loss 6,418 6,442
Pension plan settlement charge 6,436 —
Share-based compensation 2,486 2,078
Tax expense from stock option exercises and other equity awards ( 177 ) ( 134 )
Income from bank-owned life insurance ( 2,463 ) ( 2,262 )
Net gains on loan sales, including changes in fair value ( 7,167 ) ( 6,599 )
Proceeds from sales of loans, net 312,886 296,376
Loans originated for sale ( 315,993 ) ( 291,647 )
Decrease in operating lease right-of-use assets 2,640 1,752
Decrease in operating lease liabilities ( 2,503 ) ( 1,790 )
Decrease in other assets 20,429 4,616
Decrease in other liabilities ( 5,469 ) ( 7,603 )
Net cash provided by operating activities 59,412 38,848
Cash flows from investing activities:
Purchases of: Available for sale debt securities: Mortgage-backed ( 74,869 ) —
Available for sale debt securities: Other ( 736 ) ( 1,050 )
Maturities, calls, and principal payments of: Available for sale debt securities: Mortgage-backed 57,503 53,553
Available for sale debt securities: Other 3,750 500
Net redemptions (purchases) of Federal Home Loan Bank stock 13,486 ( 5,546 )
Net decrease in loans 771 134,633
Net proceeds from sale of portfolio loans 283,182 —
Purchases of loans ( 742 ) ( 743 )
Proceeds from the sale of property acquired through foreclosure or repossession — 680
Purchases of premises and equipment ( 833 ) ( 3,519 )
Net proceeds from the sale of bank-owned properties 11,780 1,669
Purchases of bank-owned life insurance ( 5,000 ) —
Purchase of intangible asset in asset acquisition ( 2,180 ) —
Equity investments in real estate limited partnerships ( 74 ) ( 2,841 )
Purchases of other equity investments ( 375 ) ( 250 )
Net cash provided by investing activities 285,663 177,086
Cash flows from financing activities:
Net increase (decrease) in deposits 107,036 ( 176,270 )
Proceeds from Federal Home Loan Bank advances 1,487,000 1,970,000
Repayments of Federal Home Loan Bank advances ( 1,821,000 ) ( 1,860,000 )
Treasury stock purchased ( 6,732 ) —
Net proceeds from stock option exercises and issuance of other equity awards, net of awards surrendered ( 335 ) ( 267 )
Cash dividends paid ( 32,602 ) ( 28,838 )
Net cash used in by financing activities ( 266,633 ) ( 95,375 )
Net increase in cash and cash equivalents 78,442 120,559
Cash and cash equivalents at beginning of period 113,889 90,184
Cash and cash equivalents at end of period $ 192,331 $ 210,743
Noncash Investing and Financing Activities:
Loans charged-off $ 14,648 $ 182
Commitment for equity investments in real estate limited partnerships — 178
Supplemental Disclosures:
Interest payments $ 134,735 $ 168,036
Income tax payments 28 6,976
The accompanying notes are an integral part of these unaudited consolidated financial statements.
-9-
Condensed Notes to Unaudited Consolidated Financial Statements
Note 1 - Basis of Presentation
Nature of Operations
The Bancorp is a publicly-owned registered bank holding company that has elected to be a financial holding company. The Bancorp’s principal subsidiary is the Bank, a Rhode Island chartered financial institution founded in 1800. The Bank is the oldest community bank in the nation and the largest state-chartered bank headquartered in Rhode Island.
Washington Trust offers a full range of financial services, including commercial, residential, and consumer lending, retail and commercial deposit products, and wealth management and trust services through its offices in Rhode Island, Massachusetts, and Connecticut.
Basis of Presentation
The accounting and reporting policies of the Washington Trust conform to GAAP and to general practices of the banking industry.
The Corporation’s Unaudited Consolidated Financial Statements include the accounts of the Bancorp and its wholly-owned subsidiaries, except subsidiaries that are not deemed necessary to be consolidated. Through consolidation, intercompany balances and transactions have been eliminated.
The Unaudited Consolidated Financial Statements of the Corporation presented herein have been prepared pursuant to the rules of the SEC for quarterly reports on Form 10-Q and do not include all of the information and note disclosures required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures considered necessary for the fair presentation of the accompanying Unaudited Consolidated Financial Statements have been included. Interim results are not necessarily indicative of the results of the entire year. The accompanying Unaudited Consolidated Financial Statements should be read in conjunction with the Audited Consolidated Financial Statements and notes thereto included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Reclassification
Certain previously reported amounts have been reclassified to conform to the current year’s presentation.
Use of Estimates
In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ from those estimates. Management considers the ACL on loans to be a material estimate that is particularly susceptible to change.
Note 2 - Recently Issued Accounting Pronouncements
Accounting Standards Pending Adoption
Income Taxes - Topic 740
Accounting Standards Update No. 2023-09, “Income Taxes (Topic 740) - Improvements to Income Tax Disclosures” (“ASU 2023-09”), was issued in December 2023 to enhance and provide additional transparency on income tax disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. The provisions under ASU 2023-09 should be applied on a prospective basis, however retrospective application is also permitted. ASU 2023-09 is not expected to have a material impact on the Corporation’s financial statements.
Income Statement - Reporting Comprehensive Income - Subtopic 220
Accounting Standards Update No. 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) - Disaggregation of Income Statement Expenses” (“ASU 2024-03”), was issued in November 2024 to enhance and provide additional disclosure on certain costs and expenses. The effective date of ASU 2024-03 was further clarified in a subsequent ASU issued in January 2025. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The provisions under ASU 2024-03 can be applied on either a prospective or retrospective basis. ASU 2024-03 is not expected to have a material impact on the Corporation’s financial statements.
-10-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
Financial Instruments - Credit Losses - Topic 326
Accounting Standards Update No. 2025-05, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets” (“ASU 2025-05”) was issued in July 2025 to introduce a practical expedient intended to simplify the estimation of expected credit losses on current accounts receivable and contract assets arising from revenue transactions under ASC 606. The practical expedient permits entities to assume that current conditions as of the reporting date remain unchanged for the remaining life of the asset. ASU 2025-05 is effective for fiscal years beginning after December 15, 2025, including interim periods within those fiscal years, with early adoption permitted. The provisions under ASU 2025-05 should be applied on a prospective basis. ASU 2025-05 is not expected to have a material impact on the Corporation’s financial statements.
Intangibles - Goodwill and Other - Internal-Use Software - Subtopic 350
Accounting Standards Update No. 2025-06, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software” (“ASU 2025-06”) was issued in September 2025 to modernize the accounting framework for internal-use software development costs to better reflect contemporary development practices. ASU 2025-06 eliminates the previous stage-based model (i.e. preliminary, application development, and post-implementation stages) and introduces a principles-based capitalization model. Under this ASU, software development costs are capitalized when management has authorized and committed to funding the project, and it is probable that the project will be completed and the software will perform its intended function.. The ASU also consolidates guidance for website development costs into ASC 350-40 and aligns disclosure requirements with those under ASC 360-10, including the nature and amount of capitalized internal-use software costs, the accounting policy and capitalization criteria, any significant judgments and estimates applied, amortization methods and useful lives, and qualitative and quantitative information about major software projects. ASU 2025-06 is effective for annual reporting periods beginning after December 15, 2027, including interim periods within those annual periods, with early adoption permitted. The provisions under ASU 2025-06 can be applied on either a prospective, modified retrospective, or full retrospective basis. The Corporation is currently evaluating the impact of ASU 2025-06 on its financial statements.
Note 3 - Securities
Available for Sale Debt Securities
The following tables present the amortized cost, gross unrealized holding gains, gross unrealized holding losses, ACL on securities, and fair value of securities by major security type and class of security:
(Dollars in thousands)
September 30, 2025 Amortized Cost Unrealized Gains Unrealized Losses ACL
Fair Value
Available for Sale Debt Securities:
Obligations of U.S. government agencies and U.S. government-sponsored enterprises $ 41,988 $ 88 ($ 1,972 ) $ — $ 40,104
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
1,001,129 3,848 ( 102,054 ) — 902,923
Obligations of states and political subdivisions
650 4 — — 654
Individual name issuer trust preferred debt securities
6,184 — ( 94 ) — 6,090
Corporate bonds
13,206 — ( 511 ) — 12,695
Total available for sale debt securities $ 1,063,157 $ 3,940 ($ 104,631 ) $ — $ 962,466
-11-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
(Dollars in thousands)
December 31, 2024 Amortized Cost Unrealized Gains Unrealized Losses ACL
Fair Value
Available for Sale Debt Securities:
Obligations of U.S. government agencies and U.S. government-sponsored enterprises $ 41,751 $ — ($ 3,139 ) $ — $ 38,612
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
984,546 52 ( 129,451 ) — 855,147
Obligations of states and political subdivisions
650 5 — — 655
Individual name issuer trust preferred debt securities
9,414 — ( 193 ) — 9,221
Corporate bonds
13,196 — ( 526 ) — 12,670
Total available for sale debt securities $ 1,049,557 $ 57 ($ 133,309 ) $ — $ 916,305
Available for sale debt securities balances exclude accrued interest receivable of $ 3.3 million and $ 3.2 million, respectively, as of September 30, 2025 and December 31, 2024.
At September 30, 2025 and December 31, 2024, securities with a fair value of $ 399.0 million and $ 310.5 million, respectively, were pledged as collateral for FHLB borrowings, potential borrowings with the FRBB, certain public deposits, and for other purposes. See Note 11 for additional discussion on FHLB borrowings.
The schedule of maturities of available for sale debt securities is presented below. Mortgage-backed securities are included based on weighted average maturities, adjusted for anticipated prepayments. All other debt securities are included based on contractual maturities. Actual maturities may differ from amounts presented because certain issuers have the right to call or prepay obligations with or without call or prepayment penalties.
(Dollars in thousands)
September 30, 2025 Amortized Cost Fair Value
Due in one year or less $ 97,869 $ 88,302
Due after one year to five years
362,377 329,816
Due after five years to ten years
261,631 235,966
Due after ten years
341,280 308,382
Total debt securities
$ 1,063,157 $ 962,466
Included in the above table are debt securities with an amortized cost balance of $ 47.0 million and a fair value of $ 44.5 million at September 30, 2025 that are callable at the discretion of the issuers. Final maturities of the callable securities range from 2 months to 19 years, with call features ranging from 1 month to 8 years.
Assessment of Available for Sale Debt Securities for Impairment
Management assesses the decline in fair value of investment securities on a regular basis. Unrealized losses on debt securities may occur from current market conditions, increases in interest rates since the time of purchase, a structural change in an investment, volatility of earnings of a specific issuer, or deterioration in credit quality of the issuer. Management evaluates both qualitative and quantitative factors to assess whether an impairment exists.
The following tables summarize available for sale debt securities in an unrealized loss position, for which an ACL on securities has not been recorded, segregated by length of time that the securities have been in a continuous unrealized loss position:
-12-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
(Dollars in thousands) Less than 12 Months 12 Months or Longer Total
September 30, 2025 # Fair
Value Unrealized
Losses # Fair
Value Unrealized
Losses # Fair
Value Unrealized
Losses
Obligations of U.S. government agencies and U.S. government-sponsored enterprises 3 $ 1,029 ($ 6 ) 5 $ 23,985 ($ 1,966 ) 8 $ 25,014 ($ 1,972 )
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
3 4,290 ( 5 ) 91 459,157 ( 102,049 ) 94 463,447 ( 102,054 )
Individual name issuer trust preferred debt securities
— — — 2 6,090 ( 94 ) 2 6,090 ( 94 )
Corporate bonds — — — 4 12,695 ( 511 ) 4 12,695 ( 511 )
Total
6 $ 5,319 ($ 11 ) 102 $ 501,927 ($ 104,620 ) 108 $ 507,246 ($ 104,631 )
(Dollars in thousands) Less than 12 Months 12 Months or Longer Total
December 31, 2024 # Fair
Value Unrealized
Losses # Fair
Value Unrealized
Losses # Fair
Value Unrealized
Losses
Obligations of U.S. government agencies and U.S. government-sponsored enterprises 2 $ 15,289 ($ 12 ) 6 $ 23,323 ($ 3,127 ) 8 $ 38,612 ($ 3,139 )
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
57 384,164 ( 3,632 ) 93 466,741 ( 125,819 ) 150 850,905 ( 129,451 )
Individual name issuer trust preferred debt securities
— — — 3 9,221 ( 193 ) 3 9,221 ( 193 )
Corporate bonds — — — 4 12,670 ( 526 ) 4 12,670 ( 526 )
Total
59 $ 399,453 ($ 3,644 ) 106 $ 511,955 ($ 129,665 ) 165 $ 911,408 ($ 133,309 )
There were no debt securities on nonaccrual status at September 30, 2025 and 2024 and, therefore there was no accrued interest related to debt securities reversed against interest income for the three and nine months ended September 30, 2025 and 2024.
As of September 30, 2025, the Corporation does not intend to sell the debt securities in an unrealized loss position and has determined that it is more-likely-than-not that the Corporation will not be required to sell each security before the recovery of its amortized cost basis. In addition, management does not believe that any of the securities are impaired due to reasons of credit quality. As further described below, management believes the unrealized losses on these debt securities are primarily attributable to changes in the investment spreads and interest rates. Therefore, no ACL was recorded at both September 30, 2025 and December 31, 2024.
Obligations of U.S. Government Agency and U.S. Government-Sponsored Enterprise Securities, including Mortgage-Backed Securities
The contractual cash flows for these securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major credit rating agencies, and have a long history of no credit losses. The issuers of these securities continue to make timely principal and interest payments, and none of these securities were past due at September 30, 2025. Additionally, the Corporation utilizes a zero credit loss estimate for these securities.
Individual Name Issuer Trust Preferred Debt Securities
These securities in an unrealized loss position at September 30, 2025 included two trust preferred securities issued by two individual companies in the banking sector. Management reviewed the collectability of these securities taking into consideration such factors as the financial condition of the issuers, reported regulatory capital ratios of the issuers, credit ratings, including ratings in effect as of the reporting period date, as well as credit rating changes between the reporting period date and the filing date of this report, and other information. As of September 30, 2025, there was one individual name issuer trust preferred debt security with an amortized cost of $ 2.0 million and unrealized losses of $ 66 thousand that was rated below investment grade by S&P. We noted no downgrades to below investment grade between September 30,
-13-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
2025 and the filing date of this report. Based on the information available through the filing date of this report, all individual name issuer trust preferred debt securities continue to accrue interest and make payments as expected with no payment deferrals or defaults on the part of the issuers.
Corporate Bonds
These securities in an unrealized loss position at September 30, 2025 included four corporate bond holdings issued by three individual companies in the financial services industry. Management reviewed the collectability of these securities taking into consideration such factors as the financial condition of the issuers, reported regulatory capital ratios of the issuers, credit ratings, including ratings in effect as of the reporting period date, as well as credit rating changes between the reporting period date and the filing date of this report, and other information. As of September 30, 2025, there was one corporate bond debt security with an amortized cost of $ 2.0 million and unrealized losses of $ 7 thousand that was rated below investment grade by S&P. We noted no downgrades to below investment grade between September 30, 2025 and the filing date of this report. Based on the information available through the filing date of this report, all corporate bond debt securities continue to accrue interest and make payments as expected with no payment deferrals or defaults on the part of the issuers.
Note 4 - Loans
The following table presents the carrying value of loans, segregated by class of loans:
(Dollars in thousands) September 30,
2025 December 31, 2024
Commercial:
Commercial real estate (1)
$ 2,156,750 $ 2,154,504
Commercial & industrial (2)
568,317 542,474
Total commercial 2,725,067 2,696,978
Residential Real Estate:
Residential real estate (3)
2,073,740 2,126,171
Consumer:
Home equity
307,371 297,119
Other (4)
16,404 17,570
Total consumer 323,775 314,689
Total loans (5)
$ 5,122,582 $ 5,137,838
(1) CRE consists of commercial mortgages primarily secured by non-owner occupied income-producing property, as well as construction and development loans. Construction and development loans are made to businesses for land development or the on-site construction of industrial, commercial, or residential buildings.
(2) C&I consists of loans to businesses and individuals, a portion of which are fully or partially collateralized by owner occupied real estate.
(3) Residential real estate consists of mortgage and homeowner construction loans secured by one- to four-family residential properties. Also, includes negative basis adjustments associated with fair value hedges of $ 255 thousand and $ 1.5 million, respectively, at September 30, 2025 and December 31, 2024. See Note 8 for additional disclosure.
(4) Other consists of loans to individuals secured by general aviation aircraft and other personal installment loans.
(5) Includes net unamortized loan origination costs of $ 11.6 million and $ 10.9 million, respectively, at September 30, 2025 and December 31, 2024 and net unamortized premiums on loans purchased from and serviced by other financial institutions of $ 211 thousand and $ 242 thousand, respectively, at September 30, 2025 and December 31, 2024.
The carrying value of loans excludes accrued interest receivable of $ 21.0 million and $ 22.1 million, respectively, as of September 30, 2025 and December 31, 2024.
As of both September 30, 2025 and December 31, 2024, loans amounting to $ 2.8 billion were pledged as collateral to the FHLB under a blanket pledge agreement and to the FRBB for the discount window. See Note 11 for additional disclosure regarding borrowings.
Concentrations of Credit Risk
A significant portion of our loan portfolio is concentrated among borrowers in southern New England, and a substantial portion of the portfolio is collateralized by real estate in this area. The ability of single family residential and consumer borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the market area and real estate values. The ability of commercial borrowers to honor their repayment commitments is dependent on the general economy, as well as the health of the real estate economic sector in the Corporation’s market area.
-14-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
Past Due Loans
Past due status is based on the contractual payment terms of the loan. The following tables present an aging analysis of past due loans, segregated by class of loans:
(Dollars in thousands) Days Past Due
September 30, 2025 Current 30-59 60-89 90 or More Total Past Due Total Loans
Commercial:
Commercial real estate
$ 2,156,750 $ — $ — $ — $ — $ 2,156,750
Commercial & industrial
568,309 8 — — 8 568,317
Total commercial 2,725,059 8 — — 8 2,725,067
Residential Real Estate:
Residential real estate 2,067,270 2,058 1,300 3,112 6,470 2,073,740
Consumer:
Home equity
305,788 624 791 168 1,583 307,371
Other
16,353 46 5 — 51 16,404
Total consumer 322,141 670 796 168 1,634 323,775
Total loans $ 5,114,470 $ 2,736 $ 2,096 $ 3,280 $ 8,112 $ 5,122,582
(Dollars in thousands) Days Past Due
December 31, 2024 Current 30-59 60-89 90 or More Total Past Due Total Loans
Commercial:
Commercial real estate
$ 2,154,504 $ — $ — $ — $ — $ 2,154,504
Commercial & industrial
541,574 518 382 — 900 542,474
Total commercial 2,696,078 518 382 — 900 2,696,978
Residential Real Estate:
Residential real estate
2,118,430 3,476 1,892 2,373 7,741 2,126,171
Consumer:
Home equity
294,172 1,630 410 907 2,947 297,119
Other
17,176 44 350 — 394 17,570
Total consumer 311,348 1,674 760 907 3,341 314,689
Total loans $ 5,125,856 $ 5,668 $ 3,034 $ 3,280 $ 11,982 $ 5,137,838
Included in past due loans as of September 30, 2025 and December 31, 2024, were nonaccrual loans of $ 5.9 million and $ 6.4 million, respectively. In addition, all loans 90 days or more past due at September 30, 2025 and December 31, 2024 were classified as nonaccrual.
Nonaccrual Loans
Loans, with the exception of certain well-secured loans that are in the process of collection, are placed on nonaccrual status and interest recognition is suspended when such loans are 90 days or more overdue with respect to principal and/or interest, or sooner if considered appropriate by management. Well-secured loans are permitted to remain on accrual status provided that full collection of principal and interest is assured and the loan is in the process of collection. Loans are also placed on nonaccrual status when, in the opinion of management, full collection of principal and interest is doubtful. When loans are placed on nonaccrual status, interest previously accrued but not collected is reversed against current period income. Subsequent interest payments received on nonaccrual loans are applied to the outstanding principal balance of the loan or recognized as interest income depending on management’s assessment of the ultimate collectability of the loan. Loans are removed from nonaccrual status when they have been current as to principal and interest (generally for six months), the borrower has demonstrated an ability to comply with repayment terms, and when, in management’s opinion, the loans are considered to be fully collectible.
-15-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The following table is a summary of nonaccrual loans, segregated by class of loans:
(Dollars in thousands) September 30, 2025 December 31, 2024
Nonaccrual Loans Nonaccrual Loans
With an ACL
Without an ACL
Total With an ACL
Without an ACL
Total
Commercial:
Commercial real estate $ — $ — $ — $ 10,053 $ — $ 10,053
Commercial & industrial — 1,010 1,010 515 — 515
Total commercial — 1,010 1,010 10,568 — 10,568
Residential Real Estate:
Residential real estate 9,858 1,271 11,129 9,743 1,024 10,767
Consumer:
Home equity 1,877 — 1,877 1,972 — 1,972
Other — — — — — —
Total consumer 1,877 — 1,877 1,972 — 1,972
Total nonaccrual loans $ 11,735 $ 2,281 $ 14,016 $ 22,283 $ 1,024 $ 23,307
Accruing loans 90 days or more past due $ — $ —
Nonaccrual loans of $ 8.1 million and $ 16.9 million, respectively, at September 30, 2025 and December 31, 2024 were current as to the payment of principal and interest.
As of September 30, 2025 and December 31, 2024, nonaccrual loans secured by one- to four-family residential properties amounting to $ 1.4 million and $ 1.0 million, respectively, were in process of foreclosure.
The following table presents interest income recognized on nonaccrual loans:
(Dollars in thousands) Three Months Nine Months
Periods ended September 30, 2025 2024 2025 2024
Commercial:
Commercial real estate
$ — $ — $ — $ —
Commercial & industrial
— — 29 —
Total commercial — — 29 —
Residential Real Estate:
Residential real estate
131 139 415 332
Consumer:
Home equity
47 36 139 106
Other
— — — —
Total consumer 47 36 139 106
Total $ 178 $ 175 $ 583 $ 438
Troubled Loan Modifications
A loan that has been modified is considered a TLM when the modification is made to a borrower experiencing financial difficulty and the modification has a direct impact to the contractual cash flows. If both of the aforementioned criteria are met, then the modification is considered a TLM and subject to the enhanced disclosure requirements.
In the course of resolving problem loans, the Corporation may choose to modify the contractual terms of loans to borrowers who are experiencing financial difficulty. Such modifications to borrowers experiencing financial difficulty may include modified contractual terms that have a direct impact to contractual cash flows, including principal forgiveness, interest rate
-16-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
reductions, maturity extensions, other-than-insignificant payment delays, or any combination thereof. Debt could be bifurcated with separate terms for each tranche of the TLM. Executing a TLM in lieu of aggressively enforcing the collection of the loan may benefit the Corporation by increasing the ultimate probability of collection.
Nonaccrual loans that become TLMs generally remain on nonaccrual status for six months, subsequent to being modified, before management considers their return to accrual status. If a TLM is on accrual status prior to being modified, it is reviewed to determine if the modified loan should remain on accrual status.
If the TLM successfully meets all repayment terms according to the modification documents for a specified period of time (generally 12 months) and the borrower is no longer experiencing financial difficulty, it would be declassified from TLM status.
The following tables present the carrying value at September 30, 2025 of TLMs made during the periods indicated, segregated by class of loans and type of concession granted:
(Dollars in thousands)
Three months ended September 30, 2025 Other-than-Insignificant Payment Delay Total % of Loan Class (1)
Commercial:
Commercial real estate $ 5,412 $ 5,412 — %
Commercial & industrial — — —
Total commercial 5,412 5,412 —
Residential Real Estate:
Residential real estate $ 263 $ 263 — %
Total $ 5,675 $ 5,675 — %
(1) Percentage of TLMs to the total loans outstanding within the respective loan class.
(Dollars in thousands)
Nine months ended September 30, 2025 Other-than-Insignificant Payment Delay Total % of Loan Class (1)
Commercial:
Commercial real estate $ 5,412 $ 5,412 — %
Commercial & industrial — — —
Total commercial 5,412 5,412 —
Residential Real Estate:
Residential real estate $ 1,684 $ 1,684 — %
Total $ 7,096 $ 7,096 — %
(1) Percentage of TLMs to the total loans outstanding within the respective loan class.
In addition, a CRE loan with a carrying value of $ 4.3 million at June 30, 2025 was previously modified as a TLM. A combination of concessions were granted including an interest rate reduction, maturity extension and other-than-insignificant payment delay. In September 2025, the Corporation decided to sell this loan and late in September, the sale closed, proceeds of $ 1.2 million were received, and a charge-off of $ 3.0 million was recognized. As such, this TLM is no longer included in disclosures presenting the carrying value of TLMs at September 30, 2025.
During the three months ended September 30, 2024, there were no loans modified as a TLM.
-17-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The following table presents the carrying value at September 30, 2024 of TLMs made during the periods indicated, segregated by class of loans and type of concession granted:
(Dollars in thousands)
Nine months ended September 30, 2024
Maturity Extension Other-than-Insignificant Payment Delay Total % of Loan Class (1)
Commercial:
Commercial real estate $ — $ — $ — — %
Commercial & industrial 616 — 616 —
Total commercial 616 — 616 —
Residential Real Estate:
Residential real estate — 265 265 —
Total $ 616 $ 265 $ 881 — %
(1) Percentage of TLMs to the total loans outstanding within the respective loan class.
The following tables describe the financial effect of TLMs made during the periods indicated, segregated by class of loans:
Three months ended September 30, 2025
Financial Effect
Other-than-Insignificant Payment Delay:
Commercial real estate Provided payment delay for a weighted average period of 6 months
Other-than-Insignificant Payment Delay:
Residential real estate Provided payment delay for a weighted average period of 4 months
Nine months ended September 30, 2025
Financial Effect
Other-than-Insignificant Payment Delay:
Commercial real estate Provided payment delay for a weighted average period of 6 months
Other-than-Insignificant Payment Delay:
Residential real estate Provided payment delay for a weighted average period of 6 months
Nine months ended September 30, 2024
Financial Effect
Maturity Extension:
Commercial & industrial Extended maturity by a weighted average of 120 months
Other-than-Insignificant Payment Delay:
Residential real estate Provided payment delay for a weighted average period of 6 months
-18-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
Management closely monitors the performance of TLMs to understand the effectiveness of the modifications. As of the dates indicated, the following tables present an aging analysis of TLMs that have been modified in the past 12 months:
(Dollars in thousands) Days Past Due
September 30, 2025 Current 30-59 60-89 90 or More Total Past Due Total Loans
Commercial:
Commercial real estate
$ 5,412 $ — $ — $ — $ — $ 5,412
Commercial & industrial
5,000 — — — — 5,000
Total commercial 10,412 — — — — 10,412
Residential Real Estate:
Residential real estate
1,684 — — — — 1,684
Total loans $ 12,096 $ — $ — $ — $ — $ 12,096
(Dollars in thousands) Days Past Due
September 30, 2024 Current 30-59 60-89 90 or More Total Past Due Total Loans
Commercial:
Commercial real estate
$ 7,519 $ — $ — $ — $ — $ 7,519
Commercial & industrial
881 — — — — 881
Total commercial 8,400 — — — — 8,400
Residential Real Estate:
Residential real estate
265 — — — — 265
Total loans $ 8,665 $ — $ — $ — $ — $ 8,665
At both September 30, 2025 and September 30, 2024, there were no TLMs made in the previous 12 months for which there was a subsequent payment default. See additional disclosure above regarding a CRE TLM loan that was sold and charged off in the third quarter of 2025.
There were no significant commitments to lend additional funds to borrowers experiencing financial difficulty whose loans were TLMs at September 30, 2025.
Individually Analyzed Loans
Individually analyzed loans include nonaccrual commercial loans, TLMs, as well as certain other loans based on the underlying risk characteristics and the discretion of management to individually analyze such loans.
As of September 30, 2025 and December 31, 2024, the carrying value of individually analyzed loans amounted to $ 14.1 million and $ 16.6 million, respectively.
The carrying value of collateral dependent individually analyzed loans was $ 7.7 million and $ 11.6 million, respectively, at September 30, 2025 and December 31, 2024. For collateral dependent loans where management has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and repayment of the loan is to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. See Note 9 for additional disclosure regarding fair value of individually analyzed collateral dependent loans.
-19-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The following table presents the carrying value of collateral dependent individually analyzed loans:
(Dollars in thousands) September 30, 2025 December 31, 2024
Carrying Value Related Allowance Carrying Value Related Allowance
Commercial:
Commercial real estate (1)
$ 5,412 $ — $ 10,053 $ 1,252
Commercial & industrial (2)
1,010 — 515 259
Total commercial 6,422 — 10,568 1,511
Residential Real Estate:
Residential real estate (3)
1,271 — 1,023 —
Total $ 7,693 $ — $ 11,591 $ 1,511
(1) Secured by income-producing property.
(2) Secured by business assets.
(3) Secured by one- to four-family residential properties.
Credit Quality Indicators
Commercial
The Corporation utilizes an internal rating system to assign a risk to each of its commercial loans. Loans are rated on a scale of 1 to 10. This scale can be assigned to three broad categories including “pass” for ratings 1 through 6, “special mention” for 7-rated loans, and “classified” for loans rated 8, 9 or 10. The loan risk rating system takes into consideration parameters including the borrower’s financial condition, the borrower’s performance with respect to loan terms, the adequacy of collateral, the adequacy of guarantees, and other credit quality characteristics. The Corporation takes the risk rating into consideration along with other credit attributes in the establishment of an appropriate ACL on loans. See Note 5 for additional information.
A description of the commercial loan categories is as follows:
Pass - Loans with acceptable credit quality, defined as ranging from superior or very strong to a status of lesser stature. Superior or very strong credit quality is characterized by a high degree of cash collateralization or strong balance sheet liquidity. Lesser stature loans have an acceptable level of credit quality, but may exhibit some weakness in various credit metrics such as collateral adequacy, cash flow, performance or may be in an industry or of a loan type known to have a higher degree of risk. These weaknesses may be mitigated by secondary sources of repayment, including SBA guarantees.
Special Mention - Loans with potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s position as creditor at some future date. Special Mention assets are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Examples of these conditions include but are not limited to outdated or poor quality financial data, strains on liquidity and leverage, losses or negative trends in operating results, marginal cash flow, weaknesses in occupancy rates or trends in the case of commercial real estate, and frequent delinquencies.
Classified - Loans identified as “substandard,” “doubtful” or “loss” based on criteria consistent with guidelines provided by banking regulators. A “substandard” loan has defined weaknesses which make payment default or principal exposure likely, but not yet certain. Such loans are apt to be dependent upon collateral liquidation, a secondary source of repayment or an event outside of the normal course of business. The loans are closely watched and are either already on nonaccrual status or may be placed on nonaccrual status when management determines there is uncertainty of collectability. A “doubtful” loan is placed on nonaccrual status and has a high probability of loss, but the extent of the loss is difficult to quantify due to dependency upon collateral having a value that is difficult to determine or upon some near-term event which lacks certainty. A loan in the “loss” category is considered generally uncollectible or the timing or amount of payments cannot be determined. “Loss” is not intended to imply that the loan has no recovery value, but rather, it is not practical or desirable to continue to carry the asset.
The Corporation’s procedures call for loan risk ratings and classifications to be revised whenever information becomes available that indicates a change is warranted. On a quarterly basis, management reviews a watched asset list, which generally consists of commercial loans that are risk-rated 6 or worse, highly leveraged transaction loans, high-volatility
-20-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
commercial real estate, and other selected loans. Management’s review focuses on the current status of the loans, the appropriateness of risk ratings and strategies to improve the credit.
An annual credit review program is conducted by a third party to provide an independent evaluation of the creditworthiness of the commercial loan portfolio, the quality of the underwriting and credit risk management practices, and the appropriateness of the risk rating classifications. This review is supplemented with selected targeted internal reviews of the commercial loan portfolio.
Residential and Consumer
Management monitors the relatively homogeneous residential real estate and consumer loan portfolios on an ongoing basis using delinquency information by loan type.
In addition, other techniques are utilized to monitor indicators of credit deterioration in the residential real estate loans and home equity consumer loans. Among these techniques is the periodic tracking of loans with an updated Fair Isaac Corporation (commonly known as “FICO”) score and an updated estimated LTV ratio. LTV is estimated based on such factors as geographic location, the original appraised value, and changes in median home prices, and takes into consideration the age of the loan. The results of these analyses and other credit review procedures, including selected targeted internal reviews, are taken into account in the determination of qualitative loss factors for residential real estate and home equity consumer credits.
-21-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The following table includes information on credit quality indicators and gross charge-offs for the Corporation’s loan portfolio, segregated by class of loans as of September 30, 2025:
(Dollars in thousands) Term Loans Amortized Cost by Origination Year
2025 2024 2023 2022 2021 Prior Revolving Loans Amortized Cost Revolving Loans Converted to Term Loans Total
Commercial:
CRE:
Pass
$ 260,373 $ 103,241 $ 393,262 $ 518,567 $ 314,923 $ 487,093 $ 9,988 $ 954 $ 2,088,401
Special mention 6,579 — — 27,652 — 2,176 — — 36,407
Classified
— 25,755 — — — 6,187 — — 31,942
Total CRE
266,952 128,996 393,262 546,219 314,923 495,456 9,988 954 2,156,750
Gross charge-offs — — — — — 5,715 — — 5,715
C&I:
Pass
31,185 46,840 77,941 139,340 20,555 170,197 62,066 333 548,457
Special mention 2,265 794 — 3,480 1,151 5,249 5,775 — 18,714
Classified
— — 940 — 135 — 71 — 1,146
Total C&I
33,450 47,634 78,881 142,820 21,841 175,446 67,912 333 568,317
Gross charge-offs 37 — 8,345 — — 299 — — 8,681
Residential Real Estate:
Residential real estate:
Current (1)
119,884 56,418 352,273 705,429 354,719 478,802 — — 2,067,525
Past due — — — 1,267 — 5,203 — — 6,470
Total residential real estate 119,884 56,418 352,273 706,696 354,719 484,005 — — 2,073,995
Gross charge-offs — — — — — — — — —
Consumer:
Home equity:
Current
13,879 11,019 15,609 10,388 5,631 6,246 228,034 14,982 305,788
Past due — — 27 49 — 241 310 956 1,583
Total home equity
13,879 11,019 15,636 10,437 5,631 6,487 228,344 15,938 307,371
Gross charge-offs — — — — — — — — —
Other:
Current
2,434 3,056 3,493 1,859 2,034 3,245 232 — 16,353
Past due 48 — — — — 3 — — 51
Total other
2,482 3,056 3,493 1,859 2,034 3,248 232 — 16,404
Gross charge-offs 251 — 1 — — — — — 252
Total loans, amortized cost $ 436,647 $ 247,123 $ 843,545 $ 1,408,031 $ 699,148 $ 1,164,642 $ 306,476 $ 17,225 $ 5,122,837
Total gross charge-offs $ 288 $ — $ 8,346 $ — $ — $ 6,014 $ — $ — $ 14,648
(1) Excludes a $ 255 thousand negative basis adjustment associated with fair value hedges. See Note 8 for additional disclosure.
-22-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The following table includes information on credit quality indicators and gross charge-offs for the Corporation’s loan portfolio, segregated by class of loans as of December 31, 2024:
(Dollars in thousands) Term Loans Amortized Cost by Origination Year
2024 2023 2022 2021 2020 Prior Revolving Loans Amortized Cost Revolving Loans Converted to Term Loans Total
Commercial:
CRE:
Pass
$ 172,931 $ 432,763 $ 598,805 $ 362,292 $ 125,834 $ 405,381 $ 9,879 $ 989 $ 2,108,874
Special mention — 6,116 — — — 2,237 — — 8,353
Classified
31,010 — — — — 6,267 — — 37,277
Total CRE
203,941 438,879 598,805 362,292 125,834 413,885 9,879 989 2,154,504
Gross charge-offs — — — — — 1,961 — — 1,961
C&I:
Pass
38,128 51,162 136,449 23,474 36,954 159,522 76,857 469 523,015
Special mention — — 3,593 1,172 1,398 6,428 5,381 — 17,972
Classified
811 — — 161 — 515 — — 1,487
Total C&I
38,939 51,162 140,042 24,807 38,352 166,465 82,238 469 542,474
Gross charge-offs 33 — — — — 175 — — 208
Residential Real Estate:
Residential real estate:
Current (1)
74,458 383,983 746,566 375,848 173,676 365,380 — — 2,119,911
Past due — 287 1,434 — 1,290 4,730 — — 7,741
Total residential real estate
74,458 384,270 748,000 375,848 174,966 370,110 — — 2,127,652
Gross charge-offs — — — — — — — — —
Consumer:
Home equity:
Current
12,850 18,301 12,749 6,165 2,282 4,815 225,522 11,488 294,172
Past due — 61 — — 142 630 871 1,243 2,947
Total home equity
12,850 18,362 12,749 6,165 2,424 5,445 226,393 12,731 297,119
Gross charge-offs — — — — — — — — —
Other:
Current
4,176 4,497 2,331 2,175 757 2,989 251 — 17,176
Past due 24 — 370 — — — — — 394
Total other
4,200 4,497 2,701 2,175 757 2,989 251 — 17,570
Gross charge-offs 229 10 — — 2 3 — — 244
Total loans, amortized cost $ 334,388 $ 897,170 $ 1,502,297 $ 771,287 $ 342,333 $ 958,894 $ 318,761 $ 14,189 $ 5,139,319
Total gross charge-offs $ 262 $ 10 $ — $ — $ 2 $ 2,139 $ — $ — $ 2,413
(1) Excludes a $ 1.5 million negative basis adjustment associated with fair value hedges. See Note 8 for additional disclosure.
-23-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
Washington Trust may renew commercial loans at or immediately prior to their maturity. In the tables above, renewals subject to full credit evaluation before being granted are reported as originations in the period renewed. Loans with extensions of maturity dates of more than three months, including TLMs, are reported as originations in the period extended. Gross charge-offs are reported in the loan’s initial origination year.
Note 5 - Allowance for Credit Losses on Loans
The ACL on loans is management’s estimate of expected lifetime credit losses on loans carried at amortized cost. The level of the ACL on loans is based on management’s ongoing review of all relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.
The following table presents the activity in the ACL on loans for the three months ended September 30, 2025:
(Dollars in thousands) Commercial Consumer
CRE
C&I
Total Commercial Residential Real Estate Home Equity Other Total Consumer Total
Beginning Balance $ 19,604 $ 13,158 $ 32,762 $ 6,919 $ 1,107 $ 271 $ 1,378 $ 41,059
Charge-offs ( 2,991 ) ( 8,357 ) ( 11,348 ) — — ( 111 ) ( 111 ) ( 11,459 )
Recoveries — 2 2 — 15 9 24 26
Provision 2,230 4,911 7,141 ( 296 ) 14 91 105 6,950
Ending Balance $ 18,843 $ 9,714 $ 28,557 $ 6,623 $ 1,136 $ 260 $ 1,396 $ 36,576
The following table presents the activity in the ACL on loans for the nine months ended September 30, 2025:
(Dollars in thousands) Commercial Consumer
CRE C&I Total Commercial Residential Real Estate Home Equity Other Total Consumer Total
Beginning Balance $ 26,485 $ 7,277 $ 33,762 $ 6,832 $ 1,031 $ 335 $ 1,366 $ 41,960
Charge-offs ( 5,715 ) ( 8,681 ) ( 14,396 ) — — ( 252 ) ( 252 ) ( 14,648 )
Recoveries 200 16 216 — 17 31 48 264
Provision ( 2,127 ) 11,102 8,975 ( 209 ) 88 146 234 9,000
Ending Balance $ 18,843 $ 9,714 $ 28,557 $ 6,623 $ 1,136 $ 260 $ 1,396 $ 36,576
The following table presents the activity in the ACL on loans for the three months ended September 30, 2024:
(Dollars in thousands) Commercial Consumer
CRE
C&I
Total Commercial Residential Real Estate Home Equity Other Total Consumer Total
Beginning Balance $ 25,766 $ 7,097 $ 32,863 $ 8,102 $ 1,080 $ 333 $ 1,413 $ 42,378
Charge-offs — ( 4 ) ( 4 ) — — ( 55 ) ( 55 ) ( 59 )
Recoveries — 2 2 — 1 8 9 11
Provision ( 8 ) 308 300 ( 39 ) 5 34 39 300
Ending Balance $ 25,758 $ 7,403 $ 33,161 $ 8,063 $ 1,086 $ 320 $ 1,406 $ 42,630
-24-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The following table presents the activity in the ACL on loans for the nine months ended September 30, 2024:
(Dollars in thousands) Commercial Consumer
CRE C&I Total Commercial Residential Real Estate Home Equity Other Total Consumer Total
Beginning Balance $ 24,144 $ 8,088 $ 32,232 $ 7,403 $ 1,048 $ 374 $ 1,422 $ 41,057
Charge-offs — ( 24 ) ( 24 ) — — ( 158 ) ( 158 ) ( 182 )
Recoveries — 19 19 — 8 28 36 55
Provision 1,614 ( 680 ) 934 660 30 76 106 1,700
Ending Balance $ 25,758 $ 7,403 $ 33,161 $ 8,063 $ 1,086 $ 320 $ 1,406 $ 42,630
Note 6 - Leases
The Corporation has committed to rent premises used in business operations under non-cancelable operating leases and determines if an arrangement meets the definition of a lease upon inception. Upon commencement of a new lease, a ROU asset and corresponding lease liability is recognized. The Corporation recognizes an adjustment to the ROU asset and lease liability when lease agreements are amended and executed. The discount rate used in determining the present value of lease payments is based on the lessor’s implicit rate in the lease if known or the Corporation’s incremental borrowing rate for borrowing terms similar to the lease upon commencement date.
In the first quarter of 2025, sales-leaseback transactions were completed for five branch locations and a pre-tax net gain on the sale of the bank-owned properties totaling $ 7.0 million was recognized in noninterest income. In addition, operating lease ROU assets of $ 10.0 million and operating lease liabilities of $ 10.0 million were recorded. These leases expire in 17 years and include options to renew for two additional 15 -year terms.
As of both September 30, 2025 and December 31, 2024, there were no operating leases that had not yet commenced.
The following table presents information regarding the Corporation’s operating leases:
Sep 30, 2025 Dec 31, 2024
Operating lease ROU assets
$ 35,968 $ 26,943
Operating lease liabilities $ 38,741 $ 29,578
Weighted average discount rate 5.37 % 3.80 %
Range of lease expiration dates 1 month - 22 years
4 months - 23 years
Range of lease renewal options
3 years - 15 years
1 year - 5 years
Weighted average remaining lease term
13.1 years 12.6 years
The following table presents the undiscounted annual lease payments under the terms of the Corporation’s operating leases at September 30, 2025, including a reconciliation to the present value of operating lease liabilities recognized in the Consolidated Balance Sheets:
(Dollars in thousands)
October 1, 2025 to December 31, 2025 $ 1,272
2026 4,787
2027 4,297
2028 4,015
2029 3,909
2030 and thereafter 36,302
Total operating lease payments 54,582
Less: interest 15,841
Present value of operating lease liabilities (1)
$ 38,741
(1) Includes short-term operating lease liabilities of $ 3.1 million.
-25-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The following table presents the components of total lease expense and operating cash flows:
(Dollars in thousands) Three Months Nine Months
Periods ended September 30, 2025 2024 2025 2024
Lease Expense:
Operating lease expense $ 1,333 $ 1,115 $ 3,960 $ 3,362
Variable lease expense 54 44 150 125
Total lease expense (1)
$ 1,387 $ 1,159 $ 4,110 $ 3,487
Cash Paid:
Cash paid reducing operating lease liabilities $ 1,282 $ 1,116 $ 3,823 $ 3,401
(1) Included in net occupancy expenses in the Consolidated Statements of Income.
Note 7 - Intangible Assets
On July 31, 2025, the Bank's registered investment adviser subsidiary completed the purchase of wealth management client advisory contracts from Lighthouse in an asset acquisition. Asset acquisitions of a single identifiable intangible asset are accounted for under a cost accumulation model. An intangible asset totaling $ 2.2 million was recognized on the acquisition date based on the value of cash consideration paid to acquire the asset, as well as the direct costs that were associated with the asset acquisition, such as those paid to third party legal counsel, brokers and consultants. The intangible asset is amortized over its estimated life using a method that approximates the amount of economic benefit that will be realized by the Corporation. The Corporation did not recognize a liability for the contingent consideration payments as the amounts to be paid are uncertain until a future measurement date. The contingent consideration payments will be capitalized as part of the intangible asset acquired when the payments are probable and reasonably estimable (i.e. when they are paid). Once capitalized, the contingent consideration will be amortized over the remaining life of the intangible asset.
The following table presents information regarding the Corporation’s intangible assets:
(Dollars in thousands)
Sep 30, 2025 Dec 31, 2024
Gross carrying amount $ 22,983 $ 20,803
Accumulated amortization 18,525 17,918
Net amount $ 4,458 $ 2,885
Weighted average remaining life (in years) 9.7 5.2
The gross carrying amount of intangible assets includes wealth management client advisory contracts resulting from the 2005 acquisition of Weston and the 2015 acquisition of Halsey, which were accounted for as business combinations. In addition, the balance at September 30, 2025 includes wealth management client advisory contracts resulting from the Lighthouse asset acquisition.
In the third quarter of 2025, the Weston wealth management client advisory contracts were fully amortized. Both the Halsey and Lighthouse wealth management client advisory contracts are being amortized on a straight-line basis over a 15 -year life.
The following table presents a summary of intangible assets amortization expense:
(Dollars in thousands) Three Months Nine Months
Periods ended September 30, 2025 2024 2025 2024
Amortization expense $ 200 $ 206 $ 607 $ 622
-26-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The following table presents estimated remaining amortization expense for intangible assets at September 30, 2025:
(Dollars in thousands)
October 1, 2025 to December 31, 2025 $ 155
2026 622
2027 622
2028 622
2029 622
2030 423
2031 and thereafter 1,392
Note 8 - Derivative Financial Instruments
The Corporation’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Corporation’s known or expected cash receipts and its known or expected cash payments, principally to manage the Corporation’s interest rate risk. Additionally, the Corporation enters into interest rate derivatives to accommodate the business requirements of its customers. Derivatives are measured at fair value. Derivative assets are included in other assets and derivative liabilities are included in other liabilities in the Unaudited Consolidated Balance Sheets. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and resulting designation.
Interest Rate Risk Management Agreements
Interest rate risk management agreements, such as swaps, caps, floors, and collars, are used from time to time as part of the Corporation’s interest rate risk management strategy. Interest rate swaps are agreements in which the Corporation and another party agree to exchange interest payments (e.g., fixed-rate for variable-rate payments or variable-rate for fixed-rate payments) computed on a notional principal amount. Interest rate caps and floors represent options purchased by the Corporation to manage the interest rate paid throughout the term of the option contract. An interest rate collar is a derivative instrument that represents simultaneously buying an interest rate cap and selling an interest rate floor. The credit risk associated with these derivative transactions is the risk of default by the counterparty. To minimize this risk, the Corporation enters into interest rate agreements only with highly rated counterparties that management believes to be creditworthy. The notional amounts of these agreements do not represent amounts exchanged by the parties and, thus, are not a measure of the potential loss exposure.
Cash Flow Hedging Instruments
As of September 30, 2025 and December 31, 2024, the Corporation had interest rate swap contracts and interest rate collars that were designated as cash flow hedges. These interest rate swaps and collars were executed to hedge the interest rate risk associated with short-term borrowings. See Note 11 for additional disclosure on borrowings. In addition, as of September 30, 2025, the Corporation had interest rate floor contracts that were also designated as cash flow hedges. These interest rate floors were executed in the third quarter of 2025 to hedge the interest rate risk associated with a pool of variable rate commercial loans.
The changes in fair value of these derivatives designated as cash flow hedges are recorded in other comprehensive income (loss) and subsequently reclassified to earnings when gains or losses are realized (i.e., in the same period during which the hedged transactions affect earnings.)
The Corporation previously had an interest rate swap contract that was designated as a cash flow hedge to hedge the interest rate risk associated with a pool of variable rate commercial loans. On March 31, 2023, the Corporation terminated this interest rate swap contract and the derivative liability was derecognized. The loss on this interest rate swap included in the AOCL component of shareholders’ equity was updated to its termination date fair value of $ 26.5 million, or $ 20.1 million after tax. This loss is being amortized into earnings as a reduction of interest income on a straight-line basis over the remaining life of the original interest rate swap term, or through May 1, 2026. At September 30, 2025, the remaining unamortized balance of the loss included in the AOCL component of shareholders’ equity was $ 5.0 million, or $ 3.7 million after tax.
Fair Value Hedging Instruments
As of September 30, 2025 and December 31, 2024, the Corporation had interest rate swap contracts that were designated as
-27-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
fair value hedges. The fair value hedges were executed to hedge the interest rate risk associated with a closed-pool of fixed-rate residential real estate loans (the “hedged item”). The hedged item is measured at fair value through a basis adjustment recognized on the balance sheet. The changes in fair value of derivatives designated as fair value hedges, as well as the offsetting changes in fair value of the hedged item are recognized in earnings.
Loan Related Derivative Contracts
Interest Rate Derivative Contracts with Customers
The Corporation enters into interest rate swap and interest rate cap contracts to help commercial loan borrowers manage their interest rate risk. These interest rate swap contracts allow borrowers to convert variable-rate loan payments to fixed-rate loan payments, while interest rate cap contracts allow borrowers to limit their interest rate exposure in a rising rate environment. When the Corporation enters into an interest rate derivative contract with a commercial loan borrower, it simultaneously enters into a “mirror” interest rate contract with a third party. For interest rate swaps, the third party exchanges the client’s fixed-rate loan payments for variable-rate loan payments. The Corporation’s credit policies with respect to interest rate contracts with commercial borrowers are similar to those used for loans. The Corporation retains the risk that is associated with the potential failure of counterparties and the risk inherent in originating loans. The interest rate contracts with counterparties are generally subject to bilateral collateralization terms. These derivatives are not designated as hedges and therefore, changes in fair value are recognized in earnings.
Risk Participation Agreements
The Corporation has entered into risk participation agreements with other banks in commercial loan arrangements. Participating banks guarantee the performance on borrower-related interest rate swap contracts. These derivatives are not designated as hedges and therefore, changes in fair value are recognized in earnings.
Under a risk participation-out agreement, a derivative asset, the Corporation participates out a portion of the credit risk associated with the interest rate swap position executed with the commercial borrower for a fee paid to the participating bank. Under a risk participation-in agreement, a derivative liability, the Corporation assumes, or participates in, a portion of the credit risk associated with the interest rate swap position with the commercial borrower for a fee received from the other bank.
Mortgage Loan Commitments
Interest rate lock commitments are extended to borrowers and relate to the origination of mortgage loans held for sale. To mitigate the interest rate risk and pricing risk associated with rate locks and mortgage loans that are originated and intended for sale, the Corporation enters into forward sale commitments. Forward sale commitments are contracts for delayed delivery or net settlement of the underlying instrument, such as a residential mortgage loan, where the seller agrees to deliver on a specified future date, either a specified instrument at a specified price or yield or the net cash equivalent of an underlying instrument. Both interest rate lock commitments and forward sale commitments are derivative financial instruments, but do not meet criteria for hedge accounting and therefore, the changes in fair value of these commitments are recognized in earnings.
-28-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The following table presents the notional amounts and fair values of derivative instruments in the Unaudited Consolidated Balance Sheets:
(Dollars in thousands) September 30, 2025 December 31, 2024
Fair Value Fair Value
Notional Amounts Derivative Assets Derivative Liabilities Notional Amounts Derivative Assets Derivative Liabilities
Derivatives Designated as Cash Flow Hedging Instruments:
Interest rate risk management contracts:
Interest rate swaps (1)
$ 120,000 $ 211 $ 999 $ 120,000 $ 1,529 $ 229
Interest rate collars 100,000 — 26 50,000 — 30
Interest rate floors
200,000 189 — — — —
Derivatives Designated as Fair Value Hedging Instruments:
Interest rate risk management contracts:
Interest rate swaps 100,000 254 — 100,000 1,477 —
Derivatives not Designated as Hedging Instruments:
Loan related derivative contracts:
Interest rate contracts with customers 869,141 6,722 29,572 886,912 2,468 51,372
Mirror contracts with counterparties 869,141 29,459 6,792 886,912 51,176 2,529
Risk participation agreements
305,593 33 — 343,935 29 —
Mortgage loan commitments:
Interest rate lock commitments
54,594 1,007 3 20,238 248 —
Forward sale commitments
102,458 130 675 52,100 163 291
Gross amounts
38,005 38,067 57,090 54,451
Less: amounts offset (2)
7,192 7,192 2,788 2,788
Derivative balances, net of offset 30,813 30,875 54,302 51,663
Less: collateral pledged (3)
— — — —
Net amounts $ 30,813 $ 30,875 $ 54,302 $ 51,663
(1) The fair value of derivative assets includes accrued interest receivable of $ 78 thousand and $ 120 thousand, respectively, at September 30, 2025 and December 31, 2024. There was no accrued interest payable included in the fair value of derivative liabilities at September 30, 2025 or at December 31, 2024.
(2) Interest rate risk management contracts and loan related derivative contracts with counterparties are subject to master netting arrangements.
(3) Collateral contractually required to be pledged to derivative counterparties is in the form of cash. Washington Trust may need to post additional collateral in the future in proportion to potential increases in unrealized loss positions.
The following table presents the balance sheet location, carrying value, and cumulative basis adjustment of the hedged item associated with fair value hedges:
(Dollars in thousands)
September 30, 2025 December 31, 2024
Balance Sheet Location Carrying Value of Hedged Item (1)
Cumulative Basis Adjustment Carrying Value of Hedged Item (1)
Cumulative Basis Adjustment
Residential real estate loans $ 99,745 ($ 255 ) $ 98,519 ($ 1,481 )
(1) R epresents the carrying value of the hedged item associated with fair value hedges on a closed-pool of fixed-rate residential real estate loans that are expected to be outstanding for the designated hedged periods. The amortized cost balance of the closed-pool of residential real estate loans used in the fair value hedges was $ 621.2 million and $ 733.2 million, respectively, at September 30, 2025 and December 31, 2024.
-29-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The following table presents the effect of derivative instruments in the Unaudited Consolidated Statements of Changes in Shareholders’ Equity:
(Dollars in thousands) Amounts Recognized in
Other Comprehensive Income (Loss), Net of Tax
Three Months Nine Months
Periods ended September 30, 2025 2024 2025 2024
Derivatives Designated as Cash Flow Hedging Instruments:
Interest rate risk management contracts:
Interest rate swaps
$ 1,576 ($ 992 ) $ 3,269 $ 4,059
Interest rate collars 27 ( 116 ) 3 ( 147 )
Interest rate floors
( 81 ) — ( 81 ) —
Total $ 1,522 ($ 1,108 ) $ 3,191 $ 3,912
The following table presents the effect of derivative instruments in the Unaudited Consolidated Statements of Income:
(Dollars in thousands) Amount of Gain (Loss)
Recognized in the Unaudited Consolidated Statements of Income
Three Months Nine Months
Periods ended September 30, Statement of Income Location 2025 2024 2025 2024
Derivatives Designated as Cash Flow Hedging Instruments:
Interest rate risk management contracts:
Interest rate swaps Interest income: Interest and fees on loans ($ 2,163 ) ($ 2,164 ) ($ 6,418 ) ($ 6,441 )
Interest rate swaps Interest expense: FHLB advances
195 487 581 1,475
Interest rate floors Interest income: Interest and fees on loans ( 11 ) — ( 11 ) —
Derivatives Designated as Fair Value Hedging Instruments:
Interest rate risk management contracts:
Interest rate swaps Interest income: Interest and fees on loans 75 19 ( 1,223 ) 19
Hedged item Interest income: Interest and fees on loans ( 76 ) ( 19 ) 1,226 ( 19 )
Derivatives not Designated as Hedging Instruments:
Loan related derivative contracts:
Interest rate contracts with customers Loan related derivative income ($ 25 ) $ 22,742 $ 14,129 ($ 2,615 )
Mirror interest rate contracts with counterparties Loan related derivative income 300 ( 22,733 ) ( 13,118 ) 2,981
Risk participation agreements
Loan related derivative income ( 4 ) 117 37 93
Mortgage loan commitments:
Interest rate lock commitments
Mortgage banking revenues 240 ( 20 ) 755 180
Forward sale commitments
Mortgage banking revenues ( 26 ) ( 432 ) ( 752 ) ( 189 )
Total ($ 1,495 ) ($ 2,003 ) ($ 4,794 ) ($ 4,516 )
For derivatives designated as cash flow hedging instruments in the table above, the amounts represent the pre-tax reclassifications from AOCL into earnings.
-30-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
Note 9 - Fair Value Measurements
The Corporation uses fair value measurements to record fair value adjustments on certain assets and liabilities and to determine fair value disclosures. Items recorded at fair value on a recurring basis include securities available for sale, mortgage loans that are originated and intended for sale to the secondary market, and derivatives. Additionally, from time to time, we may be required to record other assets at fair value on a nonrecurring basis, such as collateral dependent individually analyzed loans, loan servicing rights, property acquired through foreclosure or repossession, and mortgage loans reclassified to held for sale from portfolio.
Fair value is a market-based measurement, not an entity-specific measurement. Fair value measurements are determined based on the assumptions the market participants would use in pricing the asset or liability. In addition, GAAP specifies a hierarchy of valuation techniques based on whether the types of valuation information, or “inputs”, are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Corporation’s market assumptions. These two types of inputs have created the following fair value hierarchy:
• Level 1 – Quoted prices for identical assets or liabilities in active markets.
• Level 2 – Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
• Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable in the markets and which reflect the Corporation’s market assumptions.
Fair Value Option Election
GAAP allows for the irrevocable option to elect fair value accounting for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. The Corporation has elected the fair value option for mortgage loans that are originated and intended for sale to the secondary market to better match changes in fair value of the loans with changes in the fair value of the forward sale commitment contracts used to economically hedge them.
The following table presents a summary of mortgage loans held for sale accounted for under the fair value option:
(Dollars in thousands) September 30,
2025 December 31,
2024
Aggregate fair value $ 31,318 $ 21,708
Aggregate principal balance
30,689 21,420
Difference between fair value and principal balance $ 629 $ 288
Changes in fair value of mortgage loans held for sale accounted for under the fair value option election are included in mortgage banking revenues in the Unaudited Consolidated Statements of Income. Changes in fair value amounted to a decrease in mortgage banking revenues of $ 175 thousand and an increase of $ 342 thousand, respectively, for the three and nine months ended September 30, 2025. This compared to decreases in mortgage banking revenues of $ 31 thousand and $ 122 thousand, respectively, for the three and nine months ended September 30, 2024.
There were no mortgage loans held for sale 90 days or more past due as of September 30, 2025 and December 31, 2024.
Valuation Techniques for Items Recorded at Fair Value on a Recurring Basis
Available for Sale Debt Securities
Available for sale debt securities are recorded at fair value on a recurring basis. When available, the Corporation uses quoted market prices to determine the fair value of debt securities; such items are classified as Level 1. There were no Level 1 debt securities held at September 30, 2025 and December 31, 2024.
Level 2 debt securities are traded less frequently than exchange-traded instruments. The fair value of these securities is determined using matrix pricing with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category includes obligations of U.S. government-sponsored enterprises, including mortgage-backed securities, individual name issuer trust preferred debt securities, and corporate bonds.
-31-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
Debt securities not actively traded whose fair value is determined through the use of cash flows utilizing inputs that are unobservable are classified as Level 3. There were no Level 3 debt securities held at September 30, 2025 and December 31, 2024.
Mortgage Loans Held for Sale, at Fair Value
The Corporation has elected the fair value option for mortgage loans that are originated and intended for sale to the secondary market. The fair value is estimated based on current market prices for similar loans in the secondary market and therefore are classified as Level 2 assets.
Derivatives
Interest rate derivative contracts are traded in over-the-counter markets where quoted market prices are not readily available. Fair value measurements are determined using independent valuation software, which utilizes the present value of future cash flows discounted using market observable inputs such as forward rate assumptions. The Corporation evaluates the credit risk of its counterparties, as well as that of the Corporation. Accordingly, factors such as the likelihood of default by the Corporation and its counterparties, its net exposures, and remaining contractual life are considered in determining if any fair value adjustments related to credit risk are required. Counterparty exposure is evaluated by netting positions that are subject to master netting agreements, as well as considering the amount of collateral securing the position, if any. The Corporation has determined that the majority of the inputs used to value its derivative positions fall within Level 2 of the fair value hierarchy. However, the credit valuation adjustments utilize Level 3 inputs. As of September 30, 2025 and December 31, 2024, the Corporation has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation. As a result, the Corporation has classified its derivative valuations in their entirety as Level 2.
Fair value measurements of forward loan commitments (interest rate lock commitments and forward sale commitments) are primarily based on current market prices for similar assets in the secondary market and therefore are classified as Level 2 assets. The fair value of interest rate lock commitments is also dependent on the ultimate closing of the loans. Pull-through rates are based on the Corporation’s historical data and reflect the Corporation’s best estimate of the likelihood that a commitment will result in a closed loan. Although the pull-through rates are Level 3 inputs, the Corporation has assessed the significance of the impact of pull-through rates on the overall valuation of its interest rate lock commitments and has determined that they are not significant to the overall valuation. As a result, the Corporation has classified its interest rate lock commitments as Level 2.
-32-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
Items Recorded at Fair Value on a Recurring Basis
The following tables present the balances of assets and liabilities reported at fair value on a recurring basis:
(Dollars in thousands) Total Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3)
September 30, 2025
Assets:
Available for sale debt securities:
Obligations of U.S. government agencies and U.S government sponsored enterprises $ 40,104 $ — $ 40,104 $ —
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
902,923 — 902,923 —
Obligations of states and political subdivisions
654 — 654 —
Individual name issuer trust preferred debt securities
6,090 — 6,090 —
Corporate bonds
12,695 — 12,695 —
Mortgage loans held for sale 31,318 — 31,318 —
Derivative assets 30,813 — 30,813 —
Total assets at fair value on a recurring basis $ 1,024,597 $ — $ 1,024,597 $ —
Liabilities:
Derivative liabilities $ 30,875 $ — $ 30,875 $ —
Total liabilities at fair value on a recurring basis $ 30,875 $ — $ 30,875 $ —
(Dollars in thousands) Total Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3)
December 31, 2024
Assets:
Available for sale debt securities:
Obligations of U.S. government agencies and U.S government sponsored enterprises $ 38,612 $ — $ 38,612 $ —
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
855,147 — 855,147 —
Obligations of states and political subdivisions
655 — 655 —
Individual name issuer trust preferred debt securities
9,221 — 9,221 —
Corporate bonds
12,670 — 12,670 —
Mortgage loans held for sale 21,708 — 21,708 —
Derivative assets 54,302 — 54,302 —
Total assets at fair value on a recurring basis $ 992,315 $ — $ 992,315 $ —
Liabilities:
Derivative liabilities $ 51,663 $ — $ 51,663 $ —
Total liabilities at fair value on a recurring basis $ 51,663 $ — $ 51,663 $ —
Valuation Techniques for Items Recorded at Fair Value on a Nonrecurring Basis
Collateral Dependent Individually Analyzed Loans
Collateral dependent individually analyzed loans are valued based upon the lower of amortized cost or fair value. Fair value is determined based on the appraised value of the underlying collateral. Such collateral primarily consists of real estate and, to a lesser extent, other business assets. For collateral dependent loans that are expected to be repaid substantially through the sale of the collateral, management adjusts the fair value for estimated costs to sell. Management may also adjust appraised values to reflect estimated market value declines or apply other discounts to appraised values resulting from its knowledge of
-33-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
the collateral. Internal valuations may be utilized to determine the fair value of other business assets. Collateral dependent individually analyzed loans are categorized as Level 3.
Mortgage Loans Held for Sale, at Lower of Cost or Market
Pursuant to the terms of a sales agreement effective December 30, 2024, the Bank had committed to sell residential mortgage loans with an amortized cost balance of $ 344.6 million that were held in portfolio. These loans were reclassified to held for sale and written down to a fair value of $ 281.7 million in December 2024. The fair value of these loans was based on the terms of the sales agreement with an unrelated third party and therefore are categorized as Level 2. The sale of these loans was completed on January 24, 2025.
Items Recorded at Fair Value on a Nonrecurring Basis
The following table presents the carrying value of assets held at September 30, 2025, which were written down to fair value during the nine months ended September 30, 2025:
(Dollars in thousands) Total Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3)
Assets:
Collateral dependent individually analyzed loans $ 1,010 $ — $ — $ 1,010
Total assets at fair value on a nonrecurring basis $ 1,010 $ — $ — $ 1,010
The above table includes the carrying value of a collateral dependent C&I relationship that was written down to fair value. In the second quarter of 2025, the borrower declared bankruptcy due to cash flow problems. As of June 30, 2025, this C&I relationship had a carrying value of $ 9.3 million and a specific reserve of $ 2.3 million. Based on ensuing developments in the bankruptcy proceedings during the third quarter of 2025, which resulted in updated recovery estimates, the Corporation revised its estimate of expected credit losses on this relationship and recognized a charge-off of $ 8.3 million in the third quarter of 2025. The remaining carrying value of $ 1.0 million was collected in October 2025. In addition, see Note 4 for disclosure regarding a CRE loan with a carrying value of $ 4.3 million at June 30, 2025 that was written down to fair value in the third quarter of 2025 because the Corporation changed its exit strategy and decided to sell this loan.
The following table presents the carrying value of assets held at December 31, 2024, which were written down to fair value during the year ended December 31, 2024.
(Dollars in thousands) Total Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3)
Assets:
Collateral dependent individually analyzed loans $ 9,057 $ — $ — $ 9,057
Mortgage loans held for sale, at lower of cost or market 281,706 — 281,706 —
Total assets at fair value on a nonrecurring basis $ 290,763 $ — $ 281,706 $ 9,057
-34-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The following tables present valuation techniques and unobservable inputs for assets measured at fair value on a nonrecurring
basis for which the Corporation has utilized Level 3 inputs to determine fair value:
(Dollars in thousands) Fair Value Valuation Technique Unobservable Input Range of Inputs Utilized
(Weighted Average)
September 30, 2025
Collateral dependent individually analyzed loans $ 1,010 Appraisals of collateral Discount for costs to sell 0 %
Appraisal adjustments 0 %
(Dollars in thousands) Fair Value Valuation Technique Unobservable Input Inputs Utilized
(Weighted Average)
December 31, 2024
Collateral dependent individually analyzed loans $ 9,057 Appraisals of collateral Discount for costs to sell 14 % - 49 % ( 16 %)
Appraisal adjustments 0 % - 10 % ( 7 %)
Items for which Fair Value is Only Disclosed
The estimated fair values and related carrying amounts for financial instruments for which fair value is only disclosed are presented in the tables below:
(Dollars in thousands)
September 30, 2025 Carrying Amount Total
Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3)
Financial Assets:
Cash and cash equivalents $ 192,331 $ 192,331 $ 192,331 $ — $ —
Loans, net of allowance for credit losses on loans (1)
5,086,006 4,957,966 — — 4,957,966
FHLB stock
36,331 36,331 — 36,331 —
Investment in BOLI
114,240 114,240 — 114,240 —
Financial Liabilities:
Non-maturity deposits $ 3,988,838 $ 3,988,838 $ — $ 3,988,838 $ —
Time deposits 1,233,998 1,231,117 — 1,231,117 —
FHLB advances
791,000 794,316 — 794,316 —
Junior subordinated debentures 22,681 19,916 — 19,916 —
(1) The estimated fair value excludes a $ 255 thousand negative basis adjustment associated with fair value hedges. See Note 8 for additional disclosure.
-35-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
(Dollars in thousands)
December 31, 2024 Carrying Amount Total
Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3)
Financial Assets:
Cash and cash equivalents $ 113,889 $ 113,889 $ 113,889 $ — $ —
Loans, net of allowance for credit losses on loans (1)
5,095,878 4,952,110 — — 4,952,110
FHLB stock
49,817 49,817 — 49,817 —
Investment in BOLI
106,777 106,777 — 106,777 —
Financial Liabilities:
Non-maturity deposits $ 3,626,152 $ 3,626,152 $ — $ 3,626,152 $ —
Time deposits 1,489,648 1,479,267 — 1,479,267 —
FHLB advances
1,125,000 1,125,819 — 1,125,819 —
Junior subordinated debentures 22,681 19,602 — 19,602 —
(1) The estimated fair value excludes a $ 1.5 million negative basis adjustment associated with fair value hedges. See Note 8 for additional disclosure.
Note 10 - Deposits
The following table presents a summary of deposits:
(Dollars in thousands) September 30,
2025 December 31,
2024
Noninterest-bearing:
Noninterest-bearing demand deposits $ 671,309 $ 661,776
Interest-bearing:
Interest-bearing demand deposits 703,848 592,904
NOW accounts 684,689 692,812
Money market accounts 1,195,463 1,154,745
Savings accounts 733,529 523,915
Time deposits (1)
1,233,998 1,489,648
Total interest-bearing deposits 4,551,527 4,454,024
Total deposits $ 5,222,836 $ 5,115,800
(1) Includes wholesale brokered time deposit balances of $ 0 and $ 297.5 million, respectively, as of September 30, 2025 and December 31, 2024.
The following table presents scheduled maturities of time certificates of deposit:
(Dollars in thousands) Scheduled Maturity Weighted Average Rate
October 1, 2025 to December 31, 2025 $ 437,609 3.73 %
2026 693,541 3.71
2027 62,618 2.82
2028 29,790 3.69
2029 5,731 2.77
2030 and thereafter 4,709 2.17
Balance at September 30, 2025 $ 1,233,998 3.66 %
Time certificates of deposit in denominations of $250 thousand or more totaled $ 362.4 million and $ 353.9 million,
-36-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
respectively, at September 30, 2025 and December 31, 2024.
Note 11 - Borrowings
Advances payable to the FHLB amounted to $ 791.0 million and $ 1.1 billion, respectively, at September 30, 2025 and December 31, 2024. See Note 8 for additional disclosure on derivatives designated as cash flow hedges to hedge the interest rate risk associated with short-term FHLB advances.
The Bank pledges certain qualified investment securities and loans as collateral to the FHLB. As of September 30, 2025 and December 31, 2024, the Bank had available borrowing capacity of $ 1.1 billion and $ 753.0 million, respectively, with the FHLB.
In addition, the Bank had access to a $ 40.0 million unused line of credit with the FHLB at both September 30, 2025 and December 31, 2024. Furthermore, the Bank had standby letters of credit with the FHLB of $ 66.0 million at both September 30, 2025 and December 31, 2024 to collateralize institutional deposits.
The following table presents maturities and weighted average interest rates on FHLB advances outstanding as of September 30, 2025:
(Dollars in thousands) Scheduled
Maturity Weighted
Average Rate
October 1, 2025 to December 31, 2025 $ 385,000 4.52 %
2026 185,000 4.53
2027 45,000 4.24
2028 90,000 4.33
2029 80,000 3.82
2030 and thereafter 6,000 3.33
Balance at September 30, 2025 $ 791,000 4.40 %
Note 12 - Shareholders' Equity
Stock Repurchase Program
During the second quarter of 2025, the Board of Directors of the Corporation adopted the 2025 Repurchase Program, which authorizes the repurchase of up to 850,000 shares, or approximately 4 %, of the Corporation’s outstanding common stock. This authority may be exercised from time to time and in such amounts as market conditions warrant, and subject to regulatory considerations. The timing and actual number of shares repurchased will depend on a variety of factors including price, corporate and regulatory requirements, market conditions, and other corporate liquidity requirements and priorities. Repurchases under the 2025 Repurchase Program are conducted pursuant to a trading plan adopted by the Corporation that is designed to qualify under Rule 10b5-1 under the Exchange Act. The 2025 Repurchase Program commenced on May 15, 2025 and expires on May 15, 2026 and may be modified, suspended, or discontinued at any time. Through September 30, 2025, the Corporation has repurchased a total of 246,803 shares, at an average price of $ 27.28 and a total cost of $ 6.7 million, under its 2025 Repurchase Program.
-37-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
Regulatory Capital Requirements
Capital levels at September 30, 2025 exceeded the regulatory minimum levels to be considered “well capitalized.”
The following table presents the Corporation’s and the Bank’s actual capital amounts and ratios, as well as the corresponding minimum and well capitalized regulatory amounts and ratios that were in effect during the respective periods:
(Dollars in thousands) Actual For Capital Adequacy Purposes To Be “Well Capitalized” Under Prompt Corrective Action Provisions
Amount Ratio Amount Ratio Amount Ratio
September 30, 2025
Total Capital (to Risk-Weighted Assets):
Corporation
$ 609,676 12.90 % $ 377,950 8.00 % N/A N/A
Bank
601,124 12.73 377,745 8.00 $ 472,181 10.00 %
Tier 1 Capital (to Risk-Weighted Assets):
Corporation
572,060 12.11 283,462 6.00 N/A N/A
Bank
563,508 11.93 283,309 6.00 377,745 8.00
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
Corporation
550,063 11.64 212,597 4.50 N/A N/A
Bank
563,508 11.93 212,481 4.50 306,918 6.50
Tier 1 Capital (to Average Assets): (1)
Corporation
572,060 8.43 271,385 4.00 N/A N/A
Bank
563,508 8.31 271,258 4.00 339,072 5.00
December 31, 2024
Total Capital (to Risk-Weighted Assets):
Corporation
617,762 12.47 396,309 8.00 N/A N/A
Bank
612,603 12.37 396,150 8.00 495,187 10.00
Tier 1 Capital (to Risk-Weighted Assets):
Corporation
576,731 11.64 297,232 6.00 N/A N/A
Bank
571,572 11.54 297,112 6.00 396,150 8.00
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
Corporation
554,734 11.20 222,924 4.50 N/A N/A
Bank
571,572 11.54 222,834 4.50 321,872 6.50
Tier 1 Capital (to Average Assets): (1)
Corporation
576,731 8.13 283,730 4.00 N/A N/A
Bank
571,572 8.06 283,628 4.00 354,536 5.00
(1) Leverage ratio.
In addition to the minimum regulatory capital required for capital adequacy outlined in the table above, the Corporation and the Bank are required to maintain a minimum capital conservation buffer, in the form of common equity, of 2.50%, resulting in a requirement for the Corporation and the Bank to effectively maintain total capital, Tier 1 capital, and common equity Tier 1 capital ratios of 10.50%, 8.50%, and 7.00%, respectively. The Corporation and the Bank must maintain the capital conservation buffer to avoid restrictions on the ability to pay dividends and discretionary bonuses. The Corporation’s and the Bank’s capital levels exceeded the minimum regulatory capital requirements plus the capital conservation buffer at September 30, 2025 and December 31, 2024.
The Bancorp owns the common stock of two capital trusts, which have issued trust preferred securities. In accordance with GAAP, the capital trusts are treated as unconsolidated subsidiaries. At both September 30, 2025 and December 31, 2024, $ 22.0 million in trust preferred securities were included in the Tier 1 capital of the Corporation for regulatory capital reporting purposes pursuant to the capital adequacy guidelines of the Federal Reserve.
In accordance with regulatory capital rules, the Corporation elected the option to delay the estimated impact of ASC 326 on its regulatory capital over a two-year deferral and subsequent three-year transition period ending December 31, 2024. As a
-38-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
result, the December 31, 2024 capital ratios in the table above excluded the full impact of the increased ACL on loans and unfunded loan commitments attributed to the adoption of ASC 326, adjusted for an approximation of the after-tax provision for credit losses attributable to ASC 326 relative to the incurred loss methodology during the two-year deferral period. The cumulative difference quantified at the end of the deferral period was fully phased-in to regulatory capital on January 1, 2025.
Note 13 - Revenue from Contracts with Customers
The following tables summarize total revenues as presented in the Unaudited Consolidated Statements of Income and the related amounts that are from contracts with customers within the scope of ASC 606. As shown below, a substantial portion of our revenues are specifically excluded from the scope of ASC 606.
For the three months ended September 30, 2025 2024
(Dollars in thousands) Revenue (1)
ASC 606 Revenue (2)
Revenue (1)
ASC 606 Revenue (2)
Net interest income $ 38,833 $ — $ 32,262 $ —
Noninterest income:
Wealth management revenues 10,373 10,373 9,989 9,989
Mortgage banking revenues
3,501 — 2,866 —
Card interchange fees
1,163 1,163 1,321 1,321
Service charges on deposit accounts
841 841 784 784
Loan related derivative income
271 — 126 —
Income from bank-owned life insurance
868 — 770 —
Other income
619 308 416 313
Total noninterest income 17,636 12,685 16,272 12,407
Total revenues $ 56,469 $ 12,685 $ 48,534 $ 12,407
(1) As reported in the Unaudited Consolidated Statements of Income.
(2) Revenue from contracts with customers in scope of ASC 606.
For the nine months ended September 30, 2025 2024
(Dollars in thousands) Revenue (1) ASC 606 Revenue (2)
Revenue (1) ASC 606 Revenue (2)
Net interest income $ 112,440 $ — $ 95,512 $ —
Noninterest income:
Wealth management revenues 30,384 30,384 29,005 29,005
Mortgage banking revenues 8,839 — 8,133 —
Card interchange fees 3,919 3,919 3,741 3,741
Service charges on deposit accounts 2,393 2,393 2,238 2,238
Loan related derivative income 1,048 — 459 —
Income from bank-owned life insurance 2,463 — 2,262 —
Gain on sale of bank-owned properties, net (3)
6,994 6,994 988 —
Other income 1,317 859 3,269 869
Total noninterest income 57,357 44,549 50,095 35,853
Total revenues $ 169,797 $ 44,549 $ 145,607 $ 35,853
(1) As reported in the Unaudited Consolidated Statements of Income.
(2) Revenue from contracts with customers in scope of ASC 606.
(3) For the nine months ended September 30, 2025, included herein in accordance with sales-leaseback transaction provisions of ASC 842 and ASC 606.
-39-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The following table presents revenue from contracts with customers based on the timing of revenue recognition:
(Dollars in thousands) Three Months Nine Months
Periods ended September 30, 2025 2024 2025 2024
Revenue recognized at a point in time:
Card interchange fees $ 1,163 $ 1,321 $ 3,919 $ 3,741
Service charges on deposit accounts 559 502 1,562 1,417
Gain on sale of bank-owned properties, net — — 6,994 —
Other income 258 253 687 691
Revenue recognized over time:
Wealth management revenues
10,373 9,989 30,384 29,005
Service charges on deposit accounts
282 282 831 821
Other income
50 60 172 178
Total revenues from contracts with customers in scope of ASC 606
$ 12,685 $ 12,407 $ 44,549 $ 35,853
Receivables for revenue from contracts with customers primarily consist of amounts due for wealth management services performed for which the Corporation’s performance obligations have been fully satisfied. Receivables amounted to $ 6.3 million and $ 6.0 million, respectively, at September 30, 2025 and December 31, 2024 and were included in other assets in the Unaudited Consolidated Balance Sheets.
Deferred revenues, which are considered contract liabilities under ASC 606, represent advance consideration received from customers for which the Corporation has a remaining performance obligation to fulfill. Contract liabilities are recognized as revenue over the life of the contract as the performance obligations are satisfied. The balances of contract liabilities were insignificant at both September 30, 2025 and December 31, 2024 and were included in other liabilities in the Unaudited Consolidated Balance Sheets.
For commissions and incentives that are in scope of ASC 606, such as those paid to employees in our wealth management services and banking segments in order to obtain customer contracts, contract cost assets are established. The contract cost assets are capitalized and amortized over the estimated useful life that the asset is expected to generate benefits. The carrying value of contract cost assets amounted to $ 2.3 million and $ 2.1 million, respectively at September 30, 2025 and December 31, 2024 and were included in other assets in the Unaudited Consolidated Balance Sheets. The amortization of contract cost assets is recorded within salaries and employee benefits expense in the Unaudited Consolidated Statements of Income.
Note 14 - Defined Benefit Pension Plans
Washington Trust maintained a qualified pension plan for the benefit of certain eligible employees who were hired prior to October 1, 2007. Washington Trust also has non-qualified retirement plans to provide supplemental retirement benefits to certain employees, as defined in the plans. These defined benefit pension plans were previously amended to freeze benefit accruals after a 10-year transition period, which ended in December 2023.
In the fourth quarter of 2023, the Corporation’s Board of Directors approved a resolution to terminate the qualified pension plan, and participants were notified of the termination. In the first quarter of 2025, the qualified pension plan liability was settled through a combination of lump sum payments to participants and the purchase of a group annuity contract from a highly-rated insurance company. This resulted in a pre-tax non-cash pension settlement charge of $ 6.4 million being recognized in noninterest expenses in the first quarter of 2025. The settlement charge included the recognition of pre-tax actuarial losses accumulated in AOCL and the effects of the remeasurement of plan assets and liabilities upon settlement. In the third quarter of 2025 and as a result of the plan’s over-funded status, remaining surplus plan assets of $ 10.5 million were transferred directly to the Corporation’s 401(k) Plan (a qualified replacement plan) to fund future non-elective employer contributions.
-40-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The following table presents components of net periodic benefit cost and other amounts recognized in other comprehensive income (loss), on a pre-tax basis:
(Dollars in thousands) Qualified Pension Plan Non-Qualified Retirement Plans
Three Months Nine Months Three Months Nine Months
Periods ended September 30, 2025 2024 2025 2024 2025 2024 2025 2024
Net Periodic Benefit Cost:
Service cost (1)
$ — $ 125 $ — $ 375 $ — $ — $ — $ —
Interest cost (2)
— 833 15 2,499 163 162 489 487
Expected return on plan assets (2)
— ( 1,028 ) ( 34 ) ( 3,084 ) — — — —
Recognized net actuarial loss (2)
— — — — 29 31 87 92
Net periodic benefit cost before settlement — ( 70 ) ( 19 ) ( 210 ) 192 193 576 579
Pension plan settlement charge — — 6,436 — — — — —
Net periodic benefit cost $ — ($ 70 ) $ 6,417 ($ 210 ) $ 192 $ 193 $ 576 $ 579
(1) Included in salaries and employee benefits expense in the Unaudited Consolidated Statements of Income. Service cost for 2024 represents administrative expenses related to the termination of the qualified pension plan.
(2) Included in other expenses in the Unaudited Consolidated Statements of Income.
Note 15 - Business Segments
The Corporation manages its operations through two reportable business segments, consisting of Banking and Wealth Management Services. The Corporation’s reportable business segments are determined by the Senior Executive Vice President, Chief Financial Officer and Treasurer, the designated CODM.
An allocation methodology is utilized to allocate income and expenses to the business segments. Direct activities are assigned to the appropriate business segment to which the activity relates. Indirect activities, such as corporate, technology and other support functions, are allocated to business segments primarily based upon full-time equivalent employee computations.
The Banking segment includes commercial, residential, and consumer lending activities; mortgage banking activities; deposit generation; cash management services; other banking activities, including customer support and the operation of ATMs, telephone banking, internet banking, and mobile banking services; as well as investment portfolio and wholesale funding activities.
Wealth management services and operations are provided through the Bank and its registered investment adviser subsidiary. The Wealth Management Services segment provides investment management; holistic financial planning services; personal trust and estate services, including services as trustee, personal representative, and custodian; settlement of decedents’ estates; and institutional trust services, including custody and fiduciary services.
The CODM evaluates the financial performance of each business segment, which is measured based upon the business segment’s net income. Components of net income for the business segments that are reviewed by the CODM include net interest income, provision for credit losses, noninterest income, noninterest expense, and income tax expense. The CODM, in conjunction with management committees (such as the ALCO) and certain members of executive management, evaluates financial performance to make decisions related to the products and services that are offered, pricing, and the allocation of resources, for each business segment.
-41-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The following tables present the components of net income, as well as other supplemental information for Washington Trust’s reportable business segments:
(Dollars in thousands) Banking Wealth Management Services Consolidated Total
Three months ended September 30, 2025 2024 2025 2024 2025 2024
Total interest income and dividend income $ 80,945 $ 87,586 $ — $ — $ 80,945 $ 87,586
Total interest expense 42,112 55,324 — — 42,112 55,324
Net interest income 38,833 32,262 — — 38,833 32,262
Provision for credit losses 6,800 200 — — 6,800 200
Net interest income after provision for credit losses 32,033 32,062 — — 32,033 32,062
Noninterest income 7,115 6,177 10,521 10,095 17,636 16,272
Noninterest expenses:
Salaries and employee benefits 17,246 16,467 5,428 4,883 22,674 21,350
Outsourced services 3,540 3,267 580 918 4,120 4,185
Net occupancy 2,512 2,137 179 262 2,691 2,399
Equipment 854 854 63 70 917 924
Legal, audit and professional fees 603 632 116 204 719 836
FDIC deposit insurance costs
1,055 1,402 — — 1,055 1,402
Advertising and promotion 637 743 126 114 763 857
Amortization of intangibles — — 200 206 200 206
Other expenses 2,237 1,899 350 446 2,587 2,345
Total noninterest expenses 28,684 27,401 7,042 7,103 35,726 34,504
Income before income taxes 10,464 10,838 3,479 2,992 13,943 13,830
Income tax expense 2,254 2,193 843 656 3,097 2,849
Net income $ 8,210 $ 8,645 $ 2,636 $ 2,336 $ 10,846 $ 10,981
Supplemental Information:
Total assets at period end $ 6,655,634 $ 7,082,826 $ 62,287 $ 58,745 $ 6,717,921 $ 7,141,571
Expenditures for long-lived assets 423 1,271 9 2 432 1,273
Depreciation expense (1)
772 878 80 100 852 978
(1) Included in net occupancy and equipment expenses in the table above.
-42-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
(Dollars in thousands) Banking Wealth Management Services Consolidated Total
Nine months ended September 30, 2025 2024 2025 2024 2025 2024
Total interest income and dividend income $ 239,254 $ 258,839 $ — $ — $ 239,254 $ 258,839
Total interest expense 126,814 163,327 — — 126,814 163,327
Net interest income 112,440 95,512 — — 112,440 95,512
Provision for credit losses 8,600 1,400 — — 8,600 1,400
Net interest income after provision for credit losses 103,840 94,112 — — 103,840 94,112
Noninterest income 26,470 18,400 30,887 31,695 57,357 50,095
Noninterest expenses:
Salaries and employee benefits 51,659 49,479 16,462 14,906 68,121 64,385
Outsourced services 10,179 9,230 2,691 2,831 12,870 12,061
Net occupancy 7,376 6,573 718 784 8,094 7,357
Equipment 2,524 2,632 214 270 2,738 2,902
Legal, audit and professional fees 1,655 1,855 540 428 2,195 2,283
FDIC deposit insurance costs
3,552 4,247 — — 3,552 4,247
Advertising and promotion 1,586 1,773 304 293 1,890 2,066
Amortization of intangibles — — 607 622 607 622
Other expenses 11,211 5,564 3,174 1,290 14,385 6,854
Total noninterest expenses 89,742 81,353 24,710 21,424 114,452 102,777
Income before income taxes 40,568 31,159 6,177 10,271 46,745 41,430
Income tax expense 8,884 6,441 1,591 2,257 10,475 8,698
Net income $ 31,684 $ 24,718 $ 4,586 $ 8,014 $ 36,270 $ 32,732
Total assets at period end $ 6,655,634 $ 7,082,826 $ 62,287 $ 58,745 $ 6,717,921 $ 7,141,571
Expenditures for long-lived assets 811 3,427 22 92 833 3,519
Depreciation expense (1)
2,370 2,663 253 312 2,623 2,975
(1) Included in net occupancy and equipment expenses in the table above.
For the nine months ended September 30, 2025, noninterest income for the Banking segment included a $ 7.0 million net gain recognized in the first quarter associated with sales-leaseback transactions that were completed for five branch locations. See additional disclosure regarding the sale-leaseback transactions in Note 6.
Also, for the nine months ended September 30, 2025, total other expenses included a $ 6.4 million pension plan settlement charge recognized in the first quarter, of which $ 4.9 million was included in the Banking segment and $ 1.5 million was included in the Wealth Management Services segment. See additional disclosure regarding the pension plan settlement charge in Note 14.
For the nine months ended September 30, 2024, noninterest income for the Wealth Management Services segment included income of $ 2.1 million recognized in the first quarter associated with a litigation settlement.
-43-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
Note 16 - Other Comprehensive Income (Loss)
The following tables present the activity in other comprehensive income (loss):
Three months ended September 30, 2025 2024
(Dollars in thousands) Pre-tax Amounts Income Tax (Expense) Net of Tax Pre-tax Amounts Income Tax Benefit (Expense) Net of Tax
Available for Sale Debt Securities:
Change in fair value of available for sale debt securities $ 12,813 ($ 3,236 ) $ 9,577 $ 40,608 ($ 10,354 ) $ 30,254
Cash Flow Hedges:
Change in fair value of cash flow hedges 56 ( 14 ) 42 ( 3,164 ) 806 ( 2,358 )
Net cash flow hedge losses reclassified into earnings 1,979 ( 499 ) 1,480 1,677 ( 427 ) 1,250
Net change in fair value of cash flow hedges 2,035 ( 513 ) 1,522 ( 1,487 ) 379 ( 1,108 )
Defined Benefit Plan Obligations:
Amortization of net actuarial losses into earnings 29 ( 7 ) 22 31 ( 9 ) 22
Total other comprehensive income $ 14,877 ($ 3,756 ) $ 11,121 $ 39,152 ($ 9,984 ) $ 29,168
Nine months ended September 30, 2025 2024
(Dollars in thousands) Pre-tax Amounts Income Tax Benefit (Expense) Net of Tax Pre-tax Amounts Income Tax (Expense) Net of Tax
Securities available for sale:
Change in fair value of available for sale debt securities $ 32,561 ($ 8,222 ) $ 24,339 $ 26,866 ($ 6,851 ) $ 20,015
Cash flow hedges:
Change in fair value of cash flow hedges ( 1,579 ) 399 ( 1,180 ) 283 ( 73 ) 210
Net cash flow hedge losses reclassified into earnings 5,848 ( 1,477 ) 4,371 4,966 ( 1,264 ) 3,702
Net change in fair value of cash flow hedges 4,269 ( 1,078 ) 3,191 5,249 ( 1,337 ) 3,912
Defined benefit plan obligations:
Defined benefit plan obligation remeasurement 2,665 ( 728 ) 1,937 — — —
Pension plan settlement charge reclassified into earnings 6,436 ( 1,625 ) 4,811 — — —
Amortization of net actuarial losses into earnings 87 ( 22 ) 65 92 ( 24 ) 68
Net change in defined benefit plan obligations 9,188 ( 2,375 ) 6,813 92 ( 24 ) 68
Total other comprehensive income $ 46,018 ($ 11,675 ) $ 34,343 $ 32,207 ($ 8,212 ) $ 23,995
The following tables present the changes in AOCL by component, net of tax:
(Dollars in thousands) Net Unrealized Losses on Available For Sale Debt Securities Net Unrealized Losses on Cash Flow Hedges Net Unrealized Losses on Defined Benefit Plan Obligations Total
For the three months ended September 30, 2025
Balance at June 30, 2025 ($ 87,677 ) ($ 6,269 ) ($ 2,003 ) ($ 95,949 )
Other comprehensive income before reclassifications 9,577 42 — 9,619
Amounts reclassified from AOCL
— 1,480 22 1,502
Net other comprehensive income 9,577 1,522 22 11,121
Balance at September 30, 2025 ($ 78,100 ) ($ 4,747 ) ($ 1,981 ) ($ 84,828 )
-44-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
(Dollars in thousands) Net Unrealized Losses on Available For Sale Debt Securities Net Unrealized Losses on Cash Flow Hedges Net Unrealized Losses on Defined Benefit Plan Obligations Total
For the nine months ended September 30, 2025
Balance at December 31, 2024 ($ 102,439 ) ($ 7,938 ) ($ 8,794 ) ($ 119,171 )
Other comprehensive income (loss) before reclassifications 24,339 ( 1,180 ) 1,937 25,096
Amounts reclassified from AOCL
— 4,371 4,876 9,247
Net other comprehensive income 24,339 3,191 6,813 34,343
Balance at September 30, 2025 ($ 78,100 ) ($ 4,747 ) ($ 1,981 ) ($ 84,828 )
(Dollars in thousands) Net Unrealized Losses on Available For Sale Debt Securities Net Unrealized Losses on Cash Flow Hedges Net Unrealized Losses on Defined Benefit Plan Obligations Total
For the three months ended September 30, 2024
Balance at June 30, 2024 ($ 126,830 ) ($ 10,599 ) ($ 8,897 ) ($ 146,326 )
Other comprehensive income (loss) before reclassifications 30,254 ( 2,358 ) — 27,896
Amounts reclassified from AOCL
— 1,250 22 1,272
Net other comprehensive income (loss) 30,254 ( 1,108 ) 22 29,168
Balance at September 30, 2024 ($ 96,576 ) ($ 11,707 ) ($ 8,875 ) ($ 117,158 )
(Dollars in thousands) Net Unrealized Losses on Available For Sale Debt Securities Net Unrealized Losses on Cash Flow Hedges Net Unrealized Losses on Defined Benefit Plan Obligations Total
For the nine months ended September 30, 2024
Balance at December 31, 2023 ($ 116,591 ) ($ 15,619 ) ($ 8,943 ) ($ 141,153 )
Other comprehensive income before reclassifications 20,015 210 — 20,225
Amounts reclassified from AOCL
— 3,702 68 3,770
Net other comprehensive income 20,015 3,912 68 23,995
Balance at September 30, 2024 ($ 96,576 ) ($ 11,707 ) ($ 8,875 ) ($ 117,158 )
-45-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
Note 17 - Earnings per Common Share
The following table presents the calculation of EPS:
(Dollars and shares in thousands, except per share amounts)
Three Months Nine Months
Periods ended September 30, 2025 2024 2025 2024
Earnings for basic and diluted EPS calculations:
Net income $ 10,846 $ 10,981 $ 36,270 $ 32,732
Less: dividends and undistributed earnings allocated to participating securities — ( 8 ) — —
Net income available to common shareholders $ 10,846 $ 10,973 $ 36,270 $ 32,732
Shares for basic and diluted EPS calculations:
Weighted average common shares outstanding for basic EPS
19,128 17,058 19,229 17,048
Dilutive effect of common stock equivalents 115 82 100 67
Weighted average common and potential common shares outstanding for diluted EPS
19,243 17,140 19,329 17,115
EPS:
Basic earnings per common share $ 0.57 $ 0.64 $ 1.89 $ 1.92
Diluted earnings per common share $ 0.56 $ 0.64 $ 1.88 $ 1.91
Shares excluded from the calculation of diluted EPS:
Weighted average anti-dilutive common stock equivalents (1)
429 404 430 451
(1) For the three and nine months ended September 30, 2025 and 2024, weighted average anti-dilutive common stock equivalents represent share-based compensation awards not included in the calculation of common shares outstanding for purposes of calculating diluted EPS as the grant prices were greater than the average market price of the Bancorp’s common stock, and therefore were anti-dilutive.
-46-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
Note 18 - Commitments and Contingencies
Financial Instruments with Off-Balance Sheet Risk
The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and to manage the Corporation’s exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit and standby letters of credit, as well as derivative financial instruments, such as mortgage loan commitments, loan related derivative contracts and interest rate risk management contracts. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Unaudited Consolidated Balance Sheets. The contract or notional amounts of these instruments reflect the extent of involvement the Corporation has in particular classes of financial instruments. See Note 8 for additional disclosure pertaining to derivative financial instruments.
Financial Instruments Whose Contract Amounts Represent Credit Risk (Unfunded Commitments)
Commitments to Extend Credit
Commitments to extend credit are agreements to lend to a customer as long as there are no violations of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, total commitment amounts do not necessarily represent future cash requirements. Each borrower’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained is based on management’s credit evaluation of the borrower.
Standby Letters of Credit
Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. These standby letters of credit are primarily issued to support the financing needs of the Bank’s commercial customers. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan facilities to customers. The collateral supporting those commitments is essentially the same as for other commitments. Most standby letters of credit extend for one year. At September 30, 2025 and December 31, 2024, there were no liabilities to beneficiaries resulting from standby letters of credit. Should the Corporation be required to make payments to the beneficiary, repayment from the customer to the Corporation is required.
The following table presents the contractual and notional amounts of financial instruments with off-balance sheet risk:
(Dollars in thousands) September 30,
2025 December 31,
2024
Financial instruments whose contract amounts represent credit risk:
Commitments to extend credit $ 961,120 $ 968,858
Standby letters of credit 8,593 12,455
ACL on Unfunded Commitments
The ACL on unfunded commitments is management’s estimate of expected lifetime credit losses over the expected contractual term in which the Corporation is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Corporation.
The activity in the ACL on unfunded commitments for the three months ended September 30, 2025 is presented below:
(Dollars in thousands) Commercial Consumer
CRE
C&I
Total Commercial Residential Real Estate Home Equity Other Total Consumer Total
Beginning Balance $ 420 $ 741 $ 1,161 $ 20 $ — $ 9 $ 9 $ 1,190
Provision 6 ( 158 ) ( 152 ) 2 — — — ( 150 )
Ending Balance $ 426 $ 583 $ 1,009 $ 22 $ — $ 9 $ 9 $ 1,040
-47-
Condensed Notes to Unaudited Consolidated Financial Statements – (continued)
The activity in the ACL on unfunded commitments for the nine months ended September 30, 2025 is presented below:
(Dollars in thousands) Commercial Consumer
CRE C&I Total Commercial Residential Real Estate Home Equity Other Total Consumer Total
Beginning Balance $ 822 $ 589 $ 1,411 $ 18 $ — $ 11 $ 11 $ 1,440
Provision ( 396 ) ( 6 ) ( 402 ) 4 — ( 2 ) ( 2 ) ( 400 )
Ending Balance $ 426 $ 583 $ 1,009 $ 22 $ — $ 9 $ 9 $ 1,040
The activity in the ACL on unfunded commitments for the three months ended September 30, 2024 is presented below:
(Dollars in thousands) Commercial Consumer
CRE
C&I
Total Commercial Residential Real Estate Home Equity Other Total Consumer Total
Beginning Balance $ 906 $ 799 $ 1,705 $ 24 $ — $ 11 $ 11 $ 1,740
Provision ( 76 ) ( 22 ) ( 98 ) ( 2 ) — — — ( 100 )
Ending Balance $ 830 $ 777 $ 1,607 $ 22 $ — $ 11 $ 11 $ 1,640
The activity in the ACL on unfunded commitments for the nine months ended September 30, 2024 is presented below:
(Dollars in thousands) Commercial Consumer
CRE C&I Total Commercial Residential Real Estate Home Equity Other Total Consumer Total
Beginning Balance $ 1,091 $ 822 $ 1,913 $ 15 $ — $ 12 $ 12 $ 1,940
Provision ( 261 ) ( 45 ) ( 306 ) 7 — ( 1 ) ( 1 ) ( 300 )
Ending Balance $ 830 $ 777 $ 1,607 $ 22 $ — $ 11 $ 11 $ 1,640
Other Contingencies
Litigation
The Corporation is involved in various claims and legal proceedings arising out of the ordinary course of business. Management is of the opinion, based on its review with counsel of the development of such matters to date, that the ultimate disposition of such matters will not materially affect the consolidated balance sheets or statements of income of the Corporation.
-48-
Management's Discussion and Analysis
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.