UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2026
OR
☐
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ________ to _________
Commission
file number: 000-55276
Verde
Resources, Inc.
(Exact
name of registrant as specified in its charter)
Nevada
32-0457838
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
8112
Maryland Ave , Suite 400
St.
Louis , MO
63105
(Address
of principal executive offices)
(Zip
Code)
(314)
530-9071
(Registrant’s
telephone number, including area code)
Not
Applicable
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of Each Class:
Trading
Symbol(s)
Name
of Each Exchange on Which Registered
None
None
None
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
☒
Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
☒
Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes ☒ No
As
of May 12, 2026, there were 1,302,942,407 shares of common stock outstanding.
VERDE
RESOURCES, INC.
TABLE
OF CONTENTS
Page
Cautionary Note Regarding Forward-Looking Statements
iii
Key Definitions
iii
PART I - FINANCIAL INFORMATION
Item
1.
Financial Statements
F-1
Unaudited Condensed Consolidated Balance Sheets as of March 31, 2026 and June 30, 2025 (audited)
F-1
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended March 31, 2026 and 2025
F-2
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended March 31, 2026 and 2025
F-3
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended March 31, 2026 and 2025
F-4
Notes to Unaudited Condensed Consolidated Financial Statements
F-6
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
1
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
11
Item
4.
Controls and Procedures
11
PART II - OTHER INFORMATION
Item
1.
Legal Proceedings
11
Item
1A.
Risk Factors
12
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
12
Item
3.
Defaults upon Senior Securities
12
Item
4.
Mine and Safety Disclosure
12
Item
5.
Other Information
12
Item
6.
Exhibits
13
ii
Table of Contents
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q (the “Quarterly Report”), and any documents we incorporate by reference, contain, or may contain,
certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and other
applicable rules and regulations. Such forward-looking statements involve significant risks and uncertainties. All statements contained
in this Quarterly Report and any documents we incorporate by reference, other than statements of historical facts, are forward-looking
statements including statements regarding our strategy, future operations, future financial position, future revenue, projected costs,
prospects, plans, objectives of management and expected market growth. These statements involve known and unknown risks, uncertainties
and other important factors that may cause our actual results, performance or achievements to be materially different from any future
results, performance or achievements expressed or implied by the forward-looking statements.
The
words “may,” “will,” “could,” “would,” “should,” “believe,”
“expect,” “anticipate,” “estimate,” “intend,” “plan,”
“potential,” “seek,” “aim,” “goal” and derivatives of such words or similar
expressions regarding the future are intended to identify forward-looking statements, although not all forward-looking statements
contain these identifying words. Forward-looking statements include statements regarding, and important factors that could cause
actual outcomes to differ materially from those stated or implied in the forward-looking statements include, but are not limited to,
the matters summarized below:
●
our
ability to establish and implement our business plan and begin to generate revenues, including through our Verde Net Zero Blueprint
licensing and distribution model strategy and in conjunction with key commercial partners like Ergon Asphalt & Emulsions, Inc.
(“Ergon”);
●
our
expectations about the anticipated benefits of our Verde Net Zero Blueprint licensing and distribution model strategy and our
relationship with Ergon;
●
the
expected benefits of our proprietary road construction materials, including the cold mix biochar asphalt emulsifying agent we have
licensed to Ergon for use in its products in North America;
●
our
ability to generate and monetize carbon renewal credits utilizing our technology and products;
●
our
ability to effectively compete in our industry and execute on our business plan;
●
the
impact of governmental laws and regulation, and our ability to comply with new regulations and compliance requirements that affect
our business;
●
our
ability to effectively scale our operations in North America and other regions, either on our own or through third-party collaborators
like Ergon and others;
●
our
ability to adequately market our products and services, and to develop additional products and product offerings;
●
our
ability to successfully expand our operations into foreign markets;
●
assumptions
related to the size of the market for our products and solutions;
●
our
future capital needs and our ability to raise additional capital;
●
our
ability to expand our licensing and distribution model to third parties beyond Ergon;
●
our
ability to expand our revenue streams beyond our licensing and distribution model;
●
difficulties
with certain licensees (such as Ergon), licensors from whom we have the rights to key intellectual property, or other third parties
upon which we rely;
●
our
ability to attract, develop, and retain capable key personnel;
●
our
ability to protect our intellectual property (including our trade secrets) or manage threats posed by breaches of security; and
●
other
risks and uncertainties, including those listed in the “Risk Factors” section of this Quarterly Report, and our Annual
Report on Form 10-K for the fiscal year ended June 30, 2025, filed with the Securities and Exchange Commission (“SEC”)
on October 23, 2025.
These
and other forward-looking statements are only predictions and we may not actually achieve the plans, intentions or expectations disclosed
in our forward-looking statements, so you should not place undue reliance on our forward-looking statements, which speak only as of the
date of this Quarterly Report or, in the case of exhibits hereto, the date of those documents. In addition, the factors listed above
may not be the only ones that impact our ability to achieve the results anticipated by our forward-looking statements. Actual results
or events could differ materially and adversely from the plans, intentions and expectations disclosed in the forward-looking statements
we make. We have based these forward-looking statements largely on our current expectations and projections about future events and trends
that we believe may affect our business, financial condition and operating results. You are cautioned that forward-looking statements
involve significant risks and uncertainties that are subject to change based on various factors (many of which are beyond our control).
We have included important factors in the cautionary statements included in this Quarterly Report that could cause actual future results
or events to differ materially from the forward-looking statements that we make. Our forward-looking statements do not reflect the potential
impact of any future acquisitions, mergers, dispositions, joint ventures or investments we may make.
You
should read this Quarterly Report and the documents that we incorporate by reference with the understanding that our actual future
results may be materially different from what we expect. All subsequent written or oral forward-looking statements attributable to
us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred
to in this section. We do not undertake any obligation to release publicly any revisions to these forward-looking statements to
reflect events or circumstances after the date of this Quarterly Report or to reflect the occurrence of unanticipated events, except
as may be required under applicable U.S. securities law. If we do update one or more forward-looking statements, no inference should
be drawn that we will make additional updates with respect to those or other forward-looking statements.
KEY
DEFINITIONS
Unless
the context requires otherwise, references in this Quarterly Report to “we,” “us,” “our,” “the
Company,” “Verde,” or similar terminology refer to Verde Resources, Inc. and its consolidated subsidiaries
Unless
the context requires otherwise, references in this Quarterly Report to “common stock” refer to the Company’s common
stock, par value $0.001 per share.
iii
Table of Contents
PART
I - FINANCIAL INFORMATION
ITEM
1 - Financial Statements
VERDE
RESOURCES, INC.
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
March
31,
2026
June
30,
2025
ASSETS
Audited
Current assets:
Cash and cash equivalents
$ 2,129,576
$ 1,021,112
Short-term investments
-
1,276,484
Accounts receivable
465,029
188,415
Inventories
287,045
284,561
Amount due from related party
-
100
Prepaid share-based compensation-nonemployees
140,604
455,291
Prepayments
85,154
46,605
Other receivables and
deposits
9,675
15,647
Total current assets before discontinued operation
3,117,083
3,288,215
Assets held for sale
4,000
4,000
Total current assets
3,121,083
3,292,215
Non-current assets:
Property, plant and equipment, net
1,478,370
1,574,984
Right of use assets, net
407,069
518,375
Intangible assets
33,665,611
33,503,771
Deposits paid
80,000
80,000
Prepaid share-based
compensation- nonemployees
187,829
126,047
Total non-current assets
35,818,879
35,803,177
TOTAL
ASSETS
$ 38,939,962
$ 39,095,392
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities:
Accounts payable
$ 54,423
$ 55,092
Other payables
350,125
545,963
Deposit and accrued liabilities
48,483
371,837
Accrued share-based compensation for nonemployee
4,750
44,288
Accrued share-based compensation for employee
78,271
44,877
Accrued share-based compensation
78,271
44,877
Current portion of operating lease liabilities
40,877
38,311
Amount due to a director
3,033
209,640
Amounts due to related
parties
295,457
324,974
Total current liabilities
875,419
1,634,982
Non-current liabilities:
Operating lease liabilities,
net of current portion
60,658
91,639
Total non-current liabilities
60,658
91,639
TOTAL
LIABILITIES
936,077
1,726,621
Commitments and contingencies
-
-
STOCKHOLDERS’ EQUITY
Preferred stock, $ 0.001 par value, 50,000,000
shares authorized, none -issued and outstanding
-
-
Common stock, $ 0.001 par value; 10,000,000,000 shares authorized; 1,302,942,407
and 1,262,680,891 issued and outstanding as of March 31, 2026 and June 30, 2025
1,302,942
1,262,680
Additional paid-in capital
57,553,229
54,530,117
Accumulated other comprehensive loss
( 222,369 )
( 160,809 )
Accumulated deficit
( 20,627,172 )
( 18,263,181 )
Stockholders' Equity Before Non controlling interest
38,006,630
37,368,807
Non-controlling interest
( 2,745 )
( 36 )
Stockholders’ equity
38,003,885
37,368,771
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 38,939,962
$ 39,095,392
See
accompanying notes to unaudited condensed consolidated financial statements.
F- 1
Table of Contents
VERDE
RESOURCES, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
2026
2025
2026
2025
Three
months ended
March
31,
Nine
months ended
March
31,
2026
2025
2026
2025
Revenue, net
$ 460,005
$ 697
$ 466,953
$ 128,690
Cost of revenue
296,093
155
298,314
59,303
Gross profit
163,912
542
168,639
69,387
Operating expenses:
Selling, general and administrative expenses
814,904
1,170,355
2,830,308
4,369,233
Other operating expenses
59,000
46,457
172,137
152,273
Total operating expenses
873,904
1,216,812
3,002,445
4,521,506
LOSS FROM OPERATION
( 709,992 )
( 1,216,270 )
( 2,833,806 )
( 4,452,119 )
Other income (expense):
Interest expense
-
( 1,343 )
-
( 102,703 )
Rental income
-
4,100
-
38,200
Gain from insurance claims
-
-
-
481,513
Unrealized foreign exchange gain
24,617
43,808
276,351
320,488
Gain on disposal of property, plant and equipment
-
2,488
-
163,644
Gain on forgiveness of debts
162,266
-
162,266
-
Interest income
9,666
21,533
21,489
60,342
Other income (expense)
374
( 696 )
7,000
4,641
Total other income, net
196,923
69,890
467,106
966,125
LOSS BEFORE INCOME TAXES
( 513,069 )
( 1,146,380 )
( 2,366,700 )
( 3,485,994 )
Income tax expense
-
-
-
-
NET LOSS
( 513,069 )
( 1,146,380 )
( 2,366,700 )
( 3,485,994 )
Net loss attributable to non-controlling interest
( 9 )
( 9 )
( 2,709 )
( 36 )
Net loss attributable
to Verde Resources Inc., shareholders
( 513,060 )
( 1,146,371 )
( 2,363,991 )
( 3,485,958 )
Net (loss) income
attributable to non-controlling interest
$ ( 513,069 )
$ ( 1,146,380 )
$ ( 2,366,700 )
$ ( 3,485,994 )
Other comprehensive loss:
Foreign currency adjustment
loss
( 13,899 )
( 9,717 )
( 61,560 )
( 48,739 )
COMPREHENSIVE
LOSS
$ ( 526,968 )
$ ( 1,156,097 )
$ ( 2,428,260 )
$ ( 3,534,733 )
Net loss per share, basic
and diluted
$ 0.00
$ 0.00
$ 0.00
$ 0.00
Weighted average common
stock outstanding, basic and diluted (revised)
1,300,484,563
1,250,825,325
1,283,714,014
1,238,271,472
See
accompanying notes to unaudited condensed consolidated financial statements.
F- 2
Table of Contents
VERDE
RESOURCES, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Currency
expressed in United States Dollars (“US$”))
2026
2025
Nine
months ended
March
31,
2026
2025
(revised)
Cash flows from operating
activities:
Net loss
$ ( 2,366,700 )
$ ( 3,485,994 )
Adjustments to reconcile net loss to net
cash used in operating activities
Depreciation of property,
plant and equipment
170,611
194,347
Amortization
77,143
77,143
Stock-based compensation-nonemployee
708,367
997,468
Stock-based compensation-employee
128,913
294,012
Stock-based compensation-director
24,855
-
Stock-based compensation
24,855
-
Finance cost interest
element of promissory notes (non-cash)
-
84,718
Operating lease expense
42,310
27,214
Impairment on property
-
137,632
Impairment on assets
held for sale
-
5,867
Gain on forgiveness
of debts
( 162,266 )
-
Unrealized foreign exchange
gain
( 276,351 )
( 320,488 )
Gain from insurance
claim
-
( 481,513 )
Loss from disposal of
asset held for sale
-
2,876
Gain on disposal of property,
plant and equipment
-
( 163,644 )
Changes in operating assets and liabilities:
Accounts receivable
( 276,547 )
( 121,401 )
Other receivables (deposits)
6,496
( 51,237 )
Prepayments
( 38,549 )
( 10,130 )
Inventories
1,299
31,358
Accounts payables
( 3,000 )
( 11,408 )
Accrued liabilities
and other payables
( 397,911 )
( 8,643 )
Advances (to) from
director
( 206,319 )
327,169
Advances from (to)
related parties
943
( 89,390 )
Repayment
of operating lease liabilities
( 36,319 )
( 27,214 )
Net cash used in operating
activities
( 2,603,025 )
( 2,591,258 )
Cash flows from investing
activities:
Proceeds from disposal of assets held for
sale
-
943,300
Proceeds from disposal of property, plant and
equipment
-
947,015
Proceeds from insurance recoveries
-
541,221
Withdrawal of short-term investments,
net
1,276,484
250,000
Purchase of property,
plant and equipment
-
( 361 )
Net cash provided by investing activities
1,276,484
2,681,175
Cash flows from financing
activities:
Repayments of lease liabilities
-
( 712,140 )
Repayments of bank loan
-
( 211,440 )
Proceeds from issuance of common stock
2,448,000
1,319,000
Cash outflow arising
from cancellation of common stock
-
( 65,000 )
Net cash provided by financing activities
2,448,000
330,420
Net cash provided by operating, investing and financing
1,121,459
420,337
Foreign currency translation
adjustment
( 12,995 )
( 10,111 )
Net change in cash and cash equivalents
1,108,464
410,226
CASH
AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD
1,021,112
279,137
CASH
AND CASH EQUIVALENTS, AT END OF PERIOD
$ 2,129,576
$ 689,363
SUPPLEMENTAL DISCLOSURE
OF CASH FLOW INFORMATION:
Cash paid for income taxes
$ -
$ -
Cash paid for interest
$ -
$ 16,247
SUPPLEMENTAL NONCASH DISCLOSURE:
Shares issuance for employee compensation
$ 18,000
$ 294,012
Promissory note to related
party settled by Company’s common stock
$ -
$ 675,888
See
accompanying notes to unaudited condensed consolidated financial statements.
F- 3
Table of Contents
VERDE
RESOURCES, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF
CHANGES IN STOCKHOLDERS’
EQUITY
FOR
THE THREE AND NINE MONTHS ENDED MARCH 31, 2026
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
No.
of shares
Amount
capital
loss
losses
interest
equity
Common
stock
Additional
paid-in
Accumulated
other
comprehensive
Accumulated
Non
controlling
stockholders’
No.
of shares
Amount
capital
loss
losses
interest
equity
Balance as of July 1, 2025
1,262,680,891
$ 1,262,680
$ 54,530,117
$ ( 160,809 )
$ ( 18,263,181 )
$ ( 36 )
$ 37,368,771
Shares issued for private placement
30,543,876
30,544
2,417,456
-
-
-
2,448,000
Share based compensation to employee
-
-
32,642
-
-
-
32,642
Share based compensation to director
-
-
16,691
-
-
-
16,691
Shares issued to service provider
1,000,000
1,000
94,000
-
-
-
95,000
Net loss for the period
-
-
-
( 1,850,931 )
( 2,700 )
( 1,853,631 )
Foreign currency translation
adjustment
-
-
-
( 47,661 )
-
-
( 47,661 )
Balance as of December 31, 2025
1,294,224,767
$ 1,294,224
$ 57,090,906
( 208,470 )
$ ( 20,114,112 )
$ ( 2,736 )
$ 38,059,812
Share based compensation to director
-
-
8,164
-
-
-
8,164
Shares issued to employee
1,122,624
1,123
61,754
-
-
-
62,877
Shares issued to service provider
7,595,016
7,595
392,405
-
-
-
400,000
Net loss for the period
-
-
-
-
( 513,060 )
( 9 )
( 513,069 )
Foreign currency translation
adjustment
-
-
-
( 13,899 )
-
-
( 13,899 )
Balance as of March
31, 2026
1,302,942,407
1,302,942
57,553,229
( 222,369 )
( 20,627,172 )
( 2,745 )
38,003,885
See
accompanying notes to unaudited condensed consolidated financial statements.
F- 4
Table of Contents
VERDE
RESOURCES, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF
CHANGES IN STOCKHOLDERS’
EQUITY (REVISED)
FOR
THE THREE AND NINE MONTHS ENDED MARCH 31, 2025
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
No.
of shares
Amount
capital
income
losses
interest
equity
Common
stock
Additional
paid-in
Accumulated
other
comprehensive
Accumulated
Non
controlling
Total
stockholders’
No.
of shares
Amount
capital
loss
losses
interest
equity
Balance as of July 1, 2024
1,221,346,586
$ 1,221,346
$ 49,647,034
$ ( 71,906 )
$ ( 13,480,204 )
$ -
$ 37,316,270
Shares issued for private placement
9,302,214
9,302
894,698
-
-
-
904,000
Shares issued to service provider
7,356,550
7,356
1,667,692
-
-
-
1,675,048
Shares issued to employee
2,070,000
2,070
243,245
-
-
-
245,315
Shares issued as settlement of promissory notes
9,655,542
9,656
666,232
-
-
-
675,888
Share based compensation to employee
-
-
92,044
-
-
-
92,044
Shares cancelled
( 450,000 )
( 450 )
( 44,550 )
( 45,000 )
Net loss for the period
-
-
-
-
( 2,339,587 )
( 27 )
( 2,339,614 )
Foreign currency translation
adjustment
-
-
-
( 39,022 )
-
-
( 39,022 )
Balance as of December 31, 2024
1,249,280,892
1,249,280
53,166,395
( 110,928 )
( 15,819,791 )
( 27 )
38,484,929
Balance
1,249,280,892
1,249,280
53,166,395
( 110,928 )
( 15,819,791 )
( 27 )
38,484,929
Shares issued for private placement
4,088,888
4,089
410,911
-
-
415,000
Share based compensation to employee
-
-
92,331
-
-
-
92,331
Shares cancelled
( 200,000 )
( 200 )
( 19,800 )
( 20,000 )
Net loss for the period
-
-
-
-
( 1,146,371 )
( 9 )
( 1,146,380 )
Net income (loss)
-
-
-
-
( 1,146,371 )
( 9 )
( 1,146,380 )
Foreign currency translation
adjustment
-
-
-
( 9,717 )
-
-
( 9,717 )
Balance as of March
31, 2025
1,253,169,780
1,253,169
53,649,837
( 120,645 )
( 16,966,162 )
( 36 )
37,816,163
Balance
1,253,169,780
1,253,169
53,649,837
( 120,645 )
( 16,966,162 )
( 36 )
37,816,163
See
accompanying notes to unaudited condensed consolidated financial statements.
F- 5
Table of Contents
V ERDE
RESOURCES, INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED MARCH 31, 2026 AND 2025
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
NOTE
1 - ORGANIZATION AND BUSINESS BACKGROUND
Core
Business & Technology Overview
Verde
Resources, Inc. was incorporated under the laws of the state of Nevada on April 22, 2010.
The Company is a road construction and building materials company offering
proprietary, environmentally sustainable materials, designed to drive innovations that enhance sustainability and advance environmental
stewardship. By integrating biochar, a carbon sequestering material and performance enhancer, the Company aims to facilitate the industry’s
transition toward lower-emission infrastructure solutions. The Company believes its approach reduces greenhouse gas (“GHG”)
emissions, optimizes the use of native soils and recycled materials, accelerates installation timelines, improves operational efficiency,
and reduces overall project costs. The Company’s strategic focus has shifted toward the commercialization of its biochar asphalt
technology through its wholly owned subsidiary, Verde Renewables Inc. (“Verde Renewables”). As part of this initiative, the
Company has collaborated with the National Center for Asphalt Technology (“NCAT”) to deploy and evaluate its biochar asphalt
technology at the NCAT test track. This endeavor is intended to validate the technology’s performance characteristics, environmental
sustainability attributes, and potential to support the generation of carbon removal and avoidance credits.
Environmental
Attributes and Carbon Credits
Puro.earth,
a crediting platform for durable carbon removal, has officially registered the Company as a Carbon Removal Credit supplier as part
of its Accelerate program. This registration was formalized through a platform agreement signed in April 2023. The Company’s endeavors
are positioned to potentially create additional revenue opportunities through the generation of carbon removal credits (“CORCs”).
The Company believes that the generation of CORCs and the demand for CORCs incentivizes the broader adoption of climate technologies
and enables the Company to supply these credits to companies seeking to offset their carbon footprint in pursuit of net-zero objectives.
Simultaneously, this approach creates the potential for an additional and substantial revenue stream for the Company.
In addition, on March 9, 2026, the
Company engaged with Isometric (a leading certifier of carbon removal) in connection with the audit and verification of the
Company’s BioFraction™ facility in Borneo to support the production of biochar and the potential generation of carbon
removal credits associated with the use of engineered carbon in the Company’s road technologies. The Company views Isometric
as a complementary carbon registry and methodology provider alongside Puro.earth and believes maintaining relationships with
multiple registries may support future commercialization and expansion efforts across North America and other international
markets.
Technology
Development and Validation
On
June 27, 2024, the Company entered into an agreement with NCAT at Auburn University to undertake a 3-year Performance Testing
Project titled “Structural Capacity of Sustainable Pavement” (the “Project”). The Project, led by Dr. Nam
Tran, Associate Director and Research Professor at NCAT, involved a comprehensive performance testing on the NCAT Test Track in
Opelika, Alabama. This facility, sponsored by various state Departments of Transportation (DOTs) and in partnership with the
Minnesota Road Research Facility (MnROAD), is dedicated to advancing sustainable pavement technologies. Success in this Project is
expected to drive widespread adoption of a net-zero road construction blueprint by DOTs across the United States and the federal
DOT. The Project commenced on June 24, 2024, and includes ongoing field demonstrations, performance evaluations and laboratory
testing of the Company’s cold-mix BioAsphalt™ technologies at NCAT. The Project is expected to conclude on September 30,
2027, with the first draft of the final report expected in Spring 2027.
As
part of the Project, in December 2024, in collaboration with C-Twelve Pty Ltd, a corporation incorporated in Western Australia
(“C-Twelve”), the Company successfully demonstrated its biochar-asphalt technology utilizing C-Twelve’s
proprietary emulsion at the NCAT test track in Auburn, Alabama. The Project showcased the ability to retrofit an existing asphalt
plant to produce cold-mix biochar asphalt under winter conditions without the use of heat, solvents, or odors, resulting in an
estimated 50% increase in installation efficiency compared to conventional methods.
The
demonstration sequestered approximately eight (8) tons of carbon, verified and certified under Puro.earth in collaboration with Oregon
Biochar Solutions, a related party of the Company through Karl Strahl, Chief Operating Officer of Oregon Biochar Solutions, who was appointed
as a director of the Company in May 2025. This achievement marked what the Company believes to be the world’s first carbon removal
credits generated through asphalt production and installation. The credits, issued and sold in April 2025, were pre-purchased by one
of the world’s largest financial institutions focused on Carbon Dioxide Removals (“CDRs”). The Company refers to this
integrated model of combining low-carbon materials, operational efficiency, and verified carbon removal credit generation as the “Verde
Net Zero Blueprint.”
F- 6
Table of Contents
As
part of the ongoing Project evaluation, in July 2025, the Company received encouraging preliminary performance results from NCAT
regarding its BioAsphalt™ test section installed in December 2024 at NCAT’s Test Track. After approximately 50,000
equivalent single axle loads (ESALs) of heavy truck traffic, the asphalt surface remained flexible and demonstrated consistent
durability, particularly under low-volume roadway conditions, as confirmed by NCAT’s Assistant Director for Test Track
Research, Mr. Nathan Moore, providing early validation of the technology’s performance.
Further,
as part of the Project, NCAT’s September 2025 evaluation of the Company’s cold recycling mix using 100% reclaimed
asphalt pavement (“RAP”) further validated the results of its proprietary formulation. Laboratory testing conducted in
accordance with ASTM D6927 (Marshall Stability and Flow), ASTM D6931 (Indirect Tensile Strength), and AASHTO T283 (Moisture
Susceptibility) demonstrated that the Company’s cold-recycled mix not only meets but exceeds industry specifications for
cold-recycled asphalt. Results showed superior cohesion, high tensile strength ratio (“TSR”), and retained stability
compared to standard cold mix benchmarks, supporting its strength, durability, and moisture resistance. This demonstration
represents the first deployment of a carbon sequestering asphalt material engineered to maintain competitive strength and
flexibility for road applications.
Strategic Collaborations
On
August 14, 2024, the Company entered into a Memorandum of Understanding (the “NPI MOU”) with Nature Plus Inc. (“NPI”)
to formalize the collaboration on the NCAT Project referred to above and explore subsequent business opportunities arising from the successful
completion of the Project. The Project involved the application of TerraZyme technology for the stability of subgrade and base layers,
with the overarching goal of advancing road construction methodologies. The testing of the efficacy and exploration of potential applications
of the TerraZyme technology at NCAT is still underway as of the date of this Quarterly Report.
Under
the NPI MOU, the Company and NPI agreed to jointly develop mixed designs and materials incorporating biochar, aimed at enhancing performance
and promoting carbon sequestration. The NPI MOU shall be effective until December 31, 2026, or until replaced by a subsequent distributor
agreement. Upon the completion of the Project, if successful, the Company and NPI intend to continue the collaboration on future initiatives,
including soil stabilization and material development, carbon removal credits, certification and compliance, and exclusive rights to
distributing TerraZyme.
On
October 16, 2024, the Company formed a new subsidiary, VerdePlus Inc. (“VerdePlus”), a Missouri corporation in partnership
with NPI for the purpose of conducting business on the production of low-carbon building materials by integrating the Company’s
expertise and the innovative intellectual property of NPI. The Company and NPI owned 55% and 45% of VerdePlus, respectively.
The
Company’s current priority is the successful commercialization of its technology in North America, and if that
commercialization is successful, the Company intends to introduce the same blueprint in Southeast Asia. Ongoing discussions with
PLUS Malaysia, the country’s largest highway operator, as well as discussions with the Economic Development Board
(“EDB”) and Land Transport Authority (“LTA”) of the Republic of Singapore, signal a growing demand for
biochar in the region. This demand, coupled with the certification, could enable the Company’s BioFraction™ facility in Borneo to
secure a reliable client and resume normal operations in Malaysia with the potential for significant scale-up over time.
F- 7
Table of Contents
Licensing
and Commercial Agreements
C-Twelve
License
On
October 18, 2024, the Company entered into a binding Term Sheet with C-Twelve granting the Company (i) an exclusive license to utilize
C-Twelve’s proprietary binder and biochar asphalt mixed designs (the “Licensed Technology”) for the production and commercialization
of asphalt surfacing-related products (the “End Products”) within the United States of America and (ii) the first right of
refusal to extend the exclusive licensing of the Licensed Technology to other countries and territories subject to terms and conditions
to be mutually agreed upon.
Subsequently
on May 19, 2025, the Company and C-Twelve entered into a definitive agreement, namely the Joint Development Agreement (“C-Twelve
Agreement”) which provides for a 10 year license commencing May 19, 2025.
Effective
October 8, 2025, the Company entered into an addendum to the C-Twelve Agreement (the “C-Twelve Addendum”) with C-Twelve pursuant
to which (i) C-Twelve approved the Company’s entry into the License Agreement with Ergon (as described below), (ii) the exclusive
territory granted to the Company under the C-Twelve Agreement is expanded to comprise the United States (including all states, territories,
and regions thereof), Canada and Mexico, (iii) the Company agreed to pay an additional $ 1 million in exclusive licensing fees for the
expanded territories of Canada and Mexico, which shall be paid concurrently with the $ 2 million loan previously agreed upon under the
C-Twelve Agreement (the “C-Twelve Loan”) and (iv) the Company agreed to a potential conditional fee payment to C-Twelve in
2027 based on agreed minimum amounts of liters of Verde V24 which the Company may purchase from C-Twelve. The Company is required to
fund the C-Twelve Loan and the additional $ 1 million fee to C-Twelve (the proceeds of which are expected to be used by C-Twelve in part
to enhance its Verde V24 manufacturing capability) within thirty (30) days of closing of a transaction in which the Company’s common
stock becomes listed on a U.S. national exchange, provided that if such funding is not achieved by July 31, 2026, C-Twelve shall have
the right, on ten (10) business days’ notice, to hold the Company in breach of the C-Twelve Agreement.
Ergon
License
On
October 10, 2025, Verde Renewables entered into a license agreement with Ergon (the “Ergon License”), pursuant to which
the Company granted Ergon an exclusive, non-transferable license to use, manufacture, commercialize, market, sell and distribute any
product that contains or is manufactured or formed by Ergon using the Company’s proprietary cold mix biochar asphalt
emulsifying agent, Verde V24, (which the Company exclusively licenses in North America from C-Twelve) in the United States
(including its territories), Canada and Mexico, in exchange for Ergon agreeing to purchase Verde V24 from the Company at a fixed
price (which is inclusive of all fees associated with the license, but subject to consumer price index adjustments) for use in
Ergon’s asphalt road materials products.
The
Company has agreed with Ergon to an initial fifteen (15) month “go-to-market period”, during which there will be no minimum
purchase requirements for Ergon’s purchases of Verde V24. For each calendar year beginning January 1, 2027, Ergon has agreed to
negotiate with the Company in good faith towards the establishment of possible minimum purchase amounts based on certain customary factors.
The Company has also agreed with Ergon that if minimum purchase amounts are agreed to for any given calendar year, the Company and Ergon
will agree in good faith to new minimum purchase amounts for each subsequent year, subject to consideration of customary factors.
The
Company has also agreed to provide Ergon with forty percent (40%) of its share of the carbon removal credits generated from the mixing
of the final carbon sequestering BioAsphalt™ surface material, so long as:
(a)
the carbon removal credits are generated from bulk mixing or packaged mixed product, and
(b)
the mixing of the final BioAsphalt™ surface material includes biochar purchased from the Company.
The
Ergon License additionally grants Ergon the right to use the Company’s trademarks and access to ongoing technical services to facilitate
the monitoring, reporting, and verification process of each ton of carbon dioxide sequestered.
The
term of the Ergon License is ten (10) years, with an automatic renewal for additional ten (10) year periods, subject to a minimum of
six (6) months’ notice of cancellation prior to renewal. The Ergon License may be terminated in the event of non-payment of amounts
due, initiation of bankruptcy proceedings, or under other customary terms. Additionally, Ergon may terminate the Ergon License upon sixty
(60) days’ prior written notice in the event that our Chief Executive Officer, Jack Wong, or our Chief Operating Officer, Eric
Bava, are removed from their respective positions with the Company for reasons other than termination for cause or voluntary resignation.
F- 8
Table of Contents
Biochar
Solutions LLC
On
March 14, 2026, Verde Renewables Inc., a wholly owned subsidiary of Verde Resources Inc., entered into a supply agreement with Biochar
Solutions LLC to formalize and expand their existing collaboration into a structured commercial supply and intellectual property framework.
Under this agreement, Biochar Solutions LLC will manufacture, supply, distribute, and white label engineered biochar for incorporation
into Verde’s products, supporting both performance and carbon credit generation objectives. The agreement is intended to serve
as the foundation for a binding long term commercial arrangement governing biochar supply, joint technology development, and carbon credit
revenue sharing between the parties. Following an initial operating period, both parties intend to evaluate the commercial performance
of the relationship and may update or modify the terms of the agreement based on operational experience and market conditions.
Commercial
Activity
On February 10, 2026, the Company received its first two purchase orders
from Ergon for the Company’s proprietary, licensed cold mix biochar asphalt emulsifying agent, Verde V24, the sale of which occurred
during the quarter ending March 31, 2026. The gross revenue generated from these purchase orders was approximately $460,000 and the related
receivable was fully collected from Ergon in April 2026. This event represents the Company’s first commercial transaction
following the execution of its 10-year exclusive licensing agreement with Ergon in October 2025 and is the first step in the Company and
Ergon’s combined go to market strategy for the Company’s cold mix BioAsphalt TM in North America.
Geographic
Expansion
On
March 30, 2026, the Company established Verde Resources Asia Pacific Pte. Ltd., a private company limited by shares incorporated under
the laws of the Republic of Singapore and a wholly owned subsidiary of the Company. The subsidiary’s primary activity is research
and experimental development in biotechnology (excluding medical sciences).The establishment of Verde Resources Asia Pacific Pte. Ltd.
follows several months of discussions with the EDB and LTA
of the Republic of Singapore and advances the Company’s previously stated strategy to license its Net Zero Blueprint and related
technologies globally, beginning with Singapore as its Asia Pacific headquarters. This initiative is expected to support the future generation
and trading of carbon removal credits and serve as a foundation for the Company’s expansion across the region.
Corporate
Structure Changes
Pursuant
to an Intellectual Property Transfer Agreement dated October 15, 2025, Bio Resources Limited (“BRL”), a wholly owned subsidiary
of the Company, transferred to Verde Resources Asia Pacific Limited (“VRAP”), another wholly owned subsidiary of the Company,
all rights, title and interest in the intellectual property known as Catalytic Biofraction Process at its carrying value of $ 30,192,771
as of that date. Following the completion of the transfer, BRL was administratively dissolved by being struck off the registers of the
Labuan Financial Services Authority on October 19, 2025.
F- 9
Table of Contents
As
of March 31, 2026, the Company has the following subsidiaries:
SCHEDULE
OF SUBSIDIARIES DETAILS
Company
name
Place
of incorporation
Principal
activities and place of operation
Effective
interest held
Verde Resources Asia Pacific Limited
(“VRAP”)
British Virgin Islands
Investment holding
100 %
Verde Resources (Malaysia) Sdn Bhd (“Verde
Malaysia”)
Malaysia
Manufacturing and distribution of renewable
agricultural commodities, and provision of consultation services related thereto
100 %
Verde Renewables, Inc.
State of Missouri
Trading of building materials and management
of a processing and packaging facility
100 %
VerdePlus Inc.
State of Missouri
Production of low-carbon building materials
55 %
Verde Life Inc. (“VLI”)
State of Oregon
Development of health and wellness products
formulated with natural plant extracts derived from crops cultivated using biochar.
100 %
The Wision Project Sdn Bhd (“Wision”)
Malaysia
Digital innovation, marketing & consulting
service, PR, branding, influencer marketing, event management and media relations services
100 %
Verde Estates LLC (“VEL”)
State of Missouri
Holding real property
100 %
Verde Resources Asia Pacific Pte. Ltd. (“VRAPPL”)
Republic of Singapore
Research and experimental development on biotechnology
(excluding medical science)
100 %
*
Bio Resources Limited (“BRL”), a former subsidiary of the Company, was administratively dissolved by being struck off the
registers of the Labuan Financial Services Authority, effective October 19, 2025.
F- 10
Table of Contents
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
accompanying unaudited condensed consolidated financial statements reflect the application of certain significant accounting policies
as described in this note and elsewhere in the accompanying unaudited condensed consolidated financial statements and notes.
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements, which include the accounts of the Company and those of its wholly
owned subsidiaries and variable interest entities, are unaudited and have been prepared on a basis substantially consistent with the
Company’s audited financial statements and notes as of and for the year ended June 30, 2025 included in the Company’s Annual
Report on Form 10-K (the “2025 Form 10-K”). These unaudited condensed consolidated
financial statements are prepared in conformity with accounting principles generally accepted (“GAAP”) in the United States
of America (“U.S. GAAP”) and follow the requirements of the SEC for interim reporting. In the opinion of management, the
accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting only of adjustments of a normal
and recurring nature) considered necessary for a fair statement of its financial position, operating results and cash flows for the periods
presented. The condensed consolidated balance sheet at June 30, 2025 has been derived from audited consolidated financial statements,
but does not contain all of the footnote disclosures from the 2025 Form 10-K. The results of the Company’s operations for any interim
period are not necessarily indicative of the results of the Company’s operations for any other interim period or for a full fiscal
year. The statements should be read in conjunction with the audited consolidated financial statements and related notes included in the
2025 Form 10-K as filed with SEC on October 23, 2025.
Use
of Estimates and Assumptions
The
preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of
the date of the consolidated financial statements and the reported amounts of revenues and expenses during the years presented. Significant
accounting estimates reflected in the Company’s condensed consolidated financial statements include the useful lives of plant and
equipment, impairment of long-lived assets (including intangible assets), allowance for expected credit losses, revenue recognition,
share based compensation, classification of warrants, deferred taxes and uncertain tax position.
The
inputs into the management’s judgments and estimates consider the geopolitical tension, inflationary and high-interest rate environment
and other macroeconomic factors on the Company’s critical and significant accounting estimates. Actual results could differ from
these estimates.
Basis
of Consolidation
The
unaudited condensed consolidated financial statements include the financial statements of Verde Resources, Inc. and its subsidiaries.
All significant inter-company balances and transactions within the Company and its subsidiaries have been eliminated upon consolidation.
The Company accounts for acquisitions in accordance with guidance found in Accounting Standards Codification (“ASC”) 805,
Business Combinations . The guidance requires consideration given, including contingent consideration, assets acquired, and liabilities
assumed to be valued at their fair market values at the acquisition date.
Segment
Reporting
During
the fiscal year ended June 30, 2025, the Company reassessed its segment reporting conclusions in accordance with ASC Topic 280 and determined
that it operates as a single operating and reportable segment. This reassessment reflects changes in how the business is managed and
how financial information is reviewed by the Company’s Chief Operating Decision Maker (“CODM”).
The
Company’s CODM is the Chief Executive Officer, who reviews financial information on a consolidated basis, including revenue, operating
expenses and net income (loss), when evaluating operating performance and allocating resources. The CODM uses net income (loss) as the
primary measure of performance and uses revenue as the primary measure for allocating resources.
F- 11
Table of Contents
This
conclusion reflects the increased integration of the Company’s operations, including centralized decision-making, shared
resources, and alignment of strategic objectives across the organization. In prior periods, the Company had evaluated its operations
as potentially comprising multiple segments based on earlier organizational structures and the CODM had used sales and operating
income (loss) as the primary measures of segment profit or loss to assess performance and make resource allocation decisions. The
CODM assessed those metrics and compared actuals to budgeted and forecasted values to evaluate segment operating performance and
allocate resources to the operating segments.
As
a result of these changes, management now evaluates performance and allocates resources on a consolidated basis.
This
change did not impact the Company’s consolidated financial statements but may affect the comparability of segment-related disclosures
between periods. See Note 4 – Business Segment Information for additional information.
Concentration
of Credit Risk
The
Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents,
short-term investments and accounts receivable. The Company maintains its cash and cash equivalents and short-term investments with
high-credit-quality financial institutions. At times, such balances may exceed federally insured limits. The Company monitors the creditworthiness
of financial institutions and counterparties and believes its exposure to credit risk is not significant.
Risks and Uncertainties
The Company’s operations in the supply of net zero road constructions and building materials are subject to significant
risks and uncertainties, including financial, operational, technological, and other risks associated with a production operation for renewable
commodities, including the potential risk of business failure.
Cash
and Cash Equivalents
Cash
and cash equivalents are carried at cost and represent cash in banks, money market funds, which are readily convertible to known amounts
of cash and that mature within three months or less from the date of purchase, which, in the opinion of management, are subject to an
insignificant risk of loss in value. The Company had $ 2,129,576 and $ 1,021,112 in cash and cash equivalents at March 31, 2026 and June
30, 2025.
At
March 31, 2026, and June 30, 2025, cash and cash equivalents consisted of petty cash on hand and cash in banks.
Short-Term Investments
Deposits
held for investments that are not debt securities are included in short-term investments in the unaudited condensed consolidated balance
sheets. Investments in short-term investments with original maturities of more than three months but remaining maturities of less than one year
are considered short-term investments. Investments held with the intent to reinvest or hold for longer than a year, or with remaining
maturities of one year or more, are considered long-term investments.
Accounts
Receivable
Accounts
receivable are recognized and carried at amortized cost. The Company maintains an allowance for expected credit loss to provide for
the estimated number of receivables that will not be collected. The Company considers several factors in its estimate of the allowance,
including knowledge of a client’s financial condition, its historical collection experience, and other factors relevant to assessing
the collectability of such receivables. Bad debts are written off against allowances. An allowance for doubtful accounts will be recorded
in the period when a loss is probable based on an assessment of specific evidence indicating troubled collection, historical experience,
accounts aging, ongoing business relation and other factors. Accounts are written off after exhaustive efforts at collection. If accounts
receivable are to be provided for, or written off, they would be recognized in the unaudited condensed consolidated statement of operations
within operating expenses. As of March 31, 2026, and June 30, 2025, the longest credit term for certain customers are 30 to 90 days .
F- 12
Table of Contents
At
March 31, 2026, and June 30, 2025, there has been no allowance for expected credit loss for accounts receivable, and for other receivables,
the allowance for expected credit loss amounted to $ 34,728 and $ 33,939 respectively. There was no allowance for expected credit loss
for the three and nine months ended March 31, 2026 and 2025.
Expected
Credit Loss
The
Company accounts for expected credit losses in accordance with ASU No. 2016-13, Financial Instruments – Credit Losses (Topic
326): Measurement of Credit Losses on Financial Instruments . ASC Topic 326 requires entities to use a current expected credit
loss (“CECL”) methodology to estimate lifetime expected credit losses for certain financial assets measured at amortized
cost, including accounts receivable and other financial instruments. The CECL methodology generally results in earlier recognition
of credit losses than the previous incurred loss model.
The
Company maintains an allowance for expected credit losses based on a combination of quantitative and qualitative factors, including historical
loss experience, customer-specific credit risk, aging of receivables, current economic conditions and reasonable and supportable forecasts
of future conditions.
Management
applies significant judgment in identifying relevant risk factors, evaluating the impact of macroeconomic conditions, including inflation,
interest rates and geopolitical uncertainty, and determining the appropriate expected loss rates. Changes in these assumptions or economic
conditions could materially affect the timing and amount of credit loss provisions recognized in future periods.
No
allowance for expected credit losses on accounts receivable was recognized during the nine months ended March 31, 2026 and 2025.
Inventories
Inventories
are stated at the lower of cost or market value (net realizable value), with cost being determined on a first-in-first-out method. Cost
of raw materials include cost of materials and incidental costs in bringing the inventory to its current location. Costs of finished
goods, on the other hand include material, labor and overhead costs. The Company provides inventory allowances based on excess and obsolete
inventories determined principally by customer demand.
As
of March 31, 2026, and June 30, 2025, there was no write down and no write off of inventories.
Property,
Plant and Equipment
Property,
plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated
on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking
into account their estimated residual values:
SCHEDULE
OF EXPECTED USEFUL LIVES OF PROPERTY, PLANT AND EQUIPMENT
Expected
useful life
Plant
and machinery
5 - 10
years
Office
equipment
3
years
Computers
5
years
Motor
vehicles
5
years
Furniture
and fittings
5
years
Renovation
10
years
The estimated useful lives and depreciation
methodology reflect management’s judgment based on historical experience, the nature of the assets, anticipated usage, and technological
and economic factors. The Company periodically reviews the estimated useful lives of its property, plant and equipment and revises such
estimates when events or changes in circumstances indicate that the estimates may no longer be appropriate.
Expenditures for maintenance and repairs, which do not materially extend
the useful lives of the assets, are charged to expense as incurred. Expenditures for major renewals and improvements that substantially
extend the useful life of assets are capitalized. The cost and related accumulated depreciation of assets retired or sold are removed
from the respective accounts, and any resulting gain or loss is recognized in the unaudited condensed consolidated statements of income
(loss) and other comprehensive income (loss) in other income or expenses.
The Company also evaluates property,
plant and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. See Note 8 for details of property, plant and equipment and related depreciation expense.
F- 13
Table of Contents
Intangible Assets and Impairment of Long-Lived Assets
The
Company accounts for intangible assets in accordance with ASC Topic 350, Intangibles—Goodwill and Other , and accounts for
impairment of long-lived assets in accordance with ASC Topic 360, Impairment or Disposal of Long-Lived Assets .
Intangible
assets acquired from third parties are initially measured at fair value. Indefinite-lived intangible assets are not amortized and are
evaluated for impairment at least annually, or more frequently if events or changes in circumstances indicate that the asset may be impaired.
In
accordance with ASC Topic 360, Impairment or Disposal of Long-Lived Assets , the Company evaluates long-lived assets, including
property, plant and equipment, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset
or asset group may not be recoverable. Recoverability is assessed by comparing the carrying amount of the asset or asset group to the
estimated undiscounted future cash flows expected to result from the use and eventual disposition of the asset. If the carrying amount
exceeds the estimated undiscounted future cash flows, an impairment loss is recognized based on the excess of the carrying amount over
the asset’s fair value.
To
evaluate indefinite-lived intangible assets for impairment under ASC Topic 350, Intangibles—Goodwill and Other , the Company
may first perform a qualitative assessment to determine whether it is more likely than not that the fair value of the asset is less than
its carrying amount. Alternatively, the Company may bypass the qualitative assessment and perform a quantitative impairment test. The
qualitative assessment considers factors including business performance, market conditions, macroeconomic trends, strategic plans, recent
market transactions and projected future cash flows.
If
a quantitative assessment is performed, the fair value of the indefinite-lived intangible asset is compared to its carrying amount. Fair
value is generally determined using discounted cash flow models, appraised values or other valuation techniques, as appropriate, and
requires management to make significant estimates and assumptions, including projected revenues, operating margins, future cash flows
and discount rates. If the carrying amount exceeds fair value, an impairment loss is recognized for the excess carrying value.
These
estimates are inherently subjective and sensitive to changes in assumptions and market conditions. Actual results or changes in estimates
could result in material impairment charges in future periods. See Note 9 for details of intangible assets and related impairment write
offs.
Assets
Held for Sale
The
Company classifies assets as held-for-sale (“disposal group”) in the period when all of the relevant criteria to be classified
as held for sale are met. These criteria include management’s commitment to sell the disposal group in its present condition and
the sale being deemed probable of being completed within one year. Assets held for sale are reported at the lower of their carrying value
or fair value less cost to sell. The fair values of disposal groups are estimated using accepted valuation techniques, including indicative
listing prices. The Company considers historical experience, guidance received from third parties, and all information available at the
time the estimates are made to derive fair value. Any loss resulting from the measurement is recognized in the period when the held for
sale criteria are met. The Company assesses the fair value of a disposal group, less any costs to sell, each reporting period it remains
classified as held for sale and reports any subsequent changes as an adjustment to the carrying value of the disposal group, as long
as the new carrying value does not exceed the initial carrying value of the disposal group. Assets held-for-sale are not amortized or
depreciated.
Revenue
Recognition
The
Company accounts for revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers (“ASC Topic
606”), which establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and
cash flows arising from the entity’s contracts to provide goods or services to customers.
The
Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfils its obligations
under each of its agreements:
●
identify
the contract with a customer;
●
identify
the performance obligations in the contract;
●
determine
the transaction price;
●
allocate
the transaction price to performance obligations in the contract; and
●
recognize
revenue as the performance obligation is satisfied.
F- 14
Table of Contents
Revenue
is recognized when the Company satisfies its performance obligation under the contract by transferring the promised product to its customer
that obtains control of the product and collection is reasonably assured. A performance obligation is a promise in a contract to transfer
a distinct product or service to a customer. Most of the Company’s contracts have a single performance obligation, as the promise
to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct. Accordingly,
the transaction price is allocated in its entirety to the single performance obligation and recognized upon its fulfilment.
The
Company considers customer order confirmations, whether formal or otherwise, to be a contract with the customer. In determining the transaction
price, the Company evaluates whether the price is subject to refund or adjustment to determine the net consideration to which the Company
expects to be entitled.
The
Company also follows the guidance provided in ASC 606 , Revenue from Contracts with Customers , for determining whether the Company
is the principal or an agent in arrangements with customers that involve another party that contributes to the provision of goods to
a customer. In these instances, the Company determines whether it has promised to provide the goods itself (as principal) or to arrange
for the specified goods to be provided by another party (as an agent). This determination is a matter of judgment that depends on the
facts and circumstances of each arrangement. As such, the Company derives its revenue from the sale of products and services in its role as a
principal.
Rental
income
Rental
income is recognized on a straight-line basis over the term of the respective lease agreement.
Cost
of Revenue
Cost
of revenue consists primarily of the cost of goods sold, which are directly attributable to the sales of products.
Leases
The
Company determines if an arrangement is a lease or contains a lease at inception. Operating lease liabilities are recognized based on
the present value of the remaining lease payments, discounted using the discount rate for the lease at the commencement date. The Company
uses rate implicit in the lease to determine the present value of future lease payments to determine the present value of future lease
payments. Operating lease right-of-use (“ROU assets”) assets represent the Company’s right to control the use of an
identified asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from
the lease. ROU assets are generally recognized based on the amount of the initial measurement of the lease liability. Lease expense is
recognized on a straight-line basis over the lease term. For lease terms of twelve months or fewer, a lessee is permitted to make an
accounting policy election not to recognize lease assets and liabilities.
ROU
assets are reviewed for impairment when indicators of impairment are present. ROU assets from operating and finance leases are subject
to the impairment guidance in ASC Topic 360, Property, Plant, and Equipment , as ROU assets are long-lived non-financial assets.
ROU
assets are tested for impairment individually or as part of an asset group if the cash flows related to the ROU assets are not independent
from the cash flows of other assets and liabilities. An asset group is the unit of accounting for long-lived assets to be held and used,
which represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets
and liabilities.
The
Company recognized no impairment of ROU assets as of March 31, 2026, and June 30, 2025.
The
operating lease is included in operating lease right-of-use assets and operating lease liabilities as current and non-current liabilities
in the unaudited condensed consolidated balance sheets as of March 31, 2026, and June 30, 2025.
F- 15
Table of Contents
Leases
that transfer substantially all the rewards and risks of ownership to the lessee, other than legal title, are accounted for as finance
leases. Substantially all of the risks or benefits of ownership are deemed to have been transferred if any one of the five criteria is
met: (i) transfer of ownership to the lessee at the end of the lease term, (ii) the lease containing a bargain purchase option, (iii)
the lease term exceeding 75% of the estimated economic life of the leased asset, (iv) the present value of the minimum lease payments
exceeding 90% of the fair value and (v) the underlying asset is of such a specialized nature that it is expected to have no alternative
use to the lessor at the end of the lease term. At the inception of a finance lease, the Company as the lessee records an asset and an
obligation at an amount equal to the present value of the minimum lease payments. The leased asset is amortized over the shorter of the
lease term or its estimated useful life if title does not transfer to us, while the leased asset is depreciated in accordance with our
depreciation policy if the title is to eventually transfer to us. The periodic rent payments made during the lease term are allocated
between a reduction in the obligation and interest element using the effective interest method in accordance with the provisions of ASC
Topic 842.
Income
Taxes
The
Company adopted the ASC Topic 740, Income tax provisions of paragraph 740-10-25-13, which addresses the determination of whether
tax benefits claimed or expected to be claimed on a tax return should be recorded in the unaudited condensed consolidated financial statements.
Under paragraph 740-10-25-13, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than
not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position.
The tax benefits recognized in the unaudited condensed consolidated financial statements from such a position should be measured based
on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Paragraph 740-10-25-13
also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires
increased disclosures. The Company had no material adjustments to its liabilities for unrecognized income tax benefits according to the
provisions of paragraph 740-10-25-13.
The
estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying
balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred
tax assets recorded on its balance sheets and provides valuation allowances as management deems necessary.
In assessing the realizability of deferred
tax assets, management evaluates both positive and negative evidence, including projected future taxable income, tax planning strategies,
recent financial performance, economic trends and potential changes in tax laws. Judgment is required in determining whether valuation
allowances are necessary and adjustments to such valuation allowances could materially impact income tax expense or benefit in future
periods. See Note 17 for details related to income taxes.
Uncertain
Tax Positions
The
Company did not take any uncertain tax positions and had no adjustments to its income tax liabilities or benefits pursuant to the ASC
Topic 740 provisions of Section 740-10-25 for the three and nine months ended March 31, 2026 and 2025.
Foreign
Currencies Translation
The
Company’s reporting currency is the United States dollar (“US$”) and the accompanying unaudited condensed consolidated
financial statements have been expressed in United States dollars. The Company and its subsidiaries in the United States have functional
currency of US$ whereas the functional currency of the Company’s subsidiaries in Malaysia is Malaysian Ringgit (“MYR”).
The functional currencies represent the primary currencies of the economic environment in which the respective companies’ operations
are conducted.
Monetary
assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using
the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the unaudited condensed
consolidated statement of operations.
For
reporting purposes, in accordance with ASC Topic 830 “ Translation of Financial Statements ”, capital accounts of the
unaudited condensed consolidated financial statements are translated into United States dollars from MYR at their historical exchange
rates when the capital transactions occurred. Assets and liabilities are translated at the exchange rates as of balance sheet date. Income
and expenditures are translated at the average exchange rate of the respective year. The gains and losses resulting from translation
of financial statements subsidiaries to the reporting currency are recorded as a separate component of accumulated other comprehensive
income (loss) within the statements of changes in stockholder’s equity.
F- 16
Table of Contents
Translation
of MYR into U.S. dollars has been made at the following exchange rates for the following periods:-
SCHEDULE
OF FOREIGN CURRENCY TRANSLATION
March
31,
2026
March
31,
2025
Period-end MYR:US$ exchange
rate
0.24806
0.22551
Average period MYR:US$
exchange rate
0.24390
0.22696
Comprehensive
Income (Loss)
ASC Topic 220, Comprehensive Income , establishes standards for reporting
and display of comprehensive income (loss), its components and accumulated balances. Comprehensive income (loss) as defined includes all
changes in equity during a period from non-owner sources. Accumulated other comprehensive loss, as presented in the accompanying unaudited
condensed consolidated statements of changes in stockholders’ equity, consists of changes in unrealized gains and losses on foreign
currency translation. This comprehensive loss is not included in the computation of income tax expense or benefit.
Non-controlling
Interest
The
Company accounts for non-controlling interest in accordance with ASC Topic 810-10-45, which requires the Company to present non-controlling
interests as a separate component of total shareholders’ equity on the unaudited condensed consolidated balance sheets and the
unaudited condensed consolidated net loss attributable to the non-controlling interest being clearly identified and presented on the
face of the unaudited condensed consolidated statements of operations and comprehensive loss.
Net
Loss per Share
The
Company calculates net loss per share in accordance with ASC Topic 260, Earnings per Share . Basic loss per share is computed
by dividing the net loss by the weighted-average number of shares of common stock outstanding during the period. Diluted net loss
per share is computed similarly to basic net loss per share, except that the denominator is increased to include the number of
additional shares of common stock that would have been outstanding if the potential common stock equivalents had been issued, if
dilutive.
The
Company’s share-based awards consist of shares of common stock that are legally issued, fully vested, and nonforfeitable upon
grant. Accordingly, such shares are included in the weighted-average shares outstanding from the date of issuance, and there are no
unvested or forfeitable awards requiring separate consideration in the calculation of basic or diluted net loss per
share.
For
the three and nine months ended March 31, 2026 and 2025, diluted weighted-average shares of common stock outstanding is equal to
basic weighted average shares of common stock, due to the Company’s net loss position. Hence no common stock equivalents were included
in the computation of diluted net loss per shares since such inclusion would have been antidilutive.
F- 17
Table of Contents
Stock
Cancellation and Reissuance Policy
In
certain circumstances, after the Company grants fully vested and nonforfeitable share-based awards to nonemployees, the Company may
enter into mutual agreements with the recipients to cancel shares associated with services not yet performed or no longer expected
to be performed under the applicable arrangements. In such instances, the Company evaluates the substance of the arrangement in
accordance with ASC 718-10-25-2 and ASC 718-10-35-1, which require that compensation cost be recognized based on the goods or
services received. In accordance with ASC 718-10-45-3, the grant date fair value of these awards are initially recognized as prepaid
share-based compensation, which is recognized as compensation expense over the period in which the related goods or services are
received. When mutual agreements are concluded to cancel shares associated with services which are not performed or are no longer
expected to be performed, the Company reverses the remaining balance of the prepaid share-based compensation, which represents the
value of services not yet performed. There are no reversals of previously recognized share-based compensation expense relating to
services already performed under the applicable arrangements.
Treasury
Stock Policy
The
Company may also, if required, cancel shares of its common stock that have been repurchased or otherwise reacquired, including shares
acquired through share repurchase programs. Canceled shares are retired and removed from the issued and outstanding share count in accordance
with applicable corporate law and the Company’s Articles of Incorporation.
Upon
cancellation, the par value of the shares is deducted from common stock, and any excess of repurchase cost over the par value is charged
against additional paid-in capital (APIC) or retained earnings, as applicable. If the original issuance price is not known or determinable,
the cost is first charged to APIC to the extent available, with any remaining amount charged to retained earnings.
The
Company accounts for reissuance of treasury shares in accordance with ASC 505-30 – Equity: Treasury Stock . Treasury shares
may be reissued for various purposes, including the settlement of employee equity awards, acquisitions, or other corporate purposes.
If
treasury shares are reissued:
● The
proceeds received upon reissuance are credited to treasury stock at the cost of the shares.
● Any
difference between the reissuance price and the cost of the treasury shares is recorded as
an adjustment to APIC.
○ If
the reissuance price exceeds the cost, the excess is credited to APIC.
○ If
the reissuance price is less than the cost and APIC related to treasury stock transactions
is insufficient to absorb the difference, the remainder is charged to Retained Earnings.
The
Company uses the cost method to account for treasury stock transactions. Reissued shares are included in the
number
of shares issued and outstanding as of the date of reissuance.
As
of the date of this Quarterly Report, there have been no Treasury Stock purchases by the Company.
F- 18
Table of Contents
Stock
Based Compensation Policy
Stock-Based
Compensation
The
Company accounts for stock-based compensation in accordance with ASC Topic 718, Compensation—Stock Compensation , which requires
the measurement and recognition of compensation expense for all share-based payment arrangements related to the acquisition of goods
and services from both employees and nonemployees based on the fair value of the awards at grant date.
Grant
Date and Measurement
The
grant date represents the date on which all key terms and conditions of the award are approved and understood by both the Company and
the recipient, which generally corresponds to the date of final board approval. The fair value of share-based awards is measured based
on the closing market price of the Company’s common stock on the grant date.
The Company considers stock-based
compensation to be a significant accounting estimate due to the judgment involved in determining the grant date, estimating the fair
value of awards, evaluating the timing and recognition of compensation expense and assessing the substance of certain share-based
arrangements. Because the Company issues common stock awards that are measured based on the market price of its common stock at the
grant date, changes in the timing of grant approvals, service periods and the Company’s stock price, may
impact the amount and timing of compensation expense recognized in future periods.
Fully
Vested and Nonforfeitable Awards
The
Company issues shares that are fully vested and nonforfeitable upon grant, and the Company does not retain the ability to cancel such
shares. For these awards, the recipient has an unconditional right to the shares at the grant date.
When
such awards are issued to nonemployees in advance of the receipt of goods or services, the Company records prepaid share-based compensation
at the grant date in accordance with ASC 718-10-45-3. The prepaid amount represents the fair value of the goods or services to be received
and is recognized as compensation expense over the period in which the related goods or services are received.
For
employee awards, when shares are issued in advance of the receipt of services, the Company does not recognize a prepaid asset. Instead,
consistent with ASC 718-10-25 and ASC 718-10-35, compensation cost is recognized over the requisite service period as the services are
rendered.
Awards
Without an Established Grant Date
For
certain share-based payment arrangements, the service inception date precedes the establishment of the grant date. In such cases, compensation
cost is recognized based on the best estimate of the fair value of the Company’s common stock at each reporting period until the
grant date is established, with a corresponding liability recorded in accordance with ASC 718.
Once
the grant date is established, the cumulative compensation cost is adjusted to reflect the grant-date fair value of the award.
Recognition
of Compensation Expense
Share-based
compensation cost is recognized over the requisite service period for employee awards and over the service period for nonemployee awards.
Presentation
Considerations
Awards
that are fully vested and nonforfeitable are included in shares issued and outstanding at the grant date.
F- 19
Table of Contents
Accordingly:
● for
nonemployees - APIC, together with shares issued, is recognized at the grant date fair value
of the awards, with a corresponding increase in prepaid share-based compensation, which is
recognized as compensation expense over the period in which the related goods or services
are received; and
● for
employees - APIC is recognized to the extent that, together with shares issued, reflect the
compensation cost for the requisite service period rendered as of the reporting date. Any
remaining unrecognized compensation cost is recorded in APIC over the remaining requisite
service period.
The
impact of such awards on earnings per share is evaluated in accordance with ASC 718-10-45-1.
Stock-Based
Compensation Expense
During
the three and nine months ended March 31, 2026, the Company recognized share-based compensation expense as follows:
● Nonemployees :
$ 106,384 and $ 708,367 , respectively.
● Employees: $ 10,848 and $ 128,913 , respectively.
● Directors:
$ 8,164 and $ 24,855 , respectively.
During
the three and nine months ended March 31, 2025, the Company recognized share-based compensation expense as follows:
● Nonemployees :
$ 451,609 and $ 997,468 , respectively.
● Employees:
$ 92,331 and $ 294,012 , respectively.
In
addition, the Company recorded $ 83,021 and $ 89,165 as accrued compensation cost for share-based arrangements for which the grant date
had not yet been established as of March 31, 2026 and June 30, 2025, respectively.
Retirement
Plan Costs
Contributions
to retirement plans (which are defined contribution plans) are charged to general and administrative expenses in the accompanying statements
of operation as the related employee service are provided.
Related
Parties
The
Company follows the ASC 850-10, Related Party for the identification of related parties and disclosure of related party transactions.
Pursuant
to section 850-10-20 the related parties include a) affiliates of the Company; b) entities for which investments in their equity securities
would be required, absent the election of the fair value option under the Fair Value Option Subsection of section 825-10-15, to be accounted
for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and Income-sharing trusts that
are managed by or under the trusteeship of management; d) principal owners of the Company; e) management of the Company; f) other parties
with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other
to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g) other parties
that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in
one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might
be prevented from fully pursuing its own separate interests.
F- 20
Table of Contents
The unaudited condensed consolidated financial statements shall include
disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items
in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined
financial statements is not required in those statements. The disclosures shall include: a) the nature of the relationship(s) involved;
b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods
for which income (loss) statements are presented, and such other information deemed necessary to an understanding of the effects of the
transactions on the financial statements; c) the dollar amounts of transactions for each of the periods for which income (loss) statements
are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and d) amount
due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of
settlement.
Commitments
and Contingencies
The
Company follows the ASC 450-20 , Contingencies , to report accounting for contingencies. Certain conditions may exist as of the
date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more
future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise
of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that
may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well as the
perceived merits of the amount of relief sought or expected to be sought therein.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Company’s unaudited condensed consolidated financial statements.
If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but
cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and
material, would be disclosed.
Loss
contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.
Management does not believe, based upon information available at this time that these matters will have a material adverse effect on
the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not
materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.
Warrant
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in ASC Topic 480, Distinguishing Liabilities from Equity (“ASC 480”)
and ASC Topic 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding
financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all
of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own common stock and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of our control,
among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the
time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.
Equity-classified
For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
of equity at the time of issuance. Warrants classified as equity instruments are initially recognized at fair value within APIC and are not subsequently remeasured. The warrants have been assessed to meet the requirements for equity classification
and accounted for as equity. Upon exercise of the warrants, the Company will record the proceeds received, together with the carrying
value of the warrants, as an increase to common stock and APIC. Warrants that expire unexercised will be derecognized
with no impact on the statement of operations.
F- 21
Table of Contents
Liability-classified
For
issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded as
liabilities at their initial fair value on the date of issuance and are remeasured at each reporting date until settlement. Changes in
fair value is recognized as a component of change in fair value of warrant liability in the condensed consolidated statements of operations
and as a non-cash gain or loss in the condensed consolidated statement of comprehensive loss. Transaction costs allocated to warrants
that are presented as a liability are immediately expensed in the consolidated statements of operations and comprehensive loss.
No
liability classified warrants have been issued as of March 31, 2026.
Fair
Value of Financial Instruments
The
Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial
instruments and has adopted paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”)
to measure the fair value of its financial instruments. Paragraph 820-10-35-37 of the FASB Accounting Standards Codification establishes
a framework for measuring fair value in generally accepted accounting principles (GAAP) and expands disclosures about fair value measurements.
To increase consistency and comparability in fair value measurements and related disclosures, paragraph 820-10-35-37 of the FASB Accounting
Standards Codification establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value
into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for
identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined
by paragraph 820-10-35-37 of the FASB Accounting Standards Codification are described below:
Level
1
Quoted
market prices available in active markets for identical assets or liabilities as of the reporting date.
Level
2
Pricing
inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the
reporting date.
Level
3
Pricing
inputs that are generally unobservable inputs and not corroborated by market data.
Financial
assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar
techniques and at least one significant model assumption or input is unobservable.
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and
the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than
one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of
the instrument.
The
carrying amounts of the Company’s financial assets and liabilities, such as cash and cash equivalents, short-term investments, loan
and fee receivable, prepayments and other receivables, amounts due from related parties, accrued liabilities and other payables, loans
payable, amounts due to related parties approximate their fair values because of the short maturity of these instruments.
F- 22
Table of Contents
Recent
Accounting Pronouncements
During
the nine months ended March 31, 2026, there have been no new, or existing, recently issued accounting pronouncements that are of significance,
or potential significance, that impact the Company’s unaudited condensed consolidated financial statements.
In
July 2025, the FASB issued ASU No. 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Account
Receivable and Contract Assets . This update introduces a practical expedient for all entities when estimating expected credit losses
on current accounts receivable and current contract assets arising from revenue transactions accounted for under Topic 606. The expedient
allows entities to assume current conditions as of the balance sheet date remain unchanged over the remaining life of the asset. The
amendments are required to be applied prospectively and are effective for annual and interim periods beginning after December 15, 2025.
Early adoption is permitted. The Company is currently evaluating the effect of this pronouncement on its disclosures.
In
September 2025, the FASB issued ASU No. 2025-06, Intangibles—Goodwill and Other— Internal-Use Software (Subtopic 350-40):
Targeted Improvements to the Accounting for Internal-Use Software . This update provides amendments to clarify and modernize the accounting
for costs incurred to develop or acquire internal-use software. The amendments address the capitalization of implementation costs by
utilizing a principles-based approach and consolidates website development guidance under Subtopic 350-40. The amendments can be applied
prospectively, modified prospectively, or retrospectively and are effective for annual and interim periods beginning after December 15,
2027. Early adoption is permitted. The Company is currently evaluating the effect of this pronouncement on its disclosures.
In
September 2025, the FASB issued ASU No. 2025-07, Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic
606): Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract .
This update introduces a scope exception to derivative accounting for certain contracts with underlyings tied to operations or activities
specific to one of the parties. Additionally, the update clarifies that share-based noncash consideration received from a customer should
be accounted for under Topic 606 until the right to receive or retain the consideration becomes unconditional. The amendments can be
applied prospectively or modified retrospectively and are effective for annual and interim periods beginning after December 15, 2026.
While the Company has assessed that there is no significant impact to the condensed consolidated financial statements, the impact of
this pronouncement on disclosures contained in notes thereto is being evaluated.
In
December 2025, the FASB issued ASU No. 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements . This update clarifies
the applicability, form and content, and interim disclosure requirements in ASC Topic 270 and enhances navigability of the interim reporting
guidance. The amendments are effective for interim reporting periods within annual reporting periods beginning after December 15, 2027,
for public business entities and after December 15, 2028, for entities other than public business entities. Early adoption is permitted.
The Company is currently evaluating the effect of this pronouncement on its disclosures.
In
December 2025, the FASB issued ASU 2025-12, “ Codification Improvements ,” which updates the FASB Accounting
Standards Codification to clarify, correct errors, and improve the overall usability of GAAP. The improvements consist of
narrow-scope amendments, technical corrections, clarification of existing guidance, and updates to clarify the appropriate scope and
application of certain disclosure requirements. ASU 2025-12 is effective for annual and interim periods beginning after December 15,
2026. Early adoption is permitted. The Company is currently evaluating the effect this pronouncement has had on the disclosures
contained in the notes to the condensed consolidated financial statements.
The
Company is currently reviewing all recently issued, but not yet effective, accounting pronouncements and is evaluating the impact of
these pronouncements on the relevant disclosures. The Company believes the future adoption of any such pronouncements may not be expected
to have a material impact on its financial condition or the results of its operations.
F- 23
Table of Contents
NOTE 3 – REVISION OF PRIOR PERIOD FINANCIAL
STATEMENTS
Certain prior period amounts for the nine months ended
March 31, 2025 have been revised to reflect corrections identified by management relating to the Company’s previously issued financial
statements for the year ended June 30, 2025, which the Company expects to address in an amendment to its Annual Report on Form 10-K for
the year ended June 30, 2025.
The Company evaluated the materiality of these corrections
and concluded that they were not material to the previously issued interim financial statements. Accordingly, the Company has revised
the prior period amounts in the accompanying unaudited condensed consolidated financial statements.
The revisions had no impact on previously
reported net loss, earnings per share, total assets or total cash flows. However, as disclosed in Note 24, the revisions resulted in
changes to the classification and presentation of certain line items within the consolidated balance sheet and consolidated statements
of changes in stockholders’ equity. See Note 24 for the nature of the revisions, including the impacted financial statement line
items and reporting periods, in accordance with ASC 250-10-50-7 through 50-12.
NOTE
4 – BUSINESS SEGMENT INFORMATION
The
Company applies the provisions of ASC Topic 280, Segment Reporting , which requires disclosure of information about operating segments
based on how management organizes the Company’s business activities for making operating decisions and assessing performance. The
Company’s Chief Executive Officer serves as the Chief Operating Decision Maker (“CODM”).
The CODM reviews consolidated financial information, including revenue,
operating expenses and net loss, when evaluating performance and allocating resources. The CODM uses net loss as the primary measure of
performance and uses revenue as the primary measure for allocating resources.
During
the fiscal year ended June 30, 2025, the Company reassessed its segment reporting conclusions in accordance with ASC Topic 280 due to
changes in how the business is managed and how information is reviewed by the CODM.
Specifically,
the Company’s operations have become more integrated, with centralized decision-making, shared resources, and aligned strategic
objectives across the organization. As a result, the CODM no longer reviews discrete financial information for separate components of
the business and instead evaluates performance and allocates resources based on consolidated financial information for the Company as
a single segment.
Accordingly,
the Company has determined that it operates as a single operating and reportable segment under ASC Topic 280. This conclusion reflects
current-period facts and circumstances and differs from prior period assessments due to the evolution of the Company’s internal
reporting structure and operational focus.
In
prior periods, the Company had evaluated its operations as potentially comprising multiple segments based on earlier organizational structures
and internal considerations and these segments were (i) trading and production of building materials and renewable commodities, (ii)
holding of real property and (iii) licensor of proprietary pyrolysis technology. The CODM used sales and operating loss as the primary
measure of segment profit or loss to assess performance and allocate resources.
F- 24
Table of Contents
Because
the Company operates as a single segment and the CODM reviews consolidated financial information, the significant expense categories
reviewed by the CODM are reflected in the consolidated statements of operations. The presentation of the comparative information has
been revised for comparability with the current year presentation. The CODM reviews on a consolidated financial information basis the
significant expense categories as disclosed below.
SCHEDULE
OF BUSINESS SEGMENT INFORMATION
2026
2025
Three
months ended
March
31,
2026
2025
(revised)
Revenue
$ 460,005
$ 697
Cost of revenue
296,093
155
Gross profit
163,912
542
Operating expenses:
Depreciation and amortization
84,649
82,686
Impairment on property, plant and equipment
Impairment on assets held for sales
-
5,867
Payroll expenses
307,604
363,401
Consultant fees
110,442
484,866
Research and development expense
62,500
72,090
Legal and professional fees
125,276
57,700
Other segment expenses
183,433
150,202
Loss from operations
( 709,992 )
( 1,216,270 )
Interest expense
-
( 1,343 )
Rental income
-
4,100
Unrealized foreign exchange gains
24,617
43,808
Gain from insurance claim
Gain on forgiveness of debts
162,266
-
Gain on disposal of property, plant and equipment
-
2,488
Interest income
9,666
21,533
Other income
374
( 696 )
Loss before income tax
( 513,069 )
( 1,146,380 )
Income tax
-
-
Net
loss
$ ( 513,069 )
( 1,146,380 )
F- 25
Table of Contents
2026
2025
Nine
months ended
March
31,
2026
2025
(revised)
Revenue
$ 466,953
$ 128,690
Cost of revenue
298,314
59,303
Gross profit
168,639
69,387
Operating expenses:
Depreciation and amortization
247,754
271,490
Impairment on property, plant and equipment
-
137,632
Impairment on assets held for sales
-
5,867
Payroll expenses
918,653
2,214,214
Consultant fees
745,911
1,047,909
Research and development expense
187,500
122,090
Legal and professional fees
409,125
171,667
Other segment expenses
493,502
550,637
Loss from operations
( 2,833,806 )
( 4,452,119 )
Interest expense
-
( 102,703 )
Rental income
-
38,200
Unrealized foreign exchange gains
276,351
320,488
Gain from insurance claim
-
481,513
Gain on forgiveness of debts
162,266
-
Gain on disposal of property, plant and equipment
-
163,644
Interest income
21,489
60,342
Other income
7,000
4,641
Loss before income tax
( 2,366,700 )
( 3,485,994 )
Income tax
-
-
Net
loss
$ ( 2,366,700 )
( 3,485,994 )
Substantially
all of the Company’s revenue is generated in the United States. Long-lived assets are located primarily in the United States and
in its subsidiaries in Malaysia and the British Virgin Islands, with the Company’s key intellectual property held by its BVI subsidiary.
NOTE
5 – SHORT-TERM INVESTMENTS
● Interest
rates: 1.98 % to 4.64 % per annum as of June 30, 2025.
● Maturities:
120 to 270 days as of June 30, 2025.
F- 26
Table of Contents
NOTE
6 – INVENTORIES
Inventories
as of March 31, 2026, and June 30, 2025, consisted of the following:
SCHEDULE
OF INVENTORY
March
31,
2026
June
30,
2025
Manufactured bio produce
$ 81,178
$ 77,399
Trading goods
205,867
207,162
Total
$ 287,045
$ 284,561
Trading
goods represent bio asphalt products purchased from an external supplier.
NOTE
7 – OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS
Other
receivables, deposits and prepayments as of March 31, 2026, and June 30, 2025, consist of the following:
SCHEDULE
OF OTHER RECEIVABLES DEPOSITS AND PREPAYMENTS
March
31,
2026
June
30,
2025
Deposits
$ 6,921
$ 6,781
Other receivables
37,482
41,976
Total
$ 44,403
$ 48,757
Less: impairment on
other receivables
( 34,728 )
( 33,110 )
Other receivables and deposits, net
$ 9,675
$ 15,647
Prepayments
85,154
46,605
Prepaid share based
compensation - nonemployees (current portion)
140,604
455,291
Total Other receivables,
deposits and prepayments
$ 235,433
$ 517,543
Prepaid share based
compensation - nonemployees (non-current portion)
$ 187,829
$ 126,047
The
Company accounts for share-based compensation in accordance with ASC 718 based on the grant-date fair value of the awards. When
awards are granted to nonemployees in advance of the related services, the Company records the fair value as prepaid share-based
compensation and recognizes the expense over the service period. Share-based compensation for employees is recognized over the
requisite service period without the recognition of a prepaid asset. The portion of prepaid share-based compensation to nonemployees
expected to be recognized within twelve months is classified as a current asset, with the remainder classified as non-current. This
classification reflects the expected timing of the underlying service periods as defined in the applicable agreements.
F- 27
Table of Contents
NOTE
8 – PROPERTY, PLANT AND EQUIPMENT
A
summary of property, plant and equipment as of March 31, 2026, and June 30, 2025, is as follows:
SCHEDULE
OF PROPERTY PLANT AND EQUIPMENT
March
31,
2026
June
30,
2025
Plant and machinery
$ 2,056,949
$ 1,843,774
Office equipment
6,239
6,161
Computers
15,837
14,233
Motor vehicles
4,730
4,240
Furniture and fittings
4,932
4,421
Renovation
4,943
4,431
Gross Total
2,093,630
1,877,260
Less: accumulated depreciation
( 689,257 )
( 480,820 )
Foreign exchange adjustment
73,997
178,544
Total
$ 1,478,370
$ 1,574,984
● Depreciation
Expense:
○ Three
months ended March 31, 2026 and 2025: $ 58,935 and $ 56,972 , respectively.
○ Nine
months ended March 31, 2026 and 2025: $ 170,611 and $ 194,347 , respectively.
● Impairment:
○ Three months ended March 31, 2026
and 2025: $ 0 and $ 137,632 , respectively.
○ Nine
months ended March 31, 2026 and 2025: $ 0 and 137,632 , respectively.
NOTE
9 – INTANGIBLE ASSETS
SCHEDULE
OF INTANGIBLE ASSETS
March
31,
2026
June
30,
2025
Catalytic Biofraction Process
$ 30,192,771
$ 30,192,771
License for the Catalytic
Biofraction Process
3,472,840
3,311,000
Total
$ 33,665,611
$ 33,503,771
The
intangible assets comprise (i) intellectual property in the form of proprietary trade secrets (“IP”) with a value of $ 30,192,771
known as “Catalytic Biofraction Process”, whereby, the Company’s subsidiary VRAP is the beneficial and/or registered
proprietor pursuant to an Intellectual Property Transfer Agreement dated October 15, 2025 between BRL and VRAP and (ii) an exclusive
license for the Catalytic Biofraction Process assigned to Verde Malaysia by VRAP for the operation of the IP in the state of Sabah, Malaysia
of MYR 14,000,000 ($ 3,472,840 ).
The
“Catalytic Biofraction Process” is a slow pyrolysis process using a proprietary catalyst to depolymerize palm biomass waste
(empty fruit bunches or palm kernel shells) in temperature range of 350 degrees Celsius to 500 degrees Celsius to yield commercially
valuable bio products: bio-oil, wood vinegar (pyroligneous acid), biochar and bio-syngas. The intellectual property is a second-generation
pyrolysis process where non-food feedstock like palm biomass waste is used as feedstock. Upon fulfilling UN’s (United Nations)
ACM 22 protocol as well as LCA (Life Cycle Assessment) requirements, it is anticipated that the by products from this IP would lead to
certification and issuance of Carbon Avoidance Credits as well as Carbon Removal Credits to generate carbon revenue for the Company.
The
Company has identified these intangible assets as indefinite life intangible assets as there are currently no legal, competitive, economic
or other factors that materially limit the useful life of the Company’s intangible assets.
F- 28
Table of Contents
As
of June 30, 2025, the Company performed a qualitative assessment, during the fourth quarter of 2025, to determine whether it was more
likely than not that the carrying amounts of its intangible assets were impaired. This assessment considered a number of qualitative
factors, including but not limited to:
●
Macroeconomic
conditions,
●
Industry
and market trends,
●
Cost
factors,
●
Overall
financial performance of the asset,
●
Legal
and regulatory environment, and
●
Relevant
internal reporting and management’s plans.
Based
on this qualitative assessment, management did not identify any events or changes in circumstances that would indicate that the carrying
amounts of the Company’s intangible assets are not recoverable. The qualitative impairment assessment of the indefinite intangible
assets conducted in June 2025 indicated that the fair value of such assets exceeded their carrying value and therefore were not at risk
of impairment. Accordingly, no quantitative impairment test was deemed necessary, and no impairment losses were recognized for the year
ended June 30, 2025. The management evaluated the situation for the nine months ended March 31, 2026, and determined that no significant
changes had occurred. Accordingly, it is concluded that no impairment is required.
NOTE
10 – ASSETS HELD FOR SALE
At
March 31, 2026, and June 30, 2025, assets held for sale are as follows:
SCHEDULE
OF ASSETS HELD FOR SALE
March
31,
2026
June
30,
2025
Motor vehicles
$ 9,866
$ 9,866
Less: impairment
( 5,866 )
( 5,866 )
Total
$ 4,000
$ 4,000
On
June 27, 2024, the Company, through its wholly-owned subsidiary Verde Renewables, a company incorporated under the laws of the State
of Missouri, entered into a Consignment Contract with ED’s Machinery LLC (“EDM”) to dispose plant and machinery and
motor vehicles with a carrying amount of $ 606,043 . The disposal was pending completion as at June 30, 2024, and thus the assets had been
presented separately in the balance sheets as assets held for sale. The disposal of assets with carrying values totaling $ 596,176 was
completed as of June 30, 2025. The remaining asset comprises a vehicle that will be sold for its parts, and accordingly, an impairment
of $ 0 and $ 5,866 were recognized during the financial period/year ended March 31, 2026 and June 30, 2025.
F- 29
Table of Contents
NOTE
11 – DEPOSIT PAID
At
March 31, 2026, and June 30, 2025, security deposit consists of the following:
SCHEDULE
OF SECURITY DEPOSIT
March
31,
2026
June
30,
2025
Security deposit
- Factory
site
$ 80,000
$ 80,000
On
March 2, 2022, the Company, through VRAP, entered into a Commercial Lease Agreement and Option to Purchase (“Segama Lease Agreement”)
the factory site from Segama Ventures for a lease term of seven ( 7 ) years (“Lease Term”) at a monthly rental of MYR 36,000
($ 8,571 ). The rental for the entire Lease Term amounting to the sum of MYR 3,024,000 ($ 720,000 ) (the “Lease Payment”) was
paid in advance upon commencement of the Segama Lease Agreement together with a payment of security deposit for the sum of MYR 336,000
($ 80,000 ) (the “Security Payment”).
NOTE
12 – AMOUNTS DUE TO/FROM RELATED PARTIES (INCLUDING CHAIRMAN AND CHIEF EXECUTIVE OFFICER)
The
following breakdown of the balances due to/from related parties and director, consisted of:
SCHEDULE OF BREAKDOWN BALANCES DUE TO RELATED PARTIES
March
31,
2026
June
30,
2025
Amount due to related
parties
Borneo Oil
Corporation Sdn (“BOC”) (#2)
$ 72,818
$ 72,869
Borneo Oil Berhad (“BOB”)
(#1)
3,007
3,007
Taipan International Limited
(#3)
119,153
119,153
Borneo Energy Sdn Bhd (#1)
16,298
16,356
Victoria Capital Sdn Bhd
(#4)
6,202
5,913
Makin Teguh Sdn Bhd (#1)
-
19,379
J. Ambrose & Partners
(#5)
64,981
75,904
SB Resorts Sdn Bhd (#2)
6,946
6,622
SB Supplies & Logistics
Sdn Bhd (#1)
4,837
4,612
Borneo
Eco Food Sdn. Bhd (#1)
1,215
1,159
Amount
due to related parties
$ 295,457
$ 324,974
Amount due from a related
party
Vetrolysis
Limited (#6)
$ -
$ 100
Amount due from a related
party
$ -
$ 100
Amount due to director
Mr.
Jack Wong (#7)
$ 3,033
$ 209,640
Amount due to director
$ 3,033
$ 209,640
(#1) BOB
is the ultimate holding company of Borneo Eco Food Sdn. Bhd., Borneo Energy Sdn. Bhd. and SB Supplies & Logistic Sdn. Bhd. and
held 12.95 %
of the Company’s issued and outstanding common stock as of March 31, 2026. Makin Teguh Sdn Bhd is an associate of BOB. The
advances are related to ordinary business transactions and bear no interest or collateral and are repayable on demand. On March 26,
2026, Makin Teguh Sdn Bhd entered into a debt release agreement with the Company, pursuant to which all outstanding obligations owed
by the Company in the amount of $ 19,379 were fully extinguished.
F- 30
Table of Contents
(#2) SB Resorts Sdn.
Bhd. and BOC are wholly owned subsidiaries of BOB (holding 12.95 % of the Company’s issued and outstanding common stock as of March
31, 2026). The advances are related to ordinary business transactions and bear no interest or collateral, repayable and renewable under
normal business advancement terms.
(#3) Taipan International
Limited is one of the shareholders of the Company and held 7.74 % of the Company’s issued and outstanding common stock as of March
31, 2026. The advances are related to ordinary business transactions and bear no interest or collateral and are repayable on demand.
(#4) Victoria Capital
Sdn. Bhd. is one of the shareholders of the Company and held 0.2 % of the Company’s issued and outstanding common stock as of March
31, 2026. The advances are related to ordinary business transactions and bear no interest or collateral and are repayable on demand.
(#5) J.
Ambrose & Partners is controlled by J Ambrose who is one of the shareholders of the Company, and he held 1.535 %
of the Company’s issued and outstanding common stock as of March 31, 2026. Ambrose is also the managing director and a
substantial shareholder of BOB. The advances are related to ordinary business transactions and bear no interest or collateral and
are repayable on demand. On March 26, 2026, J. Ambrose & Partners entered into a debt release agreement with the Company,
pursuant to which $11,219 owed by the Company was fully extinguished.
(#6) Encik Anuar bin
Ismail, an indirect significant shareholder, is a director of Vetrolysis Limited.
(#7) This
amount represent expenses incurred and paid by Jack Wong on behalf of the Company. The balance as of June 30, 2025 represented the
remaining balance of the special bonus of $ 1.25
million to the Company’s Chairman and Chief Executive Officer Jack Wong, approved by the Board of the Company on December 9,
2024. On December 10, 2024, Mr. Wong entered into a Sale and Purchase Agreement to purchase the property located at 1138 Wildhorse
Parkway Drive, Chesterfield, Missouri 63005 owned by Verde Renewables, for a current market value of $ 857,500 .
The Board also approved the option for this amount to be repaid through monthly installments deducted from the bonus over 26 pay
cycles starting from January 2025. This transaction was structured as a sale and purchase agreement between the Company and Mr. Wong,
with no cash exchange involved. The remaining balance of the bonus was allocated to cover any taxes associated with the bonus
on behalf of Mr. Wong and was fully settled as of March 31, 2026.
NOTE
13 - LEASES
The
Company adopted ASU No. 2016-02, Leases and determines whether an arrangement is a lease at inception. This determination generally
depends on whether the arrangement conveys the right to control the use of an identified fixed asset explicitly or implicitly for a period
of time in exchange for consideration. Control of an underlying asset is conveyed if we obtain the rights to direct the use of and to
obtain substantially all of the economic benefit from the use of the underlying asset. Some of our leases include both lease and non-lease
components which are accounted for as a single lease component as the Company has elected the practical expedient. Some of the operating
lease agreements include variable lease costs, primarily taxes, insurance, common area maintenance or increases in rental costs related
to inflation. Substantially all of our equipment leases and some of our real estate leases have terms of less than one year and, as such,
are accounted for as short-term leases as we have elected the practical expedient.
Operating
leases are included in the right-of-use lease assets, other current liabilities and long-term
lease liabilities on the unaudited condensed consolidated balance sheet. Right-of-use assets
and lease liabilities are recognized at each lease’s commencement date based on the
present values of its lease payments over its respective lease term. When a borrowing rate
is not explicitly available for a lease, the incremental borrowing rate is used based on
information available at the lease’s commencement date to determine the present value
of its lease payments. Operating lease payments are recognized on a straight-line basis over
the lease term.
F- 31
Table of Contents
The
table below presents the lease-related assets and liabilities recorded on the balance sheet.
SCHEDULE OF LEASE RELATED ASSETS AND LIABILITIES
March
31,
2026
June
30,
2025
Assets
Right-of-use
asset (1)
$ 720,000
$ 720,000
Right-of-use
asset (2)
162,335
162,092
Total RoU assets
882,335
882,092
Less: Accumulated amortization
( 475,266 )
( 363,717 )
Operating lease right
of use assets
$ 407,069
$ 518,375
Liabilities
Current:
Operating lease liabilities
$ 40,877
$ 38,311
Operating lease
liabilities - Current
$ 40,877
$ 38,311
Non-current:
Operating lease liabilities
60,658
91,639
Operating
lease liabilities - Non-current
60,658
91,639
Total
lease liabilities
$ 101,535
$ 129,950
(1) The
lease of the Segama factory has total contractual lease payments of $720,000
over a seven-year
term, commencing March 2, 2022. There are no corresponding lease liabilities recorded, as
the lease payments for the entire lease period have been paid upfront upon inception of the
agreement.
(2) The
Company, through its wholly owned subsidiary VRI, has entered into various motor vehicle
lease arrangements with terms ranging from three to four years, expiring at various dates
through 2029. Certain lease arrangements include purchase options at agreed-upon prices as
specified in the respective agreements. The Company’s lease agreements do not contain
any material restrictive covenants.
● Leases:
○ Right-of-use
assets and lease liabilities:
■ As
of March 31, 2026: $ 407,069 and $ 101,535 , respectively.
■ As
of June 30, 2025: $ 518,375 and $ 129,950 , respectively.
○ Amortization
of right-of-use assets:
■ Three
months ended March 31, 2026 and 2025: $ 37,193 and $ 34,962 , respectively.
■ Nine
months ended March 31, 2026 and 2025: $ 111,549 and $ 98,270 , respectively.
● Lease
Arrangements:
○ (1) The
lease of the Segama factory has total contractual lease payments of $ 720,000
over a 7 seven-year
term, commencing March 2, 2022. There are no corresponding lease liabilities recorded, as the lease payments for the entire lease
period have been paid upfront upon inception of the agreement.
○ (2)
The Company, through its wholly owned subsidiary VRI, has entered into various motor
vehicle lease arrangements with terms ranging from three to four years, expiring at various
dates through 2029. Certain lease arrangements include purchase options at agreed-upon prices
as specified in the respective agreements. The Company’s lease agreements do not contain
any material restrictive covenants.
F- 32
Table of Contents
The
table below presents the information related to weighted average discount rate and the remaining lease term (years) of the operating
leases.
SCHEDULE OF THE LEASE TERMS AND DISCOUNT RATES
March
31,
2026
June
30,
2025
Operating leases
Weighted average discount rate
9.08 %
9.00 %
Weighted average remaining lease term (years)
2.35
3.10
Accretion
of Lease Liability:
● Three
and nine months ended March 31, 2026: $ 2,424 and $ 7,904 , respectively.
● Three
and nine months ended March 31, 2025: $ 3,845 and $ 6,086 , respectively.
The
Company excludes short-term leases (those with lease terms of less than one year at inception) from the measurement of lease liabilities
or right-of-use assets. The following tables summarize the lease expense for the periods.
SCHEDULE OF LEASE COSTS
2026
2025
Nine
months ended
March
31,
2026
2025
Finance lease cost:
Interest on lease liabilities
(per ASC 842)
$ -
$ 5,368
Operating lease cost:
Operating lease expense
(per ASC 842)
119,453
104,356
Total
lease expense
$ 119,453
$ 109,724
Components
of Lease Expense
The
Company recognizes operating lease expense on a straight-line basis over the term of the operating leases, comprising interest expense
determined using the effective interest method, and amortization of the right-of-use asset, as reported within “general and administrative”
expense on the accompanying unaudited condensed consolidated statement of operations.
Finance
lease expense comprises of interest expenses determined using the effective interest method.
F- 33
Table of Contents
Future
Contractual Lease Payments as of March 31, 2026
The
below table summarizes (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest, and (iii) present
value of future lease payments for the next three years and thereafter ending March 31:
SCHEDULE OF FUTURE MINIMUM OPERATING LEASE PAYMENTS
Years ending March 31,
Operating lease amount
2026
$ 48,442
2027
43,072
2028
22,487
Total minimum lease liabilities payment
114,001
Less: imputed interest
( 12,466 )
Present value of lease liabilities
$ 101,535
Representing:
Current liabilities
$ 40,877
Non-current liabilities
60,658
Present value of lease liabilities
$ 101,535
NOTE
14 – WARRANTS
On
October 31, 2025, the Company entered into a securities purchase agreement (the “Ergon Purchase Agreement”) with Ergon, pursuant
to which Ergon purchased a total of 24,943,876 shares (the “Ergon Shares”) of the Company’s common stock and a warrant
(the “Warrant”) to purchase 24,943,876 shares of common stock (the “Warrant Shares”), at a combined purchase
price of $ 0.08018 per share (the “Offering Price”), which represents a five percent (5%) discount to the volume-weighted average price of the Company’s common stock for the thirty (30) trading days immediately preceding the closing of the offering of the Ergon Shares and Warrant by the Company to Ergon (the “Offering”). No warrants have been exercised from the date of
issuance through March 31, 2026.
The
unregistered Warrant is exercisable beginning on October 31, 2025 and expires on October 31, 2030, and was issued in certificated
form. The exercise price of $ 0.08018
per share and number of Warrant Shares issuable upon exercise are subject to customary adjustment in the event of stock dividends,
stock splits, reorganizations or similar events affecting the common stock, but are not subject to price-based anti-dilution
protection.
The
Warrant is exercisable in whole or in part for cash, except that if, at the time the holder exercises the Warrant, a registration statement
registering the resale of the Warrant Shares under the Securities Act of 1933, as amended (the “Securities Act”), is not
then effective or available for the issuance of such Warrant Shares, then in lieu of making the cash exercise payment, the holder may
elect to exercise the Warrant on a “cashless” basis and receive a net number of Warrant Shares determined according to a
formula set forth in the common stock Purchase Warrant.
The
Company evaluated the Warrant in accordance with ASC 815-40 and determined that they are indexed to the Company’s own stock and
meet the criteria for equity classification. Accordingly, the Warrant was recorded in additional paid-in capital at their issuance-date
fair value and are not subsequently remeasured.
The
Warrant was issued in connection with common stock and the proceeds were allocated between the warrant and the related financial
instrument based on their relative fair values within additional paid-in capital.
F- 34
Table of Contents
NOTE
15 - STOCKHOLDERS’ EQUITY
Authorized
Stock
The
Company has authorized 10,000,000,000 shares of common stock and 50,000,000 shares of preferred stock, both with a par value of 0.001
per share. Each share of common stock entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders
of the corporation is sought.
Preferred
stock outstanding
There
are no shares of preferred stock outstanding as of March 31, 2026, and June 30, 2025.
Ergon
Private Placement
On
October 31, 2025, the Company entered into a securities purchase agreement (the “Ergon Purchase Agreement”) with Ergon, pursuant
to which Ergon purchased a total of 24,943,876 unregistered shares (the “Ergon Shares”) of the Company’s common stock
and an unregistered warrant (the “Warrant”) to purchase 24,943,876 shares of common stock (the “Warrant Shares”),
at a combined purchase price of $ 0.08018 per share (the “Offering Price”), which represents a five percent (5%) discount to the volume-weighted average price of the Company’s common stock for the thirty (30) trading days immediately preceding the closing of the offering of the Ergon Shares and Warrant by the Company to Ergon (the “Offering”).
The
Company received gross proceeds of $ 2 million from the Offering, excluding proceeds, if any, from the exercise of the Warrant. The Company
intends to use the proceeds of the Offering for working capital and general corporate purposes.
Under
the terms of the Ergon Purchase Agreement, Ergon is prohibited from selling any shares of common stock acquired in the Offering without
the Company’s prior written consent until 180 days (the “Standstill Period”) after the closing of a firm commitment
public offering of the common stock and concurrent uplisting to a national market exchange by the Company (the “Uplist”);
provided that if the Uplist has not occurred by September 30, 2026, the prohibition on sales will terminate. The Ergon Purchase Agreement
additionally grants Ergon (i) the right to appoint a non-voting observer to the Company’s board of directors for so long as Ergon
holds one third (1/3) of the shares of common stock acquired in the Offering and so long as the Ergon License has not expired or been
terminated in accordance with its terms, (ii) certain “piggyback” registration rights, whereby, subject to certain exceptions,
following the Standstill Period, if the Company files a registration statement for the public offer and sale of its securities, Ergon
has the right to have the Ergon Shares and Warrant Shares included in such registration statement for public resale, and (iii) subject
to customary exemptions, a three (3) year right of participation in any issuance by the Company of common stock or common stock Equivalents
(as defined in the Ergon Purchase Agreement) in a Company
financing transaction, whereby Ergon has the right to participate in such transaction up to its then-current percentage holdings of the
outstanding common stock as determined by dividing the number of shares of common stock then held by Ergon by the number of shares of
common stock then outstanding.
F- 35
Table of Contents
The
Warrant was evaluated in accordance with applicable accounting guidance and was determined to be equity classified. Accordingly, the
fair value of the Warrant was recorded in APIC.
Common stock outstanding
As
of June 30, 2025, the Company had received proceeds and entered into binding subscription agreements for 7,744,445 shares, that were
issued shortly after year-end due to administrative timing. The Company had no remaining substantive performance obligations, and
the investors were irrevocably committed to the transactions as of the balance sheet date, with no conditions precedent remaining.
These 7,744,445 shares as of June 30, 2025 were subsequently issued in July 2025.
Share
based awards represent unregistered securities and are subject to resale restrictions under Rule 144 of the Securities Act of 1933, as
amended.
Stock
cancellations and re-issuances
●
On
September 8, 2023, the Company, through VRI, entered into a Service and Stock Cancellation Agreement with EMGTA LLC to cancel the
Service Agreement dated December 1, 2022, including the cancellation of 375,000
shares of common stock that were issued at $ 0.20
per share on December 31, 2022 totaling $ 75,000
as consideration for certain services. As of the date of this Quarterly Report, the cancellation is still in process.
Stock
issued and stock cancelled to shareholders
●
On
July 24, 2024, the Company issued 3,194,443 shares of common stock for $ 287,500 at $ 0.09 per share to four U.S. shareholders and
6,005,000 shares of common stock for $ 600,500 at $ 0.10 per share to twenty U.S. shareholders and one non-U.S. shareholder.
●
On
August 9, 2024, the Company issued 888,888 shares of common stock for $ 80,000 at $ 0.09 per share to one U.S. shareholder and 11,840,000
shares of common stock for $ 1,184,000 at $ 0.10 per share to twenty-three U.S. shareholders and one non-U.S. shareholder.
●
On
August 26, 2024, the Company issued 722,221 shares of common stock for $ 65,000 at $ 0.09 per share to three U.S. shareholders, 3,990,000
shares of common stock for $ 399,000 at $ 0.10 per share to six U.S. shareholders and two non U.S. shareholders.
●
On
September 16, 2024, the Company issued 222,222 shares of common stock for $ 20,000 at $ 0.09 per share to one U.S. shareholder and
350,000 shares of common stock for $ 35,000 at $ 0.10 per share to two U.S. shareholders.
●
On
October 16, 2024, the Company issued 800,000 shares of common stock for $ 80,000 at $ 0.10 per share to three U.S. shareholders.
●
On
November 27, 2024, the Company cancelled 450,000 shares of common stock that were previously issued to two U.S. shareholders.
F- 36
Table of Contents
●
On
January 2, 2025, the Company issued a total of 3,277,775 shares of common stock, comprising 2,500,000 shares of common stock for
$ 250,000 at $ 0.10 per share to seven U.S. shareholders and 777,775 shares of common stock for $ 70,000 at $ 0.09 per share to six U.S.
shareholders.
●
On
January 6, 2025, the Company cancelled 200,000
shares of common stock that were previously issued to two U.S. shareholders.
●
On
February 18, 2025, the Company issued a total of 3,905,555 shares of common stock, comprising 3,000,000 shares of common stock for
$ 300,000 at $ 0.10 per share to one non-U.S. shareholder, 850,000 shares of common stock for $ 85,000 at $ 0.10 per share to seven U.S.
shareholders and 55,555 shares of common stock for $ 5,000 at $ 0.09 per share to one U.S. shareholder.
●
On
April 22, 2025, the Company cancelled 150,000
shares of common stock that were previously issued to one U.S. shareholder.
●
On
May 20, 2025, the Company issued 249,999 shares of common stock for $ 24,999.90 at $ 0.10 per share to one U.S. shareholder and one
non-U.S. shareholder.
●
On
July 1, 2025, the Company issued a total of 7,744,445 shares of common stock which were committed to be issued as of June 30, 2025,
comprising 4,444,445 shares of common stock for $ 400,000 at $ 0.09 per share to one non-U.S. shareholder and 3,300,000 shares of common
stock for $ 264,000 at $ 0.08 per share to one non-U.S. shareholder and seven U.S. shareholders.
●
On
July 28, 2025, the Company issued a total of 187,500 shares of common stock for $ 15,000 at $ 0.08 per share to one U.S. shareholder.
●
On
September 12, 2025, the Company issued a total of 5,412,500 shares of common stock for $ 433,000 at a price of $ 0.08 per share to
three non-U.S. shareholders.
Stock
issued to nonemployees and employees
●
On
July 31, 2024, the Company issued 1,000,000
shares of the Company’s common stock to each of Dr. Nam Tran and Dr. Raymond Powell. See Note 21 Shares Issued to Nonemployees
and Employees, National Implementation Expert Agreements.
●
On
August 8, 2024, the Company issued 700,000 shares of the Company’s common stock to Dale Ludwig. See Note 21 Shares Issued to Nonemployees
and Employees, Ludwig Agreement.
●
On
August 30, 2024, the Company issued 1,350,000 shares of the Company’s common stock to Jeremy P. Concanon. See Note 21 Shares Issued
to Nonemployees and Employees, Jeremy P. Concannon – Chief Growth Officer
●
On
August 30, 2024, the Company issued 670,000 shares of the Company’s common stock to Eric Bava. See Note 21 Shares Issued to Nonemployees
and Employees, Eric Bava-Chief Operating Officer.
●
On
January 2, 2025, the Company issued 4,656,550 shares of the Company’s common stock to Aegis Ventures Limited. See Note 21
Shares Issued to Nonemployees and Employees, AUM Capital Markets Advisory Agreement.
●
On
January 3, 2025, the Company issued 50,000 shares of the Company’s common stock to Hannah Bruehl. See Note 21 Shares Issued to Nonemployees
and Employees, Hannah Bruehl-Chief of Staff.
F- 37
Table of Contents
●
On
June 1, 2025, the Company issued 1,500,000 shares of the Company’s common stock to Sundeo Pty Ltd, an affiliate designated by C-Twelve.
See Note 21 Shares Issued to Nonemployees and Employees, C-Twelve Joint Development and License Agreement.
●
On
June 1, 2025, the Company issued 350,000 shares of the Company’s common stock to Karl Strahl. See Note 21 Shares Issued to Nonemployees
and Employees, Karl Strahl – Director.
●
On
July 1, 2025, the Company issued 1,000,000 shares of the Company’s common stock to Dr. Raymond Powell. See Note 21 Shares Issued
to Nonemployees and Employees, National Implementation Expert Agreements.
●
On
January 5, 2026, the Company issued 1,727,115 shares of the Company’s common stock to Dr. Nam Tran. See Note 21 Shares Issued to
Nonemployees and Employees, National Implementation Expert Agreements.
●
On
January 5, 2026, the Company issued 1,727,115 shares of the Company’s common stock to Dale Ludwig. See Note 21 Shares Issued to Nonemployees
and Employees, Ludwig Agreement.
●
On
January 5, 2026, the Company issued 1,036,269 shares of the Company’s common stock to Eric Bava. See Note 21 Shares Issued to Nonemployees
and Employees, Eric Bava-Chief Operating Officer.
●
On
January 5, 2026, the Company issued 86,355 shares of the Company’s common stock to Hannah Bruehl. See Note 21 Shares Issued to Nonemployees
and Employees, Hannah Bruehl-Chief of Staff.
●
On
February 19, 2026, the Company issued 3,975,155 shares of the Company’s common stock to Technologies Apex, LLC. See Note 21 Shares
Issued to Nonemployees and Employees, Apex Agreement.
●
On
February 19, 2026, the Company issued 165,631 shares of the Company’s common stock to Christopher David Poorman. See Note 21 Shares
Issued to Nonemployees and Employees, Poorman Agreement.
Debt
settled in shares
●
On
August 16, 2024, the Company issued 9,655,542
shares of the Company’s common stock at the price of
$ 0.07
per share to Borneo Oil Berhad in relation to the Settlement
of Debts Agreement (the “SDA Agreement”) and a two-year term period promissory note entered into with its former indirect
wholly-owned subsidiary Champmark Sdn Bhd (“CSB”) and CSB’s creditor Borneo Oil Corporation Sdn Bhd (the “Creditor”)
to settle in full a total of $ 675,888
of CSB’s account payable. On March 13, 2023, the Company
and CSB entered into an SDA Agreement and a two-year term period promissory note with the Creditor to settle in full a total of $ 675,888
of CSB’s account payable to the Creditor either in cash
or by the issuance of new shares of the Company’s common stock at a price of $ 0.07
per share. As set out in the SDA Agreement, the new shares
for settlement of the account payable to the Creditor shall be issued to the Creditor or its nominee. On August 16, 2024, the Company
entered into a Supplementary Agreement to the SDA Agreement and promissory note with the Creditor to convert the total amount of $ 675,888
into 9,655,542
shares of the Company’s common stock.
Not
considering the commitment to cancel shares as above, there were 1,302,942,407 shares
of common stock issued and outstanding at March 31, 2026 and 1,262,680,891 shares
of common stock issued and outstanding at June 30, 2025 (including 7,744,445 shares
which were issued for private placement subsequent to financial year end).
Apart
from the common stock, which was issued as disclosed in Note 21, the Company has no stock option plan, warrants, or other dilutive securities
as at March 31, 2026. As of March 31, 2026, the Company had committed to issue common stock with
an aggregate value of $ 264,750 to nonemployees. In addition, the Company had committed to issue 1,350,000 shares of common stock for each
of the second and third tranches to an employee, as disclosed in Note 22 (b).
F- 38
Table of Contents
NOTE
16 - NET LOSS PER SHARE
The
following table sets forth the computation of basic and diluted net loss per share for the respective years:
SCHEDULE
OF NET LOSS PER SHARE
2026
2025
2026
2025
Three Months ended
March 31,
Nine months ended
March 31,
2026
2025
2026
2025
(revised)
Net loss
$ ( 513,069 )
$ ( 1,146,380 )
$ ( 2,366,700 )
$ ( 3,485,994 )
Less: Net loss attributable to non-controlling interest
9
9
2,709
36
Net loss attributable to Verde Resources, Inc. shareholders
$ ( 513,060 )
$ ( 1,146,371 )
$ ( 2,363,991 )
$ ( 3,485,958 )
Weighted average common stock outstanding, basic and diluted (revised)
1,300,484,563
1,250,825,325
1,283,714,014
1,238,271,472
Net loss per share, basic and diluted
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
For
the three and nine months ended March 31, 2026, diluted weighted-average shares of common stock outstanding is equal to basic
weighted-average shares of common stock, due to the Company’s net loss position. Hence, no common stock equivalents were included in
the computation of diluted net loss per share since such inclusion would have been antidilutive.
The
Company has evaluated its share-based awards and confirmed that all shares are fully vested and nonforfeitable during the period and
are included in the weighted-average shares of common stock outstanding.
NOTE
17 - INCOME TAX
For
the nine months ended March 31, 2026 and 2025, the local (US) and foreign components of loss before income
taxes consisted of the following:
SCHEDULE
OF LOCAL AND FOREIGN COMPONENTS OF LOSS BEFORE INCOME TAXES
2026
2025
Nine months ended
March 31,
2026
2025
Tax jurisdiction from:
- Local (US regime)
$ ( 2,384,348 )
$ ( 3,424,317 )
- Foreign, including
British Virgin Islands
204,556
237,051
Malaysia
( 207,511 )
( 296,259 )
Labuan, Malaysia
20,603
( 2,469 )
Tax jurisdiction foreign
20,603
( 2,469 )
Loss before income taxes
$ ( 2,366,700 )
$ ( 3,485,994 )
F- 39
Table of Contents
The
provision for income taxes consisted of the following:
SCHEDULE
OF PROVISION FOR INCOME TAXES
2026
2025
Nine months ended
March 31,
2026
2025
Current tax:
- Local
$ -
$ -
- Foreign
-
-
Deferred tax
- Local
-
-
- Foreign
-
-
Income tax expense (benefit)
$ -
$ -
The
effective tax rate in the periods presented reflects the impact of losses incurred across various tax jurisdictions, each with different
applicable income tax rates.
The
Company mainly operates in the United States and Malaysia and is subject to taxes in the jurisdictions in which they operate, as follows:
United
States of America
The
Company, VRI, VerdePlus and VLI are subject to the tax laws of United States of America. The U.S. corporate income tax rate is 21 % effective
January 1, 2018. The Company’s policy is to recognize accrued interest and penalties related to unrecognized tax benefits in its
income tax provision. The Company has not accrued or paid interest or penalties which were not material to its results of operations
for the periods presented.
The
Company has provided for a full valuation allowance against the deferred tax assets of $ 2,403,068 on the expected future tax benefits
from the net operating loss (“NOL”) carry forwards of $ 11,443,181 as the management believes it is more likely than not that
these assets will not be realized in the future.
Net
Operating Losses (NOLs) generated prior to January 1, 2018, are able to be carried forward up to twenty subsequent years. Any NOLs
created for tax years subsequent to that may be carried forward indefinitely. However, any NOLs arising from tax years ending after
December 31, 2020, can only be used to offset up to 80% of taxable income.
For
the nine months ended March 31, 2026 and 2025, there was no operating income under the U.S. tax regime.
BVI
Under
current BVI law, VRAP is not subject to tax on income.
Labuan
Under
the current laws of the Labuan applicable to BRL, income derived from an intellectual property right is subject to tax under the Malaysian
Income Tax Act 1967 (ITA) at 24 % of its chargeable income. However, BRL is not subject to income tax, given that it was a net loss position
during the current period presented. BRL was administratively dissolved by being struck off the registers of the Labuan Financial Services
Authority on October 19, 2025.
F- 40
Table of Contents
Malaysia
The
Company’s subsidiaries, Verde Malaysia and Wision, are registered in Malaysia and are subject to the Malaysian corporate income
tax at a standard income tax rate of 24 % on chargeable income.
The
operation in Malaysia incurred $ 1,079,271
of cumulative net operating losses as of March 31, 2026, which can be carried forward to offset future taxable income. The net
operating losses are allowed to be carried
forward up to a maximum of ten (10) years of assessments under the current tax legislation in Malaysia. The Company has
provided for a full valuation allowance against the deferred tax assets of $ 259,025
on the expected future tax benefits from the net operating loss carry forwards as the management believes it is more likely than not
that these assets will not be realized in the future.
SCHEDULE
OF INCOME TAX RATE AND TAX PROVISION
2026
2025
Nine months ended
March 31,
2026
2025
Loss before income taxes
$ ( 207,511 )
$ ( 296,259 )
Statutory income tax rate
24 %
24 %
Income tax expense at statutory rate
( 49,803 )
( 71,102 )
Non-deductible items
40,749
42,987
Tax losses unable to be carried forward
( 4,945 )
593
Valuation allowance
13,999
27,522
Income tax expense
$ -
$ -
Singapore
The
Company operates in Singapore through its wholly owned subsidiary, Verde Resources Asia Pacific Pte. Ltd. Income earned by the Singapore
subsidiary is subject to the statutory corporate income tax rate of 17 %.
The
following table sets forth the significant components of the deferred tax assets of the Company:
SCHEDULE
OF DEFERRED TAX ASSETS
March 31,
2026
June 30,
2025
Deferred tax assets:
Net operating loss carryforwards, from
US tax regime
$ 2,403,068
$ 2,090,051
Malaysia tax regime
259,025
249,972
Net operating loss carryforwards
259,025
249,972
Less: valuation allowance
( 2,662,093 )
( 2,340,023 )
Deferred tax assets, net
$ -
$ -
The
Company has recorded valuation allowances for certain tax attribute carry forwards and other deferred tax assets due to uncertainty that
exists regarding future realizability. If in the future the Company believes that it is more likely than not that these deferred tax
benefits will be realized, the majority of the valuation allowances will be reversed in the unaudited condensed consolidated statement
of operations. The Company did not have uncertainty tax positions or events leading to uncertainty tax position within the next 12 months.
F- 41
Table of Contents
NOTE
18 - RELATED PARTY TRANSACTIONS
SCHEDULE OF RELATED PARTY TRANSACTIONS
2026
2025
Nine months ended
March 31,
2026
2025
Related party transactions:
Rental income:
Mr. Jack Wong (1)
$ -
$ 30,000
SB Resorts Sdn Bhd (2)
$ -
$ 2,724
Rental income
$ -
$ 2,724
Interest expense paid to:
BOC (2)
$ -
$ 1,738
Interest expense paid
$ -
$ 1,738
Sale of property:
Mr. Jack Wong (1)
$ -
$ 857,500
Sale of property
$ -
$ 857,500
Creative and technical services fee paid to:
Mr. Teo Zye Keun (3)
$ 34,458
$ -
Forgiveness of debts by:
Makin Teguh Sdn Bhd (2)
$ 19,379
$ -
J. Ambrose & Partners (2)
$ 11,219
$ -
Forgiveness of debts
$ 11,219
$ -
Creative and technical services fee paid
$ -
$ -
Related
party balances are disclosed in Note 12.
(1) Related Party
Transaction – Property Sale:
● Jack
Wong serves as Chief Executive Officer and Chairman of the Company and was elected to the
Board of Directors effective March 30, 2024.
● The
Company completed the sale of property located at 1138 Wildhorse Parkway Drive, Chesterfield,
Missouri 63005, owned by VRI, for a current market value of $ 857,500 on December 19, 2024.
● A
gain on disposal of $ 161,156 was recognized for the nine months ended March 31, 2025.
(2) Related Party
Ownership:
● SB
Resorts Sdn Bhd and BOC are wholly owned subsidiaries of BOB.
● Makin Teguh Sdn Bhd is an associate of BOB
● BOB
held approximately 12.95 % of the Company’s issued and outstanding common stock as of
March 31, 2026.
● J. Ambrose & Partners is controlled by J Ambrose who
is one of the shareholders of the Company, and he held 1.535 %
of the Company’s issued and outstanding common stock as of March 31, 2026. Ambrose is also the managing director and a
substantial shareholder of BOB.
(3) Related Party
– Director Relationship:
● Teo
Zye Keun is a Director of The Wision Project Sdn Bhd, a subsidiary of the Company.
Apart
from the transactions and balances detailed elsewhere in these accompanying unaudited condensed consolidated financial statements, the
Company has no other significant or material related party transactions during the periods presented
NOTE
19 - CONCENTRATIONS OF RISK
The
Company is subject to concentrations of credit risk primarily from customers and vendors. Financial instruments that potentially subject
the Company to concentration of credit risk consist principally of cash and accounts receivable. The Company performs ongoing credit
evaluations of its customers and generally does not require collateral.
F- 42
Table of Contents
Major
Customers
For
the nine months ended March 31, 2026 and 2025, there was one single customer in each period whose revenue exceeded 10% of the revenue.
SCHEDULE OF CONCENTRATION RISK
USD
%
USD
%
Revenue
March
31, 2026
March
31, 2025
USD
%
USD
%
Customer
A
$ -
$ - %
125,120
$ 97 %
Customer
B
$ 460,000
99 %
-
- %
Accounts
Receivable Concentration
Accounts
receivable concentrations from customers representing more than 10% of total accounts receivable were as follows:
March 31, 2026
June 30, 2025
Account Receivable
March 31, 2026
June 30, 2025
Customer A
$ -
$ 187,314
Customer B
$ 460,000
$ -
Major
Vendors
The
Company relies on a limited number of vendors for certain materials and services used in its operations.
For
the nine months ended March 31, 2026 and 2025, the Company had one vendor in each period, whose purchases accounted for more than 10%
of total direct costs included in cost of revenue.
USD
%
USD
%
Direct Costs
March 31, 2026
March 31, 2025
USD
%
USD
%
Vendor A
$ -
$ - %
$ 8,800
18 %
Vendor B
296,000
99 %
-
- %
Accounts
Payable Concentration
Accounts
payable concentrations from vendors representing more than 10% of total accounts payable were as follows:
March 31, 2026
June 30, 2025
Account Payable
March 31, 2026
June 30, 2025
Vendor A
$ 4,400
$ 8,800
F- 43
Table of Contents
Revenue
by Geographic Location
The
revenues below are based on the countries in which the customer is located. Summarized financial information concerning the geographic
segments is shown in the following tables:
REVENUE FROM EXTERNAL CUSTOMERS BY GEOGRAPHIC AREAS
2026
2025
2026
2025
Three Months ended
March 31,
Nine months ended
March 31,
2026
2025
2026
2025
Malaysia
$ 5
$ 697
$ 292
$ 3,570
United States of America
460,000
-
466,661
125,120
Revenue
$ 460,005
$ 697
$ 466,953
$ 128,690
Geopolitical
and Political Risk
The
Company’s operations are primarily conducted in the United States and Malaysia, with intended expansion into Mexico and Canada.
Accordingly, the political, economic, and legal environments in the United States, Mexico, Canada, and Malaysia, as well as general economic
conditions in these regions, may influence the Company’s business, financial condition, and results of operations.
In
addition, ongoing geopolitical developments, including the armed conflict involving Iran and military actions in the Middle East, the
conflict between Russia and Ukraine, and broader global trade uncertainties, have increased volatility in global economic conditions.
The Middle East conflict has involved direct military strikes, retaliatory actions, and disruptions to key global trade routes and energy
infrastructure, contributing to fluctuations in energy prices, inflationary pressures, and supply chain disruptions.
The
extent and duration of these geopolitical and economic uncertainties remain unpredictable, and any resulting adverse developments could
have a material impact on the Company’s business, financial condition, and results of operations.
Exchange
rate risk
The
Company cannot guarantee that the current exchange rate will remain steady; therefore, there is a possibility that the Company could
post the same amount of losses for two comparable periods and because of the fluctuating exchange rate actually post higher or lower
profit depending on exchange rate of MYR converted to US$ on that date. The exchange rate could fluctuate depending on changes in political
and economic environments without notice.
NOTE
20 - PENSION COSTS
The
Company is required to make contribution to their employees under a government-mandated defined contribution pension scheme for its eligible
full-time employees in Malaysia. The Company is required to contribute a specified percentage of the participants’ relevant income
based on their ages and wage level. During the nine months ended March 31, 2026, and 2025, $ 3,061 and $ 4,322 contributions were made
accordingly.
NOTE
21 - SHARES ISSUED TO NONEMPLOYEE, EMPLOYEE AND DIRECTOR
The
Company enters into consulting, employment, and advisory agreements pursuant to which compensation may be paid, in whole or in part,
through the issuance of shares of the Company’s common stock.
F- 44
Table of Contents
Share-based
awards issued under these arrangements are generally structured as separate equity awards with distinct grant dates corresponding to
final board approval. Shares are issued as fully vested and nonforfeitable upon grant; however, such awards are often granted in advance
of the performance of the related services.
For
certain arrangements, shares are awarded based on tranches covering varying service periods within the entire service agreement. Each
tranche represents a separate share-based award with a distinct grant date. Shares issued under each tranche are fully vested and nonforfeitable
upon grant; however, the awards are granted in advance of the related service periods. As such, if the requisite services are not completed,
the Company may cancel the related shares and reverse any previously recognized share-based compensation expense associated with unperformed
services.
Accordingly,
although the shares are legally issued and fully vested upon grant, the Company recognizes the related share-based compensation expense
over the requisite service period in accordance with ASC 718, as the services are performed.
These
awards are evaluated based on their substantive terms and conditions to determine the appropriate accounting treatment under ASC 718.
Consulting
and Advisory Agreements
Looi
Pei See Agreement
On
December 15, 2022, the Company entered into a services agreement with Looi Pei See (the “Looi Pei See Agreement”) to support
the development of retail markets in Malaysia and Singapore.
Under
the Looi Pei See Agreement, the Company issued 1,140,000 shares of the Company’s common stock on December 31, 2022. The shares
had a grant-date fair value of $ 228,000 , based on a closing stock price of $ 0.20 per share on December 31, 2022 (date of final board
approval and grant date).
The
shares were issued in advance of the service period from December 15, 2022 through December 14, 2025. Accordingly, the Company recognizes
the related compensation expense over the three-year service period.
During
the nine months ended March 31, 2026, the Company recognized $ 34,741 of consulting expense related to the Looi Pei See Agreement, which is included
in selling, general and administrative expenses.
Fosnacht
Agreement
On
October 23, 2023, the Company, through VRI, entered into a services agreement (the “Fosnacht Agreement”) with Donald R.
Fosnacht to engage him as National Certification and Extensive BCR (Biochar Carbon Removal) Implementation Specialist to develop and
implement a comprehensive strategy to obtain national and regional certification and endorsement for carbon net-negative
construction products with high biochar content, encompassing asphalt, concrete, and soil stabilization as designated in the
Fosnacht Agreement.
Under
the Fosnacht Agreement, the Company issued 1,000,000 shares of the Company’s common stock, on January 31, 2024. The shares had
a grant-date fair value of $ 134,000 , based on a closing stock price of $ 0.134 per share on January 31, 2024 (date of final board approval
and grant date). The term of the Fosnacht Agreement expired on December 31, 2025.
The
shares were issued in advance of the service period through December 31, 2025, and compensation expense is recognized over the service
period.
F- 45
Table of Contents
During
the nine months ended March 31, 2026, the Company recognized $ 30,782 of consulting expense related to the Fosnacht Agreement.
National
Implementation Expert Agreements
On
April 20, 2024 and as amended on June 29, 2024, the Company entered into two services agreements (the “NIE Agreements”) with
Dr. Nam Tran and Dr. Raymond Powell to serve as National Implementation Experts for VRI, to initiate connections with esteemed asphalt
contractors, identify potential partners, explore potential collaborations through their extensive networks in the asphalt industry and
recommend strategies to capitalize on emerging opportunities as designated in the NIE Agreements.
Under
the NIE Agreements, each consultant is entitled to receive 3,000,000 shares of common stock, to be granted in three separate tranches
of 1,000,000 shares each corresponding to successive twelve-month service periods beginning May 1, 2024. The term of the NIE Agreements
will remain effective until April 30, 2027, and both parties may renew their respective agreement, or enter into a new agreement as may
be mutually agreed on terms to be separately negotiated.
The
first tranche of 1,000,000 shares for each consultant was approved and issued on July 31, 2024 and had a grant-date fair value of $ 360,000
per consultant, based on a stock price of $ 0.36 per share on July 31, 2024 (date of final board approval and grant date).
As
the second tranche of 1,000,000 shares to Dr. Raymond Powell were only approved and issued on July 1, 2025 (date of final board approval
and grant date), the compensation expense for the service period for the two months ended June 30, 2025 was accrued for based on management’s
best estimate of the fair value of the stock determined as the stock price as of grant date of $ 0.095 per share, for a total fair value
of $ 95,000 .
The
Company agreed that as part of the compensation package in the addendum to the NIE Agreement with Nam Tran, dated December 27, 2025
the share issuance shall be based on a fixed dollar amount of $ 100,000
as set forth in the NIE Agreement, with the number of shares calculated based on the applicable share price at the time of
issuance.
On
January 5, 2026, the Company issued 1,727,115
shares of the Company’s common stock to Dr. Nam Tran, for the service period from May 1, 2025, and April 30, 2026, based on a
stock price of $ 0.0579
per share on January 5, 2026 (date of final board approval and grant date).
During
the nine months ended March 31, 2026, the Company recognized $ 146,384 of consulting expenses related to the NIE Agreements, which is
included in selling, general and administrative expenses.
Ludwig
Agreement
On
June 1, 2024 and as amended June 29, 2024, the Company entered into a multi-year services agreement with Dale Ludwig (the “Ludwig
Agreement”) to serve as a strategic advisor to maintain and build strong relationships with policymakers at both state and federal
levels, collaborate with Missouri Department of Transportation, build relationships with MAPA members, collaborate with Missouri contractors
to encourage the use of the Company’s technologies, identify current biochar producers in Missouri and engage with the Missouri
Department of Economic Development.
The
Ludwig Agreement provides for the issuance of 2,000,000 shares of common stock in three tranches ( 700,000 , 700,000 , and 600,000 shares), each
representing separate awards corresponding to successive service periods, which begins 11 months from June 1, 2024 and 12 months from
May 1, 2025, and May 1, 2026, respectively.
F- 46
Table of Contents
The
first tranche of 700,000 shares was approved and issued on August 8, 2024 and had a grant-date fair value of $ 210,000 , based on a stock
price of $ 0.30 per share on August 8, 2024 (date of final board approval and grant date).
The
Company agreed that as part of the compensation package in the addendum to the Ludwig Agreement, dated December 27, 2025, the share
issuance shall be based on a fixed dollar amount of $ 60,000
as set forth in the Ludwig Agreement, with the number of shares calculated based on the applicable share price at the time of
issuance.
On
January 5, 2026, the Company issued 1,727,115
shares of the Company’s common stock to Dale Ludwig for the service period from May 1, 2025 to May 1, 2026, based on a
stock price of $ 0.0579
per share on January 5, 2026 (date of final board approval and grant date).
During
the nine months ended March 31, 2026, the Company recognized $ 80,082 of consulting expense related to the Ludwig Agreement, which is
included in selling, general and administrative expenses.
AUM
Capital Markets Advisory Agreement
On
November 29, 2024, the Company, through VRI entered into a consulting services agreement (the “AUM Agreement”) to engage
AUM Media Inc (“AUM”), a Delaware corporation, to provide capital markets advisory, investor relations, and media relations
services in connection with the Company’s planned equity financing and anticipated Nasdaq uplisting.
The
AUM Agreement provides for:
● a
monthly cash fee of $ 6,000 , and
● the
issuance of 9,313,100 shares ( 0.75 % of the Company’s outstanding shares as of November
29, 2024).
The
shares are issuable in two tranches:
● 4,656,550
shares upon execution of the agreement, and
● 4,656,550
shares upon Nasdaq listing.
On
January 2, 2025, the Company issued the first tranche of 4,656,550 shares to Aegis Ventures Limited, as designated by AUM.
The
4,656,550 shares had a grant-date fair value of $ 745,048 , based on a grant date of November 29, 2024 and closing stock price of $ 0.16
per share. The shares were issued in advance of the service period from January 1, 2025 through December 31, 2025, and compensation expense
is recognized over the service period.
During
the nine months ended March 31, 2026, the Company recognized $ 375,586 of consulting expense related to the AUM Agreement and is recorded
to selling, general and administrative expenses.
Poorman
Agreement
On
January 2, 2026, the Company, through VRI, entered into a services agreement (the “Poorman Agreement”) with Christopher David
Poorman to engage him as Logistic & Deployment Consultant to the Company and its affiliates, including operational strategy, scaling,
process development, and safety, compliance, and risk management.
F- 47
Table of Contents
Under
the Poorman Agreement, the Company issued 165,631 shares of the Company’s common stock on February 19, 2026. The shares had a grant-date
fair value of $ 8,000 , based on a closing stock price of $ 0.0483 per share on February 19, 2026 (date of final board approval and grant
date).
The
shares were issued in advance of the service period from January 2, 2026 through December 31, 2026. Accordingly, the Company recognizes
the related compensation expense over the service period.
During
the nine months ended March 31, 2026, the Company recognized $ 1,956 of consulting expense related to the Poorman Agreement, which is included
in selling, general and administrative expenses.
Apex
Agreement
On
January 2, 2026, the Company, through VRI, entered into a services agreement (the “Apex Agreement”) with Technologies Apex,
LLC for business development and packaging strategy advisory services, including packaging optimization and design, marketing and branding,
sales enablement, and related strategic support.
Under
the Apex Agreement, the Company issued 3,975,155 shares of the Company’s common stock on February 19, 2026. The shares had a grant-date
fair value of $ 192,000 , based on a closing stock price of $ 0.0483 per share on February 19, 2026 (date of final board approval and grant
date).
The
shares were issued in advance of the service period from January 2, 2026 through January 1, 2027. Accordingly, the Company recognizes
the related compensation expense over the two-year service period.
During
the nine months ended March 31, 2026, the Company recognized $ 23,440
of consulting expense related to the Apex Agreement, which is included in selling, general and administrative expenses.
Michelle
Yanez – Senior Advisor Capital Markets, Finance & SEC Compliance
On
March 1, 2026, the Company, through VRI, entered into a services agreement (the “Yanez Agreement”) with Michelle Yanez to
serve as a senior advisor to the Company on capital markets, finance, and SEC compliance matters, including advisory support in connection
with a potential Nasdaq uplisting and related exchange requirements, monitoring of Nasdaq compliance and SEC reporting obligations, assistance
with financial systems and internal controls, coordination with external auditors, and investor readiness support.
The
Company agreed that 50% of the monthly salary will be paid in cash, with the remaining 50% to be settled in shares of the Company’s
common stock. The equity portion is based on a fixed monthly value of $ 4,750 , with the number of shares issued calculated based on the
Company’s share price at the time of issuance, in accordance with the Yanez Agreement. The Yanez Agreement became effective on March
1, 2026 and continues on an ongoing basis.
During
the nine months ended March 31, 2026, the Company recognized $ 9,500
of expense related to the Yanez Agreement, within selling, general and administrative expenses, including $ 4,750
of stock-based compensation expense associated with the equity-settled portion of the arrangement and $ 4,750
associated with the cash-settled portion of the consulting fees. As of the date of this Quarterly Report, the shares have not been issued
yet.
F- 48
Table of Contents
Employee
and Director Share Compensation
Eric
Bava – Chief Operating Officer
On
October 1, 2023, the Company entered into an employment agreement with Eric Bava, (the “Bava Employment Agreement”, as amended)
with the Company’s Chief Operating Officer. The Company agreed to issue 670,000 of the Company’s common stock annually to
Eric Bava, upon completion of each full year of service under the Bava Employment Agreement, as amended. The term of the Bava Employment
Agreement will remain effective until September 30, 2027.
On
August 30, 2024, the Company approved and issued 670,000
shares with a grant-date fair value of $ 181,235 ,
based on a closing stock price of $ 0.2705
per share on August 30, 2024 (date of final board approval and grant date). These shares were related to the service period from
October 1, 2023 through September 30, 2024.
Pursuant
to the addendum to the Bava Employment Agreement dated August 29, 2025, the grant-date fair value of the share-based compensation
for the second year of service was established at $ 60,000 .
Prior to the establishment of the grant date, compensation expense was accrued based on management’s estimate of fair value in
accordance with ASC 718-10-30-6. Accordingly, $ 44,877
was recognized over the requisite service period from October 1, 2024 through June 30, 2025.
On
January 5, 2026, the Company issued 1,036,269
shares of the Company’s common stock to Eric Bava, for the service period from October 1, 2024 to September 30, 2025, based a
stock price of $ 0.0579
per share on January 5, 2026 date of final board approval and grant date).
During
the nine months ended March 31, 2026, the Company recognized $ 45,041
of compensation expense related to the Bava Employment Agreement, which includes accruals based on best estimate, and is recorded to selling, general and administrative
expenses.
Jeremy
P. Concannon – Chief Growth Officer
On
July 31, 2024, VRI entered into a service agreement with Jeremy P. Concannon, the Company’s Chief Growth Officer of the
Company, effective from August 1, 2024 (the “Concannon Services Agreement”).
Pursuant
to the Concannon Services Agreement, as amended on September 27, 2024, the Company agreed to issue a total of 4,050,000 shares of the
Company’s common stock to Jeremy P. Concannon over three tranches of 1,350,000 shares, with each tranche of shares to be issued
as compensation for each service period beginning 12 months from August 1, 2024, and 2025, and for 14 months from August 1, 2026, to
September 30, 2027, respectively. The term of the Concannon Service Agreement will remain effective until September 30, 2027, and both
parties may renew the agreement, or enter into a new agreement as may be mutually agreed on terms to be separately negotiated.
The
first tranche of 1,350,000 shares was approved and issued on August 30, 2024, with a grant-date fair value of $ 365,175 , based on a closing
stock price of $ 0.2705 per share on August 30, 2024 (date of final board approval and grant date).
During
the nine months ended March 31, 2026, the Company recognized $ 79,368
of compensation expense related to the Concannon Services Agreement, which is recorded to selling, general and administrative
expenses. The second tranche of 1,350,000
shares of common stock due to be issued to Mr. Concannon on August 31, 2025, has not been issued as of the date of this
Quarterly Report.
F- 49
Table of Contents
Hannah
Bruehl – Chief of Staff
The
Company agreed to issue 50,000
shares of common stock to Hannah Bruehl, Chief of Staff of the Company for the service period from September 3, 2024 to September 2,
2025, as part of the compensation package in the employment agreement signed on September 3, 2024 (the “Bruehl
Agreement”).
The
shares were approved and issued on January 3, 2025, and had a grant-date fair value of $ 9,280 , based on a closing stock price of $ 0.1856
per share on January 3, 2025 (date of final board approval and grant date).
The
Company agreed that as part of the compensation package in the addendum to the Bruehl Agreement, dated December 27, 2025, the share
issuance shall be based on a fixed dollar amount of $ 5,000
as set forth in the Bruehl Agreement, with the number of shares calculated based on the applicable share price at the time of
issuance.
On
January 5, 2026, the Company issued 86,355
shares of the Company’s common stock to Hannah Bruehl for the service period from September 3, 2025 to September 2, 2026,
based on a stock price of $ 0.0579
per share on January 5, 2026 (based on date of final board approval and grant date).
During
the nine months ended March 31, 2026, the Company recognized $ 4,504 of compensation expense related to this award, which is recorded
to selling, general and administrative expenses.
Karl
Strahl – Director
On
June 1, 2025, the Company approved and issued 350,000
shares of common stock to Karl Strahl pursuant to a director appointment agreement, dated May 1, 2025, by and between the Company
and Karl Strahl, covering the service period May 1, 2025 through April 30, 2026.
The
shares had a grant-date fair value of $ 33,110 , based on a stock price of $ 0.0946 per share on January 3, 2025 (date of final board approval
and grant date).
During
the nine months ended March 31, 2026, the Company recognized $ 24,855 of director compensation expense related to this award, which is
recorded as selling, general and administrative expenses.
License
Agreement
C-Twelve
Joint Development and License Agreement
On
October 18, 2024, the Company entered into a binding term sheet with C-Twelve (the “C-Twelve Term Sheet”), pursuant to
which C-Twelve agreed to grant the Company: (i) an exclusive license to utilize its proprietary binder and biochar asphalt mixed
designs for the production and commercialization of asphalt surfacing-related products within the United States; and (ii) a first
right of refusal to extend the exclusive licensing of the Licensed Technology (as defined in the C-Twelve Term Sheet) to other
countries and territories, subject to terms and conditions to be mutually agreed.
The
C-Twelve Term Sheet, originally set to expire on February 28, 2025, was subsequently extended to May 31, 2025. On May 19, 2025, the
Company and C-Twelve entered into the C-Twelve Agreement, which formalized the licensing and collaboration terms
contemplated by the C-Twelve Term Sheet.
In
consideration for the rights granted under the C-Twelve Agreement, the Company agreed to issue 1,500,000 shares of the Company’s
common stock to C-Twelve within thirty (30) business days following the effective date of the C-Twelve Agreement. On June 1, 2025, the Company approved and issued
1,500,000 shares to Sundeo Pty Ltd, an affiliate designated by C-Twelve.
F- 50
Table of Contents
The
shares had a grant-date fair value of $ 141,900 ,
calculated based on the Company’s closing stock price of $ 0.0946
per share on June 1, 2025, which represents the date of final board approval and grant
date.
The
Company determined that the share issuance represents compensation for services and other performance obligations associated with the
arrangement including licensing, development, and collaboration activities. Accordingly, the fair value of the shares is recognized as
expense over the service period of May 19, 2025 through May 18, 2035, in accordance with ASC 718.
During
the nine months ended March 31, 2026, the Company recognized $ 10,646
of licensing expense related to the C-Twelve Agreement, which was recorded in selling, general and administrative expenses.
Unrecognized
Stock-Based Compensation
Although
shares are generally issued as fully vested upon grant, certain awards are granted in advance of the performance of services. Accordingly,
the Company has unrecognized stock-based compensation cost related to services to be rendered in future periods.
As
of March 31, 2026 and June 30, 2025:
● Nonemployee
awards: $ 328,433
and $ 581,338 ,
respectively, of unrecognized compensation expense to be recognized over a weighted-average period of 3.51
years and 3.79 years,
respectively.
● Employee
and director awards: $ 4,845
and $ 60,219 ,
respectively, of unrecognized compensation expense to be recognized over a weighted-average period of 0.27
years and 0.60
years, respectively.
There
was no income tax benefit recognized in connection with stock-based compensation expenses.
NOTE
22 - COMMITMENTS AND CONTINGENCIES
Future
commitments with regards to repayment of lease liabilities are disclosed in Note 13.
Apart
from the above, as of March 31, 2026, the Company had the following capital commitment:
a) commitment
to issue shares of common stock to the following service providers on or before October 31, 2026, subject to final board approval
for the second and third tranches equivalent to the fixed dollar amounts as below, for services to be performed pursuant to each
individual’s respective service agreement and related addendum signed with the nonemployees as disclosed in Note
21:
SCHEDULE
OF CAPITAL COMMITMENT
Financial year ended June 30, 2027:
Nam Tran
100,000
Raymond Powell
100,000
Dale Ludwig
60,000
Total
260,000
b) commitment
to issue 1,350,000
shares of the Company’s shares of common stock to Jeremy P. Concannon, an employee, for the second tranche for a twelve-month
service period from August 1, 2025, which was due on or before August 31, 2025 and the third tranche of 1,350,000
shares of common stock for a fourteen-month period commencing August 1, 2026, both being subject to final board approval and
pursuant to the service agreement signed as disclosed in Note 21.
F- 51
Table of Contents
c) commitment
to cancel 375,000
shares of common stock pursuant to a service agreement and a service and stock cancellation agreement with EMGTA LLC as disclosed in
Note 15.
d) quarterly
committed payments of $ 62,500 ,
to be paid in advance for the period from April 2026 to December 2026 to support a 3-year performance testing project titled
“Structural Capacity of Sustainable Pavement” pursuant to an agreement entered with NCAT at Auburn University on June
27, 2024.
e) commitment
to issue 4,656,550 shares of common stock to Aegis Ventures Limited pursuant to the terms
of the consulting services agreement that the Company through its wholly-owned subsidiary
Verde Renewables entered into with AUM on November 29, 2024, within three days following
the Company’s listing on the NASDAQ.
f) commitment
pursuant to the terms of the C-Twelve Agreement dated May 19, 2025 and its’ addendum
dated October 8, 2025 entered into by the Company’s wholly-owned subsidiary, Verde
Renewables, with C-Twelve, (i) to allocate to C-Twelve a royalty equal to three percent (3%)
of all future carbon removal credits generated through the use of Verde-C-Twelve intellectual
properties, (ii) to pay an additional license fee of $ 1,000,000 for the expanded territories
of Mexico and Canada, and (iii) to provide a loan to C-Twelve in an amount not less than
$ 2,000,000 (the “C-Twelve Loan”), with interest accruing at the lowest applicable
federal rate, within thirty (30) days of our common stock being successfully listed on a
U.S. national exchange, provided that if such funding is not achieved by July 31, 2026, C-Twelve
shall have the right, on ten (10) business days’ notice, to hold us in breach of the
Joint Development Agreement.
g) commitment
to provide Ergon with forty percent (40%) of its share of the carbon removal credits generated
from the mixing of the final carbon sequestering BioAsphalt™ surface material, so long
as the carbon removal credits are generated from bulk mixing or packaged mixed product, and
the mixing of the final BioAsphalt™ surface material includes biochar purchased from
the Company.
h) Commitment
to issue shares to Michelle Yanez based on a monthly fixed dollar amount of $ 4,750 , subject
to final board approval and pursuant to the Yanez Agreement as disclosed in Note
21.
As
of March 31, 2026, the Company has no material contingencies.
NOTE
23 - SUBSEQUENT EVENTS
On May 4, 2026, the Board of Directors, by unanimous written consent, extended the employment terms of Jack Wong, the Company’s Chief Executive Officer
and Eric Bava, the Company’s Chief Operating Officer, for an additional five-year period commencing upon the expiration of their
current employment agreements on September 30, 2027, and continuing through September 30, 2032, to support leadership continuity in connection
with the Company’s anticipated uplisting to the Nasdaq Capital Market and ongoing strategic growth initiatives. The extensions
will be on terms consistent with each executive’s existing compensation arrangements and will be subject to the Company’s
post-uplisting executive compensation framework previously approved by the Board in April 2025.
In
accordance with ASC Topic 855, Subsequent Events , which establishes general standards of accounting for and disclosure of events
that occur after the balance sheet date but before unaudited condensed consolidated financial statements are issued, the Company has
evaluated all events or transactions that occurred after March 31, 2026, up through the date the Company issued the unaudited condensed
consolidated financial statements.
NOTE 24 – REVISIONS OF PRIOR-YEAR COMPARATIVE AMOUNTS
During the preparation of the
consolidated financial statements for the year ended June 30, 2025, management identified errors in the classification of certain
share-based compensation arrangements and equity balances in the previously issued unaudited condensed consolidated financial
statements for the period ended March 31, 2025. As a result, the Company has revised certain prior-year comparative amounts to
correct these errors. The Company evaluated these adjustments in accordance with ASC 250-10-45-22 through 45-26 and concluded that
the revision was required to correct errors in the application of ASC 718, specifically related to the classification of certain
equity-related balances. Management determined that certain share-based compensation arrangements for which the service inception
period had commenced, but the grant-date criteria under ASC 718 had not yet been met, were previously presented within
stockholders’ equity. Under ASC 718, when the grant date has not occurred but services have begun, the related cost
attribution should be recognized as a liability until the grant-date criteria are satisfied. Accordingly, the Company has revised
the comparative Statement of Changes in Equity as of March 31, 2025 to reclassify the related accrued share-based compensation
amounts from stockholders’ equity to current liabilities.
In addition, the Company adjusted
the presentation of certain equity related accounts to reflect their appropriate classification in accordance with U.S. GAAP. The
Company further evaluated whether the identified errors were material to the previously issued unaudited condensed financial
statements in accordance with ASC 250 and Staff Accounting Bulletin No. 99. Based on this evaluation, the Company determined that
the errors were not material, either individually or in the aggregate, to the prior period financial statements and did not
materially impact trends in results of operations, compliance with regulatory requirements, or key financial metrics. Accordingly,
the Company concluded that a revision of certain comparatives included in the current filing relating to prior period unaudited
condensed financial statements (commonly referred to as a “little ‘r’ restatement”) was appropriate and has
revised the prior period unaudited condensed financial statements in the current filing to correct these errors and enhance
transparency.
F- 52
Table of Contents
Equity and Share-Based Compensation Presentation
Certain balances previously presented as common stock
to be issued were combined with common stock issued and common stock to be cancelled were combined within additional
paid-in capital in the unaudited condensed consolidated statements of changes in stockholders’
equity to reflect issued share capital on a consistent basis.
Certain share-based compensation arrangements with a non-employee for which
the service inception period had not yet commenced, but for which the grant-date criteria under ASC 718 had been satisfied as of December
31, 2024, were previously presented within stockholders’ equity as deferred stock-based compensation as at December 31, 2024. Upon
further evaluation, management determined that the related compensation cost should be classified as prepaid share-based compensation
as at December 31, 2024 as the grant-date criteria was met as at that reporting date and the shares were committed to be issued. Accordingly,
these amounts previously included as deferred stock-based compensation in stockholders’ equity as of December 31, 2024 were reclassified
to prepaid share-based compensation in the consolidated balance sheet as at December 31, 2024, resulting in a corresponding change to
the stockholders’ equity balance as at December 31, 2024.
Certain share-based compensation arrangements
for which the service inception period had commenced, but for which the grant-date criteria under ASC 718 had not yet been satisfied,
were previously presented within stockholders’ equity. Upon further evaluation, management determined that the related compensation
cost should be classified as a current liability until the grant-date criteria are met. Accordingly, certain amounts previously included
in stockholders’ equity as of July 1, 2024 (June 30, 2024) were reclassified to current liabilities in the consolidated balance
sheet, resulting in a corresponding change to the opening stockholders’ equity balance.
The revisions described above had no impact on previously
reported net loss, earnings per share, total assets, or total cash flows. However, it resulted in changes to the classification and presentation
of certain line items within the consolidated statements of changes in stockholders’ equity.
Consolidated statements
of changes in stockholders’ equity line item
SCHEDULE OF CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
Common stock
Common stock to be
Common stock to be
Deferred stock-based
Additional
paid-in
No. of shares
Amount
issued
cancelled
compensation
capital
Total
Balance as of July 1, 2024
- As previously reported
1,222,245,276
$ 1,199,358
$ 22,887
$ ( 375 )
$ -
$ 49,921,380
$ 37,591,140
- Revisions
( 898,690 )
$ 21,988
$ ( 22,887 )
$ 375
$ -
$ ( 274,346 )
$ ( 274,870 )
- As revised
1,221,346,586
$ 1,221,346
$ -
$ -
$ -
$ 49,647,034
$ 37,316,270
Balance
1,221,346,586
$ 1,221,346
$ -
$ -
$ -
$ 49,647,034
$ 37,316,270
Shares issued for private placement
- As previously reported
6,024,439
$ 6,024
$ -
$ -
$ -
$ 577,976
$ 584,000
- Revisions
3,277,775
$ 3,278
$ -
$ -
$ -
$ 316,722
$ 320,000
- As revised
9,302,214
$ 9,302
$ -
$ -
$ -
$ 894,698
$ 904,000
Shares issued for private placement
9,302,214
$ 9,302
$ -
$ -
$ -
$ 894,698
$ 904,000
Share issued for previously committed private placement
- As previously reported
-
$ 21,988
$ ( 21,988 )
$ -
$ -
$ -
$ -
- Revisions
-
$ ( 21,988 )
$ 21,988
$ -
$ -
$ -
$ -
- As revised
-
$ -
$ -
$ -
$ -
$ -
$ -
Share issued for previously committed private placement
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares issued to service provider
- As previously reported
2,302,890
$ 2,303
$ -
$ -
$ -
$ 788,506
$ 790,809
- Revisions
5,053,660
$ 5,053
$ -
$ -
$ -
$ 879,186
$ 884,239
- As revised
7,356,550
$ 7,356
$ -
$ -
$ -
$ 1,667,692
$ 1,675,048
Shares issued to service provider
7,356,550
$ 7,356
$ -
$ -
$ -
$ 1,667,692
$ 1,675,048
Shares issued for previously committed issued to service provider
- As previously reported
-
$ 397
$ ( 397 )
$ -
$ -
$ -
$ -
- Revisions
-
$ ( 397 )
$ 397
$ -
$ -
$ -
$ -
- As revised
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares issued for previously committed issued to service provider
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares issued for previously committed issued to employee
- As previously reported
-
$ 502
$ ( 502 )
$ -
$ -
$ -
$ -
- Revisions
-
$ ( 502 )
$ 502
$ -
$ -
$ -
$ -
- As revised
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares issued for previously committed issued to employee
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares issued to employee
- As previously reported
1,518,420
$ 1,518
$ -
$ -
$ -
$ 409,213
$ 410,731
- Revisions
551,580
$ 552
$ -
$ -
$ -
$ ( 165,968 )
$ ( 165,416 )
- As revised
2,070,000
$ 2,070
$ -
$ -
$ -
$ 243,245
$ 245,315
Shares issued to employee
2,070,000
$ 2,070
$ -
$ -
$ -
$ 243,245
$ 245,315
Shares to be issued for private placement
- As previously reported
3,277,775
$ -
$ 3,278
$ -
$ -
$ 316,722
$ 320,000
- Revisions
( 3,277,775 )
$ -
$ ( 3,278 )
$ -
$ -
$ ( 316,722 )
$ ( 320,000
- As revised
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares to be issued for private placement
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares to be issued to service provider
- As previously reported
4,656,550
$ -
$ 4,656
$ -
$ ( 745,048 )
$ 740,392
$ -
- Revisions
( 4,656,550 )
$ -
$ ( 4,656 )
$ -
$ 745,048
$ ( 740,392 )
$ -
- As revised
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares to be issued to service provider
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares issued to service provider
4,565,550
$ 4,656
$ -
$ -
$ -
$ 740,392
$ 745,048
Shares to be issued to employee
- As previously reported
50,000
$ -
$ 50
$ -
$ -
$ 9,230
$ 9,280
- Revisions
( 50,000 )
$ -
$ ( 50 )
$ -
$ -
$ ( 9,230 )
$ ( 9,280 )
- As revised
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares to be issued to employee
-
$ -
$ -
$ -
$ -
$ -
$ -
Share based compensation to employee
- As previously reported
-
$ -
$ -
$ -
$ -
$ -
$ -
- Revisions
-
$ -
$ -
$ -
$ -
$ 92,044
$ 92,044
- As revised
-
$ -
$ -
$ -
$ -
$ 92,044
$ 92,044
Share based compensation to employee
-
$ -
$ -
$ -
$ -
$ 92,044
$ 92,044
Balance as of December 31, 2024
- As previously reported
1,249,280,892
$ 1,241,296
$ 7,984
$ ( 375 )
$ ( 745,048 )
$ 53,385,101
$ 37,958,212
- Revisions
-
$ 7,984
$ ( 7,984 )
$ 375
$ 745,048
$ ( 218,706 )
$ 526,717
- As revised
1,249,280,892
$ 1,249,280
$ -
$ -
$ -
$ 53,166,395
$ 38,484,929
Balance
1,249,280,892
$ 1,249,280
$ -
$ -
$ -
$ 53,166,395
$ 38,484,929
Shares issued for private placement
- As previously reported
3,905,555
$ 3,906
$ -
$ -
$ -
$ 386,094
$ 390,000
- Revisions
183,333
$ 183
$ -
$ -
$ -
$ 24,817
$ 25,000
- As revised
4,088,888
$ 4,089
$ -
$ -
$ -
$ 410,911
$ 415,000
Shares issued for private placement
4,088,888
$ 4,089
$ -
$ -
$ -
$ 410,911
$ 415,000
Share issued for previously committed private placement
- As previously reported
-
$ 3,278
$ ( 3,278 )
$ -
$ -
$ -
$ -
- Revisions
-
$ ( 3,278 )
$ 3,278
$ -
$ -
$ -
$ -
- As revised
-
$ -
$ -
$ -
$ -
$ -
$ -
Share issued for previously committed private placement
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares issued for previously committed issued to service provider
- As previously reported
-
$ 4,656
$ ( 4,656 )
$ -
$ 745,048
$ -
$ 745,048
- Revisions
-
$ ( 4,656 )
$ 4,656
$ -
$ ( 745,048 )
$ -
$ ( 745,048 )
- As revised
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares issued for previously committed issued to service provider
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares issued for previously committed issued to employee
- As previously reported
-
$ 50
$ ( 50 )
$ -
$ -
$ -
$ -
- Revisions
-
$ ( 50 )
$ 50
$ -
$ -
$ -
$ -
- As revised
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares issued for previously committed issued to employee
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares to be issued for private placement
- As previously reported
183,333
$ -
$ 183
$ -
$ -
$ 24,817
$ 25,000
- Revisions
( 183,333 )
$ -
$ ( 183 )
$ -
$ -
$ ( 24,817 )
$ ( 25,000 )
- As revised
-
$ -
$ -
$ -
$ -
$ -
$ -
Shares to be issued for private placement
-
$ -
$ -
$ -
$ -
$ -
$ -
Share based compensation to employee
- As previously reported
-
$ -
$ -
$ -
$ -
$ -
$ -
- Revisions
-
$ -
$ -
$ -
$ -
$ 92,331
$ 92,331
- As revised
-
$ -
$ -
$ -
$ -
$ 92,331
$ 92,331
Share based compensation to employee
-
$ -
$ -
$ -
$ -
$ 92,331
$ 92,331
Balance as of March 31, 2025
- As previously reported
1,253,169,780
$ 1,252,986
$ 183
$ ( 375 )
$ -
$ 53,776,212
$ 37,942,163
- Revisions
-
$ 183
$ ( 183 )
$ 375
$ -
$ ( 126,375 )
$ ( 126,000 )
- As revised
1,253,169,780
$ 1,253,169
$ -
$ -
$ -
$ 53,649,837
$ 37,816,163
Balance
1,253,169,780
$ 1,253,169
$ -
$ -
$ -
$ 53,649,837
$ 37,816,163
The revised presentation reflects the correction of
classification errors described above, as well as related adjustments to improve the consistency and comparability of the Company’s
financial statement presentation between periods.
In the consolidated statements of
operations and comprehensive loss, the weighted average shares of common stock outstanding for the three months ended March 31, 2025
were also revised compared to the amounts previously reported in the Company’s Quarterly Report on Form 10-Q for the period
ended March 31, 2025.
In connection with the revisions, the
Company also reclassified certain lease-related and stock-based compensation cash flow amounts within the consolidated statements of
cash flows to conform to the current year presentation. These revisions include the correction of classification errors related to certain
lease-related cash flows previously misclassified between operating and financing activities, revisions to the classification of stock-based
compensation between non-employee and employee categories, and expanded supplemental cash flow disclosures, including interest paid and
noncash investing and financing activities.
These revisions were made in accordance
with ASC 842, Leases, ASC 718, Compensation-Stock Compensation , and ASC 230, Statement of Cash Flows , and did not impact the total net change in cash for the period.
SCHEDULE
OF CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Consolidated statements of cash flows line item
As previously reported
Revisions
As revised
Stock-based compensation-nonemployee
$ 1,002,807
$ ( 5,339 )
$ 997,468
Stock-based compensation-employee
$ 288,673
$ 5,339
$ 294,012
Operating lease expense
$ 5,368
$ 21,846
$ 27,214
Repayment of operating lease liabilities
$ -
$ ( 27,214 )
$ ( 27,214 )
Total cash flows from operating activities
$ ( 2,585,890 )
$ ( 5,368 )
$ ( 2,591,258 )
Lease interest paid
$ ( 5,368 )
$ 5,368
$ -
Total cash flows from financing activities
$ 325,052
$ ( 5,368 )
$ 330,420
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for interest
$ -
$ 16,247
$ 16,247
SUPPLEMENTAL NONCASH DISCLOSURE:
Share issuance for employee compensation
$ -
$ 294,011
$ 294,011
Promissory note to related party settled by Company’s common stock
$ -
$ 675,888
$ 675,888
During
the preparation of the condensed consolidated financial statements for the nine-months ended March 31, 2026, management restated the
weighted average number of shares (basic and diluted) for the three-months ended March 31, 2025.
SCHEDULE
OF CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Consolidated
statements of operations
As
previously reported
Revisions
As
revised
Weighted
average common stock outstanding
-
Basic and diluted
1,238,271,472
12,553,853
1,250,825,325
F- 53
Table of Contents
ITEM
2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis of our financial condition and results of operations should be read together with our unaudited condensed
financial statements and the related notes appearing elsewhere in this Quarterly Report. See “Cautionary Note Regarding Forward-Looking
Statements.” Actual results could differ materially from those discussed below.
Overview
We
are a road construction and building materials company offering proprietary, environmentally sustainable materials and seeking to redefine
our industry with a clear mission: enabling the #TransitiontoZero™ . Our proprietary product BioAsphalt™
incorporates biochar , a powerful carbon sequestering material, into infrastructure with the goal of reducing emissions,
improving performance, and lowering overall costs. We also offer a licensed proprietary cold mix biochar asphalt emulsifying agent, which
we call “ Verde V24 ”. Further, we expect to generate revenues from the generation by our products, and our subsequent
sale, of carbon removal credits . We believe our proprietary products, know-how and business plan place us at the forefront
of sustainable innovation in the construction and building materials sector, an industry we believe is long overdue for transformation.
Our
strategic roadmap for achieving net-zero emissions—what we call the Verde Net Zero Blueprint —has achieved the following
significant milestones:
●
The
issuance to our company in April 2025 of the world’s first carbon removal credit from asphalt production and application, certified
by Puro.earth, the leading global registry for engineered carbon removal.
●
Technological
validation of our BioAsphalt™ by NCAT, including receipt of preliminary performance results from NCAT in July 2025 that demonstrated
consistent durability, particularly under low-volume roadway conditions. Most recently, in September 2025, NCAT’s latest evaluation
of our cold recycling mix using 100% reclaimed asphalt pavement (“RAP”) from laboratory testing demonstrated that our
cold-recycled mix not only meets but exceeds industry specifications for cold-recycled asphalt. These results showed superior cohesion,
high tensile strength ratio (“TSR”), and retained stability compared to standard cold mix benchmarks, validating its
strength, durability, and moisture resistance.
Our
Verde Net Zero Blueprint is comprised of our portfolio of validated technologies that enable the production of sustainable infrastructure
materials with the integrated ability to generate certified carbon removal credits. This positions carbon sequestration not just as an
environmental co-benefit, but as a monetizable feature embedded in our business plan.
As
the rise of artificial intelligence accelerates data center energy consumption, which is now projected to account for a growing
share of global electricity use, enterprises worldwide are facing increasing pressure to offset their carbon footprints. We believe
this is driving demand for high-integrity, verifiable carbon credits.
Our
model presents a novel combination of infrastructure performance with measurable climate impact, establishing us as a first mover in
scalable Net Zero solutions, which we believe positions us well to meet the demands of a rapidly decarbonizing, carbon-constrained economy.
1
Table of Contents
With
key third-party validations from groups such as NCAT and Puro. earth in place, we are now focused on commercializing our solutions in
the United States, our most strategic market. To this end, in October 2025 we entered into an
exclusive licensing agreement with Ergon, an industry leader in asphalt innovation and supply and one of the largest liquid asphalt and
emulsion marketers in North America, for the production of asphalt surface course material containing our proprietary solution across
North America. As our domestic operations scale through Ergon, we plan to license the Verde Net Zero Blueprint globally, targeting infrastructure
and materials companies in countries aligned with the Paris Climate Agreement and pursuing Net Zero by 2050.
We
plan to expand operations and generate and grow revenue over the next twelve (12) months primarily through marketing and selling our
proprietary road technologies through Ergon exclusively in North America, with an initial focus on the United States. Production planning
of our materials has already commenced, with distribution anticipated to occur through the Ergon’s established sales channels,
reaching asphalt mixing plants across the United States, Canada and Mexico for blending and placement. Embedding our technology into
Ergon’s nationwide business footprint would enable immediate scalability and near-term revenue generation.
We
believe our asset light business model enables scalable growth while minimizing capital intensity, creating recurring revenue streams
through licensing, sales, royalties, carbon monetization, and strategic commercial arrangements. We operate through our primary U.S. subsidiary,
Verde Renewables, headquartered in St. Louis, Missouri.
Recent
Developments
On April 27, 2026, we announced
a strategic collaboration with Isometric, a leading certifier of carbon removal, to accelerate the certification and commercialization
of engineered biochar for use in our BioAsphalt™ technology across North American and global markets.
On
April 15, 2026, we engaged WAP Sustainability, a global sustainability consulting firm, to conduct a Life Cycle Assessment (“LCA”)
of the engineered biochar used in our BioAsphalt™ product. The LCA is intended to support the potential development of an Environmental
Product Declaration (“EPD”), which is an independently verified report that quantifies a product’s environmental impact
across its life cycle. We expect that the results of the LCA will be used to assess the environmental characteristics of its biochar
and related applications.
On
February 10, 2026, we received the first two purchase orders from Ergon for our proprietary cold mix biochar asphalt emulsifying agent,
Verde V24, which order delivery occurred during the quarter ending March 31, 2026. The gross revenue generated from these purchase orders
is approximately $460,000 and the related receivable was fully collected from Ergon in April 2026. This material event represents our
first commercial transaction following the execution of our 10-year exclusive licensing agreement with Ergon in October 2025 and is the
first step in our and Ergon’s combined go to market strategy for our cold mix BioAsphalt TM in North America.
Key
Factors that Affect Our Results of Operations
We
believe the following key factors may affect our financial condition and results of operations:
●
Ergon
License : Our entry into the Ergon License is expected to drive long-term revenue growth through product sales of Verde V24 and
related proprietary materials. The Ergon License establishes Ergon as the exclusive licensee for Verde V24 in the United States,
Canada and Mexico, enabling large-scale commercialization of our Verde V24 technology while allowing us to expand our business without
the capital demands of direct manufacturing or distribution.
●
Adoption
of Biochar-Asphalt Technology : Market acceptance of the Verde Net Zero Blueprint technologies by contractors, state Departments
of Transportation, and private sector customers will influence royalty streams and future expansion opportunities.
●
Carbon
Credit Monetization : The issuance, pricing, and sales of certified carbon removal credits tied to our biochar-based asphalt applications
will be a key driver of financial performance.
●
Operational
and Integration Costs : Expenses related to technology transfer, compliance monitoring, and integration into licensee production
systems will impact near-term margins.
●
Biochar Supply and Financing:
Our ability to source and finance biochar supply is an important factor in supporting our commercialization activities. We have
entered into a strategic collaboration with Biochar Solutions LLC to support our supply of engineered biochar supply, which we
believe provides sufficient capacity for anticipated commercialization efforts with Ergon. Future procurement requirements are
expected to be funded through operating revenues, gross profits, and, if necessary, additional capital raises through the sale of
equity or debt securities.
2
Table of Contents
●
Regulatory
and Environmental Policies : Federal and state infrastructure spending, emissions reduction mandates, and climate policies may
accelerate the adoption of our technology and corresponding revenue growth.
●
Continuous
Improvement and Innovation : We are committed to continuous improvement and innovation on our core technologies to enhance performance,
durability, and environmental benefits.
●
Maintaining
the Quality of our Products : We seek to maintain robust quality assurance and measurement systems to confirm that all licensed
products consistently meet our technical specifications and industry standards.
Results
of Operations
For
the three months ended March 31, 2026 and 2025:
The
following table sets forth selected financial information from our statements of comprehensive loss for the three months ended March
31, 2026 and 2025:
March 31,
2026
March 31,
2025
Change
Amount
Amount
%
(Unaudited)
(Unaudited)
Revenue
$ 460,005
$ 697
65,898 %
Cost of revenue
296,093
155
190,928 %
Gross profit
$ 163,912
$ 542
30,142 %
Selling, general and administrative expenses
814,904
1,170,355
-30 %
Other operating expenses
$ 59,000
$ 46,457
27 %
Loss from operation
$ (709,992 )
$ (1,216,270 )
-42 %
Interest expense
-
(1,343 )
-100 %
Other income
196,923
71,233
176 %
NET LOSS
$ (513,069 )
$ (1,146,380 )
-55 %
The
average rate of MYR : USD for three months ended March 31, 2026 and March 31, 2025 was 0.2528 and 0.2247, respectively.
Revenue
● Revenue
for the three months ended March 31, 2026 was $460,005, an increase of $459,308, or 65,898%,
compared to $697 for the prior year period.
Revenue
for the three months ended March 31, 2026 was primarily derived from the first two purchase orders from Ergon for the proprietary, licensed cold
mix biochar asphalt emulsifying agent, Verde V24. In contrast, revenue for the three months ended March 31, 2025 was primarily derived
from sales of biochar and natural palm enzymes.
The
increase in revenue for the three months ended March 31, 2026, compared to the same period in 2025, was primarily attributable to an
initial order of $460,000 from Ergon for Verde V24 in preparation for the execution of its commercialization strategy for its
proprietary BioAsphalt™ product.
3
Table of Contents
Cost
of revenue
● Cost
of revenue for the three months ended March 31, 2026 was $296,093, an increase of
$295,938, or 190,928%, compared to $155 for the prior year period. The increase was primarily
attributable to higher sales volume associated with our Verde V24 product
in the current period.
Gross
profit
● Gross
profit for the three months ended March 31, 2026 was $163,912, an increase of $163,370, or
30,142%, compared to $542 for the prior year period.
The
increase mainly is driven by the initial order from Ergon for Verde V24 during the period.
Selling,
general and administrative expenses
● Selling,
general and administrative expenses for the three months ended March 31, 2026 was $814,904,
a decrease of $355,451, or 30%, compared to $1,170,355 for the prior year period.
Selling,
general and administrative expenses were comprised mainly of salaries, office costs, legal and professional fees, consultancy fee,
research and development cost and travelling expenses. Selling, general and administrative expenses decreased by 30%, or $355,451,
primarily due to reduction in share-based compensation expense recognized for the three months ended March 31, 2026 as the related
service periods for certain consultants were completed in a prior period as per their respective service agreements.
Other
operating expenses
● Other
operating expenses for the three months ended March 31, 2026 was $59,000, an increase of
$12,543, or 24%, compared to $46,457 for the prior year period.
Other
operating expenses were comprised of expenditures related to the maintenance of our biofraction plant in Borneo, arising from our strategic
decision to temporarily cease its operation in June 2023 to focus on our North American operations. The variance is attributable to foreign currency translation effects. The weakening of the U.S. dollar resulted in
higher reported amounts upon translation into the reporting currency.
Interest
expense
● Interest
expense for the three months ended March 31, 2026 and 2025 was $0 and $1,343, respectively.
The
absence of interest expense during the current period was primarily attributable to the settlement of lease liabilities in our prior
fiscal year in connection with the disposal of assets held for sale and certain property, plant, and equipment that were under financing
arrangements.
Other
income (expense), net
● Other
income (expense), net for the three months ended March 31, 2026 and 2025 was income of $196,923
and $71,233, respectively, representing a favorable change of $125,690 or 176%.
● Other
income, net for the three months ended March 31, 2026 primarily consisted of:
○ Unrealized
foreign exchange gains of $24,617;
○ Gain recognized from the reversal of certain historical related party balances
of $30,598 and other payable balances of $131,668 determined to no longer be payable;
○ Interest
income from short-term investments of $9,666; and
○ Sundry
income of $374.
4
Table of Contents
● Other
income, net for the three months ended March 31, 2025 primarily consisted of:
○ Unrealized
foreign exchange gains of $43,808;
○ Gain
on disposal property, plant and equipment of $2,488;
○ Rental
income of $4,100;
○ Interest
income from short-term investments of $21,533; and
○ Sundry
expense of $696.
● Interest
income from short-term investments decreased to $9,666 in the three months ended March 31, 2026, compared
to $21,533 in the prior year period, reflecting reduced investment placements.
Net
loss
● Net
loss for the three months ended March 31, 2026 was $513,069, a decrease of $633,311,
or 55.2%, compared to $1,146,380 for the prior year period.
The
decrease in net loss was primarily attributable to the factors discussed above, including improved gross profit, lower selling, general
and administrative expenses, and favorable changes in other income (expense), net.
For
the nine months ended March 31, 2026 and 2025:
The
following table sets forth selected financial information from our statements of comprehensive loss for the nine months ended March 31,
2026 and 2025:
March 31, 2026
March 31, 2025
Change
Amount
Amount
%
(Unaudited)
(Unaudited)
Revenue
$ 466,953
$ 128,690
263 %
Cost of revenue
298,314
59,303
403 %
Gross profit
$ 168,639
$ 69,387
143 %
Selling, general and administrative expenses
2,830,308
4,369,233
-35 %
Other operating expenses
172,137
152,273
12 %
Loss from operation
$ (2,833,806 )
$ (4,452,119 )
-36 %
Interest expense
-
(102,703 )
-100 %
Other income
467,106
1,068,828
-56 %
NET LOSS
$ (2,366,700 )
$ (3,485,994 )
-32 %
The
average rate of MYR : USD for nine months ended March 31, 2026 and March 31, 2025 was 0.2439 and 0.2270, respectively.
Revenue
● Revenue
for the nine months ended March 31, 2026 was $466,953, an increase of $338,263, or 263%,
compared to $128,690 for the prior year period.
Revenue
for the nine months ended March 31, 2026 was primarily derived from the first two purchase orders from Ergon for the proprietary,
licensed cold mix asphalt emulsifying agent, Verde V24. During the period, we procured Verde V24 from our supplier and
completed large-volume sales to Ergon. These transactions represent our initial commercial-scale sales activity for Verde V24,
following prior limited pilot sales. Revenue for the nine months ended Mar 31, 2025 was derived from sale of Biochar Asphalt
Premix.
5
Table of Contents
Cost
of revenue
● Cost
of revenue for the nine months ended March 31, 2026 was $298,314, an increase of
$239,011, or 403%, compared to $59,303 for the prior year period.
The
increase was primarily attributable to higher sales volume in the current period, driven by initial purchase orders for our Verde
V24 product. The increase also reflects the impact of product mix, as well as higher associated procurement costs and fulfilling
early-stage commercial orders during our transition to our upgraded BioAsphalt™ formulation. Cost of revenue for the nine
months ended March 31, 2025 were comprised of the cost of Biochar Asphalt products sold.
Gross
profit
● Gross
profit for the nine months ended March 31, 2026 was $168,639, an increase of $99,252, or
143%, compared to $69,387 for the prior year period.
The
increase in gross profit was primarily attributable to higher sales volumes during the current period, including initial commercial sales of Verde V24. Gross margin as a percentage of revenue decreased compared to the prior year period due to changes in product
mix. Revenue during the current period included a greater proportion of Verde V24 sales, which has a different pricing
and cost structure compared to the Company’s finished BioAsphalt™ products sold in the prior year period.
Selling,
general and administrative expenses
● Selling,
general and administrative expenses for the nine months ended March 31, 2026 was $2,830,308,
a decrease of $1,538,925, or 35%, compared to $4,369,233 for the prior year period.
Selling,
general and administrative expenses comprised mainly of salaries, office costs, legal and professional fees, consultancy fee,
research and development cost and travelling expenses. The $1,538,925, or 35% decrease was primarily due to the absence of the
special bonus of $1.25 million to CEO Jack Wong in recognition of his leadership, strategic vision and outstanding contributions in
transforming our company into a pioneer in the Net Zero building materials and carbon removal industry recorded in the prior period
and reduction in share-based compensation expense recognized for the nine months ended March 31, 2026 as the related service periods
for certain consultants were completed in prior period as per their respective service agreements, partially offset by an increase in
legal and professional fees related to the Ergon License of $150,000 and research and development costs of $187,500 in current period as we
continued our work to the upgraded formulation of our BioAsphalt™ product.
Other
Operating Expenses
● Other
operating expenses for the nine months ended March 31, 2026 was $172,137, an increase of
$19,864, or 13%, compared to $152,273 for the prior year period.
Other operating expenses consisted of maintenance-related expenditures for
our biofraction plant in Borneo following the temporary cessation of operation in June 2023, as we shifted our focus toward our North
American operations. The variance is attributable to foreign currency translation effects, as the weakening of the US dollar resulted
in higher reported amounts upon translation into the reporting currency.
Interest
expense
● Interest
expense for the nine months ended March 31, 2026 and 2025 was $0 and $102,703, respectively.
The
absence of interest expense during the current period was primarily attributable to the settlement of lease liabilities in our prior
fiscal year in connection with the disposal of asset held for sale and certain property, plant, and equipment that were under financing
arrangements, and the early conversion of promissory notes with an aggregate principal amount of $675,888 on August 16, 2024 in the prior
period.
6
Table of Contents
Other
income (expense), net
● Other
income for the nine months ended March 31, 2026 and 2025 was income of $467,106 and $1,068,828,
respectively, representing an unfavorable change of $601,722 or 56%.
● Other
income for the three months ended March 31, 2026 primarily consisted of:
○ Unrealized
foreign exchange gains of $276,351,
○ Gain on forgiveness of debt from the reversal of certain historical related
party balances of $30,598 and other payable balances of $131,668 determined to no longer be payable;
○ Interest
income from short-term investments of $21,489, and
○ Sundry
income of $7,000.
● Other
income for the three months ended March 31, 2025 primarily consisted of:
○ Unrealized
foreign exchange gains of $320,488,
○ Gain
on disposal property, plant and equipment of $163,644,
○ Gain
on insurance claim of $481,513,
○ Rental
income of $38,200,
○ Interest
income from short-term investments of $60,342, and
○ Sundry
income of $4,641.
● Interest
income from short-term investments decreased to $21,489 in the three months ended March 31, 2026,
compared to $60,342 in the prior year period, reflecting reduced investment placements.
Net
loss
● Net
loss for the nine months ended March 31, 2026 and 2025 was $2,366,700, a decrease of $1,119,294,
or 32%, compared to $3,485,994 for the prior year period.
The
decrease in net loss was primarily attributable to the factors discussed above, and lower selling and general
and administrative expenses.
Liquidity
and Capital Resources
We have a limited operating history in the supply of net zero road construction and building materials and are subject
to significant risks and uncertainties associated with early-stage operations, including our reliance on third parties (notably Ergon),
and our ability to scale production, achieve consistent revenues, and obtain additional financing to support growth.
The
following summarizes the key component of our cash flows for the nine months ended March 31, 2026 and 2025.
Cash Flow Date
March 31,
2026
March 31,
2025
Net Cash Used in operating activities
$ (2,603,025 )
$ (2,591,258 )
Net Cash Provided by investing activities
1,276,484
2,681,175
Net Cash Provided by financing activities
2,448,000
330,420
Effect of exchange rate fluctuation on cash and cash equivalents
(12,995 )
(10,111 )
Net increase in cash and cash equivalents
1,108,464
410,226
Cash and cash equivalents, beginning of period
1,021,112
279,137
Cash and cash equivalents, ending of period
$ 2,129,576
$ 689,363
7
Table of Contents
Net
cash used in operating activities
● Net
cash used in operating activities for the nine months ended March 31, 2026 and 2025 was $2,603,025,
an increase of $11,767, or 1%, compared to $2,591,258 for the prior year period.
● The
increase in cash used in operating activities was primarily attributable to:
○ Operating
loss of $2,366,700;
○ Partially
offset by non-cash adjustments of $713,582; and
○ A
net decrease in working capital of $949,907.
● Non-cash
adjustments primarily consisted of:
○ Depreciation
of $170,611;
○ Amortization
of right-of-use assets of $77,143;
○ Share-based
compensation of $708,367 to nonemployees;
○ Share-based
compensation of $128,913 to employees;
○ Share-based
compensation of $24,855 to a director;
○ Operating
lease expense of $42,310, and
○ Partially
offset by an unrealized foreign exchange gain of $276,351 and gain on forgiveness of debts
from related parties of $30,598 and other payable of $131,668.
Cash
used in operating activities primarily reflects our net loss, adjusted for non-cash items and changes in working capital.
Net
cash provided by investing activities
● Net
cash provided by investing activities for the nine months ended March 31, 2026 was
$1,276,484, a decrease of $1,404,691, or 52%, compared to $2,681,175 for the prior year period.
● Net
cash provided by investing activities for the nine months ended March 31, 2026 was primarily
attributable to:
○ Withdrawal
of $500,000 from a matured certificate of deposit to support general working capital and operating activities;
○ Renewal of deposits of $1,000,000 that had an original maturity period of
90 days at a 60-day maturity period and, as a result, is now classified as a cash equivalent under ASC 230 Statement of Cash Flows; and
○ Partially
offset by a deposit of $223,516 into a certificate of deposit with a bank.
● Net
cash provided by investing activities for the nine months ended March 31, 2025 was primarily
attributable to:
○ Proceeds
from disposal of assets held for sale of $943,300;
○ Proceeds
from disposal of property, plant and equipment of $947,015;
○ Proceeds
from insurance recoveries of $541,221;
○ Withdrawal
of $250,000 from a matured certificate of deposit to support general working capital and
operating activities; and
○ Partially
offset by purchases of property, plant and equipment of $361.
Net
cash provided by investing activities primarily reflects activity related to certificates of deposit in the current period, compared
to proceeds from asset dispositions and insurance recoveries in the prior year period.
Net
Cash Provided by Financing Activities
● Net
cash provided by financing activities for the nine months ended March 31, 2026 and 2025 was
$2,448,000, an increase of $2,117,580, or 640.9%, compared to $330,420 for the prior year
period.
8
Table of Contents
● Net
cash provided by financing activities for the nine months ended March 31, 2026 was primarily
attributable to:
○ Proceeds
from the issuance of common stock, including $2,000,000 from Ergon; and
○ Proceeds
from issuance of common stock through private placements of $448,000.
● Net
cash provided by financing activities for the nine months ended March 31, 2025 was primarily
attributable to:
○ Proceeds
from issuance of common stock and common stock to be issued through private placements of
$1,319,000;
○ Partially
offset by repayments of lease liabilities of $712,140;
○ Refunds
from the cancellation of common stock of $65,000; and
○ Repayments
of bank loan of $211,440.
Net
cash provided by financing activities primarily reflects proceeds from equity financings in both periods, with a significant increase
in the current period driven by the Ergon investment.
Overall,
we generated modest net cash inflows in both periods, reflecting increased financing activity partially offset by operating
cash outflows.
Critical
Accounting Estimates
The
preparation of our unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management
to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, as well
as related disclosures of contingent assets and liabilities. These estimates and assumptions are based on historical experience, current
market conditions and various other factors that management believes to be reasonable under the circumstances. Actual results may differ
materially from those estimates.
Management
believes that the accounting estimates involving significant judgment and estimation primarily relate to:
● impairment
of long-lived assets and intangible assets;
● allowance
for expected credit losses;
● revenue
recognition;
● stock-based
compensation;
● classification
of warrants;
● deferred
taxes; and
● uncertain
tax positions.
Management
evaluates its estimates and assumptions on an ongoing basis and adjusts such estimates prospectively when facts and circumstances change.
Certain of these estimates require the use of significant assumptions and judgments, including assumptions related to future operating
results, market conditions, economic trends and the interpretation and application of applicable accounting guidance.
For
additional information regarding our significant accounting policies and critical accounting estimates, see Note 2 –
Summary of Significant Accounting Policies included in the unaudited condensed consolidated financial statements contained in this Quarterly
Report.
9
Table of Contents
Working
Capital
● Cash
and cash equivalents were $2,129,576 as of March 31, 2026, an increase of $1,108,464, or 109%,
compared to $1,021,112 as of June 30, 2025.
● Short-term investments decreased by $276,484, or 22%, from $1,276,484 as of June 30, 2025 to $1,000,000
as of March 31, 2026. The remaining $1,000,000 investment that previously had an original maturity of 90 days was renewed with a 60-day maturity and scheduled to
mature in May 2026. As a result of the renewal, the investments now meets the definition of a cash equivalent under ASC 230 and has been
reclassified accordingly.
● Accumulated
operating losses increased by $2,363,991, or approximately $13%, from $18,263,181 as of June
30, 2025 to $20,627,172 as of March 31, 2026.
● In
October 2025, we raised gross proceeds of $2,000,000 through a private placement with Ergon. In addition, during the nine months
ended March 31, 2026, we completed other private placements for gross proceeds of $448,000. We believe these financings improved liquidity and
strengthened our financial position in the near term.
We
expect to seek additional funding over the next twelve months through public and private offerings of our securities, including a potential
national exchange listing of our common stock and a concurrent public offering.
Our
primary source of cash is currently generated from the sale of our securities. We will need to raise additional funds beyond our current
working capital balance in order to finance future development of our products and services until such time as future revenues are achieved.
We anticipate generating revenue in the future from the Ergon License; however, there can be no assurances that sufficient revenue will
be generated or that revenues, if any are achieved, will be sufficient to fund our operations on a profitable basis, particularly given
our negotiated 15 month “go to market” period with Ergon.
As
we continue to make progress commercially, we believe we will have potential opportunities to strengthen our balance sheet as needed
including, but not limited to, debt and/or equity financing, as well as through additional potential licensing arrangements. All of these
financing options should provide our company with the flexibility as we continue to drive shareholder value. However, we may not be able
to obtain financing on favorable terms when needed, or at all. Our ability to obtain additional financing will be subject to a number
of factors, including market conditions, fluctuations in interest rates, our operating performance and investor sentiment. If we are
unable to raise additional capital when required or on acceptable terms, we may have to significantly delay or scale back our operations
or obtain funds by entering into agreements on unfavorable terms. Failure to obtain additional capital on acceptable terms, or at all,
would result in a material and adverse impact on our operations.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources
that are material to investors.
10
Table of Contents
ITEM
3: Quantitative and Qualitative Disclosure About Market Risk
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required
by this Item.
ITEM
4: Controls and Procedures
Disclosure
Controls and Procedures
Under
the supervision and with the participation of our senior management, including our principal executive officer and principal financial
officer, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as
defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based
on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures
were not effective as of the end of the period covered by this Quarterly Report. We are continuing to enhance our internal control environment;
however, as a smaller reporting company with limited personnel, we have identified certain material weaknesses that require further remediation.
These include (1) constraints inherent in a small finance team that impact segregation of duties, (2) the need for additional formalization
and documentation of accounting policies, procedures, and review controls, (3) the need to further strengthen U.S. GAAP and SEC reporting
expertise within the finance function, (4) the absence of an internal audit function to independently assess and monitor the effectiveness
of internal controls, and (5) the lack of a functioning audit committee to provide appropriate oversight of the financial reporting and
internal control process. Our management has already initiated enhancements to address these matters, including implementing additional
review procedures, engaging external advisors where appropriate, and evaluating further changes to our internal control structure. We
will continue to prioritize remediation efforts as resources permit.
Changes
in Internal Control over Financial Reporting
During
the nine months ended March 31, 2026, we have continued to progressively develop and improve on the implementation of internal controls
over financial reporting particularly in view of the material weakness described above.
Inherent
Limitations of Controls
Internal
controls over financial reporting are designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements in accordance with U.S. GAAP. Because of inherent limitations, internal controls may not prevent
or detect all misstatements. In addition, the design, implementation, and effectiveness of controls may be affected by changes in conditions
over time. Accordingly, even effective internal controls can provide only reasonable, not absolute, assurance that the objectives of
the control system will be achieved.
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings.
From
time to time, we may be subject to legal proceedings, investigations and claims incidental to the conduct of our business.
We
are not a party to, nor are we aware of any legal proceedings, investigations or claims which, in the opinion of our management, are
likely to have a material adverse effect on our business, financial condition or results of operations.
11
Table of Contents
Item
1A. Risk Factors
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required
by this Item. Our current risk factors are set forth in our Annual Report on Form 10-K for the fiscal year ended June 30, 2025, filed
with the SEC on October 23, 2025.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered
Sales of Equity Securities
During
the nine-month period ended March 31, 2026, we conducted the below issuances of our shares of common stock. The shares were issued in
reliance upon one or more exemptions from the registration requirements of the Securities Act of 1933, as amended (the “Securities
Act”), including Section 4(a)(2) thereof, and Regulation D and Regulation S thereunder.
●
On
July 1, 2025, we issued a total of 7,744,445 shares of common stock which were committed to be issued as of June 30, 2025,
comprising 4,444,445 shares of common stock for $400,000 at $0.09 per share to one non-U.S. shareholder and 3,300,000 shares of common
stock for $264,000 at $0.08 per share to one non-U.S. shareholder and seven U.S. shareholders. See Note 15 Stockholders’ Equity
Stock issued and stock cancelled to shareholders.
●
On
July 1, 2025, we issued 1,000,000 shares of common stock to Dr. Raymond Powell. See Note 21 Shares Issued
to Nonemployees and Employees, National Implementation Expert Agreements.
●
On
July 28, 2025, we issued a total of 187,500 shares of common stock for $15,000 at $0.08 per share to one U.S. shareholder.
See Note 15 Stockholders’ Equity Stock issued and stock cancelled to shareholders.
●
On
September 12, 2025, we issued a total of 5,412,500 shares of common stock for $433,000 at a price of $0.08 per share to
three non-U.S. shareholders. See Note 15 Stockholders’ Equity Stock issued and stock cancelled to shareholders.
●
On
October 31, 2025, we issued a total of 24,943,876 shares of common stock to Ergon for gross proceeds of $2,000,000, at a price of
$0.08018 per share to Ergon. See Note 14 Warrants.
● On
January 5, 2026, we issued 1,727,115 shares of common stock
to Dr. Nam Tran as compensation for services rendered. See Note 21 Shares Issued to Nonemployees
and Employees, National Implementation Expert Agreements.
● On
January 5, 2026, we issued 1,727,115 shares of common stock
to Dale Ludwig as compensation for services rendered. See Note 21 Shares Issued to Nonemployees
and Employees, National Implementation Expert Agreements.
● On
January 5, 2026, we issued 1,036,269 shares of common stock
to Eric Bava as compensation for services rendered. See Note 21 Shares Issued to Nonemployees
and Employees, Eric Bava Chief-Operating Officer.
● On
January 5, 2026, we issued 86,355 shares of common stock
to Hannah Bruehl as compensation for services rendered. See Note 21 Shares Issued to Nonemployees
and Employees, Hannah Bruehl-Chief of Staff.
● On
February 19, 2026, we issued 3,975,155 shares of common stock to Technologies
Apex, LLC as compensation for services to be rendered. See Note 21 Shares Issued to Nonemployees
and Employees, Apex Agreement.
● On
February 19, 2026, we issued 165,631 shares of common stock to Christopher
David Poorman as compensation for services to be rendered. See Note 21 Shares Issued to Nonemployees
and Employees, Poorman Agreement.
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
None.
Item
3. Defaults upon Senior Securities
None.
Item
4. Mine and Safety Disclosure
Not
applicable.
Item
5. Other Information
Not
applicable
12
Table of Contents
Item
6. Exhibits
The
following is a complete list of exhibits filed or furnished, as applicable, as part of this Quarterly Report on Form 10-Q. Exhibit numbers
correspond to the numbers in the Exhibit Table of Item 601 of Regulation S-K.
Exhibit
Description
3.1
Amended Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 of the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 23, 2025).
3.2
Amended and Revised Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 of the Registrant’s Quarterly Report on Form 10-Q for the period ended September 30, 2025, filed with the SEC on November 19, 2025).
10.1
Supply Agreement, dated March 14, 2026, by and between the Registrant and Biochar Solutions LLC (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on March 19, 2026).
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
*
Filed
herewith.
**
Furnished
herewith.
13
Table of Contents
SIGNATURES
Pursuant
to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
Date:
May 13, 2026
VERDE
RESOURCES, INC.
By:
/s/
Jack Wong
Jack
Wong
Chief
Executive Officer
(Principal
Executive Officer)
By:
/s/
Sherina Chui
Sherina
Chui
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.