Item 1. Financial Statements
Item 1. Financial Statements
VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Balance Sheets
(In thousands)
April 2, 2022
December 31, 2021
(Unaudited)
Assets
Current assets:
Cash and cash equivalents
$
789,248
$
774,108
Short-term investments
96,561
146,743
Accounts receivable, net
418,288
396,458
Inventories:
Finished goods
159,909
147,293
Work in process
251,722
226,496
Raw materials
191,256
162,711
Total inventories
602,887
536,500
Prepaid expenses and other current assets
163,227
156,689
Total current assets
2,070,211
2,010,498
Property and equipment, at cost:
Land
74,237
74,646
Buildings and improvements
642,097
639,879
Machinery and equipment
2,775,615
2,758,262
Construction in progress
129,268
145,828
Allowance for depreciation
( 2,650,810
)
( 2,639,136
)
Property and equipment, net
970,407
979,479
Right of use assets
114,094
117,635
Deferred income taxes
93,497
95,037
Goodwill
165,032
165,269
Other intangible assets, net
65,546
67,714
Other assets
101,382
107,625
Total assets
$
3,580,169
$
3,543,257
Continues on following page.
4
VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Balance Sheets (continued)
(In thousands)
April 2, 2022
December 31, 2021
(Unaudited)
Liabilities and equity
Current liabilities:
Trade accounts payable
$
235,755
$
254,049
Payroll and related expenses
156,012
162,694
Lease liabilities
23,080
23,392
Other accrued expenses
210,531
218,089
Income taxes
51,005
35,443
Total current liabilities
676,383
693,667
Long-term debt less current portion
456,484
455,666
U.S. transition tax payable
110,681
110,681
Deferred income taxes
71,435
69,003
Long-term lease liabilities
96,272
99,987
Other liabilities
93,261
95,861
Accrued pension and other postretirement costs
259,531
271,672
Total liabilities
1,764,047
1,796,537
Equity:
Vishay stockholders' equity
Common stock
13,290
13,271
Class B convertible common stock
1,210
1,210
Capital in excess of par value
1,349,552
1,347,830
Retained earnings
490,776
401,694
Treasury stock (at cost)
( 9,873 )
-
Accumulated other comprehensive income (loss)
( 32,177 )
( 20,252 )
Total Vishay stockholders' equity
1,812,778
1,743,753
Noncontrolling interests
3,344
2,967
Total equity
1,816,122
1,746,720
Total liabilities and equity
$
3,580,169
$
3,543,257
See accompanying notes.
5
VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Statements of Operations
(Unaudited - In thousands, except per share amounts)
Fiscal quarters ended
April 2, 2022
April 3, 2021
Net revenues
$
853,793
$
764,632
Costs of products sold
594,685
561,683
Gross profit
259,108
202,949
Selling, general, and administrative expenses
112,855
105,685
Operating income
146,253
97,264
Other income (expense):
Interest expense
( 4,222
)
( 4,376
)
Other
( 5,751
)
( 5,731
)
Total other income (expense)
( 9,973
)
( 10,107
)
Income before taxes
136,280
87,157
Income tax expense
32,330
15,514
Net earnings
103,950
71,643
Less: net earnings attributable to noncontrolling interests
377
208
Net earnings attributable to Vishay stockholders
$
103,573
$
71,435
Basic earnings per share attributable to Vishay stockholders
$
0.71
$
0.49
Diluted earnings per share attributable to Vishay stockholders
$
0.71
$
0.49
Weighted average shares outstanding - basic
145,053
144,968
Weighted average shares outstanding - diluted
145,553
145,463
Cash dividends per share
$
0.100
$
0.095
See accompanying notes.
6
VISHAY INTERTECHNOLOGY, INC.
Consolidated Statements of Comprehensive Income
(Unaudited - In thousands)
Fiscal quarters ended
April 2, 2022
April 3, 2021
Net earnings
$
103,950
$
71,643
Other comprehensive income (loss), net of tax
Pension and other post-retirement actuarial items
1,559
1,864
Foreign currency translation adjustment
( 13,484
)
( 26,949 )
Other comprehensive income (loss)
( 11,925
)
( 25,085 )
Comprehensive income
92,025
46,558
Less: comprehensive income attributable to noncontrolling interests
377
208
Comprehensive income attributable to Vishay stockholders
$
91,648
$
46,350
See accompanying notes.
7
VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Statements of Cash Flows
(Unaudited - In thousands)
Three fiscal months ended
April 2, 2022
April 3, 2021
Operating activities
Net earnings
$
103,950
$
71,643
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization
40,650
42,146
(Gain) loss on disposal of property and equipment
( 59
)
( 177
)
Inventory write-offs for obsolescence
5,825
4,784
Deferred income taxes
2,347
901
Other
8,816
5,728
Net change in operating assets and liabilities
( 127,944
)
( 67,703
)
Net cash provided by operating activities
33,585
57,322
Investing activities
Capital expenditures
( 35,909
)
( 28,527
)
Proceeds from sale of property and equipment
72
200
Purchase of short-term investments
( 7,753
)
( 12,853
)
Maturity of short-term investments
56,674
29,519
Other investing activities
( 199
)
347
Net cash provided by (used in) investing activities
12,885
( 11,314
)
Financing activities
Repurchase of convertible debt instruments
-
( 300
)
Dividends paid to common stockholders
( 13,259
)
( 12,608
)
Dividends paid to Class B common stockholders
( 1,210
)
( 1,149
)
Repurchase of common stock held in treasury
( 9,873
)
-
Cash withholding taxes paid when shares withheld for vested equity awards
( 2,123
)
( 1,963
)
Net cash used in financing activities
( 26,465
)
( 16,020
)
Effect of exchange rate changes on cash and cash equivalents
( 4,865
)
( 6,015
)
Net increase in cash and cash equivalents
15,140
23,973
Cash and cash equivalents at beginning of period
774,108
619,874
Cash and cash equivalents at end of period
$
789,248
$
643,847
See accompanying notes.
8
VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Statements of Equity
(Unaudited - In thousands, except share and per share amounts)
Common Stock
Class B Convertible Common Stock
Capital in Excess of Par Value
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Total Vishay Stockholders' Equity
Noncontrolling Interests
Total Equity
Balance at December 31, 2020
$
13,256
$
1,210
$
1,409,200
$
138,990
$
-
$
13,559
$
1,576,215
$
2,800
$
1,579,015
Cumulative effect of accounting change for adoption of ASU 2020-06
-
-
( 66,078
)
20,566
-
-
( 45,512
)
-
( 45,512
)
Net earnings
-
-
-
71,435
-
-
71,435
208
71,643
Other comprehensive income (loss)
-
-
-
-
-
( 25,085
)
( 25,085
)
-
( 25,085
)
Issuance of stock and related tax withholdings for vested restricted stock units ( 149,722
shares)
15
-
( 1,978
)
-
-
-
( 1,963
)
-
( 1,963
)
Dividends declared ($ 0.095 per share)
-
-
20
( 13,777
)
-
-
( 13,757
)
-
( 13,757
)
Stock compensation expense
-
-
4,120
-
-
-
4,120
-
4,120
Balance at April 3, 2021
$
13,271
$
1,210
$
1,345,284
$
217,214
$
-
$
( 11,526
)
$
1,565,453
$
3,008
$
1,568,461
Balance at December 31, 2021
$
13,271
$
1,210
$
1,347,830
$
401,694
$
-
$
( 20,252
)
$
1,743,753
$
2,967
$
1,746,720
Net earnings
-
-
-
103,573
-
-
103,573
377
103,950
Other comprehensive income (loss)
-
-
-
-
-
( 11,925
)
( 11,925
)
-
( 11,925
)
Issuance of stock and related tax withholdings for vested restricted stock units ( 189,731
shares)
19
-
( 2,142
)
-
-
-
( 2,123
)
-
( 2,123
)
Dividends declared ($ 0.100 per share)
-
-
22
( 14,491
)
-
-
( 14,469
)
-
( 14,469
)
Stock compensation expense
-
-
3,842
-
-
-
3,842
-
3,842
Repurchase of common stock held in treasury ( 513,227 shares)
-
-
-
-
( 9,873
)
-
( 9,873
)
-
( 9,873
)
Balance at April 2, 2022
$
13,290
$
1,210
$
1,349,552
$
490,776
$
( 9,873
)
$
( 32,177
)
$
1,812,778
$
3,344
$
1,816,122
See accompanying notes.
9
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
Note 1 – Basis of Presentation
The accompanying unaudited consolidated condensed financial statements of Vishay Intertechnology, Inc. (“Vishay” or the “Company”) have been prepared in
accordance with the instructions to Form 10-Q and therefore do not include all information and footnotes necessary for presentation of financial position, results of operations, and cash flows required by accounting principles generally accepted in
the United States (“GAAP”) for complete financial statements. The information furnished reflects all normal recurring adjustments which are, in the opinion of management, necessary for a fair summary of the financial position, results of operations,
and cash flows for the interim periods presented. The financial statements should be read in conjunction with the consolidated financial statements filed with the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. The
results of operations for the three fiscal months ended April 2, 2022 are not necessarily indicative of the results to be expected for the full year.
The Company reports interim financial information for 13-week periods beginning on a Sunday and ending on a Saturday, except for the first fiscal quarter,
which always begins on January 1, and the fourth fiscal quarter, which always ends on December 31. The four fiscal quarters in 2022 end on April 2, 2022, July 2, 2022, October 1, 2022, and December 31, 2022, respectively. The four fiscal quarters
in 2021 ended on April 3, 2021, July 3, 2021, October 2, 2021, and December 31, 2021, respectively.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current financial statement presentation.
10
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
Note 2 – Leases
The net right of use assets and lease liabilities recognized on the consolidated condensed balance sheets for the Company's operating leases were as
follows:
April 2, 2022
December 31, 2021
Right of use assets
Operating Leases
Buildings and improvements
$
109,682
$
112,951
Machinery and equipment
4,412
4,684
Total
$
114,094
$
117,635
Current lease liabilities
Operating Leases
Buildings and improvements
$
20,655
$
20,851
Machinery and equipment
2,425
2,541
Total
$
23,080
$
23,392
Long-term lease liabilities
Operating Leases
Buildings and improvements
$
94,333
$
97,890
Machinery and equipment
1,939
2,097
Total
$
96,272
$
99,987
Total lease liabilities
$
119,352
$
123,379
Lease expense is classified in the statements of operations based on asset use. Total lease cost recognized on the consolidated condensed statements of operations is as follows:
Fiscal quarters ended
April 2, 2022
April 3, 2021
Lease expense
Operating lease expense
$
6,452
$
6,152
Short-term lease expense
304
325
Variable lease expense
100
127
Total lease expense
$
6,856
$
6,604
The Company paid $ 6,332 and $ 6,161 for its operating leases in the three
fiscal months ended April 2, 2022 and April 3, 2021, respectively, which are included in operating cash flows on the consolidated condensed statements of cash flows. The weighted-average remaining lease term for the Company's operating leases is 8.7 years and the weighted-average discount rate is 5.4 %
as of April 2, 2022.
The undiscounted future lease payments for the Company's operating lease liabilities are as follows:
April 2, 2022
2022 (excluding the three fiscal months ended April 2, 2022)
$
17,794
2023
22,072
2024
19,910
2025
17,388
2026
15,868
Thereafter
57,407
The undiscounted future lease payments presented in the table above include payments through the term of the lease, which may include periods beyond the
noncancellable term. The difference between the total payments above and the lease liability balance is due to the discount rate used to calculate lease liabilities.
11
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
Note 3 – Income Taxes
The provision for income taxes consists of provisions for federal, state, and foreign income taxes. The effective tax rates for the periods ended April 2, 2022 and April 3, 2021
reflect the Company’s expected tax rate on reported income before income tax and tax adjustments. The Company operates in a global environment with significant operations in various jurisdictions outside the United States. Accordingly, the
consolidated income tax rate is a composite rate reflecting the Company’s earnings and the applicable tax rates in the various jurisdictions where the Company operates.
During the three fiscal months ended April 2, 2022,
the liabilities for unrecognized tax benefits decreased by $ 3,047 on a net basis, primarily due to a payment and currency translation
adjustments, partially offset by accruals for current year tax positions and interest.
Note 4 – Long-Term Debt
Long-term debt consists of the following:
April 2, 2022
December 31, 2021
Credit facility
$
-
$
-
Convertible senior notes, due 2025
465,344
465,344
Deferred financing costs
( 8,860
)
( 9,678
)
456,484
455,666
Less current portion
-
-
$
456,484
$
455,666
The following table summarizes some key facts and terms regarding the outstanding convertible senior notes due 2025 as of April 2, 2022:
Convertible
Senior Notes
Due 2025
Issuance date
June 12, 2018
Maturity date
June 15, 2025
Principal amount as of April 2, 2022
$
465,344
Cash coupon rate (per annum)
2.25
%
Nonconvertible debt borrowing rate at issuance (per annum)
5.50
%
Conversion rate effective March 16, 2022 (per $1 principal amount)
31.9749
Effective conversion price effective March 16, 2022 (per share)
$
31.27
130% of the current effective conversion price (per share)
$
40.65
Prior to December 15, 2024, the holders of the convertible senior notes due 2025 may convert their notes only under the following circumstances: (1) the
sale price of Vishay common stock reaches 130 % of the conversion price for a specified period; (2) the trading price of the notes falls
below 98 % of the product of the sale price of Vishay's common stock and the conversion rate for a specified period; or (3) upon the
occurrence of specified corporate transactions. The convertible senior notes due 2025 are not currently convertible.
Upon conversion of the convertible senior notes due 2025, Vishay will satisfy its conversion obligations by paying $1 cash per $1 principal amount of
converted notes and settle any additional amounts due in common stock.
The quarterly cash dividend program of the Company results in adjustments to the conversion rate and effective conversion price for the convertible senior
notes due 2025 effective as of the ex-dividend date of each cash dividend. The conversion rate and effective conversion price for the convertible senior notes due 2025 is adjusted for quarterly cash dividends to the extent such dividends exceed $ 0.085 per share of common stock.
12
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
Note 5 - Stockholders' Equity
On February 7, 2022, the Company's Board of Directors adopted a Stockholder Return
Policy that will remain in effect until such time as the Board votes to amend or rescind the policy. The Stockholder Return Policy calls for the Company to return a prescribed amount of cash flows on an annual basis. The Company intends to return
such amounts directly, in the form of dividends, or indirectly, in the form of stock repurchases.
The following table summarizes activity pursuant to this policy:
Fiscal quarter ended
April 2, 2022
Dividends paid to stockholders
$
14,469
Stock repurchases
9,873
Total
$
24,342
The repurchased shares are being held as treasury stock. The Company records treasury stock at cost, inclusive of fees, commissions and other expenses,
when outstanding common shares are repurchased. As of December 31, 2021, no shares of common stock were held as treasury stock. As of April 2,
2022, 513,227 shares of common stock are being held as treasury stock.
Note 6 – Revenue Recognition
Sales returns and allowances accrual activity is shown below:
Fiscal quarters ended
April 2, 2022
April 3, 2021
Beginning balance
$
39,759
$
39,629
Sales allowances
27,377
23,796
Credits issued
( 27,726
)
( 28,446
)
Foreign currency
( 249
)
( 530 )
Ending balance
$
39,161
$
34,449
See disaggregated revenue information in Note 10.
Note 7 – Accumulated Other Comprehensive Income (Loss)
The cumulative balance of each component of other comprehensive income (loss) and the income tax effects allocated to each component are as follows:
Pension and
other post-
retirement
actuarial
items
Currency
translation
adjustment
Total
Balance at January 1, 2022
$
( 58,908
)
$
38,656
$
( 20,252
)
Other comprehensive income before reclassifications
-
( 13,484
)
$
( 13,484
)
Tax effect
-
-
$
-
Other comprehensive income before reclassifications, net of tax
-
( 13,484
)
$
( 13,484
)
Amounts reclassified out of AOCI
2,178
-
$
2,178
Tax effect
( 619
)
-
$
( 619
)
Amounts reclassified out of AOCI, net of tax
1,559
-
$
1,559
Net other comprehensive income
$
1,559
$
( 13,484
)
$
( 11,925
)
Balance at April 2, 2022
$
( 57,349
)
$
25,172
$
( 32,177
)
Reclassifications of pension and other post-retirement actuarial items out of AOCI are included in the computation of net periodic benefit cost. See Note
8 for further information.
13
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
Note 8 – Pensions and Other Postretirement Benefits
The Company maintains various retirement benefit plans. The service cost component of net periodic pension cost is classified in costs of products sold
or selling, general, and administrative expenses on the consolidated condensed statements of operations based on the respective employee's function. The other components of net periodic pension cost are classified as other expense on the
consolidated condensed statements of operations.
Defined Benefit Pension Plans
The following table shows the components of the net periodic pension cost for the first fiscal quarters of 2022 and 2021 for the Company’s defined benefit pension plans:
Fiscal quarters ended
April 2, 2022
Fiscal quarters ended
April 3, 2021
U.S. Plans
Non-U.S.
Plans
U.S. Plans
Non-U.S.
Plans
Net service cost
$
-
$
1,117
$
-
$
1,190
Interest cost
280
852
254
754
Expected return on plan assets
-
( 460
)
-
( 417
)
Amortization of prior service cost
36
56
36
51
Amortization of losses
427
1,271
447
1,884
Curtailment and settlement losses
-
279
-
199
Net periodic benefit cost
$
743
$
3,115
$
737
$
3,661
Other Postretirement Benefits
The following table shows the components of the net periodic benefit cost for the first fiscal quarters of 2022 and 2021 for the Company’s other postretirement benefit plans:
Fiscal quarters ended
April 2, 2022
Fiscal quarters ended
April 3, 2021
U.S. Plans
Non-U.S.
Plans
U.S. Plans
Non-U.S.
Plans
Service cost
$
10
$
63
$
25
$
71
Interest cost
45
15
41
11
Amortization of losses (gains)
86
23
13
29
Net periodic benefit cost
$
141
$
101
$
79
$
111
14
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
Note 9 – Stock-Based Compensation
The following table summarizes stock-based compensation expense recognized:
Fiscal quarters ended
April 2, 2022
April 3, 2021
Restricted stock units ("RSUs")
$
3,620
$
3,911
Phantom stock units
222
209
Total
$
3,842
$
4,120
The following table summarizes unrecognized compensation cost and the weighted average remaining amortization periods at April 2, 2022 (amortization periods in years) :
Unrecognized
Compensation
Cost
Weighted
Average
Remaining
Amortization
Periods
Restricted stock units
$
5,943
1.0
Phantom stock units
-
n/a
Total
$
5,943
15
Restricted Stock Units
RSU activity under the Company's 2007 Stock Incentive Program (the "2007 Program") as of April 2, 2022 and changes during the three fiscal months then ended are
presented below (number of RSUs in thousands) :
Number of
RSUs
Weighted
Average
Grant-date
Fair Value per
Unit
Outstanding:
January 1, 2022
877
$
20.08
Granted
336
19.13
Vested*
( 294
)
20.04
Cancelled or forfeited
-
-
Outstanding at April 2, 2022
919
$
19.75
Expected to vest at April 2, 2022
905
* The number of RSUs vested includes
shares that the Company withheld on behalf of employees to satisfy the statutory tax withholding requirements.
The number of performance-based RSUs that are scheduled to vest increases ratably based on the achievement of defined performance criteria between the
established target and maximum levels. RSUs with performance-based vesting criteria are expected to vest as follows (number
of RSUs in thousands) :
Vesting Date
Expected
to Vest
Not Expected
to Vest
Total
January 1, 2023
152
-
152
January 1, 2024
165
-
165
January 1, 2025
168
-
168
Phantom Stock Units
Phantom stock unit activity under the 2007 Program as of April 2, 2022 and changes during the three fiscal months then ended are presented below (number of phantom stock units in thousands) :
Number of
units
Grant-date
Fair Value per
Unit
Outstanding:
January 1, 2022
212
Granted
10
$
22.20
Dividend equivalents issued
1
Outstanding at April 2, 2022
223
16
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
Note 10 – Segment Information
The following tables set forth business segment information:
MOSFETs
Diodes
Optoelectronic
Components
Resistors
Inductors
Capacitors
Total
Fiscal quarter ended April 2, 2022 :
Net revenues
$
172,674
$
182,334
$
81,016
$
207,032
$
82,777
$
127,960
$
853,793
Segment operating income
$
48,524
$
40,426
$
28,159
$
58,143
$
22,199
$
27,400
$
224,851
Fiscal quarter ended April 3, 2021:
Net revenues
$
153,223
$
157,178
$
77,771
$
186,602
$
83,458
$
106,400
$
764,632
Segment operating income
$
27,207
$
28,821
$
21,210
$
47,376
$
25,290
$
18,863
$
168,767
Fiscal quarters ended
April 2, 2022
April 3, 2021
Reconciliation:
Segment Operating Income
$
224,851
$
168,767
Unallocated Selling, General, and Administrative Expenses
( 78,598
)
( 71,503
)
Consolidated Operating Income
$
146,253
$
97,264
Unallocated Other Income (Expense)
( 9,973
)
( 10,107
)
Consolidated Income Before Taxes
$
136,280
$
87,157
17
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
The Company has a broad line of products that it sells to OEMs, EMS companies, and independent distributors. The distribution of sales by customer type is
shown below:
Fiscal quarters ended
April 2, 2022
April 3, 2021
Distributors
$
497,869
$
424,125
OEMs
297,429
294,637
EMS companies
58,495
45,870
Total Revenue
$
853,793
$
764,632
Net revenues were attributable to customers in the following regions:
Fiscal quarters ended
April 2, 2022
April 3, 2021
Asia
$
344,012
$
322,460
Europe
289,984
268,323
Americas
219,797
173,849
Total Revenue
$
853,793
$
764,632
The Company generates substantially all of its revenue from product sales to end customers in the industrial, automotive, telecommunications, computing,
consumer products, power supplies, military and aerospace, and medical end markets. Sales by end market are presented below:
Fiscal quarters ended
April 2, 2022
April 3, 2021
Industrial
$
337,369
$
270,801
Automotive
259,501
255,973
Telecommunications
31,013
24,902
Computing
67,931
59,899
Consumer Products
38,708
40,795
Power Supplies
40,282
35,246
Military and Aerospace
46,498
41,538
Medical
32,491
35,478
Total revenue
$
853,793
$
764,632
18
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
Note 11 – Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share attributable to Vishay stockholders (shares in thousands) :
Fiscal quarters ended
April 2, 2022
April 3, 2021
Numerator:
Net earnings attributable to Vishay stockholders
$
103,573
$
71,435
Denominator:
Denominator for basic earnings per share:
Weighted average shares
144,832
144,760
Outstanding phantom stock units
221
208
Adjusted weighted average shares - basic
145,053
144,968
Effect of dilutive securities:
Convertible debt instruments
-
9
Restricted stock units
500
486
Dilutive potential common shares
500
495
Denominator for diluted earnings per share:
Adjusted weighted average shares - diluted
145,553
145,463
Basic earnings per share attributable to Vishay stockholders
$
0.71
$
0.49
Diluted earnings per share attributable to Vishay stockholders
$
0.71
$
0.49
Diluted earnings per share for the periods presented do not reflect the following weighted average potential common shares that would have an antidilutive
effect or have unsatisfied performance conditions (in thousands) :
Fiscal quarters ended
April 2, 2022
April 3, 2021
Restricted stock units
333
317
If the average market price of Vishay common stock is less than the effective
conversion price of the convertible senior notes due 2025, no shares are included in the diluted earnings per share computation for the convertible senior notes due 2025. Upon Vishay exercising its existing right to legally amend the indenture
governing the convertible senior notes due 2025, Vishay will satisfy its conversion obligations by paying $1 cash per $1 principal amount of converted notes and settle any additional amounts due in common stock. Accordingly, the notes are
not anti-dilutive when t he average market price of Vishay common stock is less than the effective conversion price of the convertible senior notes due 2025.
19
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
Note 12 – Fair Value Measurements
The following table provides the financial assets and liabilities carried at fair value measured on a recurring basis:
Total
Fair Value
Level 1
Level 2
Level 3
April 2, 2022
Assets:
Assets held in rabbi trusts
$
53,881
$
28,280
$
25,601
$
-
Available for sale securities
$
4,165
4,165
-
-
Precious metals
$
5,666
5,666
-
-
$
63,712
$
38,111
$
25,601
$
-
December 31, 2021
Assets:
Assets held in rabbi trusts
$
59,687
$
32,713
26,974
$
-
Available for sale securities
$
4,455
4,455
-
-
$
64,142
$
37,168
$
26,974
$
-
There have been no changes in the classification of any financial instruments within the fair value hierarchy in the periods presented.
The Company maintains non-qualified trusts, referred to as “rabbi” trusts, to fund payments under deferred compensation and non-qualified pension plans.
Rabbi trust assets consist primarily of marketable securities, classified as available-for-sale and company-owned life insurance assets. The marketable securities held in the rabbi trusts are valued using quoted market prices on the last business day
of the period. The company-owned life insurance assets are valued in consultation with the Company’s insurance brokers using the value of underlying assets of the insurance contracts. The fair value measurement of the marketable securities held in
the rabbi trust is considered a Level 1 measurement and the measurement of the company-owned life insurance assets is considered a Level 2 measurement within the fair value hierarchy.
The Company holds investments in debt securities that are intended to fund a portion of its pension and other postretirement benefit obligations outside of
the United States. The investments are valued based on quoted market prices on the last business day of the period. The fair value measurement of the investments is considered a Level 1 measurement within the fair value hierarchy.
From time to time, the Company purchases precious metals bullion in excess of its immediate manufacturing needs to mitigate the risk of supply shortages or
volatile price fluctuations. The metals are valued based on quoted market prices on the last business day of the period. The fair value measurement of the metals are considered a Level 1 measurement within the fair value hierarchy.
The Company enters into forward contracts with highly-rated financial institutions to mitigate the foreign currency risk associated with intercompany loans
denominated in a currency other than the legal entity's functional currency. The notional amount of the forward contracts was $ 80,000 and
$ 100,000 as of April 2, 2022
and December 31, 2021, respectively. The forward contracts are short-term in nature and are expected to be renewed at the Company's
discretion until the intercompany loans are repaid. We have not designated the forward contracts as hedges for accounting purposes, and as such the change in the fair value of the contracts is recognized in the consolidated condensed statements of
operations as a component of other income (expense). The Company estimates the fair value of the forward contracts based on applicable and commonly used pricing models using current market information and is considered a Level 2 measurement within
the fair value hierarchy. The value of the forward contracts was immaterial as of April 2, 2022 and December 31, 2021. The Company does not utilize derivatives or other financial instruments for trading or other speculative purposes.
The fair value of the long-term debt, excluding the derivative liabilities and deferred financing costs, at April 2, 2022 and December 31, 2021 is approximately $ 463,800 and $ 485,500 , respectively,
compared to its carrying value, excluding the deferred financing costs, of $ 465,344 . The Company estimates the fair value of its
long-term debt using a combination of quoted market prices for similar financing arrangements and expected future payments discounted at risk-adjusted rates, which are considered Level 2 inputs.
At April 2, 2022 and December 31, 2021, the Company’s short-term investments were comprised of time deposits with financial institutions that have maturities that exceed 90
days from the date of acquisition; however they all mature within one year from the respective balance sheet dates. The Company's short-term investments are accounted for as held-to-maturity debt instruments, at amortized cost, which approximates
their fair value. The investments are funded with excess cash not expected to be needed for operations prior to maturity; therefore, the Company believes it has the intent and ability to hold the short-term investments until maturity. At each
reporting date, the Company performs an evaluation to determine if any unrealized losses are other-than-temporary. No
other-than-temporary impairments have been recognized on these securities, and there are no unrecognized holding gains or losses for
these securities during the periods presented. There have been no transfers to or from the held-to-maturity classification. All
decreases in the account balance are due to returns of principal at the securities’ maturity dates. Interest on the securities is recognized as interest income when earned.
At April 2, 2022 and December 31, 2021, the Company’s cash and cash equivalents were comprised of demand deposits, time deposits with maturities of three months or less when
purchased, and money market funds. The Company estimates the fair value of its cash, cash equivalents, and short-term investments using level 2 inputs. Based on the current interest rates for similar investments with comparable credit risk and time
to maturity, the fair value of the Company's cash, cash equivalents, and held-to-maturity short-term investments approximate the carrying amounts reported in the consolidated condensed balance sheets.
The Company’s financial instruments also include accounts receivable and accounts payable. The carrying amounts for these financial instruments reported
in the consolidated condensed balance sheets approximate their fair values.
20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.