Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
We are exposed to market risks in the ordinary course of our business. Market risk represents the risk of loss that may impact our financial position due to adverse changes in financial market prices and rates. Our market risk exposure is primarily the result of fluctuations in raw materials, ingredients, inflation and interest rates.
Raw Materials Pricing Risk
The packaging materials used for our products include cardboard, glass, corrugated fiberboard, kraft paper, flexible plastic, flexible film and paperboard. These raw materials are subject to price fluctuations that may create price risk. A hypothetical 10% increase or decrease in the weighted-average cost of these raw materials as of December 27, 2020 would have resulted in an increase or decrease to cost of sales for the year ended December 27, 2020 of approximately $1.6 million. We seek to mitigate the impact of raw materials cost increases by negotiating pricing agreements. We strive to offset the impact of raw materials cost increases with a combination of cost savings initiatives and efficiencies and price increases to our customers.
58
Ingredient Risk
We source our pasture-raised eggs and milk for our products from our network of small family farms. The price we pay to purchase shell eggs from farmers fluctuates based on pallet weight, and under our buy-sell contracts, which account for 98% of the laying hens in our network of family farms as of December 27, 2020, the price we pay is also indexed quarterly in arrears for changes in feed cost, which may cause our agreed-upon pricing under these contracts to fluctuate on a quarterly basis. Under the remainder of our contracts, we are directly responsible for purchasing feed. Either type of contract subjects us to risk of price fluctuations in feed ingredients, primarily consisting of corn and soy. We do not attempt to hedge against fluctuations in the prices of these ingredients by using future, forward, option or other derivative instruments. A hypothetical 10% increase or decrease in the weighted-average cost of these ingredients as of December 27, 2020 would have resulted in an increase or decrease to cost of sales for the year ended December 27, 2020 of approximately $3.4 million. We strive to offset the impact of ingredient cost increases with a combination of cost savings initiatives and efficiencies and price increases to our customers.
Inflation Risk
We do not believe that inflation has had a material effect on our business, results of operations or financial condition. If our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, results of operations and financial condition.
Interest Rate Risk
We are subject to interest rate risk in connection with our credit facility agreement with PNC Bank, National Association, or the Credit Facility. See the section titled “—Liquidity and Capital Resources—Credit Facility” in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations appearing elsewhere in this Annual Report. Based on the average interest rate on the instruments under the Credit Facility during the fiscal year ended December 27, 2020, and to the extent that borrowings were outstanding, we do not believe that a hypothetical 10% change in the interest rate would have a material effect on our results of operations or financial condition for the fiscal year ended December 27, 2020.
Our interest-earning instruments also carry a degree of interest rate risk. As of December 27, 2020, we had cash and cash equivalents of 29.5 million and investments in available for sale securities of $68.4 million
We do not enter into investments for trading or speculative purposes and have not used any derivative financial instruments to manage our interest rate risk exposure.
Foreign Currency Exchange Risk
All of our sales are denominated in U.S. dollars, and therefore our net revenue is not currently subject to significant foreign currency risk. We purchase certain equipment from foreign countries, and the cost related to this equipment is denominated in the currency of the applicable country. Additionally, to the extent our sourcing strategy changes or we commence generating revenue outside of the United States that is denominated in currencies other than the U.S. dollar, our results of operations could be impacted by changes in exchange rates. To date, we have not entered into any hedging arrangements with respect to foreign currency risk or other derivative financial instruments, although we may choose to do so in the future. A hypothetical 10% change in the relative value of the U.S. dollar to other currencies would not have had a material effect on our results of operations for the fiscal year ended December 27, 2020.
59
Item 8. Financial Statemen ts and Supplementary Data
Index to Financial Statements
Report of Independent Registered Accounting Firm
61
Consolidated Balance Sheets
62
Consolidated Statements of Operations
63
Consolidated Statements of Comprehensive Income
64
Consolidated Statements of Redeemable Convertible Preferred Stock, Redeemable Noncontrolling Interest and Stockholders’ Equity
65
Consolidated Statements of Cash Flows
66
Notes to the Consolidated Financial Statements
67
60
Report of Independent Regis tered Public Accounting Firm
To the Stockholders and Board of Directors
Vital Farms, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Vital Farms, Inc. and subsidiaries (the Company) as of December 27, 2020 and December 29, 2019, the related consolidated statements of operations, comprehensive income, redeemable convertible preferred stock, redeemable noncontrolling interest and stockholders’ equity, and cash flows for each of the years in the three‑year period ended December 27, 2020, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 27, 2020 and December 29, 2019, and the results of its operations and its cash flows for each of the years in the three‑year period ended December 27, 2020, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ KPMG LLP
We have served as the Company’s auditor since 2019.
Austin, Texas
March 24, 2021
61
VITAL FARMS, INC.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share amounts)
December 27,
2020
December 29,
2019
Assets
Current assets:
Cash and cash equivalents
$
29,544
$
1,274
Investment securities available-for-sale
68,357
—
Accounts receivable, net
20,934
16,108
Inventories
12,902
12,947
Income taxes receivable
1,554
1,615
Prepaid expenses and other current assets
3,965
2,706
Total current assets
137,256
34,650
Property, plant and equipment, net
30,118
22,458
Notes receivable from related party
—
831
Goodwill
3,858
3,858
Deposits and other assets
142
151
Total assets
$
171,374
$
61,948
Liabilities, Redeemable Noncontrolling Interest, Redeemable
Convertible Preferred Stock and Stockholders’ Equity
Current liabilities:
Accounts payable
$
15,489
$
13,510
Accrued liabilities
9,845
8,608
Current portion of long-term debt
—
2,160
Lease obligation, current
471
449
Contingent consideration, current
109
270
Total current liabilities
25,914
24,997
Long-term debt, net of current portion
—
2,896
Lease obligation, net of current portion
327
797
Contingent consideration, non-current
18
382
Deferred tax liabilities, net
2,537
755
Other liability, non-current
192
272
Total liabilities
28,988
30,099
Commitments and contingencies (Note 16)
Redeemable noncontrolling interest
175
175
Redeemable convertible preferred stock (Series B, Series C and Series D), $0.0001 par
value per share; 0 and 8,192,876 shares authorized, issued, and outstanding as of December 27,
2020 and December 29, 2019; aggregate liquidation preference of $0 and $40,436
as of December 27, 2020 and December 29, 2019
—
23,036
Stockholders’ equity:
Common stock, $0.0001 par value per share, 310,000,000 and 40,348,565 shares authorized as of
December 27, 2020 and December 29, 2019; 39,444,040 and 31,429,898 shares issued as of
December 27, 2020 and December 29, 2019, respectively; 39,444,040 and 25,934,980 shares
outstanding as of December 27, 2020 and December 29, 2019, respectively
5
3
Treasury stock, at cost, 5,494,918 common shares as of December 27, 2020
and December 29, 2019
(16,276
)
(16,276
)
Additional paid-in capital
144,311
19,593
Retained earnings
14,039
5,239
Accumulated other comprehensive loss
(31
)
—
Total stockholders’ equity attributable to Vital Farms, Inc. stockholders
142,048
8,559
Noncontrolling interests
163
79
Total stockholders’ equity
$
142,211
$
8,638
Total liabilities, redeemable noncontrolling interest, redeemable
convertible preferred stock and stockholders’ equity
$
171,374
$
61,948
See accompanying notes to the consolidated financial statements.
62
VITAL FARMS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except share and per share data)
Fiscal Year Ended
December 27,
2020
December 29,
2019
December 30,
2018
Net revenue
$
214,280
$
140,733
$
106,713
Cost of goods sold
139,752
97,856
71,894
Gross profit
74,528
42,877
34,819
Operating expenses:
Selling, general and administrative
47,396
29,526
19,437
Shipping and distribution
14,904
10,001
8,615
Total operating expenses
62,300
39,527
28,052
Income from operations
12,228
3,350
6,767
Other (expense) income, net:
Interest expense
(488
)
(349
)
(424
)
Other (expense) income, net
(86
)
1,417
9
Total other (expense) income, net
(574
)
1,068
(415
)
Net income before income taxes
11,654
4,418
6,352
Provision for income taxes
2,770
1,106
723
Net income
8,884
3,312
5,629
Less: Net income (loss) attributable to
noncontrolling interests
84
927
(168
)
Net income attributable to Vital Farms, Inc. common
stockholders
$
8,800
$
2,385
$
5,797
Net income per share attributable to Vital Farms, Inc.
stockholders:
Basic:
$
0.31
$
0.09
$
0.22
Diluted:
$
0.27
$
0.07
$
0.16
Weighted average common shares outstanding:
Basic:
28,667,264
25,897,223
25,809,665
Diluted:
32,914,653
36,071,015
35,258,594
See accompanying notes to the consolidated financial statements
63
VITAL FARMS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in thousands)
Fiscal Year Ended
December 27,
2020
December 29,
2019
December 30,
2018
Net income
$
8,884
$
3,312
$
5,629
Other comprehensive loss
Unrealized holding loss on available-for-sale securities, net of tax
(31
)
—
—
Total comprehensive income
$
8,853
$
3,312
$
5,629
See accompanying notes to the consolidated financial statements.
64
VITAL FARMS, INC.
CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY
(Amounts in thousands, except share amounts)
Redeemable
Convertible
Preferred Stock
Redeemable
Noncontrolling
Interest
Common Stock
Treasury Stock
Additional
Paid-In
Retained
Earnings
Accumulated
Other
Comprehensive
Total
Stockholders’
Equity
Attributable
to Vital
Farms, Inc.
Noncontrolling
Total
Stockholders’
Shares
Amount
Amount
Shares
Amount
Shares
Amount
Capital
(Deficit)
Loss
Stockholders’
Interests
Equity
Balances at December 31, 2017
8,192,876
$
23,036
$
150
28,449,432
$
3
(2,642,148
)
$
(1,987
)
$
3,605
$
(2,943
)
$
—
$
(1,322
)
$
(680
)
$
(2,002
)
Issuance of redeemable noncontrolling
interest
—
—
25
—
—
—
—
—
—
—
—
—
0
Exercise of stock options
—
—
—
12,546
—
—
—
40
—
—
40
—
40
Stock-based compensation expense
—
—
—
—
—
—
—
600
—
—
600
—
600
Net loss attributable to non-
controlling interests - stockholders
—
—
—
—
—
—
—
—
—
—
—
(168
)
(168
)
Net income attributable to Vital
Farms, Inc.
—
—
—
—
—
—
—
—
5,797
—
5,797
—
5,797
Balances at December 30, 2018
8,192,876
$
23,036
$
175
28,461,978
$
3
(2,642,148
)
$
(1,987
)
$
4,245
$
2,854
$
—
$
5,115
$
(848
)
$
4,267
Issuance of common stock, net of
issuance costs of $903
—
—
—
2,815,012
—
—
—
14,097
—
—
14,097
—
14,097
Exercise of stock options
—
—
—
152,908
—
—
—
222
—
—
222
—
222
Repurchase of common stock
—
—
—
—
—
(2,852,770
)
(14,289
)
—
—
—
(14,289
)
—
(14,289
)
Stock-based compensation expense
—
—
—
—
—
—
—
1,029
—
—
1,029
—
1,029
Net income attributable to non-
controlling interests - stockholders
—
—
—
—
—
—
—
—
—
—
—
927
927
Net income attributable to Vital
Farms, Inc.
—
—
—
—
—
—
—
—
2,385
—
2,385
—
2,385
Balances at December 29, 2019
8,192,876
$
23,036
$
175
31,429,898
$
3
(5,494,918
)
$
(16,276
)
$
19,593
$
5,239
$
—
$
8,559
$
79
$
8,638
Issuance of common stock pursuant to
initial public offering, net of
issuance costs of 12,215
—
—
—
5,040,323
1
—
—
98,670
—
—
98,671
—
98,671
Issuance of common stock upon
conversion of preferred stock
(8,192,876
)
(23,036
)
—
8,192,876
1
—
—
23,035
—
—
23,036
—
23,036
Exercise of stock options
—
—
—
75,964
—
—
—
221
—
—
221
—
221
Exercise of warrant
—
—
—
196,800
—
—
—
283
—
—
283
—
283
Vested restricted stock
—
—
—
3,097
—
—
—
—
—
—
—
—
—
Stock-based compensation expense
—
—
—
—
—
—
—
2,509
—
—
2,509
—
2,509
Net income attributable to non-
controlling interests - stockholders
—
—
—
—
—
—
—
—
—
—
—
84
84
Other comprehensive loss, net
—
—
—
—
—
—
—
—
(31
)
(31
)
—
(31
)
Net income attributable to
Vital Farms, Inc.
—
—
—
—
—
—
—
—
8,800
—
8,800
—
8,800
Balances at December 27, 2020
—
$
—
$
175
44,938,958
$
5
(5,494,918
)
$
(16,276
)
$
144,311
$
14,039
$
(31
)
$
142,048
$
163
$
142,211
See accompanying notes to the consolidated financial statements.
65
VITAL FARMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
Fiscal Year Ended
December 27,
2020
December 29,
2019
December 30,
2018
Cash flows provided by (used in) operating activities:
Net income
$
8,884
$
3,312
$
5,629
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
2,550
1,921
1,437
Amortization of debt issuance costs
68
9
71
Bad debt (recovery) expense
(108
)
304
—
Inventory provisions
16
189
200
Change in fair value of contingent consideration
(333
)
70
92
Stock-based compensation expense
2,509
1,029
600
Loss on write-off of construction in progress
259
—
—
Deferred taxes
1,782
52
703
Non-cash interest income
(33
)
—
—
Changes in operating assets and liabilities:
Accounts receivable
(4,718
)
(6,182
)
(3,578
)
Inventories
29
(9,270
)
(1,042
)
Income taxes receivable
61
(1,563
)
—
Prepaid expenses and other current assets
(2,255
)
(582
)
(520
)
Deposits and other assets
11
93
(63
)
Accounts payable
1,807
3,192
4,946
Accrued liabilities and other liabilities
1,173
2,074
2,949
Net cash provided by (used in) operating activities
$
11,702
$
(5,352
)
$
11,424
Cash flows used in investing activities:
Purchases of property, plant and equipment
(10,300
)
(4,799
)
(1,940
)
Purchases of available-for-sale debt securities
(68,388
)
—
—
Proceeds from the sale of property, plant and equipment
—
7
29
Notes receivable provided to related parties
—
(4,031
)
—
Repayment of notes receivable provided to related parties
846
3,200
—
Net cash used in investing activities
$
(77,842
)
$
(5,623
)
$
(1,911
)
Cash flows provided by (used in) financing activities:
Proceeds from issuance of common stock pursuant to the initial public offering, net of
issuance costs
99,671
—
—
Proceeds from borrowings under term loan
5,000
—
—
Proceeds from borrowings under equipment loan
1,461
587
—
Proceeds from Paycheck Protection Program loan
2,593
—
—
Proceeds from issuance of redeemable noncontrolling interest
—
—
25
Proceeds from issuance of common stock, net of issuance costs
—
14,097
—
Proceeds from borrowings under revolving line of credit
—
1,325
—
Repayment of revolving line of credit
(1,325
)
—
—
Repayment of equipment loan
(2,015
)
—
—
Repayment of term loan
(8,245
)
(671
)
(671
)
Repayment of Paycheck Protection Program loan
(2,593
)
—
—
Repurchase of common stock
—
(14,289
)
—
Payment of contingent consideration
(192
)
(409
)
(494
)
Principal payments under finance lease obligation
(449
)
(428
)
(409
)
Proceeds from exercise of stock options
221
222
40
Proceeds from exercise of warrant
283
—
—
Net cash provided by (used in) financing activities
$
94,410
$
434
$
(1,509
)
Net increase (decrease) in cash and cash equivalents
$
28,270
$
(10,541
)
$
8,004
Cash and cash equivalents at beginning of the period
1,274
11,815
3,811
Cash and cash equivalents at end of the period
$
29,544
$
1,274
$
11,815
Supplemental disclosure of cash flow information:
Cash paid for interest
$
414
$
340
$
356
Cash paid for income taxes
$
2,214
$
2,256
$
20
Supplemental disclosure of non-cash investing and financing
activities:
Purchases of property, plant and equipment included in accounts payable and accrued liabilities
$
167
$
928
$
199
Deferred offering costs in accounts payable and accrued liabilities
$
—
$
1,001
$
—
See accompanying notes to the consolidated financial statements.
66
VITAL FARMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share amounts)
1. Nature of the Business and Basis of Presentation
Vital Farms, Inc. (“Vital Farms” or “the Company”) was incorporated in Delaware on June 6, 2013 and is headquartered in Austin, Texas. Vital Farms packages, markets and distributes pasture-raised shell eggs, pasture-raised butter and other products. These products are sold under the trade names Vital Farms, Alfresco Farms, Lucky Ladies and RedHill Farms, primarily to retail foodservice channels in the United States.
Vital Farms Missouri, LLC, Backyard Eggs, LLC, Barn Door Farms, LLC and Sagebrush Foodservice, LLC are all wholly owned subsidiaries of Vital Farms. All significant intercompany transactions and balances have been eliminated in the audited consolidated financial statements.
Fiscal Year: The Company’s fiscal year ends on the last Sunday in December and contains either 52 or 53 weeks. Therefore, the financial results of certain 53-week years will not be exactly comparable to the prior and subsequent 52-week years. The years ended December 27, 2020, December 29, 2019, and December 30, 2018 all contain operating results for 52 weeks.
Impact of COVID-19 Pandemic: Due to the ongoing COVID-19 pandemic, the Company has implemented business continuity plans designed to address and mitigate the impact of the COVID-19 pandemic on the Company’s business. The Company does not currently anticipate that the COVID-19 pandemic will have a material impact on the timelines for the Company’s product development and expansion efforts. However, the extent to which the COVID-19 pandemic impacts the Company’s business, product development and expansion efforts, corporate development objectives and the value of and market for the Company’s common stock will depend on future developments that are highly uncertain and cannot be predicted with confidence at this time, such as the ultimate duration of the pandemic, travel restrictions, quarantines, social distancing and business closure requirements in the United States, and the effectiveness of actions taken globally to contain and treat the disease, including the roll-out of vaccines. The global economic slowdown, the overall disruption of global supply chains and distribution systems and the other risks and uncertainties associated with the pandemic could have a material adverse effect on the Company’s business, financial condition, results of operations and growth prospects.
Forward Stock Split: In July 2020, the board of directors and the stockholders of the Company approved a 2.46-for-1 forward stock split of the Company’s outstanding common stock and preferred stock, which was effected on July 22, 2020. Stockholders entitled to fractional shares as a result of the forward stock split received a cash payment in lieu of receiving fractional shares. All common stock, preferred stock, and per share information has been retroactively adjusted to give effect to this forward stock split for all periods presented. Shares of common stock underlying outstanding stock options and other equity instruments were proportionately increased and the respective per share value and exercise prices, if applicable, were proportionately decreased in accordance with the terms of the agreements governing such securities. There were no changes in the par values of the Company’s common stock and preferred stock as a result of the forward stock split.
Initial Public Offering: In August 2020, the Company completed its initial public offering (“IPO”) of 10,699,573 shares of common stock at an offering price of $ 22.00 per share. The Company offered 5,040,323 shares of common stock and the selling stockholders offered an additional 5,659,250 shares of common stock, including the underwriter’s option to purchase up to an additional 1,395,596 shares of common stock from the selling stockholders. The Company received gross proceeds of approximately $ 110,887 before deducting underwriting discounts, commissions and offering related transaction costs; the Company did not receive any proceeds from the sale of shares by the selling stockholders. Upon the closing of the IPO in August 2020, all of the then-outstanding shares of preferred stock automatically converted into 8,192,876 shares of common stock on a one-for-one basis. Subsequent to the closing of the IPO, there were no shares of preferred stock outstanding. The consolidated financial statements as of December 27, 2020, including share and per share amounts, include the effects of the IPO.
Secondary Public Offering: In November 2020, the Company completed a secondary public offering of 5,000,000 shares of common stock from selling stockholders in which no proceeds from the sale of shares were received by the Company and the Company incurred $0.5 million of expenses.
67
2. Summary of Significant Accounting Policies
Use of Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates principally include revenue recognition, determination of useful lives for property and equipment, trade spend accruals, goodwill, allowance for doubtful accounts, inventory obsolescence, valuation of common stock prior to IPO, stock option valuations, accrual liabilities and income taxes. Actual results could differ from those estimates.
The Company does not currently anticipate that the COVID-19 pandemic will have a material impact on the timelines for the Company’s product development and expansion efforts and the Company’s corporate development objectives. However, future COVID-19 developments are highly uncertain and unpredictable at this time; therefore, our estimates and assumptions about future events cannot be determined with certainty and require the use of management’s judgment. As of the date of issuance of these consolidated financial statements, the Company is not aware of any specific event or circumstance related to the ongoing COVID-19 pandemic that would require the Company to update its estimates, assumptions and judgments or revise the carrying value of its assets or liabilities. These estimates may change as new events occur and additional information is obtained and are recognized in the consolidated financial statements as soon as they become known. Actual results could differ from those estimates and any such differences may be material to the Company’s consolidated financial statements.
Deferred Offering Costs: The Company capitalized certain legal, accounting and other third-party fees that are directly related to the Company’s in-process equity financings until such financings were completed. Upon closing the IPO in August 2020, all deferred offering costs were reclassified from prepaid and other current assets and recorded against the IPO proceeds reducing additional paid-in capital.
Concentrations of Credit Risk and Significant Customers: Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents and accounts receivable. The Company maintains deposits with large financial institutions that the Company believes are of high credit quality. At times the Company’s cash and cash equivalents balances with individual banking institutions are in excess of federally insured limits. The Company has not experienced any losses related to its cash and cash equivalents balances.
As of December 27, 2020 and December 29, 2019, the Company had customers that individually represented 10% or more of the Company’s accounts receivable, net. During fiscal years 2020, 2019, and 2018 the Company also had customers that individually exceeded 10% or more of the Company’s net revenue. Significant customer information is presented below as follows:
Net Revenue Year Ended December 27, 2020
Net Revenue Year Ended December 29, 2019
Net Revenue Year Ended December 30, 2018
Accounts Receivable, Net As Of December 27, 2020
Accounts Receivable, Net As Of December 29, 2019
Customer A
15%
35%
36%
8%
25%
Customer B
18%
*
*
20%
*
Customer C
12%
11%
10%
9%
*
Customer D
13%
14%
14%
15%
*
* Revenue and/or accounts receivable was less than 10%.
The decrease in net revenue for Customer A for fiscal 2020 is due a shift in our distribution channels to Customer B.
Cash and Cash Equivalents: The Company considers all short-term, highly liquid investments purchased with an original maturity of three months or less at the date of purchase to be cash equivalents. Cash deposits are all in financial institutions in the United States. As of December 27, 2020, cash and cash equivalents consisted of cash on deposit with balances denominated in U.S. dollars and investments in money market funds.
Investment Securities: The Company accounts for its investment securities in accordance with ASC Topic 320, Investments-Debt and Equity Securities . The Company considers all of its debt securities for which there is a determinable fair market value, and there are no restrictions on the Company's ability to sell within the next 12 months as available-for-sale. We have classified these securities as current, because the amounts invested are available for current operations. Available-for-sale securities are carried at fair value, with unrealized gains and losses reported as a separate component of stockholders' equity.
68
Variable Interest Entity: The Company consolidates all entities where a controlling financial interest exists. The Company has considered its relationships with a certain entity to determine whether the Company has a variable interest in that entity, and if so, whether the Company is the primary beneficiary of the relationship. GAAP requires variable interest entities (“ VIEs ”) to be consolidated if an entity’s interest in the VIE is a controlling financial interest. Under the variable model, a controlling financial interest is deter mined based on which entity, if any, has (i) the power to direct the activities of the VIE that most significantly impacts the VIE’s economic performance and (ii) the obligations to absorb losses that could potentially be significant to the VIE or the righ t to receive benefits from the VIE that could potentially be significant to the VIE.
Management performs ongoing reassessments of whether changes in the facts and circumstances regarding the Company’s involvement with a VIE will cause the consolidation conclusion to change. The consolidation status of a VIE may change as a result of such reassessments. Changes in consolidation status are applied prospectively in accordance with GAAP.
Segment Information: The Company operates and manages its business as one reportable and operating segment. The Company’s chief executive officer, who is the chief operating decision maker, reviews financial information on an aggregate basis for purposes of evaluating financial performance and allocating resources. All of the Company’s long-lived assets and customers are located in the United States.
Fair Value of Financial Instruments: Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The three levels of inputs that may be used to measure fair value are defined below:
•
Level 1 - Quoted prices in active markets for identical assets or liabilities.
•
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
•
Level 3 - Unobservable inputs that are supported by little or no market activity that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques.
The carrying amounts of the Company’s long-term debt approximate the fair value based on consideration of current borrowing rates available to the Company (Level 2 input). The carrying values of accounts receivable, accounts payable, accrued expenses and other current liabilities approximate their fair values due to the short-term nature of these assets and liabilities.
Accounts Receivable: Accounts receivable are stated at invoice value less estimated allowances for doubtful accounts. The Company establishes an allowance for doubtful accounts as losses are estimated to have occurred through a provision for bad debts charged to earnings. Losses are charged against the allowance when management believes the receivable is no longer collectible. These losses have been immaterial to date. Subsequent recoveries, if any, are credited to the allowance. The allowance for doubtful accounts is evaluated on a regular basis by management and is based on the credit risk of specific customers, past collection history, and management’s evaluation of accounts receivable. The evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. As of December 27, 2020 and December 29, 2019 the Company recorded an allowance for doubtful accounts of $196 and $304 in the accompanying consolidated balance sheets.
Inventories: Inventories are stated at the lower of cost (determined under the first-in, first-out method) or net realizable value. Inventory includes eggs, butter, packaging, feed, laying hens, pullets, merchandise and equipment parts. A reduction in the carrying value of an inventory item from cost to net realizable value is recorded in cost of goods sold with the offset to inventory. Any inventory that does not meet the quality control standards of the Company is separated and a reserve is recorded for the cost.
Property, Plant and Equipment, Net: Property, plant and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation and amortization are computed using the straight-line method over the estimated useful lives. The general range of useful lives of other property, plant and equipment is as follows:
Estimated Useful Life
Land
N/A
Building and improvements
39 years
Vehicles
5 years
Machinery and equipment
2 to 7 years
Furniture and fixtures
5 years
Leasehold improvements
Lesser of lease term or 5 years
69
When assets are sold or retired, the cost and related accumulated depreciation or amortization of assets disposed of are removed from the accounts, with any resulting gain or loss recorded in income from operations in the consolidated statement s of operations. Costs of repairs and maintenance are expensed as incurred.
Goodwill: Goodwill represents the excess of cost over the fair value of the net tangible and identifiable intangible assets acquired in a business combination. Goodwill is not amortized but is tested for impairment annually on the first day of the fourth fiscal quarter or more frequently if events or changes in circumstances indicate that the asset may be impaired. The Company’s goodwill impairment test is performed at the enterprise level given the sole reporting unit.
The Company first assesses qualitative factors to determine whether events or circumstances existed that would lead the Company to conclude that it is more likely than not that the fair value of the reporting unit is below its carrying amount. If the Company determines that it is more likely than not that the fair value of the reporting unit is below the carrying amount, a quantitative goodwill assessment is required. In the quantitative evaluation, the fair value of the reporting unit is determined and compared to the carrying value. If the fair value is greater than the carrying value, then the carrying value is deemed to be recoverable and no further action is required. If the fair value estimate is less than the carrying value, goodwill is considered impaired for the amount by which the carrying amount exceeds the reporting unit’s fair value and a charge is reported as impairment of goodwill in the consolidated statements of operations. To date, the Company has not recorded any impairment charges associated with its goodwill.
Impairment of Long-Lived Assets: The Company reviews the carrying value of property, plant and equipment for impairment whenever events and circumstances indicate the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends and prospects and the effects of obsolescence, demand, competition and other economic factors. The Company did not recognize an impairment loss during the years ended December 27, 2020, December 29, 2019, and December 30, 2018.
Contingent Consideration: In connection with the Company’s acquisition of certain assets of Heartland Eggs, LLC in 2014, the Company was required to make royalty payments to prior owners of certain assets of Heartland Eggs. The royalty payments are contingent on the Company’s future purchase of eggs from supplier contracts that were acquired in the certain assets of Heartland Eggs acquisition. The royalty payments are deemed to be contingent because the future egg purchases are not guaranteed, and the timing and amount of any such purchases are unknown. The fair value of the contingent consideration was determined at the acquisition date using unobservable inputs (Level 3 inputs). These inputs included projected financial information, market volatility, risk-adjusted discount rates and timing of contractual payments. Subsequent to the acquisition date, at each reporting date, the contingent consideration liability is remeasured to fair value with changes in fair value recorded within selling, general and administrative expenses in the Company’s consolidated statements of operations.
Noncontrolling Interest: The Company recognizes noncontrolling interest related to VIEs, in which the Company is the primary beneficiary, as equity in the consolidated financial statements separate from the parent entity’s equity. The amount of net income or loss attributable to noncontrolling interests is included in consolidated net income on the face of the consolidated statements of operations. Changes in the parent entity’s ownership interest in a subsidiary that do not result in deconsolidation are treated as equity transactions if the parent entity retains its controlling financial interest. In addition, when a subsidiary is deconsolidated, any retained noncontrolling equity investment in the former subsidiary will be initially measured at fair value and the difference between the carrying value and fair value of the retained interest will be recorded as a gain or loss. Affiliate equity interests where the Company has certain rights to demand settlement are presented at their current redemption values, as redeemable noncontrolling interest in the consolidated balance sheet. Because these transactions take place between entities under common control, any gains or losses attributable to these transactions are required to be included within additional paid-in-capital on the consolidated balance sheets.
Income Taxes: Income taxes are computed using the asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the consolidated financial statements. In estimating future tax consequences, the Company considers all expected future events other than enactment of changes in tax laws or rates. A valuation allowance is recorded, if necessary, to reduce net deferred tax assets to their realizable values if management does not believe it is more likely than not that the net deferred tax assets will be realized.
The Company follows the provisions of the authoritative guidance from the Financial Accounting Standards Board (“FASB”) on accounting for uncertainty in income taxes. These provisions provide a comprehensive model for the recognition, measurement and disclosure in financial statements of uncertain income tax positions that a company has taken or expects to take on a tax return. Under these provisions, a company can recognize the benefit of an income tax position only if it is more likely than not (greater than 50%) that the tax position will be sustained upon tax examination, based solely on the technical merits of the tax position. Otherwise, no benefit can be recognized. Assessing an uncertain tax position begins with the initial determination of the sustainability of the position and is measured at the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. As of each balance sheet date, unresolved uncertain tax positions must be reassessed. Additionally, the Company must accrue interest and related penalties, if applicable, on all tax exposures for which reserves have been established consistent with jurisdictional tax laws.
70
The Company’s policy is to recognize interest and penalties related to uncertain tax positions in the provision for income taxes. As of December 27, 2020 and December 29, 2019 the Company had no accrued interest or penalties related to uncertain tax positions.
Net Income (Loss) per Share Attributable to Vital Farms, Inc. Common Stockholders: The Company applies the two-class method to compute basic and diluted net (loss) income per share attributable to the Company’s common stockholders when shares meet the definition of participating securities. The two-class method determines net income per share for each class of the Company’s common stock and Preferred Stock according to dividends declared or accumulated and participation rights in undistributed earnings. The two-class method requires income available to common stockholders for the period to be allocated between the Company’s common stock and Preferred Stock based upon their respective rights to share in the earnings as if all income for the period had been distributed. During periods of loss, there is no allocation required under the two-class method since the Preferred Stock does not have a contractual obligation to share in the Company’s losses.
Basic net income per share attributable to the Company’s stockholders is computed by dividing net income by the weighted-average number of shares outstanding during the period without consideration of potentially dilutive common stock. Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue shares of the Company’s common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company unless inclusion of such shares would be anti-dilutive. For periods in which the Company reports net losses, diluted net loss per common share attributable to the Company’s common stockholders is the same as basic net loss, because potentially dilutive common shares are not assumed to have been issued if their effect is anti-dilutive.
Revenue Recognition: The Company generates revenue primarily through sales of products, including pasture-raised eggs and butter, to its customers, which include natural channel retailers, mainstream channel retailers and foodservice partners. The Company sells its products to customers on a purchase-order basis.
Revenue is recognized when control of the product is transferred to the customer and the related performance obligation is satisfied, which typically occurs upon delivery of the product to the customer, for an amount that reflects the net consideration the Company expects to receive in exchange for delivering the product. We offer sales incentives through various programs to customers and allow deductions from our customers, which may include credits or discounts to customers in the event that products do not conform to customer specifications or expire at a customer’s site. The cost associated with promotions and chargebacks is estimated and recorded as a reduction in revenue and is recognized at the time the related revenue is recorded, which normally precedes the actual cash expenditure. The recognition of this cost therefore requires management judgement regarding the volume of promotional offers that will be redeemed. Differences between estimated cost and actual redemptions are recognized as a change in management estimate in a subsequent period.
Treasury Stock: The Company records treasury stock activities under the cost method whereby the cost of the acquired stock is recorded as treasury stock. The Company’s accounting policy upon the formal retirement of treasury stock is to deduct the par value from the Company’s common stock and to reflect any excess of cost over par value as a reduction to additional paid-in capital (to the extent created by previous issuances of the shares).
Shipping and Distribution: The Company’s shipping and distribution costs include costs incurred with third-party carriers to transport products to customers and salaries and overhead costs related to activities to prepare the Company’s products for shipment. Shipping and distribution costs were $14,904, $10,001, and $8,615 during the years ended December 27, 2020, December 29, 2019 and December 30, 2018, respectively. Freight-in costs are included within Cost of Goods Sold and were $5,126, $3,012, and $2,976 during the years ended December 27, 2020, December 29, 2019 and December 30, 2018, respectively.
Stock-Based Compensation: The Company measures all stock-based awards granted to employees and directors based on the fair value on the date of the grant and recognizes compensation expense for those awards, over the requisite service period, which is generally the vesting period of the respective award. The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option-pricing model, which requires inputs based on certain subjective assumptions, including the fair market value of the Company’s common stock, expected stock price volatility, the expected term of the option, the risk-free interest rate for a period that approximates the expected term of the option, and the Company’s expected dividend yield.
Effective December 31, 2018, the Company adopted ASU No. 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”), which expands the scope of Topic 718 to include share-based payment awards to nonemployees. As a result, stock-based awards granted to consultants and non-employees are accounted for in the same manner as awards granted to employees and directors as described above. The impact of adoption of this new guidance did not have a material impact on the Company’s consolidated financial statements.
71
Prior to the adoption of ASU 2018-07, the Company recognized compensation expense for stock-based awards granted to consultants and non-employees over the shorter of the vesting period or the period d uring which services are rendered by such consultants and non-employees until completed. At the end of each financial reporting period prior to completion of the service, the fair value of these awards is re-measured using the then-current fair value of th e Company’s common stock and updated assumption inputs in the Black-Scholes option-pricing model.
The Company classifies stock-based compensation expense in its consolidated statements of operations in the same manner in which the award recipient’s payroll costs are classified or in which the award recipient’s service payments are classified.
Advertising and Promotion Expenses: Advertising and promotion expenses consist primarily of production costs and the costs to communicate the advertisements to promote and market the Company’s products. Production costs such as idea development, artwork, audio and video crews and other up-front development costs are expensed the first time the associated advertising campaign is launched or aired. The costs to communicate the advertisements such as airtime and distribution costs are expensed as incurred. During the years ended December 27, 2020, December 29, 2019, and December 30, 2018, the Company incurred advertising and promotion expenses of approximately $9,815, $10,320, and $4,613, respectively.
Emerging Growth Company Status: The Company is an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (“JOBS Act). Under the JOBS Act, emerging growth companies can delay adopting new or revised financial accounting standards until such time as those standards apply to private companies. The Company elected to use the extended transition period for complying with the adoption of new or revised accounting standards, and, as a result of this election, the Company’s financial statements may not be comparable to companies that comply with public company effective dates.
Recently Adopted Accounting Pronouncements: In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”), which modifies the disclosure requirements for fair value measurements. The standard is effective for all entities for years and interim periods within those years, beginning after December 15, 2019. Early adoption is permitted. The Company adopted ASU 2018-13 on December 30, 2019 and the adoption of this standard did not have a material impact on the Company’s consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”), which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by the discontinuation of the London Interbank Offered Rate (“LIBOR”) or by another reference rate expected to be discontinued. The amendments are effective for all entities as of March 12, 2020 through December 31, 2022. The Company adopted ASU 2020-04 on March 12, 2020 and the adoption of this standard did not have a material impact on the Company’s consolidated financial statements.
Recently Issued Accounting Pronouncements Not Yet Adopted: In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”) and also issued subsequent amendments to the initial guidance, ASU 2017-13, ASU 2018-01, ASU 2018-10, ASU 2018-11, ASU 2018-20, ASU 2019-01, ASU 2019-10, ASU 2020-02, and ASU 2020-05 (collectively, “Topic 842”). The guidance in Topic 842 supersedes the leasing guidance in Topic 840, Leases . Under the new guidance, lessees are required to recognize lease assets and lease liabilities on the balance sheet for all leases with terms longer than twelve months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the consolidated statement of operations. An entity may adopt the guidance either (1) retrospectively to each prior reporting period presented in the financial statements with a cumulative-effect adjustment recognized at the beginning of the earliest comparative period presented or (2) retrospectively at the beginning of the period of adoption through a cumulative-effect adjustment. The Company expects to adopt Topic 842 retrospectively at the beginning of the period of adoption, December 27, 2021, through a cumulative-effect adjustment, and will not apply the new standard to comparative periods presented. The new standard provides a number of practical expedients. Upon adoption, the Company expects to elect all of the practical expedients available. The Company is currently evaluating the impact of its pending adoption of Topic 842 on its consolidated financial statements. It is anticipated that the primary impact of the adoption of Topic 842 will be the recording of a right-of-use asset and lease liability of similar amount on the Company’s consolidated balance sheet.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments — Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”) and also issued subsequent amendments to the initial guidance, ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU 2019-10, ASU 2019-11, ASU 2020-02, and ASU 2020-03 (collectively, “Topic 326”), to introduce a new impairment model for recognizing credit losses on financial instruments based on an estimate of current expected credit losses. Topic 326 requires financial assets measured at amortized cost to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. For non-public companies, Topic 326 is effective for years beginning after December 15, 2022, including interim periods within those years. The Company expects to adopt Topic 326 on December 26, 2022. The Company is currently evaluating the impact of its pending adoption of Topic 326 on its consolidated financial statements.
72
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740), Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which intends to simplify the guidance by removing certain exceptions to the general principles and clarifying or amending existing guidance. ASU 2019-12 is effective for year s beginning after December 15, 2021, and interim periods within years beginning after December 15, 2022. The Company expects to adopt ASU 2019-12 on December 26, 2022. Although the Company is currently evaluating the impact of the adoption of ASU 2019-12, the Company does not expect it to have a material impact on its consolidated financial statements.
3. Fair Value
The following tables presents information about the Company’s financial liabilities measured at fair value on a recurring basis:
Fair Value Measurements as of December 27, 2020, Using:
Liabilities:
Level 1
Level 2
Level 3
Total
Contingent consideration, current
$
—
$
—
$
109
$
109
Contingent consideration, non-current
—
—
18
18
Total liabilities measured at fair value
$
—
$
—
$
127
$
127
Fair Value Measurements as of December 29, 2019, Using:
Level 1
Level 2
Level 3
Total
Liabilities:
Contingent consideration, current
$
—
$
—
$
270
$
270
Contingent consideration, non-current
—
—
382
382
Total liabilities measured at fair value
$
—
$
—
$
652
$
652
During the years ended December 27, 2020 and December 29, 2019, there were no transfers between fair value measurement levels.
During the years ended December 27, 2020 and December 29, 2019, the Company recognized unrealized (gains) and losses associated with the fair value of contingent consideration of $(333) and $70, respectively.
The following table provides a rollforward of the aggregate fair value of the Company’s contingent consideration, for which fair value is determined using Level 3 inputs:
Balance as of December 30, 2018
$
991
Payment of contingent consideration
(409
)
Change in fair value
70
Balance as of December 29, 2019
$
652
Payment of contingent consideration
(192
)
Change in fair value
(333
)
Balance as of December 27, 2020
$
127
The following table presents the unobservable inputs incorporated into the valuation of contingent consideration:
Unobservable Input
December 27, 2020
December 29, 2019
Dozens of eggs supplied
1,885,660
10,367,830
Royalty rate per dozen eggs
$
0.07
$
0.07
Estimated royalty income
$
132
$
726
Discount interval (in years)
1.4
4.0
73
The following table presents information about the Company’s financial assets measured at fair value on a recurring basis:
Fair Value Measurements as of December 27, 2020, Using:
Level 1
Level 2
Level 3
Total
Assets:
US Corporate Bonds and US Denominated Foreign Bonds
$
—
$
58,630
$
—
$
58,630
Commercial Paper
—
6,697
—
6,697
Money Market
25,469
—
—
25,469
US Treasury
—
3,030
—
3,030
Total assets measured at fair value
$
25,469
$
68,357
$
—
$
93,826
4. Investment Securities
The following table summarizes the Company’s investment securities as of December 27, 2020, which were purchased in October 2020:
Amortized Cost
Unrealized Losses
Fair Value
US Corporate Bonds and US Dollar
Denominated Foreign Bonds
$
58,671
$
(41
)
$
58,630
Commercial Paper
6,697
—
6,697
US Treasury
3,030
—
3,030
Total
$
68,398
$
(41
)
$
68,357
Available-for-sale securities
In October 2020, the Company purchased available-for-sale debt securities of approximately $68,336. There were no proceeds from the sales or maturities of investments for the period from inception to year ended December 27, 2020. The securities incurred unrealized losses of $41 and related tax benefit of $10 for the year ended December 27, 2020.
Actual maturities may differ from contractual maturities because some borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Contractual maturities of investment securities as of December 27, 2020 are as follows:
Amortized Cost
Fair Value
Due within one year
$
33,785
$
33,773
Due in 1-5 years
34,613
34,584
Total available-for-sale
$
68,398
$
68,357
5. Revenue Recognition
The following table summarizes the Company’s net revenue by primary product for the periods presented:
Fiscal Year Ended
December 27,
2020
December 29,
2019
December 30,
2018
Net Revenue:
Egg and egg related products
$
196,695
$
128,579
$
98,967
Butter and butter related products
17,585
12,154
7,746
Net Revenue
$
214,280
$
140,733
$
106,713
Net revenue is primarily generated from the sale of eggs and butter. Historically, the Company’s product offering was comprised of pasture-raised shell eggs, pasture-raised hard-boiled eggs and pasture-raised butter. In 2019, the Company added both liquid whole eggs and clarified butter (“ghee”) to its product offerings. In August 2020, the Company added egg bites to its product offering.
74
The fiscal year ended December 27, 2020 includes revenue totaling $624 resulting fro m the reduction of a sales promotion incentive settled in Q2 2020 that related to a prior year’s gross sales .
6. Accounts Receivable
Accounts receivable, net was $20,934 and $16,108 as of December 27, 2020 and December 29, 2019, respectively.
As of December 27, 2020 and December 29, 2019, the Company recorded an allowance for doubtful accounts of $196 and $304, respectively. Changes in the allowance for doubtful accounts were as follows:
Allowance for
doubtful accounts
As of December 30, 2018
$
—
Provisions Charged to Operating Results
(304
)
Account Write-off and Recoveries
—
As of December 29, 2019
$
(304
)
Provisions Charged to Operating Results
(217
)
Account Write-off and Recoveries
325
As of December 27, 2020
$
(196
)
7. Inventories
Inventory consisted of the following as of the periods presented:
December 27, 2020
December 29, 2019
Eggs and egg related products
$
6,407
$
8,811
Butter and butter related products
3,347
646
Packaging
1,997
1,949
Other
1,151
1,541
$
12,902
$
12,947
During the years ended December 27, 2020, December 29, 2019, and December 30, 2018, laying-hen costs amortized to cost of goods sold were approximately $375, $484, and $676, respectively. On a periodic basis, the Company compares the amount of inventory on hand with its latest forecasted requirement to determine whether write-offs for excess or obsolete inventory reserves are required.
8. Property, Plant and Equipment
Property, plant and equipment consisted of the following as of the periods presented:
December 27, 2020
December 29, 2019
Land
$
525
$
525
Buildings and improvements
14,297
14,241
Vehicles
551
454
Machinery and equipment
12,473
6,297
Leasehold improvements
973
483
Furniture and fixtures
447
422
Construction in progress
6,654
3,396
35,920
25,818
Less: Accumulated depreciation and amortization
(5,802
)
(3,360
)
Property, plant and equipment, net
$
30,118
$
22,458
75
During the years ended December 27, 2020, December 29, 2019, and December 30, 2018, depreciation and amortization of property, plant and equipment was approximately $2,550, $1,921, and $1,437, respectively.
As of December 27, 2020 and December 29, 2019, machinery and equipment that was leased under capital leases and included in property, plant and equipment, net in the consolidated balance sheets was approximately $1,193 and $1,505, respectively.
9. Accrued Liabilities
Accrued liabilities consisted of the following as of the periods presented:
December 27, 2020
December 29, 2019
Accrued promotions and expired product credits
$
2,724
$
2,038
Accrued grower payments
34
1,649
Accrued employee related costs
3,718
1,132
Accrued offering costs
123
385
Accrued distribution fees and freight
436
624
Accrued accounting and legal fees
238
86
Accrued marketing and commissions
739
887
Property, plant and equipment
502
964
Other
1,331
843
Accrued liabilities
$
9,845
$
8,608
10. Long-Term Debt
In October 2017, the Company entered into a credit facility agreement with PNC Bank, National Association (the “Credit Facility”) that provided for an initial term loan of $4,700 (the “Term Loan”) and a revolving line of credit of up to $10,000 (the “Revolving Line of Credit”). The Credit Facility also originally provided for a $1,500 equipment loan (the “Equipment Loan”) for the purpose of funding permitted capital expenditures, subject to certain restrictions. The Credit Facility matures in October 2022.
Subsequently, the terms of the Credit Facility were modified at various times throughout fiscal 2018-2020 which (i) amended various definitions, (ii) waived a technical default in May 2020 which was triggered by exceeding the capital expenditure limit, and (iii) increased borrowing capacity.
Borrowings under the amended and restated Term Loan are repayable in monthly installments of principal and interest, followed by a balloon payment of all unpaid principal and accrued and unpaid interest due in July 2027. Interest on borrowings under the amended and restated Term Loan accrues at a rate, at the Company’s election at the time of borrowing, equal to (i) LIBOR plus 3.25% or (ii) 2.25% plus the sum of the Federal Funds Open Rate plus 50 basis points and the Daily LIBOR Rate plus 100 basis points. In December 2020, all outstanding amounts under the Term Loan were fully paid off. As of December 29, 2019 the interest rate applicable to borrowings under the amended and restated Term Loan was 4.64%.
The maximum borrowing capacity under the Revolving Line of Credit is $15,000. Interest on borrowings under the Revolving Line of Credit, as well as loan advances thereunder, accrues at a rate, at the Company’s election at the time of borrowing, equal to (i) LIBOR plus 2.25% or (ii) 1.25% plus the alternate base rate. In April 2020, all outstanding amounts under the Revolving Line of Credit were repaid. As of December 29, 2019, the interest rate applicable to borrowings under the Revolving Line of Credit was 5.75%.
The maximum borrowing capacity under the Equipment Loan is $3,000, subject to certain restrictions. Any borrowings under the Equipment Loan from October 2018 through October 2021 will be due and payable beginning the following month with 36 monthly installments of principal due through October 2022, and all accrued and unpaid interest due October 2022. Interest on borrowings under the Equipment Loan accrues at a rate, at the Company’s election at the time of borrowing, equal to (i) LIBOR plus 3.00% or (ii) 2.00% plus the alternate base rate. In September 2020 all outstanding amounts under the Equipment Loan were repaid . As of December 29, 2019, the interest rate applicable to borrowings under the Equipment Loan as was 4.44%.
76
The Credit Facility is secured by all of the Company’s assets and requires the Company to maintai n two financial covenants: a fixed charge coverage ratio and a leverage ratio. The Credit Facility also contains various covenants relating to limitations on indebtedness, dividends, investments and acquisitions, mergers, consolidations, the sale of proper ties and liens and capital expenditures. In addition, the Credit Facility imposes limitations on the Company’s ability to pay dividends or distributions on any equity interest, declare any stock splits or reclassifications of its stock, or apply any of its funds, property or assets to purchase, redeem or retire any of its equity interests or to purchase, redeem or retire any of its options to purchase any of its equity interests. As a result of the limitations contained in the Credit Facility, all of the ne t assets on the Company’s consolidated balance sheet as of December 27, 2020 are restricted in use. Vital Farm s ’ wholly owned subsidiaries are non-operating and do not hold any assets or liabilities; therefore, these subsidiaries have no restricted net ass ets within the meaning of Rule 4-08(e)(3) or Rule 12-04 of Regulation S-X. The Credit Facility also contains other customary covenants, representations and events of default. As of the pay-off date in December 2020 , the Company was in compliance with all c ovenants under the Credit Facility.
Debt issuance costs associated with the Credit Facility are reflected as a reduction of the carrying value of long-term debt on the Company’s consolidated balance sheets and are being amortized to interest expense over the term of the Credit Facility using the effective interest method. During the years ended December 27, 2020, December 29, 2019, and December 30, 2018, the Company recognized interest expense of $488, $349, and $424 respectively, which includes amortization of debt issuance costs of $68, $9, and $71, respectively.
As of the periods presented, long-term debt, net of current portion, consisted of the following:
December 27, 2020
December 29, 2019
Term Loan
$
—
$
3,245
Revolving Line of Credit
—
1,325
Equipment Loan
—
554
Less: current portion of long-term debt
—
(2,160
)
Less: unamortized debt issuance costs
—
(68
)
Long-term debt, net of current portion
$
—
$
2,896
Future principal payments for capital lease payments as of December 27, 2020 are as follows:
For Fiscal Period
2021
$
471
2022
327
Total
$
798
Amounts outstanding under the Company’s Revolving Line of Credit as of December 29, 2019 have been presented as current obligations under current portion of long-term debt in the Company’s consolidated balance sheets due to the Company’s ability and intent to repay the amounts within the next twelve months.
Paycheck Protection Program Loan: In April 2020, the Company received loan proceeds of approximately $2,593 under the Paycheck Protection Program (“PPP”) (the “PPP Loan”). The PPP, established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), provides for loans to qualified businesses for amounts up to 2.5 times of the average monthly payroll expenses for the qualifying business. The Company elected to not use any of the PPP Loan proceeds of $2,593 and repaid the entire balance of the PPP Loan in April 2020.
77
1 1 . Redeemable Convertible Preferred Stock
Upon the closing of the IPO in August 2020, all of the then-outstanding shares of Preferred Stock automatically converted into 8,192,876 shares of common stock on a one-for-one basis. Subsequent to the closing of the IPO, there were no shares of Preferred Stock outstanding.
As of December 29, 2019, the Company’s amended and restated certificate of incorporation authorized the Company to issue 8,192,876 shares, par value $0.0001 per share, of preferred stock, of which 2,728,018 shares were designated Series B redeemable convertible preferred stock, 2,464,466 shares were designated Series C redeemable convertible preferred stock, and 3,000,392 shares were designated Series D redeemable convertible preferred stock (collectively, the “Preferred Stock”).
12. Common Stock and Common Stock Warrant
Common Stock: As of December 27, 2020, Vital Farms’ amended and restated certificate of incorporation authorized the Company to issue 39,444,040 shares of common stock, par value $0.0001 per share.
In March 2019 and April 2019, the Company issued and sold an aggregate of 2,815,012 shares of common stock at a purchase price of $5.3286 per share, for proceeds of $14,097, net of issuance costs of $903.
In March 2019 and April 2019, the Company executed a tender offer to repurchase 2,852,770 shares of its common stock and the vested equity of certain directors, employees and officers for a net purchase price of $5.0087 per shares for net proceeds of $14,289.
The voting, dividend and liquidation rights of the holders of the Company’s common stock are subject to and qualified by the rights, powers and preferences of the holders of the Preferred Stock. Each share of the Company’s common stock is entitled to one vote on all matters submitted to a vote of the Company’s stockholders. Holders of the Company’s common stock are entitled to receive dividends as may be declared by the Company’s board of directors, if any, subject to the preferential dividend rights of Preferred Stock. No cash dividends had been declared or paid during the periods presented.
As of each balance sheet date, the Company had reserved shares of common stock for issuance in connection with the following:
December 27, 2020
December 29, 2019
Conversion of outstanding shares of redeemable
convertible preferred stock
—
8,192,876
Warrants to purchase common stock
—
196,800
Options to purchase common stock
5,815,684
5,413,064
Restricted stock units
45,000
—
Shares available for grant under the 2013
Incentive Plan
—
240,079
Shares available for grant under the 2020
Incentive Plan
7,615,143
—
Total
13,475,827
14,042,819
Common Stock Warrant: In June 2015, the Company issued a warrant to the guarantor of a line of credit agreement that was entered into in 2015. During 2017 the line of credit matured and was repaid in full. The guarantor was also the Company’s Chief Executive Officer. The warrant provided for the purchase of a total of 196,800 shares of Vital Farms common stock at an exercise price of $1.43 per share. The warrant was scheduled to expire on the earlier of June 12, 2020 or the completion of the IPO. At the time of issuance, the Company classified the warrant as equity in its consolidated balance sheets. On June 9, 2020, the guarantor exercised the warrant to purchase 196,800 shares of the Company’s common stock resulting in net proceeds of approximately $282.
78
1 3 . Stock-Based Compensation
As of December 27, 2020, 7,615,143 shares were available for future grants of the Company’s common stock.
The following table summarizes the Company’s stock option activity since December 29, 2019:
Number of
Options
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term (Years)
Aggregate
Intrinsic
Value
Outstanding as of December 29, 2019
5,413,064
$
3.73
7.3
$
60,059
Granted
985,519
$
22.98
Exercised
(66,062
)
$
2.85
$
1,022
Cancelled
(516,837
)
$
3.76
Outstanding as of December 27, 2020
5,815,684
$
6.87
6.7
$
112,762
Options exercisable as of December 27, 2020
2,751,727
$
2.59
4.7
$
63,031
Options vested and expected to vest as of December 27, 2020
5,815,684
$
6.87
6.7
$
112,762
The fair value of shares vested during the fiscal year ended December 27, 2020 was $3,320.
2020 Equity Incentive Plan: In July 2020, the Company’s board of directors adopted the Vital Farms, Inc. 2020 Equity Incentive Plan (“2020 Incentive Plan”), which was subsequently approved by the Company’s stockholders and became effective on July 30, 2020. Initially, the maximum number of shares of the Company’s common stock that may be issued under the 2020 Incentive Plan was 8,595,871 shares. The 2020 Incentive Plan provides that the number of shares reserved and available for issuance under the 2020 Incentive Plan will automatically increase each January 1, beginning on January 1, 2021 and ending on (and including) January 1, 2030, by an amount equal to 4% of the outstanding number of shares of common stock on the immediately preceding December 31 or such lesser number of shares as determined by the Company’s board of directors. On January 1, 2021, 1,577,761 shares of common stock were added to the available reserve pursuant to this provision. During the fiscal year ended December 27, 2020, the Company granted stock options to purchase an aggregate of 985,519 shares of common stock to participants with a weighted average exercise price of $22.98 per share.
Employee Stock Purchase Plan: In July 2020, the board of directors adopted the Vital Farms Inc. 2020 Employee Stock Purchase Plan (“2020 ESPP”), which was subsequently approved by the Company’s stockholders and became effective on July 30, 2020. The 2020 ESPP authorizes the initial issuance of up to 900,000 shares of the Company’s common stock to certain eligible employees or, as designated by the board of directors, employees of a related company. The 2020 ESPP provides that the number of shares reserved and available for issuance under the 2020 ESPP will automatically increase each January 1, beginning on January 1, 2021 and ending on (and including) January 1, 2030, by an amount equal to the lesser of (i) 1% of the outstanding number of shares of common stock on the immediately preceding December 31 and (ii) 900,000, or such lesser number of shares as determined by the Vital Farms board of directors. On January 1, 2021, 394,440 shares of common stock were added to the available reserve pursuant to this provision. The Company’s board of directors may from time to time grant or provide for the grant to eligible employees of options to purchase common stock under the 2020 ESPP during a specific offering period. As of December 27, 2020, no offerings have been approved.
Restricted Stock Units : In August 2020, the Company granted a restricted stock unit (“RSU”) for 7,500 shares of the Company’s common stock to each person who was a non-employee director as of the IPO date, for a total of 45,000 RSUs (“IPO Initial Grant”). Each IPO Initial Grant will vest in three equal installments on the day before each of the first, second and third Annual Meeting of the Stockholders that occurs following the IPO Date, subject to the Non-Employee Director’s Continuous Service (as defined in the 2020 Incentive Plan) on each vesting date. Additionally, the Company granted a fully vested RSU for 3,097 shares to an employee in October 2020.
79
The following table summarizes the Company’s restricted stock unit activity since December 29, 2019:
Number of
RSUs
Weighted-
Average
Exercise
Price
Outstanding as of December 29, 2019
—
$
—
Granted
48,097
$
37.63
Vested
(3,097
)
$
37.97
Cancelled
—
$
—
Outstanding as of December 27, 2020
45,000
$
37.61
During the years ended December 27, 2020, December 29, 2019, and December 30, 2018, the Company recognized stock-based compensation expense of $2,509, $1,029, and $600, respectively. The Company records stock-based compensation expense in selling, general and administrative expenses.
As of December 27, 2020, total unrecognized stock-based compensation expense related to unvested stock options was $11,494, which is expected to be recognized over a weighted-average period of 2.0 years.
14. Income Taxes
For the years ended December 27, 2020, December 29, 2019, and December 30, 2018 the provision for income taxes consisted of the following:
December 27,
2020
December 29,
2019
December 30,
2018
Current:
Federal
$
587
$
867
$
—
State
412
187
3
Deferred:
Federal
1,677
(88
)
794
State
94
140
(74
)
Provision for income taxes
$
2,770
$
1,106
$
723
The reconciliation of the federal statutory income tax provision to the Company’s effective income tax provision is as follows:
December 27,
2020
December 29,
2019
December 30,
2018
Provision (benefit) at statutory rate at 21%
$
2,446
$
929
$
1,334
State income taxes
300
258
182
Non-deductible costs
211
604
129
Charitable deduction
(206
)
(629
)
—
Change in deferred tax asset valuation allowance
(138
)
23
(655
)
Other, net
157
(79
)
(267
)
Provision for income taxes
$
2,770
$
1,106
$
723
80
Deferred income taxes reflect the net tax effects of loss and credit carryforwards and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The Company’s deferred income tax assets and liabilities at December 27, 2020, December 29, 2019 and December 30, 2018 were comprised of the following:
December 27,
2020
December 29,
2019
December 30,
2018
Deferred tax assets:
Accrued expenses
$
1,144
$
688
$
844
Inventory reserve
32
110
108
Net operating loss carryforwards
27
31
230
Charitable contributions
322
760
—
Other
632
378
105
Total deferred tax assets
2,157
1,967
1,287
Less: Valuation allowance
—
(138
)
(115
)
Net deferred tax assets
$
2,157
$
1,829
$
1,172
Deferred tax liabilities:
Prepaid expenses
$
906
$
361
$
92
Property and equipment
3,497
2,223
1,783
Intangibles
291
—
—
Total deferred tax liabilities
4,694
2,584
1,875
Net deferred tax liabilities
$
2,537
$
755
$
703
A valuation allowance is required to be established when it is more likely than not that all or a portion of a deferred tax asset will not be realized. Realization of deferred tax assets is dependent upon future earnings, the timing and amount of which are uncertain. A full review of all positive and negative evidence needs to be considered, including the Company’s current and past performance, the market environments in which the Company operates, the utilization of past tax credits, the length of carry back and carry forward periods and tax planning strategies that might be implemented. Management considered the scheduled reversal of deferred tax liabilities and projected future taxable income in making this assessment. The net change in the total valuation allowance for the year ended December 27, 2020 was a decrease of approximately $138.
The activity in the Company’s deferred tax asset valuation allowance for the years ended December 27, 2020, December 29, 2019 and December 30, 2018 was as follows:
December 27,
2020
December 29,
2019
December 30,
2018
Valuation allowance as of beginning of year
$
138
$
115
$
770
Increases recorded to income tax provision
—
23
40
Decreases recorded as benefit to income tax
provision
(138
)
—
(695
)
Valuation allowance as of end of year
$
-
$
138
$
115
As of December 27, 2020, the Company had unrecognized tax benefits, which represent the aggregate tax effect of the differences between tax return positions and the benefits recognized in the Company’s financial statements. At December 27, 2020, all of the unrecognized tax benefits, if recognized, would affect the Company’s annual effective tax rate. The unrecognized tax benefits are long-term in nature.
The following table reflects changes in gross unrecognized tax benefits:
December 27,
2020
December 29,
2019
December 30,
2018
Gross tax contingencies as of beginning of year
$
272
$
314
$
201
Increase in gross tax contingencies
219
—
113
Decrease in gross tax contingencies
(272
)
(42
)
—
Gross tax contingencies as of end of year
$
219
$
272
$
314
The Company files a U.S. federal income tax return, as well as income tax returns in various states. Tax years 2017 through 2020 remain open to examination by the tax jurisdictions to which the Company is subject, with certain state taxing jurisdictions being open back to 2016.
81
1 5 . Net Income Per Share
Basic and diluted net income per share attributable to the Company’s common stockholders were calculated as follows:
Fiscal Year Ended
December 27,
2020
December 29,
2019
December 30,
2018
Numerator:
Net income
$
8,884
$
3,312
$
5,629
Less: Net income (loss) attributable to noncontrolling interests
84
927
(168
)
Net income attributable to Vital Farms, Inc. stockholders’ — basic
and diluted
$
8,800
$
2,385
$
5,797
Denominator:
Weighted average common shares outstanding — basic
28,667,264
25,897,223
25,809,665
Weighted average effect of potentially dilutive securities:
Effect of potentially dilutive stock options
4,142,947
1,826,084
1,135,883
Effect of potentially dilutive common stock warrants
82,993
154,832
120,170
Effect of potentially dilutive restricted stock units
21,449
—
—
Effect of potentially dilutive redeemable convertible preferred stock
—
8,192,876
8,192,876
Weighted average common shares outstanding — diluted
32,914,653
36,071,015
35,258,594
Net income per share attributable to Vital Farms, Inc. stockholders
Basic
$
0.31
$
0.09
$
0.22
Diluted
$
0.27
$
0.07
$
0.16
For the years ended December 27, 2020 and December 29, 2019, options to purchase 826,883 shares of common stock and 0 shares of common stock, respectively, were excluded from the computation of diluted net income per share attributable to the Company’s common stockholders because including them would have been antidilutive.
16. Commitments and Contingencies
Operating Leases: As of December 27, 2020, the Company was leasing 9,082 square feet of office space and parking spaces in Austin, Texas. The lease expires in April 2026. The Company has the option to extend the lease agreement for successive periods of up to five years. The monthly lease payments, which include base rent charges of $19, are subject to periodic rent increases through April 2026.
As of December 27, 2020, the Company was leasing warehouse space in Webb City, Missouri for 5,000 rentable pallet spaces. The monthly lease payments include base rent charges of $55. In October 2020, the lease was amended to terminate the agreement effective on December 31, 2020.
As December 27, 2020, the Company was leasing warehouse space in Springfield, Missouri for 3,750 rentable pallet spaces. The Company has the option to exceed the 3,750 pallet spaces through September 30, 2023, the lease expiration date. The monthly lease payments, which include base rent charges of $85, are subject to periodic rent increases through September 2023.
The Company recognizes rent expense on a straight-line basis over the respective lease period and has recorded deferred rent for rent expense incurred but not yet paid. During the years ended December 27, 2020, December 29, 2019, and December 30, 2018, the Company recognized rent expense, including associated common area maintenance charges, of $444, $358, and $359, respectively.
As of December 27, 2020, future minimum lease payments under noncancelable operating leases are as follows:
2021
$
1,989
2022
1,362
2023
1,121
2024
329
Thereafter
454
Total
$
5,255
82
Supplier Contracts: The Company purchases its egg inventories under long-term supply contracts with farms. Purchase commitments contained in these arrangements are variable dependent upon the quantity of eggs produced by the farms. Accordingly, there are no estimable future purchase commitments associated with these supplier contracts. In addition, substantially all the Company’s long-term supply contracts with farms contain components that meet the definition of embedded leases within the scope of Topic 840, Leases . These arrangements convey to the Company the right to control implicitly identified property, plant and equipment as it takes substantially all the utility generated by these assets over the term of the arrangements at a variable price. As total purchase commitments contained in these arrangements are variable, the amounts attributable to the lease components are contingent rentals; there are no minimum lease payments associated with these long-term supply contracts. As the classification and timing of recognition of costs attributable to the eggs and embedded cost of the lease rentals are identical, the Company does not allocate the total purchase cost of eggs between the cost of the eggs and the embedded cost of the lease rentals or distinguish between them in its accounting records. The Company records the total purchase costs of eggs, which includes costs associated with the eggs and the corresponding costs of embedded lease rentals from the same arrangement, into inventory. These costs are expensed to cost of goods sold when the associated eggs are sold to customers. During the years ended December 27, 2020, December 29, 2019, and December 30, 2018, the Company recognized total costs associated with its long-term supply contracts with farms of $84,537, $54,380, and $41,728, respectively.
Indemnification Agreements: In the ordinary course of business, the Company may provide indemnification of varying scope and terms to vendors, lessors, business partners and other parties with respect to certain matters including, but not limited to, losses arising out of breach of such agreements or from intellectual property infringement claims made by third parties. In addition, the Company has entered into indemnification agreements with members of its board of directors and its executive officers that will require the Company, among other things, to indemnify them against certain liabilities that may arise by reason of their status or service as directors or officers. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is, in many cases, unlimited. As of December 27, 2020, the Company has not incurred any material costs as a result of such indemnifications.
Litigation: The Company is subject to various claims and contingencies which are in the scope of ordinary and routine litigation incidental to its business, including those related to regulation, litigation, business transactions, employee-related matters and taxes, among others. When the Company becomes aware of a claim or potential claim, the likelihood of any loss or exposure is assessed. If it is probable that a loss will result and the amount of the loss can be reasonably estimated, the Company records a liability for the loss. The liability recorded includes probable and estimable legal costs incurred to date and future legal costs to the point in the legal matter where the Company believes a conclusion to the matter will be reached. If the loss is not probable or the amount of the loss cannot be reasonably estimated, the Company discloses the claim if the likelihood of a potential loss is reasonably possible.
In January 2019, Ovabrite Inc. (“Ovabrite”) settled claims made pursuant to a lawsuit in which Ovabrite was the defendant and a countersuit in which Ovabrite was the plaintiff and recorded a related gain of $1,200, which is included in other income in the consolidated statements of operations.
17. Related Party Transactions
Guarantor Warrant: The Company’s executive chairman and former Chief Executive Officer (the “Guarantor”) guaranteed the Company’s obligations under a line of credit agreement that was entered into in 2015 and that matured and was repaid in full in 2017. The Company issued a warrant to purchase 196,800 shares of the Company’s common stock at an exercise price of $1.43 to the Guarantor in exchange for his guaranty. See Note 12, “Common Stock and Common Stock Warrant.” The warrant expired on the earlier of June 12, 2020 or the completion of the IPO. In June 2020, the Guarantor exercised the warrant to purchase 196,800 shares of the Company’s common stock resulting in net proceeds of approximately $282.
Ovabrite: Ovabrite is a related party because its founders are stockholders of the Company, with the majority stockholder in Ovabrite also serving as the Company’s executive chairman and member of the Company’s board of directors. Since Ovabrite’s incorporation in November 2016, the Company is deemed to have had a variable interest in Ovabrite, and Ovabrite is deemed to have been a VIE, of which the Company is the primary beneficiary. Accordingly, the Company has consolidated the results of Ovabrite since November 2016. All significant intercompany transactions between the Company and Ovabrite have been eliminated in consolidation. The Ovabrite entity is immaterial as of the year ended December 27, 2020.
83
Note s Receivable from Related Parties: In February 2019, the Company issued promissory notes in the aggregate amount of $4,000 to i ts founder and a former member of the board of directors that is currently a board observer, both of whom are also stockholders of the Company. The promissory notes bear monthly interest at LIBOR plus 2.0% and mature on the earlier of August 7, 2022 or the date of closing of a liquidity transaction which is defined as a merger, consolidation or sale of the Company’s assets or such time as the notes would be prohibited by the Sarbanes-Oxley Act (“Promissory Note Maturity Date”). All unpaid principal and accr ued and unpaid interest are due on the Promissory Note Maturity Date. The borrower may prepay all or any portion of the promissory note at any time without premium or penalty. In November 2019, $3,200 of the promissory notes were repaid.
In August 2020, the remaining $800 of the promissory notes were repaid. During the years ended December 27, 2020, December 29, 2019, the Company recorded interest income of $97and $146, respectively, in connection with the promissory notes.
Manna Tree Partners: In March 2019 and April 2019, the Company issued and sold an aggregate of 2,815,012 shares of common stock at a purchase price of $5.3286 per share, for an aggregate purchase price of $15,000, to entities associated with Manna Tree Partners. The co-founder and chief operating officer of Manna Tree Partners is a member of the Company’s board of directors.
Sandpebble Builders Preconstruction, Inc.: The Company utilizes Sandpebble Builders Preconstruction, Inc. (“Sandpebble”) for project management and related services associated with the construction and expansion of Egg Central Station. The owner and principal of Sandpebble is the father of an executive of the Company. In connection with the services described above, the Company paid Sandpebble $842, $556, and $211 in 2020, 2019, and 2018, respectively. Amounts paid to Sandpebble are included in property, plant and equipment.
Whole Foods Market, Inc: A member of the Company’s board of directors is an executive vice president and senior advisor at Whole Foods. The Company serves the majority of its natural channel retail customers through food distributors, such as US Foods Inc. and United Natural Foods, Inc. who purchase, store, sell and deliver products to Whole Foods Market, Inc. While the Company cannot precisely determine its specific revenue attributable to Whole Foods, it is a significant customer.
18. 401(K) Savings Plan
The Company established a defined contribution savings plan in 2017 under Section 401(k) of the Internal Revenue Code of 1986, as amended. This plan covers substantially all employees who meet minimum age and service requirements and allows participants to defer a portion of their annual compensation on a pre-tax basis. Company contributions to the plan may be made at the discretion of the Company’s board of directors. During the years ended December 27, 2020, December 29, 2019 and December 30, 2018, the Company made contributions totaling $401, $246, and $245 respectively, to the plan.
84
19 . Quarterly Results of Operations (Unaudited)
The following table presents selected unaudited quarterly financial data for each full quarterly period in fiscal 2020 and 2019:
Fiscal Quarter Ended
March 29,
2020
June 28,
2020
September 27,
2020
December 27,
2020
March 31,
2019
June 30,
2019
September 29,
2019
December 29,
2019
Consolidated Statements of Operations Data:
Net revenue
$
47,579
$
59,341
$
53,367
$
53,993
$
32,945
$
32,285
$
34,082
$
41,421
Cost of goods sold
31,724
36,643
35,017
36,368
21,439
21,285
23,484
31,648
Gross profit
15,855
22,698
18,350
17,625
11,506
11,000
10,598
9,773
Operating expenses:
Selling, general
and administrative
9,678
9,970
12,185
15,563
5,164
4,758
7,069
12,535
Shipping and
distribution
3,274
3,666
3,752
4,212
2,079
2,333
2,345
3,244
Total operating expenses
12,952
13,636
15,937
19,775
7,243
7,091
9,414
15,779
Income from operations
2,903
9,062
2,413
(2,150
)
4,263
3,909
1,184
(6,006
)
Other (expense) income, net:
Interest expense
(158
)
(97
)
(110
)
(123
)
(86
)
(79
)
(85
)
(99
)
Other income
(expense), net
20
(181
)
(21
)
96
1,269
53
47
48
Total other
(expense) income, net
(138
)
(278
)
(131
)
(27
)
1,183
(26
)
(38
)
(51
)
Net income (loss) before income taxes
2,765
8,784
2,282
(2,177
)
5,446
3,883
1,146
(6,057
)
Provision for income taxes
831
2,848
620
(1,529
)
1,421
1,095
323
(1,733
)
Net income (loss)
1,934
5,936
1,662
(648
)
4,025
2,788
823
(4,324
)
Less: Net (loss) income attributable to
noncontrolling interests
(11
)
(28
)
(15
)
138
967
(11
)
(6
)
(23
)
Net income (loss) attributable to Vital Farms, Inc.
Common stockholders, basic and diluted
$
1,945
$
5,964
$
1,677
$
(786
)
$
3,058
$
2,799
$
829
$
(4,301
)
Net income (loss) per share attributable to Vital Farms, Inc. common stockholders:
Basic:
$
0.07
$
0.23
$
0.05
$
(0.02
)
$
0.12
$
0.11
$
0.03
$
(0.17
)
Diluted:
$
0.05
$
0.16
$
0.04
$
(0.02
)
$
0.09
$
0.08
$
0.02
$
(0.17
)
Weighted average shares used to compute net income (loss) per share attributable to Vital Farms, Inc. common stockholders:
Basic:
25,942,277
26,007,459
34,044,994
39,441,561
26,221,974
26,440,796
25,929,923
25,932,394
Diluted:
37,118,484
37,896,742
39,111,018
39,441,561
35,766,018
36,241,488
37,472,406
25,932,394
85
Item 9. Changes in and Disagreements w ith Acco untants on Accounting and Financial Disclosure.
In 2019, we engaged new auditors as our independent accountants to audit our financial statements. Our board of directors approved the change of accountants to KPMG LLP, and we dismissed RSM US LLP on August 19, 2019.
The independent auditor’s report on our consolidated financial statements prepared by RSM US LLP under auditing standards generally accepted in the United States of America for the 2018 fiscal year did not contain an adverse opinion or disclaimer of opinion and was not qualified or modified as to uncertainty, audit scope, or accounting principles. There were (i) no disagreements with RSM US LLP on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedures, which disagreements, if not resolved to the satisfaction of RSM US LLP, would have caused RSM US LLP to make reference to the subject matter of the disagreements in connection with its report and (ii) no reportable events of the type listed in paragraphs (A) through (D) of Item 304(a)(1)(v) of Regulation S-K issued by the SEC, in connection with the audit of our financial statements for the 2018 fiscal year and the subsequent period through the replacement of RSM US LLP with KPMG LLP.
Neither we nor anyone acting on our behalf consulted with KPMG LLP at any time prior to their retention by us as our independent registered public accounting firm regarding any of the matters described in Item 304(a)(2)(i) or Item 304(a)(2)(ii) of Regulation S-K.
We have provided RSM US LLP with a copy of the disclosures set forth under the heading “Changes in Independent Registered Public Accounting Firm” included in this Annual Report and have requested that RSM US LLP furnish a letter addressed to the SEC stating whether or not RSM US LLP agrees with statements related to them made by us under the heading “Changes in and Disagreements with Accountants on Accounting and Financial Disclosure” in this Annual Report. A copy of that letter is filed as Exhibit 16.1 hereto.