Item 8. Financial Statements and Supplementary Data
Item
8. Financial Statements and Supplementary Data
The
financial statements required by this item begin on page F-1 to F-36 hereof.
Index
to Financial Statements
Report of Independent Registered Public Accounting Firm (PCOAB ID: 5395 ) F-2
Financial Statements:
Consolidated Balance Sheets as of March 31, 2025 and 2024 F-3
Consolidated Statements of Operations and Comprehensive Loss for the Years Ended March 31, 2025 and 2024 F-4
Consolidated Statements of Changes in Equity for the Years Ended March 31, 2025 and 2024 F-5
Consolidated Statements of Cash Flows for the Years Ended March 31, 2025 and 2024 F-6
Notes to Consolidated Financial Statements F-7
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Stockholders and Board of Directors of
Senmiao Technology Limited
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Senmiao Technology Limited (the “Company”) as of March 31, 2025 and 2024, the related consolidated statements
of operations and comprehensive loss, changes in equity and cash flows for each of the two years in the period ended March 31, 2025, and
the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated
financial statements present fairly, in all material respects, the financial position of the Company as of March 31, 2025 and 2024, and
the results of its operations and its cash flows for each of the two years in the period ended March 31, 2025, in conformity with accounting
principles generally accepted in the United States of America.
Explanatory Paragraph – Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 2, the Company has a significant
working capital deficiency, has incurred significant losses and needs to raise additional funds to meet its obligations and sustain its
operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in
regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the
responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements
based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide
a reasonable basis for our opinion.
Critical Audit Matters
Critical audit matters are matters arising from
the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee
and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially
challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/ Marcum Asia CPAs LLP
Marcum Asia CPAs LLP
We have served as the Company’s auditor since 2018.
(such date takes into account the acquisition of certain assets of
Friedman LLP by Marcum Asia CPAs LLP effective September 1, 2022)
New York. New York
July 10, 2025
NEW YORK OFFICE ● 7 Penn Plaza ● Suite
830 ● New York, New York ● 10001
Phone 8610.8518.7992 ● Fax 8610.8518.7993 ● www.marcumasia.com
F- 2
SENMIAO TECHNOLOGY LIMITED
CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. dollar, except for the number
of shares)
March 31,
March 31,
2025
2024
ASSETS
Current assets
Cash and cash equivalents
$ 833,577
$ 737,719
Restricted cash
—
2,337
Accounts receivable, net
21,127
19,883
Accounts receivable, a related party
7,924
—
Finance lease receivables, current
166,339
144,166
Prepayments, other receivables and other current assets, net
1,015,084
678,369
Prepayment - a related party
22,662
—
Due from related parties, net, current
172,049
648,594
Current assets - discontinued operations
—
420,092
Total current assets
2,238,762
2,651,160
Property and equipment, net
1,652,921
2,675,257
Property and equipment, net - discontinued operations
—
1,267
Total Property and equipment, net
1,652,921
2,676,524
Other assets
Operating lease right-of-use assets, net
—
60,862
Operating lease right-of-use assets, net, a related party
6,910
47,128
Financing lease right-of-use assets, net
117,867
355,383
Intangible assets, net
375,000
450,029
Finance lease receivable, non-current
23,193
92,524
Due from a related party, net, non-current
1,386,139
2,747,313
Other non-current assets
—
639,863
Other non-current assets - discontinued operations
—
140,698
Total other assets
1,909,109
4,533,800
Total assets
$ 5,800,792
$ 9,861,484
LIABILITIES, MEZZANNIE EQUITY AND EQUITY
Current liabilities
Accounts payable
$ 163,231
$ 96,404
Advances from customers
124,623
122,461
Income tax payable
19,918
20,019
Accrued expenses and other liabilities
3,757,393
2,976,539
Due to related parties
179,431
170,986
Operating lease liabilities, current
—
14,007
Operating lease liabilities - a related party
10,365
51,741
Financing lease liabilities, current
360,268
279,768
Derivative liabilities
84,591
288,833
Current liabilities - discontinued operations
518,352
1,322,452
Total current liabilities
5,218,172
5,343,210
Other liabilities
Operating lease liabilities, non-current
—
20,430
Financing lease liabilities, non-current
—
126,637
Other liabilities - discontinued operations
—
82,839
Total other liabilities
—
229,906
Total liabilities
5,218,172
5,573,116
Commitments and contingencies (note 17)
Mezzanine Equity
Series A convertible preferred stock (par value $ 1,000 per share, 5,000 shares authorized; 991 shares issued and outstanding at March 31, 2025 and March 31, 2024)
234,364
234,364
Stockholders’ (deficit) equity
Common stock (par value $ 0.0001 per share, 500,000,000 shares authorized; 10,518,040 shares issued and outstanding at March 31, 2025 and March 31, 2024)
1,051
1,051
Additional paid-in capital
43,950,123
43,950,123
Accumulated deficit
( 45,109,573 )
( 41,384,268 )
Accumulated other comprehensive loss
( 1,697,164 )
( 1,672,005 )
Total Senmiao Technology Limited stockholders’ (deficit) equity
( 2,855,563 )
894,901
Non-controlling interests
3,203,819
3,159,103
Total equity
348,256
4,054,004
Total liabilities, mezzanine equity and equity
$ 5,800,792
$ 9,861,484
The accompanying notes are an integral part of
the consolidated financial statements
F- 3
SENMIAO TECHNOLOGY LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
(Expressed in U.S. dollar, except for the number
of shares)
For the Years Ended
March 31,
2025
2024
Revenues
Revenues
$ 3,342,611
$ 4,285,289
Revenues, related parties
46,461
34,742
Total revenues
3,389,072
4,320,031
Cost of revenues
Cost of revenues
( 2,424,901 )
( 2,922,452 )
Cost of revenues, related parties
( 114,368 )
( 472,848 )
Total cost of revenues
( 2,539,269 )
( 3,395,300 )
Gross profit
849,803
924,731
Operating expenses
Selling, general and administrative expenses
( 2,624,120 )
( 3,130,213 )
Provision for credit losses
( 2,093,199 )
( 1,725,746 )
Stock-based compensation
—
( 444,300 )
Total operating expenses
( 4,717,319 )
( 5,300,259 )
Loss from operations
( 3,867,516 )
( 4,375,528 )
Other income (expense)
Other income, net
211,254
358,192
Interest expense
—
( 525 )
Interest expense on finance leases
( 15,145 )
( 29,088 )
Change in fair value of derivative liabilities
204,242
212,949
Total other income, net
400,351
541,528
Loss before income tax expense
( 3,467,165 )
( 3,834,000 )
Income tax expense
—
( 20,206 )
Net loss from continuing operations
( 3,467,165 )
( 3,854,206 )
Net loss from discontinued operations
( 213,647 )
( 380,008 )
Net loss
( 3,680,812 )
( 4,234,214 )
Net loss (income) attributable to non-controlling interests from operations
( 44,493 )
565,240
Net loss attributable to the Company’s stockholders
$ ( 3,725,305 )
$ ( 3,668,974 )
Net loss
$ ( 3,680,812 )
$ ( 4,234,214 )
Other comprehensive loss
Foreign currency translation adjustment
( 24,936 )
( 418,784 )
Comprehensive loss
( 3,705,748 )
( 4,652,998 )
less: Total comprehensive income (loss) attributable to non-controlling interests
44,716
( 527,591 )
Total comprehensive loss attributable to stockholders
$ ( 3,750,464 )
$ ( 4,125,407 )
Weighted average number of common stock
Basic and diluted
10,521,222
8,863,190
Net loss per share - basic and diluted
( 0.35 )
( 0.41 )
Net loss per share - basic and diluted
Continuing operations
$ ( 0.33 )
$ ( 0.37 )
Discontinued operations
$ ( 0.02 )
$ ( 0.04 )
The accompanying notes are an integral part of
the consolidated financial statements
F- 4
SENMIAO TECHNOLOGY LIMITED
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the Years Ended March 31, 2025 and 2024
(Expressed in U.S. dollar, except for the number
of shares)
Accumulated
Additional
other
Non-
Common stock
paid-in
Accumulated
comprehensive
controlling
Total
Shares
Par value
capital
deficit
loss
interest
equity
BALANCE, March 31, 2023
7,743,040
$ 773
$ 43,355,834
$ ( 37,715,294 )
$ ( 1,247,099 )
$ 3,833,466
$ 8,227,680
Net loss
—
—
—
( 3,668,974 )
—
( 565,240 )
( 4,234,214 )
Conversion of preferred stock into common stock
325,000
33
34,989
—
—
—
35,022
Issuance of common stock for consulting service
1,500,000
150
444,150
—
—
—
444,300
Issuance of common stock in purchase of Hunan Ruixi’s NCI
950,000
95
115,150
—
31,527
( 146,772 )
—
Foreign currency translation adjustment
—
—
—
—
( 456,433 )
37,649
( 418,784 )
BALANCE, March 31, 2024
10,518,040
$ 1,051
$ 43,950,123
$ ( 41,384,268 )
$ ( 1,672,005 )
$ 3,159,103
$ 4,054,004
Net income (loss)
—
—
—
( 3,725,305 )
—
44,493
( 3,680,812 )
Foreign currency translation adjustment
—
—
—
—
( 25,159 )
223
( 24,936 )
BALANCE, March 31, 2025
10,518,040
$ 1,051
$ 43,950,123
$ ( 45,109,573 )
$ ( 1,697,164 )
$ 3,203,819
$ 348,256
The accompanying notes are an integral part of
the consolidated financial statements
F- 5
SENMIAO TECHNOLOGY LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in U.S. dollar, except for the number
of shares)
For the Years Ended
March 31,
2025
2024
Cash Flows from Operating Activities:
Net loss
$ ( 3,680,812 )
$ ( 4,234,214 )
Net loss from discontinued operations
( 213,647 )
( 380,008 )
Net loss from continuing operations
( 3,467,165 )
( 3,854,206 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization of property and equipment
913,443
927,149
Stock compensation expense
—
444,300
Amortization of right-of-use assets
290,325
398,027
Amortization of intangible assets
75,029
78,039
Provision for credit losses
2,093,199
1,725,746
Gain on disposal of equipment
( 4,020 )
( 35,172 )
Gain from deconsolidation
( 397,003 )
—
Loss (gain) from lease modification or termination
19,636
( 18,272 )
Loss from termination of automobiles purchase
196,777
—
Change in fair value of derivative liabilities
( 204,242 )
( 212,949 )
Change in operating assets and liabilities
Accounts receivable
( 1,352 )
80,656
Accounts receivable, a related party
( 7,968 )
6,048
Inventories
—
6,825
Finance lease receivables
148,134
162,687
Prepayments, other receivables and other assets
101,398
95,541
Prepayment - a related party
( 22,789 )
—
Due from related parties
60,973
( 150,000 )
Accounts payable
67,693
136,417
Advances from customers
2,792
( 18,626 )
Income tax payable
—
20,167
Accrued expenses and other liabilities
735,522
671,205
Due to related parties
21,300
159,810
Operating lease liabilities
( 6,263 )
( 62,565 )
Operating lease liabilities - related parties
( 41,347 )
( 250,586 )
Net Cash Provided by Operating Activities from Continuing Operations
574,072
310,241
Net Cash Used in Operating Activities from Discontinued Operations
( 73,769 )
( 303,000 )
Net Cash Provided by Operating Activities
500,303
7,241
Cash Flows from Investing Activities:
Purchases of property and equipment
( 1,602 )
( 671,679 )
Cash received from disposal of property and equipment
16,761
101,912
Loan to a related party
( 336,397 )
—
Cash released upon disposal of subsidiaries
( 143,589 )
—
Net Cash Used in Investing Activities from Continuing Operations
( 464,827 )
( 569,767 )
Net Cash Provided by Investing Activities from Discontinued Operations
49
159
Net Cash Used in Investing Activities
( 464,778 )
( 569,608 )
Cash Flows from Financing Activities:
Repayments from a related party
13,858
339,049
Repayments of current borrowings from a financial institution
—
( 8,445 )
Repayments to related parties and affiliates
( 11,940 )
( 506,766 )
Principal payments of finance lease liabilities
( 44,345 )
( 215,443 )
Net Cash Used in Financing Activities from Continuing Operations
( 42,427 )
( 391,605 )
Net Cash (Used in) Provided by Financing Activities from Discontinued Operations
( 81,293 )
223,265
Net Cash Used in Financing Activities
( 123,720 )
( 168,340 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash
127,136
( 84,747 )
Net increase (decrease) in cash and cash equivalents
38,941
( 815,454 )
Cash, cash equivalents and restricted cash, beginning of the year
794,636
1,610,090
Cash, cash equivalents and restricted cash, end of the year
833,577
794,636
Less: Cash and cash equivalents from discontinued operations
—
( 54,580 )
Cash, Cash equivalents and Restricted Cash from continuing operations, end of year
833,577
740,056
Supplemental Cash Flow Information
Cash paid for interest expense
$ —
$ 525
Cash paid for income tax
$ —
$ 39
Non-cash Transaction in Investing and Financing Activities
Settlement of accounts payable by a related party
$ —
$ 86,572
Recognition of right-of-use assets and lease liabilities, related parties
$ —
$ 349,186
Modification of right-of use assets and lease liabilities
$ —
$ 22,799
Termination of right-of use assets and lease liabilities, related parties
$ 47,563
$ 264,818
The following tables provides a reconciliation
of cash, cash equivalent and restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts
shown in the consolidated statements of cash flows:
For the Years Ended
March 31,
2025
2024
Cash and cash equivalent from continuing operations, end of the year
$ 833,577
$ 737,719
Restricted cash from continuing operations, end of the year
$ —
$ 2,337
Cash and cash equivalent from discontinued operations, end of the year
$ —
$ 54,580
For the Years Ended
March 31,
2025
2024
Cash and cash equivalent from continuing operations, beginning of the year
$ 737,719
$ 1,485,100
Restricted cash from continuing operations, beginning of the year
$ 2,337
$ —
Cash and cash equivalent from discontinued operations, beginning of the year
$ 54,580
$ 124,990
The accompanying notes are an integral part of
the consolidated financial statements
F- 6
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
1. ORGANIZATION AND PRINCIPAL ACTIVITIES
Senmiao Technology Limited (the “Company”)
is a U.S. holding company incorporated in the State of Nevada on June 8, 2017 . The Company operates its business in one segment: automobile
transaction and related services focusing on the online ride-hailing industry in the People’s Republic of China (“PRC”
or “China”) through the Company’s majority owned subsidiaries, Chengdu Jiekai Yunli Technology Co., Ltd., a PRC limited
liability company and its subsidiary (“Jiekai”), and Hunan Ruixi Financial Leasing Co., Ltd., a PRC limited liability company
(“Hunan Ruixi”), and its former wholly owned subsidiary, Chengdu Corenel Technology Co., Ltd., a PRC limited liability company
(“Corenel”), and its equity investee company (an entity 35 % owned by Hunan Ruixi), Sichuan Jinkailong Automobile Leasing Co.,
Ltd., a PRC limited liability company (“Jinkailong”).
Hunan Ruixi holds a business license for automobile
sales and financial leasing and has been engaged in automobile financial leasing services and automobile sales since March 2019 and January
2019, respectively. The Company also has been engaged in operating leasing services through Hunan Ruixi, Jiekai and its equity investee
company, Jinkailong since March 2019. Jinkailong used to facilitate automobile sales and financing transactions for its clients, who are
primarily ride-hailing drivers and provides them operating lease and relevant after-transaction services.
The Company also used to operate online ride-hailing
platform services through its own platform (known as Xixingtianxia) from October 2020 to August 2024, through Hunan Xixingtianxia Technology
Co., Ltd., a PRC limited liability company (“XXTX”), which was a former wholly owned subsidiary of Sichuan Senmiao Zecheng
Business Consulting Co., Ltd. (“Senmiao Consulting”), a PRC limited liability company and wholly-owned subsidiary of the Company.
The Company’s ride hailing platform enabled qualified ride-hailing drivers to provide transportation services in several cities
in China. On August 8, 2024, Senmiao Consulting entered into a certain Acquisition Agreement with Debt Assumption Takeover (the “Acquisition
Agreement”) with Jiangsu Yuelaiyuexing Technology Co., Ltd. (the “Purchaser”), and other parties thereto, in connection
with the acquisition (the “Acquisition”) by the Purchaser of 100 % of the Company’s equity interest in XXTX and its subsidiaries.
On August 20, 2024, the Acquisition was completed and Senmiao Consulting disposed its 100 % equity interest in XXTX and its subsidiaries
(refer to Note 4). After the disposition, the Company operates its business in one segment.
The following diagram illustrates the Company’s
corporate structure as of the filing date of these consolidated financial statements:
Former Voting Agreements with Jinkailong’s
Other Shareholders
Hunan Ruixi entered into two voting agreements
signed in August 2018 and February 2020, respectively, as amended (the “Voting Agreements”), with Jinkailong and other Jinkailong’s
shareholders holding an aggregate of 65 % equity interests. Pursuant to the Voting Agreements, all other Jinkailong’s shareholders
will vote in concert with Hunan Ruixi on all fundamental corporate transactions in the event of a disagreement for periods of 20 years
and 18 years, respectively, ending on August 25, 2038.
F- 7
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On March 31, 2022, Hunan Ruixi entered into an
Agreement for the Termination of the Agreement for Concerted Action by Shareholders of Jinkailong (the “Termination Agreement”),
pursuant to which the Voting Agreements mentioned above was terminated as of the date of the Termination Agreement. The termination will
not impair the past and future legitimate rights and interests of all parties in Jinkailong. Starting from April 1, 2022, the parties
no longer maintain a concerted action relationship with respect to the decision required to take concerted action at its shareholders
meetings as stipulated in the Voting Agreements. Each party shall independently express opinions and exercise various rights such as voting
rights and perform relevant obligations in accordance with the provisions of laws, regulations, normative documents and the Jinkailong’s
articles of association.
As a result of the Termination Agreement, the
Company no longer has a controlling financial interest in Jinkailong and has determined that Jinkailong was deconsolidated from the Company’s
Consolidated financial statements effective as of March 31, 2022. However, as Hunan Ruixi still holds 35 % equity interests in Jinkailong,
Jinkailong is the equity investee company of the Company since then.
As of March 31, 2025, the Company has outstanding
balance due from Jinkailong amounted to $ 1,468,822 , net of allowance for credit losses, of which, $ 1,386,139 is to be repaid over a period
from April 2026 to December 2026, classified as due from a related party, net, non-current. As of March 31, 2024, the Company has outstanding
balance due from Jinkailong amounted to $ 3,245,907 , net of allowance for credit losses, of which, $ 2,747,313 is to be repaid over a period
from April 2025 to December 2026, classified as due from a related party, net, non-current. (refer to Note 15).
As of March 31, 2025 and 2024, allowance for credit
losses due from Jinkailong amounted to $ 5,165,699 and $ 3,099,701 , respectively. During the years ended March 31, 2025 and 2024, the Company
recorded provision for credit losses against the balance due from Jinkailong of $ 2,093,199 and $ 1,703,563 , respectively.
2. GOING CONCERN
In assessing the Company’s liquidity, the
Company monitors and analyzes its cash on-hand and its operating and capital expenditure commitments. The Company’s liquidity needs
are to meet its working capital requirements, operating expenses and capital expenditure obligations. Debt financing from financial institutions
and equity financings have been utilized to finance the working capital requirements of the Company.
The Company’s business is capital intensive.
The Company’s management has considered whether there is substantial doubt about its ability to continue as a going concern due
to (1) the net loss of approximately $ 3.7 million for the year ended March 31, 2025; (2) accumulated deficit of approximately $ 45.1 million
as of March 31, 2025; (3) the working capital deficit of approximately $ 3.0 million as of March 31, 2025.
Management has determined there is substantial
doubt about its ability to continue as a going concern. If the Company is unable to generate significant revenue, the Company may be required
to curtail or cease its operations. Management is trying to alleviate the going concern risk through the following sources:
● Equity
financing to support its working capital;
●
Other available sources of financing (including debt) from PRC banks and other financial institutions; and
●
Financial support and credit guarantee commitments from the Company’s related parties.
Based on the above considerations, management
is of the opinion that the Company will probably not have sufficient funds to meet its working capital requirements and debt obligations
as they become due one year from the filing date of these consolidated financial statements if the Company is unable to obtain additional
financing. There is no assurance that the Company will be successful in implementing the foregoing plans or that additional financing
will be available to the Company on commercially reasonable terms, or at all. There are a number of factors that could potentially arise
that could undermine the Company’s plans, such as (i) changes in the demand for the Company’s services, (ii) PRC government
policies, (iii) economic conditions in China and worldwide, (iv) competitive pricing in the automobile transaction and related service
and ride-hailing industries, (v) changes in the Company’s relationships with key business partners, (vi) the ability of financial
institutions in China to provide continued financial support to the Company’s customers, and (vii) the perception of PRC-based companies
in the U.S. capital markets. The Company’s inability to secure needed financing when required could require material changes to
the Company’s business plans and could have a material adverse effect on the Company’s ability to continue as a going concern
and results of operations. The consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and liquidation of liabilities in the normal course of business. The consolidated financial statements do not include any adjustments
that might result from the outcome of such uncertainties.
F- 8
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of presentation
The consolidated financial statements, including
the consolidated balance sheets as of March 31, 2025, the consolidated statements of operations and comprehensive loss, the consolidated
statements of changes in equity, and the consolidated statements of cash flows for the years ended March 31, 2025 and 2024, as well as
other information disclosed in the accompanying notes, have been prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”), and pursuant to the rules and regulations of the SEC and pursuant to Regulation
S-X.
The consolidated financial statements include
the accounts of the Company and include the assets, liabilities, revenues, and expenses of the subsidiaries. All inter-company accounts
and transactions have been eliminated in consolidation. A subsidiary is an entity in which the Company, directly or indirectly, controls
more than one half of the voting power; or has the power to govern the financial and operating policies, to appoint or remove the majority
of the members of the board of directors, or to cast a majority of votes at the meeting of directors.
All adjustments (including normal recurring adjustments)
necessary to present a fair statement of the Company’s financial position as of March 31, 2025, its results of operations for the
year ended March 31, 2025 and its cash flows for the year ended March 31, 2025, as applicable, have been made.
(b) Foreign currency translation
Transactions denominated in currencies other than
the functional currency are translated into the functional currency at the exchange rates prevailing on the dates of the transaction.
Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency
using the applicable exchange rates on the date of the balance sheet. The resulting exchange differences are recorded in the statement
of operations.
The reporting currency of the Company and its
subsidiaries is U.S. dollars (“US$”) and the consolidated financial statements have been expressed in US$. However, the Company
maintains the books and records in its functional currency, Chinese Renminbi (“RMB”), being the functional currency of the
economic environment in which its operations are conducted.
In general, for consolidation purposes, assets
and liabilities of the Company and its subsidiaries whose functional currency is not the US$, are translated into US$, using the exchange
rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses
resulting from translation of financial statements of the Company and its subsidiaries are recorded as a separate component of accumulated
other comprehensive loss within the consolidated statements of changes in equity.
Translation of amounts from RMB into US$ has been
made at the following exchange rates for the respective periods:
March 31,
March 31,
2025
2024
Balance sheet items, except for equity accounts – RMB: US$1:
7.2567
7.2203
For the years ended
March 31,
2025
2024
Items in the statements of operations and comprehensive loss, and cash flows – RMB: US$1:
7.2163
7.1671
(c) Use of estimates
In presenting the consolidated financial statements
in accordance with U.S. GAAP, management makes estimates and assumptions that affect the amounts reported and related disclosures. Estimates,
by their nature, are based on judgment and available information. Accordingly, actual results could differ from those estimates. On an
ongoing basis, management reviews these estimates and assumptions using the currently available information. Changes in facts and circumstances
may cause the Company to revise its estimates. The Company bases its estimates on past experience and on various other assumptions that
are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities.
Estimates are used when accounting for items and matters including, but not limited to, revenue recognition, residual values of property
and equipment, lease liabilities, right-of-use assets, determinations of the useful lives and valuation of long-lived assets, estimates
of allowances for credit losses for receivables and due from related parties, estimates of impairment of long-lived assets, and valuation
of deferred tax assets.
F- 9
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(d) Fair values of financial instruments
Accounting Standards Codification (“ASC”)
Topic 825, Financial Instruments (“Topic 825”) requires disclosure of fair value information of financial instruments, whether
or not recognized in the balance sheets, for which it is practicable to estimate that value. In cases where quoted market prices are not
available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected
by the assumptions used, including the discount rate and estimates of future cash flows. Topic 825 excludes certain financial instruments
and all nonfinancial assets and liabilities from its disclosure requirements. Accordingly, the aggregate fair value amounts do not represent
the underlying value of the Company. The three levels of valuation hierarchy are defined as follows:
Level 1 Inputs to the valuation methodology are quoted prices (unadjusted)
for identical assets or liabilities in active markets.
Level 2 Inputs to the valuation methodology include quoted prices
for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or
indirectly, for substantially the full term of the financial instruments.
Level 3 Inputs to the valuation methodology are unobservable and
significant to the fair value.
The following table sets forth by level within
the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis as of March 31,
2025 and 2024:
Carrying
Value as of
Fair Value Measurement as of
March 31,
March 31, 2025
2025
Level 1
Level 2
Level 3
Derivative liabilities
$ 84,591
$ —
$ —
$ 84,591
Carrying
Value as of
Fair Value Measurement as of
March 31,
March 31, 2024
2024
Level 1
Level 2
Level 3
Derivative liabilities
$ 288,833
$ —
$ —
$ 288,833
The following is a reconciliation of the beginning
and ending balance of the assets and liabilities measured at fair value on a recurring basis for the years ended March 31, 2025 and 2024:
2019
Registered Direct Offering
August
2020
Underwritten
Public
February
2021
Registered
Direct
May 2021
Registered Direct Offering
November 2021
Private Placement
Series A
Warrants
Placement
Warrants
Offering
Warrants
Offering
Warrants
Investors
Warrants
Placement
Warrants
Investors
Warrants
Placement
Warrants
Total
BALANCE as of March 31, 2023
$ 1
$ 5
$ 8,450
$ 11,491
$ 161,961
$ 12,147
$ 284,762
$ 22,965
$ 501,782
Change in fair value of derivative liabilities
—
—
( 5,231 )
( 7,158 )
( 81,325 )
( 6,099 )
( 105,242 )
( 7,888 )
( 212,943 )
Warrant forfeited due to expiration
( 1 )
( 5 )
—
—
—
—
—
—
( 6 )
BALANCE as of March 31, 2024
—
—
3,219
4,333
80,636
6,048
179,520
15,077
288,833
Change in fair value of derivative liabilities
—
—
( 3,198 )
( 4,114 )
( 67,813 )
( 5,086 )
( 114,934 )
( 9,097 )
( 204,242 )
BALANCE as of March 31, 2025
$ —
$ —
$ 21
$ 219
$ 12,823
$ 962
$ 64,586
$ 5,980
$ 84,591
F- 10
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
The August 2020 Underwriters’ Warrants,
the February 2021 Placement Agent Warrants, the February 2021 ROFR Warrants, the May 2021 Investors Warrants, the May 2021 Placement Agent
Warrants, and the November 2021 Investors Warrants and November 2021 Placement Agent Warrants (all discussed below) are not traded in
an active securities market; therefore, the Company estimates the fair value to those warrants using the Black-Scholes valuation model
as of March 31, 2025 and 2024.
As of March 31, 2025
August 4,
2020 February 10, 2021 May 13, 2021 November 10, 2021
Placement Placement Placement
Underwriter’ Agent ROFR Investor Agent Investor Agent
Granted Date Warrants Warrants Warrants Warrants Warrants Warrants Warrants
# of shares exercisable 31,808 38,044 15,218 553,192 41,490 5,310,763 55,148
Valuation date 3/31/2025 3/31/2025 3/31/2025 3/31/2025 3/31/2025 3/31/2025 3/31/2025
Exercise price $ 6.25 $ 13.80 $ 17.25 $ 10.50 $ 10.50 $ 1.13 $ 6.80
Stock price $ 0.89 $ 0.89 $ 0.89 $ 0.89 $ 0.89 $ 0.89 $ 0.89
Expected term (years) 0.35 0.87 0.87 1.12 1.12 1.61 1.61
Risk-free interest rate 1.39 % 3.49 % 3.49 % 4.01 % 4.01 % 4.21 % 4.21 %
Expected volatility 112 % 112 % 112 % 112 % 112 % 112 % 112 %
As of March 31, 2024
August 4,
2020 February 10, 2021 May 13, 2021 November 10, 2021
Placement Placement Placement
Underwriters’ Agent ROFR Investor Agent Investor Agent
Granted Date Warrants Warrants Warrants Warrants Warrants Warrants Warrants
# of shares exercisable 31,808 38,044 15,218 553,192 41,490 5,310,763 55,148
Valuation date 3/31/2024 3/31/2024 3/31/2024 3/31/2024 3/31/2024 3/31/2024 3/31/2024
Exercise price $ 6.25 $ 13.80 $ 17.25 $ 10.50 $ 10.50 $ 1.13 $ 6.80
Stock price $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90
Expected term (years) 1.35 1.87 1.87 2.12 2.12 2.61 2.61
Risk-free interest rate 4.88 % 4.65 % 4.65 % 4.57 % 4.57 % 4.47 % 4.47 %
Expected volatility 117 % 117 % 117 % 117 % 117 % 117 % 117 %
As of March 31, 2025 and 2024, financial instruments
of the Company comprised primarily current assets and current liabilities including cash and cash equivalents, restricted cash, accounts
receivable, finance lease receivables, prepayments, other receivables and other assets, due from related parties, accounts payable, advance
from customers, lease liabilities, accrued expenses and other liabilities, due to related parties, and operating and financing lease liabilities,
which approximate their fair values because of the short-term nature of these instruments, and current liabilities of borrowings from
a financial institution, which approximate their fair values because of the stated loan interest rate to the rate charged by similar financial
institutions.
The non-current portion of finance lease receivables,
operating and financing lease liabilities were recorded at the gross amount adjusted for the interest using the effective interest rate
method. The Company believes that the effective interest rates underlying these instruments approximate their fair values because the
Company used its incremental borrowing rate to recognize the present value of these instruments as of March 31, 2025 and 2024.
Other than as listed above, the Company did not
identify any assets or liabilities that are required to be presented on the balance sheet at fair value.
(e) Equity method investments
The Company
accounts for investments in private company by using equity method as the Company determined that it does not have control over Jinkailong
under either voting or VIE models in accordance with ASC 323 “Investments- Equity Method and Joint Ventures”. As of March
31, 2025 and 2024, the Company had equity investment in Jinkailong of 35 % that the Company has the ability to influence the operating
and financial decisions of Jinkailong. The Company records equity method investments initially at cost and subsequently records its share
of the earnings or losses of the investee in the periods for which they are reported by the investee in its financial statements rather
than in the period in which an investee declares a dividend. The Company adjusts the carrying amount of an investment for its share of
the earnings or losses of the investee after the date of investment and share report the recognized earnings or loses in income. If an
investment balance is reduced to zero as a result of cumulative losses, the Company will need to pause the recognition of losses until
its share of earnings exceeds the accumulated losses resulting in the investment balance returning to zero. As of March 31, 2025 and 2024,
the carrying value of the investment is $ 0 for both periods presented.
F- 11
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(f) Business combinations and
non-controlling interests
The Company
accounts for its business combinations using the acquisition method of accounting in accordance with ASC 805 “Business Combinations.”
The cost of an acquisition is measured at the aggregate of the acquisition date fair value of the assets transferred to the sellers and
liabilities incurred by the Company and equity instruments issued. Transaction costs directly attributable to the acquisition are expensed
as incurred. Identifiable assets and liabilities acquired or assumed are measured separately at their fair values as of the acquisition
date, irrespective of the extent of any non-controlling interests. The excess of (i) the total costs of acquisition, fair value of the
non-controlling interests and acquisition date fair value of any previously held equity interest in the acquiree over (ii) the fair value
of the identifiable net assets of the acquiree is recorded as goodwill. If the cost of acquisition is less than the fair value of the
net assets of the subsidiary acquired, the difference is recognized directly in the consolidated income statements. During the measurement
period, which can be up to one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities
assumed with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values
of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the consolidated income statements.
For the
Company’s non-wholly owned subsidiaries, a non-controlling interest is recognized to reflect portion of equity that is not attributable,
directly or indirectly, to the Company. The cumulative results of operations attributable to non-controlling interests are also recorded
as non-controlling interests in the Company’s consolidated balance sheets and consolidated statements of operations and comprehensive
loss. Cash flows related to transactions with non-controlling interests are presented under financing activities in the consolidated statements
of cash flows.
(g) Segment reporting
In November 2023, the FASB issued ASU 2023-07,
which is an update to Topic 280, Segment Reporting: Improvements to reportable Segment Disclosures (“ASU 2023-07”), which
enhances the disclosure required for reportable segments in annual and interim consolidated financial statements, including additional,
more detailed information about a reportable segment’s expenses. ASU 2023-07 is effective for fiscal years beginning after December
15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company adopted
ASU 2023-07 for the year ended March 31, 2025, retrospectively to all periods presented in the consolidated financial statement. The adoption
of this ASU had no material impact on reportable segments identified and had no effect on the Company’s consolidated financial position,
results of operations, or cash flows.
Operating segments are reported in a manner consistent
with the internal reporting provided to the chief operating decision maker (the “CODM”), the Company’s CODM has been
identified as its CEO, who reviews the consolidated results when making decisions about allocating resources and assessing performance
of the Company. During the years ended March 31, 2019 and 2021, the Company acquired Hunan Ruixi and XXTX, respectively, and disposed
XXTX in August 2024. The Company evaluated how the CODM manages the businesses of the Company to maximize efficiency in allocating resources
and assessing performance. The Company has one operating and reportable segment of automobile transaction and related services as set
forth in Note 1, after discontinued the online ride-hailing platform services on August 20, 2024.
(h) Cash and cash equivalents
Cash and cash equivalents primarily consist of
bank deposits with original maturities of three months or less, which are unrestricted as to withdrawal and use. Cash and cash equivalents
also consist of funds received from automobile purchasers as payments for automobiles, funds received from automobile lessees as payments
for rentals, which were held at the third-party platforms’ fund accounts and which are unrestricted and immediately available for
withdrawal and use.
(i) Accounts receivable, net
Accounts receivable are recorded at the invoiced
amount less an allowance for any uncollectible accounts and do not bear interest, and are due on demand. The carrying value of accounts
receivable is reduced by an allowance that reflects the Company’s best estimate of the amounts that will not be collected. An allowance
for credit losses is recorded in the period when a loss is probable based on an assessment of specific evidence indicating collection
is unlikely, historical bad debt rates, accounts aging, financial conditions of the customer and industry trends. Starting from April
1, 2023, the Company adopted ASU No.2016-13 “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses
on Financial Instruments” (“ASC Topic 326”). Management also periodically evaluates individual customer’s financial
condition, credit history, and the current economic conditions to make adjustments in the allowance when it is considered necessary. Account
balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered
remote. The Company’s management continues to evaluate the reasonableness of the valuation allowance policy and update it if necessary.
As of March 31, 2025 and 2024, the Company record allowance for credit losses of $0 and $ 1,545 against accounts receivable, respectively.
F- 12
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(j) Finance lease receivables
Finance lease receivables, which result from sales-type
leases, are measured at discounted present value of (i) future minimum lease payments, (ii) any residual value not subject to a bargain
purchase option as finance lease receivables on its balance sheet and (iii) accrued interest on the balance of the finance lease receivables
based on the interest rate inherent in the applicable lease over the term of the lease. Management also periodically evaluates individual
customer’s financial condition, credit history and the current economic conditions to make adjustments in the allowance for credit
losses when necessary. Finance lease receivables is charged off against the allowance for credit losses after all means of collection
have been exhausted and the potential for recovery is considered remote. As of March 31, 2025 and 2024, the Company determined no allowance
for credit losses was necessary for finance lease receivables.
As of March 31, 2025 and 2024, finance lease receivables
consisted of the following:
March 31,
March 31,
2025
2024
Minimum lease payments receivable
$ 293,872
$ 354,617
Less: Unearned interest
( 104,340 )
( 117,927 )
Financing lease receivables
$ 189,532
$ 236,690
Finance lease receivables, current
$ 166,339
$ 144,166
Finance lease receivables, non-current
$ 23,193
$ 92,524
Future scheduled minimum lease payments for investments
in sales-type leases as of March 31, 2025 are as follows:
Minimum
future
payments
receivable
Twelve months ending March 31, 2026
$ 239,015
Twelve months ending March 31, 2027
54,857
Total
$ 293,872
(k) Property and equipment, net
Property and equipment primarily consist of leasehold
improvements, computer equipment, office equipment, fixtures and furniture and automobiles, which are stated at cost less accumulated
depreciation and amortization less any provision required for impairment in value. Depreciation and amortization are computed using the
straight-line method with no residual value based on the estimated useful life. The useful life of property and equipment is summarized
as follows:
Categories Useful life
Leasehold improvements Shorter of the remaining lease terms or estimated useful lives
Computer equipment 2 – 5 years
Office equipment, fixture and furniture 3 – 5 years
Automobiles 3 – 5 years
The Company reviews property and equipment for
impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An asset
is considered impaired if its carrying amount exceeds the future net undiscounted cash flows that the asset is expected to generate. If
such asset is considered to be impaired, the impairment recognized is the amount by which the carrying amount of the asset, if any, exceeds
its fair value determined using a discounted cash flow model. For the years ended March 31, 2025 and 2024, the Company did not recognize
impairment for property and equipment.
Costs of repairs and maintenance are expensed
as incurred and asset improvements are capitalized. The cost and related accumulated depreciation and amortization of assets disposed
of or retired are removed from the accounts, and any resulting gain or loss is reflected in the consolidated statements of operations
and comprehensive loss.
F- 13
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(l)
Intangible assets, net
Purchased
intangible assets are recognized and measured at fair value upon acquisition. Separately identifiable intangible assets that have determinable
lives continue to be amortized over their estimated useful lives using the straight-line method as follows:
Categories Useful life
Software 5 – 10 years
Separately
identifiable intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future
cash flows resulting from the use of the asset and its eventual disposition. Measurement of any impairment loss for identifiable intangible
assets is based on the amount by which the carrying amount of the assets exceeds the fair value of the assets. For the years ended March
31, 2025 and 2024, there was no impairment of intangible assets.
(m) Loss per share
Basic loss per share is computed by dividing net
loss attributable to stockholders by the weighted average number of outstanding shares of common stock, adjusted for outstanding shares
of common stock that are subject to repurchase.
For the calculation of diluted loss per share,
net loss attributable to stockholders for basic loss per share is adjusted by the effect of dilutive securities, including share-based
awards, under the treasury stock method and convertible securities under the if-converted method. Potentially dilutive securities, of
which the amounts are insignificant, have been excluded from the computation of diluted net loss per share if their inclusion is anti-dilutive.
As of March 31, 2025, the Company’s dilutive
securities from the outstanding series A convertible preferred stock are convertible into 495,706 shares of common stock. This amount
is not included in the computation of dilutive loss per share because their impact is anti-dilutive.
(n)
Mezzanine Equity (redeemable)
The Company
evaluates its convertible preferred stock in accordance with ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic
470-20), and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments
and Contracts in an Entity’s Own Equity, to determine if its convertible preferred stock should be treated as a liability or an
equity. As a result, the Company determined that the convertible preferred stock should be treated as an equity as it did not meet the
definition of liability instrument. In accordance with ASC 480-10-S99, the convertible preferred stock should be classified as a mezzanine
equity, since it contained a change of control redemption right feature which is not solely within the control of the Company. The Company
believes the future event of change of control is not probable as of March 31, 2025; therefore, the convertible preferred stock has not
been re-measured to its redemption value. Subsequently, the Company adjust the initial carrying amount of the convertible preferred stock
by the at redemption value method. As of March 31, 2025, there was no change to the initial carrying amount of the convertible preferred
stock.
(o) Derivative liabilities
A contract is designated as an asset or a liability
and is carried at fair value on the Company’s balance sheet, with any changes in fair value recorded in the Company’s results
of operations. The Company then determines which options, warrants and embedded features require liability accounting and records the
fair value as a derivative liability. The changes in the values of these instruments are shown in the consolidated statements of operations
and comprehensive loss as “change in fair value of derivative liabilities”.
(p) Revenue recognition
The Company recognized its revenue under Accounting
Standards Codification (“ASC”) 842 Leases (“ASC 842”) and Accounting Standards Codification (ASC) Topic 606, Revenue
from Contracts with Customers (ASC 606).
F- 14
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
ASC 606 establishes principles for reporting information
about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods
or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers
in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized
as performance obligations are satisfied. It also requires the Company to identify contractual performance obligations and determine whether
revenue should be recognized at a point in time or over time, based on when control of goods and services transfers to a customer.
To achieve that core principle, the Company applies
the five steps defined under ASC 606: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract,
(iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize
revenue when (or as) the entity satisfies a performance obligation.
The Company accounts for a contract with a customer
when the contract is entered into by the parties, the rights of the parties, including payment terms, are identified, the contract has
commercial substance and consideration to collect is substantially probable.
Leases - Lessor
The Company recognized revenue as lessor in accordance
with ASC 842. The two primary accounting provisions the Company uses to classify transactions as sales-type or operating leases are: (i)
a review of the lease term to determine if it is for the major part of the economic life of the underlying equipment (defined as greater
than 75)%; and (ii) a review of the present value of the lease payments to determine if they are equal to or greater than substantially
all of the fair market value of the equipment at the inception of the lease (defined as greater than 90 %). Automobiles included in arrangements
meeting these conditions are accounted for as sales-type leases. Interest income from the lease is recognized in financing revenues over
the lease term. Automobile included in arrangements that do not meet these conditions are accounted for as operating leases and revenue
is recognized over the term of the lease.
The Company excludes from the measurement of its
lease revenues any tax assessed by a governmental authority that is both imposed on and concurrent with a specific revenue-producing transaction
and collected from a customer.
The Company considers the economic life of most
of the automobiles to be three to five years , since this represents the most common long-term lease term for its automobiles and the automobiles
will be used for online ride-hailing services. The Company believes three to five years is representative of the period during which an
automobile is expected to be economically usable, with normal service, for the purpose for which it is intended.
The Company’s lease pricing interest rates,
which are used in determining customer payments in a bundled lease arrangement, are developed based upon the local prevailing rates in
the marketplace where its customer will be able to obtain an automobile loan under similar terms from the bank. The Company reassesses
its pricing interest rates quarterly based on changes in the local prevailing rates in the marketplace. As of March 31, 2025, the Company’s
pricing interest rate was 6.0 % per annum.
Contract liability
The Company’s contract liabilities consist
of advances from customers, which are the upfront rent received from customers. The revenue recognized for the years ended March 31, 2025
and 2024 which was previously included in the advances from customers balances as of March 31, 2024 and March 31, 2023 was $ 121,025 and
$ 140,751 , respectively.
The Company’s advances from customers amounted
to $ 124,623 and $ 122,461 as of March 31, 2025 and 2024, respectively.
F- 15
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
Disaggregated information of revenues by business
lines are as follows:
For the Years Ended
March 31,
2025
2024
Automobile Transaction and Related Services
- Operating lease revenues from automobile rentals
$ 2,800,992
$ 3,831,037
- Service fees from NEVs leasing
184,625
45,231
- Monthly services commissions
145,227
196,099
- Default revenue
105,025
100,763
- Financing revenues
93,473
57,677
- Service fees from automobile purchase services
38,696
36,637
- Other service fees
21,034
52,587
Total Revenues
$ 3,389,072
$ 4,320,031
Automobile transaction and related services
Operating lease revenues from automobile rentals
–The Company generates revenue from sub-leasing automobiles to some online ride-hailing drivers or third-parties and leasing its
own automobiles. The Company recognizes revenue wherein an automobile is transferred to the lessees and the lessees has the ability to
control the asset, is accounted for under ASC Topic 842. Rental transactions are satisfied over the rental period and is recognized over
time. As the operating lease revenue are variable in nature which is based on online ride-hailing drivers or third-parties’ performance
for a certain period, the Company recognized the revenue from operating lease by using the output method based on periodic settlement
between the Company and the online ride-hailing drivers or third-parties when such revenue is probable that a significant reversal in
the amount of cumulative revenue recognized will not occur. Rental periods are short term in nature, generally are twelve months or less.
Service fees from NEVs leasing - Services fees
from NEVs leasing are paid by some lessees who rent new energy electric vehicles from the Company, which based on the product solutions.
The service content includes: (1) introducing the current situation of the online ride-hailing industry; (2) guiding the lessees to open
an account on Partner Platforms; (3) introducing online ride-hailing business and order-taking skills; (4) providing violation handling
consultation, insurance claims consultation, and traffic accident legal consultation; etc.
Monthly services commissions – Commissions
from the services generated from the management and related services provided to Partner Platforms and other companies, which are settled
on a monthly basis. The Company recognizes revenues at a point in time when performance obligations are completed and the commission amount
is confirmed by the Partner Platforms and other companies, based on their evaluations on the services provided by the Company.
Default revenue - The Company charged the lessees
default expenses such as early-termination the contracts or other violation behaviors to the contracts. The default punishment is calculated
and confirmed by the customers.
Financing revenues – Interest income from
the lease arising from the Company’s sales-type leases and bundled lease arrangements are recognized as financing revenues over
the lease term based on the effective rate of interest in the lease.
Service fees from automobile purchase services
- Automobile purchase services are paid by automobile purchasers for a series of the services provided to them throughout the purchase
process such as credit assessment, installment of GPS devices, ride-hailing driver qualification and other administrative procedures,
which is based on the sales price of the automobiles and relevant services provided.
The Company recognizes those revenues at a point
in time when above mentioned services are completed, and corresponding an automobile is delivered to the lessee or purchaser. The Company
recognizes the revenue of service fees from NEVs leasing once the lessees terminate the lease term and confirmed the settlement between
the Company and the lessees. Accounts receivable related to automobile purchase services is collected upon the automobiles are delivered
to lessees or purchaser. The Company recognizes default revenue at a point in time when performance obligations are completed and the
default punishment is calculated and confirmed by the customers, which represent the collectability is probable from the customers.
Other revenues – The Company generated other
revenues such as miscellaneous service fees charged to its customers for some supporting services provided to online ride-hailing drivers
and sales of automobiles. The Company recognizes revenues at a point in time when performance obligations are completed and the collectability
is probable from the customers.
F- 16
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(q)
Income taxes
Deferred income tax liabilities and assets are
recognized for the expected future tax consequences of temporary differences between the income tax basis and financial reporting basis
of assets and liabilities. Provisions or benefits for income taxes consists of tax estimated from taxable income plus or minus deferred
tax expenses (benefits) if applicable.
Deferred tax is calculated using the balance sheet
liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in
the consolidated financial statements and the corresponding tax basis. In principle, deferred tax liabilities are recognized for all taxable
temporary differences. Deferred tax assets are recognized to the extent that it is probable that taxable income will be utilized with
prior net operating loss carried forwards using tax rates that are expected to apply to the period when the asset is realized or the liability
is settled. Deferred tax is charged or credited in the income statement, except when it is related to items credited or charged directly
to equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that
some portion or all of the deferred tax assets will not be utilized. Current income taxes are provided for in accordance with the laws
of the relevant tax authorities.
An uncertain tax position is recognized as a benefit
only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination
being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50 % likely of being realized
on examination. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period
incurred. The Company did not have any significant unrecognized uncertain tax positions or any unrecognized liabilities, interest or penalties
associated with unrecognized tax benefit as of March 31, 2025 and 2024. As of March 31, 2025, the calendar years ended December 31, 2019
through 2024 for the Company’s PRC entities remain open for statutory examination by PRC tax authorities. The Company presents deferred
tax assets and liabilities as non-current in the balance sheet based on an analysis of each taxpaying component within a jurisdiction.
Meanwhile, the Internal Revenue Service (“IRS”) in the U.S. can include returns filed within the last three years in an audit
unless a substantial error is found in which case, IRS may extend the period to six years. The Company is not currently under examination
by any income tax authority, nor has it been notified of an impending examination. Since these net operating losses may be utilized in
future periods, they remain subject to examination. As of March 31, 2025, the Company was not aware of any pending income tax examinations
by U.S.
(r)
Comprehensive loss
Comprehensive loss includes net loss and foreign
currency adjustments. Comprehensive loss is reported in the consolidated statements of operations and comprehensive loss. Accumulated
other comprehensive loss, as presented on the consolidated balance sheets are the cumulative foreign currency translation adjustments.
(s)
Share-based awards
Share-based awards granted to the Company’s
employees are measured at fair value on grant date and share-based compensation expense is recognized (i) immediately at the grant date
if no vesting conditions are required, or (ii) using the straight-line basis, net of estimated forfeitures, over the requisite service
period. The fair value of restricted shares is determined with reference to the fair value of the underlying shares.
At each date of measurement, the Company reviews
internal and external sources of information to assist in the estimation of various attributes to determine the fair value of the share-based
awards granted by the Company, including but not limited to the fair value of the underlying shares, expected life, expected volatility
and expected forfeiture rates. The Company is required to consider many factors and make certain assumptions during this assessment. If
any of the assumptions used to determine the fair value of the share-based awards changes significantly, share-based compensation expense
may differ materially in the future from that recorded in the current reporting period.
(t) Leases – lessee
The Company accounts for leases in accordance
with ASC 842. The Company enters into certain agreements as a lessee to lease automobiles and to conduct its automobiles rental operations.
If any of the following criteria are met, the Company classifies the lease as a direct financing or sales-type lease (as a lessee):
● The lease transfers ownership of the underlying asset to
the lessee by the end of the lease term;
● The lease grants the lessee an option to purchase the underlying
asset that the Company is reasonably certain to exercise;
● The lease term is for 75 % or more of the remaining economic
life of the underlying asset, unless the commencement date falls within the last 25 % of the economic life of the underlying asset;
● The present value of the sum of the lease payments equals
or exceeds 90 % of the fair value of the underlying asset; or
● The underlying asset is of such a specialized nature that
it is expected to have no alternative use to the lessor at the end of the lease term.
F- 17
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
Leases that do not meet any of the above criteria
are accounted for as operating leases.
The Company combines lease and non-lease components
in its contracts under Topic 842, when permissible.
Finance and operating lease ROU assets and lease
liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Since the implicit
rate for the Company’s leases is not readily determinable, the Company uses its incremental borrowing rate based on the information
available at the commencement date in determining the present value of lease payments. The incremental borrowing rate is the rate of interest
that the Company would have to pay to borrow, on a collateralized basis, an amount equal to the lease payments, in a similar economic
environment and over a similar term.
Lease terms used to calculate the present value
of lease payments generally do not include any options to extend, renew, or terminate the lease, as the Company does not have reasonable
certainty at lease inception that these options will be exercised. The Company generally considers the economic life of its operating
lease ROU assets to be comparable to the useful life of similar owned assets. The Company has elected the short-term lease exception,
therefore operating lease ROU assets and liabilities do not include leases with a lease term of twelve months or less. Its leases generally
do not provide a residual guarantee. The finance or operating lease ROU asset also excludes lease incentives. Lease expense is recognized
on a straight-line basis over the lease term for operating lease. Meanwhile, the Company recognizes the finance leases ROU assets and
interest on an amortized cost basis. The amortization of finance ROU assets is recognized on a straight-line basis as amortization expense,
while the lease liability is increased to reflect interest on the liability and decreased to reflect the lease payments made during the
period. Interest expense on the lease liability is determined each period during the lease term as the amount that results in a constant
periodic interest rate of the automobile loans on the remaining balance of the liability.
The Company reviews the impairment of its ROU
assets consistent with the approach applied for its other long-lived assets. The Company reviews the recovery ability of its long-lived
assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment
of possible impairment is based on its ability to recover the carrying value of the asset from the expected undiscounted future pre-tax
cash flows of the related operations. The Company has elected to include the carrying amount of finance and operating lease liabilities
in any tested asset group and include the associated lease payments in the undiscounted future pre-tax cash flows. For the years ended
March 31, 2025 and 2024, the Company did not recognize impairment loss on its finance lease ROU assets.
(u) Discontinued operations
A discontinued operation may include a component
of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group
of components of an entity is required to be reported in discontinued operation if the disposal represents a strategic shift that has
(or will have) a major effect on an entity’s operations and financial results when any of the following occurs: (1) the component
of an entity or group of components of an entity meets the criteria to be classified as held for sale; (2) the component of an entity
or group of components of an entity is disposed of by sale; (3) the component of an entity or group of components of an entity is disposed
of other than by sale (for example, by abandonment or in a distribution to owners in a spinoff).
(v) Significant risks and uncertainties
1)
Credit risk
a. Assets that potentially subject the Company to significant concentration of credit risk primarily consist of cash and cash equivalents. The maximum exposure of these assets to credit risk is their carrying amounts as of the balance sheet dates. As of March 31, 2025 and 2024, approximately $ 1,000 and $ 21,000 , respectively, were deposited with a bank in the United States which is insured by the U.S. government up to $ 250,000 . As of March 31, 2025 and 2024, approximately $ 760,000 and $ 719,000 , respectively, were deposited in financial institutions located in mainland China, which were insured by the government authority. Under the Deposit Insurance System in China, an enterprise’s deposits at one bank are insured for a maximum of approximately $ 69,000 (RMB 500,000 ). To limit exposure to credit risk relating to deposits, the Company primarily places cash deposits with large financial institutions in China which management believes are of high credit quality.
The Company’s operations are carried
out entirely in mainland China. Accordingly, the Company’s business, financial condition and results of operations may be influenced
by the social, political, economic and legal environments in the PRC as well as by the general state of the PRC economy. In addition,
the Company’s business may be influenced by changes in PRC government laws, rules and policies with respect to, among other matters,
anti-inflationary measures, currency conversion and remittance of currency outside of China, rates and methods of taxation and other factors.
F- 18
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
b.
In measuring the credit risk of accounts receivable due from the automobile purchasers (the “customers”), the Company mainly reflects the “probability of default” by the customer on its contractual obligations and considers the current financial position of the customer and the risk exposures to the customer and its likely future development.
Historically, most of the automobile
purchasers would pay the Company their previously defaulted amounts within one to three months. As a result, the Company would provide
full provisions on accounts receivable if the customers default on repayments for over three months. As of March 31, 2025 and 2024, the
Company record allowance for credit losses of $0 and $ 1,545 against accounts receivable, respectively.
2)
Foreign currency risk
As of March 31, 2025 and 2024 substantially all
of the Company’s operating activities and major assets and liabilities, except for the cash deposit of approximately $ 1,000 and
$ 21,000 , respectively, in U.S. dollars, are denominated in RMB, which are not freely convertible into foreign currencies. All foreign
exchange transactions take place through either the People’s Bank of China (the “PBOC”) or other authorized financial
institutions at exchange rates quoted by PBOC. Approval of foreign currency payments by the PBOC or other regulatory institutions requires
a payment application together with invoices and signed contracts. The value of RMB is subject to change in central government policies
and international economic and political developments affecting supply and demand in the China Foreign Exchange Trading System market.
When there is a significant change in value of RMB, the gains and losses resulting from translation of financial statements of a foreign
subsidiary will be significantly affected. RMB depreciated from approximately 7.22 RMB into US$ 1.00 on March 31, 2024 to approximately
7.26 RMB into US$ 1.00 on March 31, 2025.
(w) Comparability and reclassification adjustments
The Company has reclassified certain comparative
balances in the consolidated balance sheets as of March 31, 2024 and certain comparative amounts in the consolidated statements of operations
and comprehensive loss for the year ended March 31, 2024 to conform to the current period’s presentation. The assets and liabilities
of the discontinued operations have been classified as current assets of discontinued operations, property and equipment, net of discontinued
operations, other assets of discontinued operations, current liabilities of discontinued operations, and other liabilities of discontinued
operations in the consolidated balance sheets as of March 31, 2024. The results of discontinued operations for the year ended March 31,
2024 have been reflected separately in the consolidated statements of operations and comprehensive loss as a single line item for all
periods presented in accordance with U.S. GAAP. Cash flows from discontinued operations of the three categories for the year ended March
31, 2024 were separately presented in the consolidated statements of cash flows for all periods presented in accordance with U.S. GAAP.
(x) Recent accounting pronouncements
not yet adopted
In December 2023, the FASB issued ASU 2023-09,
which is an update to Topic 740, Income Taxes. The amendments in this update enhances the transparency and decision usefulness of income
tax disclosures. ASU 2023-09 will be effective for fiscal years beginning after December 15, 2024. Early adoption is permitted for annual
financial statements that have not yet been issued or made available for issuance. The amendments in this Update should be applied on
a prospective basis. Retrospective application is permitted. The Company is evaluating the potential impact of this guidance on its tax
disclosures.
In November 2024, the FASB issued ASU No. 2024-03,
Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement
Expenses (“ASU 2024-03”), and in January 2025, the FASB issued ASU No. 2025-01, Income Statement - Reporting Comprehensive
Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date (“ASU 2025-01”). ASU 2024-03
requires additional disclosure of the nature of expenses included in the income statement as well as disclosures about specific types
of expenses included in the expense captions presented in the income statement. ASU 2024-03, as clarified by ASU 2025-01, is effective
for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December
15, 2027. Both early adoption and retrospective application are permitted. The Company is currently evaluating the impact of this accounting
standard update on its consolidated financial statements and related disclosures.
Except for the above-mentioned pronouncements,
there are no new recent issued accounting standards that will have material impact on the consolidated statements and related disclosures.
F- 19
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
4. DISCONTINUED OPERATIONS
Discontinued operations - P2P lending services
business
Since October 2019, the Company has discontinued
its online P2P lending services business. Carrying amounts of major classes of liabilities was included as part of discontinued operations
of Online P2P lending services, whose change was due to the effect of exchange rate changes as of March 31, 2025 and 2024:
March 31,
March 31,
2025
2024
Current liabilities
Accrued expenses and other liabilities
$ 461,672
$ 464,000
Discontinued operations - Online ride-hailing
platform service
The Company used to operate online ride-hailing
platform services through its own platform from October 2020 to August 2024, through XXTX, which was a wholly owned subsidiary of Senmiao
Zecheng, a wholly-owned subsidiary of the Company. On August 8, 2024, Senmiao Consulting entered into a certain Acquisition Agreement
with Debt Assumption Takeover (the “Acquisition Agreement”) with Jiangsu Yuelaiyuexing Technology Co., Ltd. (the “Purchaser”),
and other parties thereto, in connection with the acquisition (the “Acquisition”) by the Purchaser of 100 % of the Company’s
equity interest in XXTX and its subsidiaries. On August 20, 2024, the Acquisition was completed and the Company disposed of its 100 % equity
interest in XXTX and its subsidiaries to the Purchaser, effectively discontinued its operations in the online ride-hailing platform service
segment. This decision was driven by recurring losses in the segment, which prompted the Company to strategically exit the online ride-hailing
business. The Company recognized a gain of $ 397,003 from the deconsolidation of XXTX accordingly. In accordance with ASC 205-20-45, the
discontinuation of the Company’s online ride-hailing platform service was accounted for as a discontinued operation, as it represented
a strategic shift with a significant impact on the Company’s overall operations and financial results.
Reconciliation of the carrying amounts of major
classes of assets and liabilities from discontinued operations of online ride-hailing platform service in consolidated balance sheets
as of March 31, 2025 and 2024 are as follows:
March 31,
2025
March 31,
2024
ASSETS
Current assets
Cash and cash equivalents
$ —
$ 54,580
Accounts receivable
—
14,130
Prepayments, other receivables, and other current assets, net
—
344,444
Due from a related party
—
6,938
Total current assets
—
420,092
Property and equipment, net:
—
1,267
Other Assets
Intangible assets, net
—
140,698
Total assets
$ —
$ 562,057
LIABILITIES
Current liabilities
Borrowings from financial institutions
$ —
$ 142,456
Accounts payable
—
44,128
Accrued expenses and other liabilities
56,680
671,868
Total current liabilities
56,680
858,452
Other liabilities:
Borrowings from financial institutions, noncurrent
—
71,228
Deferred tax liability
—
11,611
Total Other liabilities
—
82,839
Total liabilities
$ 56,680
$ 941,291
F- 20
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
The following table sets forth the reconciliation
of the amounts of major classes of income and losses from discontinued operations of online ride-hailing platform service in the consolidated
statements of operations and comprehensive loss for the years ended March 31, 2025 and 2024, respectively.
For the Years Ended
March 31,
2025
2024
Revenues
$ 344,241
$ 2,494,397
Cost of revenues
( 247,025 )
( 1,858,557 )
Gross profit
97,216
635,840
Operating expenses
Selling, general and administrative expenses
( 166,937 )
( 985,223 )
Provision for credit losses
( 173,278 )
—
Total operating expenses
( 340,215 )
( 985,223 )
Loss from operations
( 242,999 )
( 349,383 )
Other income (expenses), net
33,214
( 42,742 )
Interest expense
( 8,372 )
( 17,105 )
Loss before income taxes
( 218,157 )
( 409,230 )
Income tax benefit
4,510
29,222
Net loss from discontinued operations
$ ( 213,647 )
$ ( 380,008 )
Reconciliation of the amount of cash flows from
discontinued operations in the consolidated statements of cash flows for the years ended March 31, 2025 and 2024 are as follows:
For the Years Ended
March 31,
2025
2024
Net cash used in operating activities from discontinued operations
$ ( 73,769 )
$ ( 303,000 )
Net cash provided by investing activities from discontinued operations
$ 49
$ 159
Net cash (used in) provided by financing activities from discontinued operations
$ ( 81,293 )
$ 223,265
5. ACCOUNTS RECEIVABLE, NET
Accounts receivable includes rental receivables
due from operating lessees. It also includes a portion of bundled lease arrangements on fixed minimum monthly payments to be paid by the
automobile purchasers arising from automobile sales and services fees, net of unearned interest income, discounted using the Company’s
lease pricing interest rates.
As of March 31, 2025 and 2024, accounts receivable
were comprised of the following:
March 31,
March 31,
2025
2024
Receivables of operating lease
$ 19,845
$ 18,531
Receivables of automobile sales due from automobile purchasers
1,282
2,897
Less: Allowance for credit losses
—
( 1,545 )
Accounts receivable, net
$ 21,127
$ 19,883
Movement of allowance for credit losses for the
years ended March 31, 2025 and 2024 are as follows:
March 31,
March 31,
2025
2024
Beginning balance
$ 1,545
$ —
Addition
—
1,557
Write off
( 1,538 )
Translation adjustment
( 7 )
( 12 )
Ending balance
$ —
$ 1,545
F- 21
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
6. PREPAYMENTS, OTHER RECEIVABLES AND OTHER
CURRENT ASSETS, NET
As of March 31, 2025 and 2024, the prepayments,
other receivables and other current assets, net were comprised of the following:
March 31,
March 31,
2025
2024
Purchase contract termination refund (i)
$ 440,972
$ —
Deposits (ii)
273,182
349,381
Prepaid expenses (iii)
273,405
294,370
Value added tax (“VAT”) recoverable (iv)
40,065
27,443
Due from automobile purchasers, net (v)
—
2,633
Employee advances
413
142
Others
4,110
24,874
Less: Allowance for credit losses
( 17,063 )
( 20,474 )
Total prepayments, other receivables and other current assets, net
$ 1,015,084
$ 678,369
Movement of allowance for credit losses for the
years ended March 31, 2025 and 2024 are as follows:
March 31,
March 31,
2025
2024
Beginning balance
$ 20,474
$ —
Addition
—
20,626
Write off
( 3,327 )
—
Translation adjustment
( 84 )
( 152 )
Ending balance
$ 17,063
$ 20,474
(i) Purchase contract termination refund
The balance of Purchase contract termination
refund represented the part of the purchase prepayments originally made for automobile purchase, which will be refunded before March 31,
2026 due to the termination of automobile purchase. (refer to note 9)
(ii) Deposits
The balance of deposits mainly represented
the security deposit made by the Company to various automobile leasing companies and Didi Chuxing Technology Co., Ltd., who runs an online
ride-hailing platform. As of March 31, 2025 and 2024, the allowance for credit losses of $ 17,063 and $ 17,841 was recorded against the
security deposits not returned for more than one year after the end of the cooperation. During the years ended March 31, 2025 and 2024,
the Company recorded additional allowances for credit losses of $ 0 and $ 17,974 , respectively, while wrote off balance against the security
deposits not returned for more than one year after the end of the cooperation of $ 693 and $ 0 , respectively.
(iii) Prepaid expense
The balance of prepaid expense represented
automobile purchase prepayments, automobile liability insurance premium for automobiles for operating lease and other miscellaneous expense
such as office lease, office remodel expense, etc. that will expire within one year.
(iv) Value added tax (“VAT”) recoverable
The balance represented the amount
of VAT, which resulted from historical purchasing activities and could be further used for deducting future VAT in PRC.
(v) Due from automobile purchasers, net
The balance due from automobile purchasers
represented the payments of automobiles and related insurances and taxes made on behalf of the automobile purchasers. The balance is expected
to be collected from the automobile purchasers in installments. As of March 31, 2025 and 2024, the allowance for credit losses recorded
against receivables due from automobile purchasers was $0 and $ 2,633 . During the years ended March 31, 2025 and 2024, the Company recorded
additional allowances for credit losses of $ 0 and $ 2,652 , respectively, while wrote off balance due from automobile purchasers of $ 2,634
and $ 0 , respectively.
F- 22
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
7. PROPERTY AND EQUIPMENT, NET
Property and equipment as of March 31, 2025 and
2024 consist of the following:
March 31,
March 31,
2025
2024
Leasehold improvements
$ —
$ 174,266
Computer equipment
25,758
13,291
Office equipment, fixtures and furniture
63,272
77,898
Automobiles
4,356,020
4,707,663
Subtotal
4,445,050
4,973,118
Less: accumulated depreciation and amortization
( 2,792,129 )
( 2,297,861 )
Total property and equipment, net
$ 1,652,921
$ 2,675,257
Depreciation expense for the year ended March
31, 2025 were amounted to $ 913,443 .
Depreciation and amortization expense for the
year ended March 31, 2024 were amounted to $ 927,149 .
8. INTANGIBLE ASSETS, NET
Intangible assets as of March 31, 2025 and 2024 consisted of the following:
March 31,
March 31,
2025
2024
Software
$ 791,055
$ 791,262
Less: accumulated amortization
( 416,055 )
( 341,233 )
Total intangible assets, net
$ 375,000
$ 450,029
Amortization expense for the years ended March
31, 2025 and 2024 were amounted to $ 75,029 and $ 78,039 , respectively.
The following table sets forth the Company’s
amortization expense for the next five years as of March 31, 2025:
Amortization
expenses
Twelve months ending March 31, 2026
$
75,000
Twelve months ending March 31, 2027
75,000
Twelve months ending March 31, 2028
75,000
Twelve months ending March 31, 2029
75,000
Twelve months ending March 31, 2030
75,000
$
375,000
9. OTHER NON-CURRENT ASSETS
March 31,
March 31,
2025
2024
Prepayments of automobiles purchased
$ —
$ 639,863
In September 2022, the Company entered into an automobile purchase agreement
(“Purchase Agreement”) with a third party to purchase a total of 100 automobiles which amounted to approximately $ 1.52 million,
of which RMB 4.62 million (approximately $ 0.64 million) had been remitted as purchase prepayment.
In March 2025, the Company signed a termination agreement (“Termination Agreement”) with the seller, pursuant to which, the original Purchase Agreement would be terminated on March 31,2025, and the prepayment with amount of RMB 3.20 million (approximately $ 0.44 million) will be refunded to the Company in installments before March 31, 2026. Therefore, the Company recognized a default loss of RMB 1.42 million (approximately $ 0.20 million) due to the Termination Agreement for the year ended March 31, 2025.
F- 23
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
10. ACCRUED EXPENSES AND OTHER LIABILITIES
March 31,
March 31,
2025
2024
Accrued payroll and welfare
$ 1,599,205
$ 1,221,294
Payables to drivers from aggregation platforms (i)
802,910
521,439
Deposits (ii)
711,997
668,172
Accrued expenses (iii)
520,876
423,420
Other taxes payable
111,869
90,256
Payables for expenditures on automobile transaction and related services
9,955
9,768
Other payables
581
42,190
Total accrued expenses and other liabilities
$ 3,757,393
$ 2,976,539
(i) Payables to drivers from aggregation platforms
The balance of payables to drivers
from aggregation platforms represented the amount the Company collected on behalf of drivers who completed their transaction through the
Company’s Partner Platforms base on the confirmed billings.
(ii) Deposits
The balance of deposits represented
the security deposit from operating and finance lease customers to cover lease payment and related automobile expense in case the customers’
accounts are in default. The balance is refundable at the end of the lease term, after deducting any missed lease payment and applicable
fee.
(iii) Accrued expenses
The balance of accrued expenses represented
the unbilled or payable balances to the expenses related to the daily operations of automobiles and services fees to professional institutions.
11. EMPLOYEE BENEFIT PLAN
The Company has made employee benefit plan in
accordance with relevant PRC regulations, including retirement insurance, unemployment insurance, medical insurance, housing fund, work
injury insurance and maternity insurance.
The contributions made by the Company were $ 147,128
and $ 177,112 for the years ended March 31, 2025 and 2024, respectively, from operations of the Company.
As of March 31, 2025 and 2024, the Company did
not make adequate employee benefit contributions in the amount of $ 965,756 and $ 928,943 , respectively.
12. EQUITY
Warrants
Warrants in Offerings
The Company adopted the provisions of ASC 815
on determining what types of instruments or embedded features in an instrument held by a reporting entity can be considered indexed to
its own stock for the purpose of evaluating the first criteria of the scope exception in ASC 815. Warrants issued in connection with the
direct equity offering with exercise prices denominated in US dollars are no longer considered indexed to the Company’s stock, as
their exercise prices are not in the Company’s functional currency (RMB), and therefore no longer qualify for the scope exception
and must be accounted for as a derivative. These warrants are classified as liabilities under the caption “Derivative liabilities”
in the consolidated statements of balance sheets and recorded at estimated fair value at each reporting date, computed using the Black-Scholes
valuation model. Changes in the liability from period to period are recorded in the consolidated statements of operations and comprehensive
loss under the caption “Change in fair value of derivative liabilities.”
F- 24
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
August 2020 Underwriters’ Warrants
As of March 31, 2025 and 2024, there were 31,808
underwriters’ warrants outstanding. During the years ended March 31, 2025 and 2024, the change of fair value was a gain of $ 3,198
and $ 5,231 recognized in the consolidated statements of operations and comprehensive loss based on the decrease in fair value of the liabilities,
respectively. As of March 31, 2025 and 2024, the fair value of the derivative instrument totaled $ 21 and $ 3,219 , respectively. As the
1-for-10 reverse stock split on the Company’s common stock became effective on April 6, 2022, the exercise price of the August 2020
Underwriters’ Warrants was adjusted to $ 6.25 .
February 2021 Registered Direct Offering Warrants
As of March 31, 2025 and 2024, there were 53,262
February 2021 registered direct offering warrants outstanding. During the years ended March 31, 2025 and 2024, the change of fair value
was a gain of $ 4,114 and $ 7,158 recognized in the consolidated statements of operations and comprehensive loss based on the decrease in
fair value of the liabilities, respectively. As of March 31, 2025 and 2024, the fair value of the derivative instrument totaled $ 219 and
$ 4,333 , respectively. As the 1-for-10 reverse stock split on the Company’s common stock became effective on April 6, 2022, the exercise
prices of the Placement Agent Warrants and the ROFR Warrants of the February 2021 Registered Direct Offering were adjusted to $ 13.80 and
$ 17.25 , respectively.
May 2021 Registered Direct Offering Warrants
As of March 31, 2025 and 2024, there were 594,682
May 2021 registered direct offering warrants outstanding. During the years ended March 31, 2025 and 2024, the change of fair value was
a gain of $ 72,899 and $ 87,424 recognized in the consolidated statements of operations and comprehensive loss based on the decrease in
fair value of the liabilities, respectively. As of March 31, 2025 and 2024, the fair value of the derivative instrument totaled $ 13,785
and $ 86,684 , respectively. As the 1-for-10 reverse stock split on the Company’s common stock became effective on April 6, 2022,
the exercise price of the May 2021 Registered Direct Offering warrants was adjusted to $ 10.50 .
November 2021 Private Placement Warrants
As of March 31, 2025 and 2024, there were 5,365,911
November 2021 Private Placement Warrants outstanding. During the years ended March 31, 2025 and 2024, the change of fair value was a gain
of $ 124,031 and $ 113,130 recognized in the consolidated statements of operations and comprehensive loss based on the decrease in fair
value of the liabilities, respectively. On November 18, 2022, a holder of November 2021 private placement warrants exercised the warrants
on a “cashless” basis. As of March 31, 2025 and 2024, the fair value of the derivative instrument totaled $ 70,566 and $ 194,597 ,
respectively. As the 1-for-10 reverse stock split on the Company’s common stock became effective on April 6, 2022, the exercise
price of the November 2021 Investors Warrants was adjusted to $ 1.13 .
Weighted Average
Average Remaining
Warrants Warrants Exercise Contractual
Outstanding Exercisable Price Life
Balance, March 31, 2023 6,066,298 6,066,298 $ 2.29 3.56
Forfeited ( 20,635 ) ( 20,635 ) —
—
Balance, March 31, 2024 6,045,663 6,045,663 $ 2.25 2.55
Exercised —
—
—
—
Balance, March 31, 2025 6,045,663 6,045,663 $ 2.25 1.55
Restricted Stock Units
On October 29, 2020, the Board approved the issuance
of an aggregate of 127,273 restricted stock units (“RSUs”) to directors, officers and certain employees as stock compensation
for their services for the years ended March 31, 2022. Total RSUs granted to these directors, officers and employees were valued at an
aggregate fair value of $ 140,000 . These RSUs will vest in four equal quarterly installments on January 29, 2021, April 29, 2021, July
29, 2021 and October 29, 2021 or in full upon the occurrence of a change in control of the Company, provided that the director, officer
or the employee remains in service through the applicable vesting date. The RSUs will be settled by the Company’s issuance of shares
of common stock in certificated or uncertificated form upon the earlier of (i) vesting date, (ii) a change in control and (iii) termination
of the services of the director, officer or employee due to a “separation of service” within the meaning of Section 409A of
the Internal Revenue Code of 1986, as amended, or the death or disability of such director, officer or employee. As of the filing date
of these consolidated financial statements, all RSUs with an aggregate of 12,727 was vested and 9,545 was settled by the Company. The
Company expects to settle the remaining vested RSUs by issuance of shares of common stock before December 31, 2025 and the vested RSUs
have been accounted in an expense and additional paid-in capital.
F- 25
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
Equity Incentive Plan
At the 2018 Annual Meeting of Stockholders of
the Company held on November 8, 2018, the Company’s stockholders approved the Company’s 2018 Equity Incentive Plan for employees,
officers, directors and consultants of the Company and its affiliates. In March 2023 and April 2024, the Annual Meeting of Stockholders
of Company for the years ended March 31, 2022 and 2023 further approved the amendments to the 2018 Equity Incentive Plan, to increase
the number of shares of common stock reserved under the Plan to 1,500,000 shares and 1,800,000 shares, respectively. A committee consisting
of at least two independent directors would be appointed by the Board or in the absence of such a committee, the board of directors, will
be responsible for the general administration of the Equity Incentive Plan. All awards granted under the Equity Incentive Plan will be
governed by separate award agreements between the Company and the participants. As of March 31, 2025, the Company has granted an aggregate
of 30,379 RSUs (after reverse split), among which, 26,447 RSUs were issued under the Equity Incentive Plan, 3,182 RSUs were vested but
have not been issued while 750 RSUs were forfeited due to two directors ceased to serve on the board of the Company since November 8,
2018. During the years ended March 31, 2025 and 2024, no new RSUs were granted.
Conversion Price Adjustment for November 2021
Preferred Shares
Pursuant to the Certificate of Designation for
the series A convertible preferred stock signed by the Company and certain institutional investors in November 2021 Private Placement,
the initial conversion price of the series A Convertible Preferred Shares was $ 0.68 . If as of the applicable date the conversion price
then in effect is greater than the greater of (1) $ 0.41 (the “Floor Price”) (as adjusted for stock splits, stock dividends,
stock combinations, recapitalizations and similar events) and (2) 85 % of the closing bid price on the applicable date (the “Adjustment
Price”), the conversion price shall automatically lower to the Adjustment Price accordingly. As the 1-for-10 reverse stock split
on the Company’s Common Stock became effective on April 6, 2022, the conversion price and the Floor Price of the Preferred Shares
mentioned above were proportionally adjusted. Further, on August 9, 2022, the Company and the investors agreed to reduce the conversion
price of the series A Convertible Preferred Shares from $ 4.10 to $ 2.00 and to increase the number of the shares of common stock that are
available to be issued upon conversion of the Preferred Shares from 1,092,683 to 2,240,000 . As of March 31, 2025 and 2024, there were
991 shares of Series A convertible preferred stock outstanding, respectively, valued at $ 234,364 recorded as mezzanine equity. As of March
31, 2025, 4,009 shares of Series A convertible preferred stock were converted into 1,871,125 shares of the Company’s common stock.
13. INCOME TAXES
The United States of America
The Company is incorporated in the State of Nevada
in the U.S., and is subject to U.S. federal corporate income taxes with tax rate of 21 %. The State of Nevada does not impose any state
corporate income tax.
On December 22, 2017, the U.S. government enacted
comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act imposes a one-time
transition tax on deemed repatriation of historical earnings of foreign subsidiaries, and future foreign earnings are subject to U.S.
taxation. The Tax Act also established the Global Intangible Low-Taxed Income (GILTI), a new inclusion rule affecting non-routine income
earned by foreign subsidiaries. For the years ended March 31, 2025 and 2024, the Company’s foreign subsidiaries in China were operating
at loss and as such, did not record a liability for GILTI tax.
The Company’s net operating loss for U.S.
income taxes from U.S amounted to approximately $ 0.9 million and $ 1.1 million for the years ended March 31, 2025 and 2024, respectively.
As of March 31, 2025 and 2024, the Company’s net operating loss carryforward for U.S. income taxes was approximately $ 7.9 million
and $ 7.6 million, respectively. The net operating loss carryforward will not expire and is available to reduce future years’ taxable
income but limited to 80 % of income until utilized. Management believes that the utilization of the benefit from this loss appears uncertain
due to the Company’s operating history. Accordingly, the Company has recorded a 100 % valuation allowance on the deferred tax asset
to reduce the deferred tax assets to zero on the consolidated balance sheets. As of March 31, 2025 and 2024, valuation allowances for
deferred tax assets for US income taxes were approximately $ 1.7 million and $ 1.6 million, respectively. Management reviews the valuation
allowance periodically and makes changes accordingly.
PRC
Senmiao Consulting, Sichuan Senmiao Ronglian Technology
Co., Ltd. (“Sichuan Senmiao”), Hunan Ruixi, Sichuan Senmiao Yicheng Assets Management Co., Ltd. (“Yicheng”), Corenel,
and Jiekai are subject to PRC Enterprise Income Tax (“EIT”) on the taxable income in accordance with the relevant PRC income
tax laws. The EIT rate for companies operating in the PRC is 25 %.
F- 26
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
Net loss before income tax by jurisdiction as
follows:
For the Years Ended
March 31,
2025
2024
U.S.
$ ( 773,780 )
$ ( 1,436,096 )
PRC
( 2,693,385 )
( 2,397,904 )
Total net loss before income tax
$ ( 3,467,165 )
$ ( 3,834,000 )
For the years ended March 31, 2025, the Company
had no current tax expense or deferred tax expense, while the Company had current tax expense of $20,206 and no deferred tax expense for
the year ended March 31, 2024.
Below is a reconciliation of the statutory
tax rate to the effective tax rate:
For the Years Ended
March 31,
2025
2024
PRC Statutory tax rate*
25.0 %
25.0 %
Differential of local statutory tax rate
( 0.9 )%
( 1.5 )%
Permanent difference of gain from change in fair value of derivative liabilities not taxable in PRC
1.2 %
1.2 %
Non-deductible expenses
( 2.1 )%
( 3.2 )%
Valuation allowance on deferred income tax asset
( 73.3 )%
( 21.5 )%
Equity investment loss
50.1 %
—
%
Others
—
%
( 0.5 )%
Effective tax rate
—
%
( 0.5 )%
* As the Company business operation mainly concentrated PRC, the Company determined to apply PRC statutory tax rate in reconciliation of the statutory tax rate to the effective tax rate
As of March 31, 2025 and 2024, the Company’s
PRC entities from continuing operations had net operating loss carryforwards of approximately $ 11.2 million and $ 3.9 million, respectively,
which will be available to offset future taxable income. As of March 31, 2025, these carryforwards will expire from 2026 through 2030,
if not used. As of March 31, 2025 and 2024, valuation allowances for deferred tax assets for PRC income taxes were approximately $ 4.1
million and $ 1.8 million, respectively. With the consideration of the duration of statutory carry forward periods and forecasts of future
profitability, it has concluded that it is more likely than not that all its deferred tax assets generated from the Company would not
be utilized in the future. The Company has provided full allowance of its deferred tax assets.
The tax effects of temporary differences from
continuing operations that give rise to the Company’s deferred tax assets and liabilities are as follows:
March 31,
March 31,
2025
2024
Deferred Tax Assets
Net operating loss carryforwards in the PRC
$ 2,797,877
$ 976,138
Net operating loss carryforwards in the U.S.
1,667,423
1,588,529
Allowance for credit losses
1,324,308
807,974
Others
6,398
6,431
Less: valuation allowance
( 5,796,006 )
( 3,379,072 )
Deferred tax assets, net
$ —
$ —
As of March 31, 2025 and 2024, the Company’s
PRC entities associated with discontinued operations had net operating loss carryforwards of approximately $ 0.3 million and $ 0.9 million,
respectively. Despite the fact that the net operating loss carryforwards arose from the Company discontinued operation, the Company may
still benefit from them as potential deduction against future taxable income. As of March 31, 2025, such net operating loss from discontinued
operations will expire in 2026, if not used. The Company reviews deferred tax assets for a valuation allowance based upon whether it is
more likely than not that the deferred tax asset will not be fully realized. As of March 31, 2025 and 2024, full valuation allowance is
provided against the deferred tax assets related to the Company’s discontinued operations based upon management’s assessment
as to their realization.
F- 27
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
The tax effects of temporary differences from
discontinued operations that give rise to the Company’s deferred tax assets are as follows:
March 31,
2025
March 31,
2024
Net operating loss carry forwards in the PRC
$ 77,782
$ 228,268
Less: valuation allowance
( 77,782 )
( 228,268 )
Total
$ —
$ —
Uncertain tax positions
The Company evaluates each uncertain tax position
(including the potential application of interest and penalties) based on the technical merits, and measure the unrecognized benefits associated
with the tax positions. As of March 31, 2025 and 2024, the Company did not have any unrecognized uncertain tax positions and the Company
does not believe that its unrecognized tax benefits will change over the next twelve months. For the years ended March 31, 2025 and 2024,
the Company did not incur any interest and penalties related to potential underpaid income tax expenses. According to PRC Tax Administration
and Collection Law, the statute of limitations is three years if the underpayment of taxes is due to computational errors made by the
taxpayer or withholding agent. The statute of limitations will be extended five years under special circumstances, which are not clearly
defined (but an underpayment of tax liability exceeding RMB 0.1 million is specifically listed as a special circumstance). In the case
of a related party transaction, the statute of limitations is ten years. There is no statute of limitations in the case of tax evasion.
14. CONCENTRATION
Major Suppliers
For the year ended March 31, 2025, three suppliers
accounted for approximately 19.3 %, 16.0 %, and 11.6 % of the total costs of revenue from continuing operations of the Company.
For the year ended March 31, 2024, three suppliers
accounted for approximately 20.9 %, 13.9 %, and 13.9 % of the total costs of revenues from the continuing operations of the Company.
15. RELATED PARTY TRANSACTIONS AND BALANCES
1. Related Party Balances
1) Accounts receivable, a related party
As of March 31, 2025 and 2024, accounts receivable
from a related party amounted to $ 7,924 and $0 , respectively, represented balance due from operating lease revenue recognized from Chengdu
Laobing Chuxing Automobile Leasing Co., Ltd. (“Laobing”), a related party of the Company.
2) Prepayment, a related party
As of March 31, 2025 and 2024, the balance of
prepayment to a related party represented automobile lease prepayment made by the Company to Jinkailong, the Company’s equity investee
company, with amount of $ 22,662 and $0 , respectively.
F- 28
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
3) Due from related parties
As of March 31, 2025 and 2024, balances due from
related parties from the Company’s operations were comprised of the following:
March 31,
March 31,
2025
2024
Total due from related parties
$ 6,723,887
$ 6,495,608
Less: Allowance for credit losses
( 5,165,699 )
( 3,099,701 )
Due from related parties, net
$ 1,558,188
$ 3,395,907
Due from related parties, net, current
$ 172,049
$ 648,594
Due from a related party, net, non-current
$ 1,386,139
$ 2,747,313
As of March 31, 2025, balances due from Jinkailong,
the Company’s equity investee company, was $ 1,468,822 , net of allowance for credit losses, of which, $ 1,386,139 is to be repaid
over a period from April 2026 to December 2026, which was classified as due from a related party, net, non-current. The balances due from
Jinkailong consist of outstanding balance of $ 998,036 as a result of Jinkailong’s deconsolidation on March 31, 2022 and $ 470,786
represents daily operation expenses paid by the Company’s subsidiary, Jiekai, on behalf of Jinkailong.
As of March 31, 2024, balances due from Jinkailong,
the Company’s equity investee company was $ 3,245,907 , net of allowance for credit losses, of which, $ 2,747,313 is to be repaid over
a period from April 2025 to December 2026, which was classified as due from a related party, net, non-current. The balances due from Jinkailong
consist of outstanding balance of $ 2,651,078 as a result of Jinkailong’s deconsolidation on March 31, 2022 and $ 594,829 represents
revenue collected by Jinkailong on behalf of the Company’s subsidiary, Jiekai.
Movement of allowance for credit losses due from
Jinkailong for the years ended March 31, 2025 and 2024 are as follows:
March 31,
March 31,
2025
2024
Beginning balance
$ 3,099,701
$ 1,481,036
Addition
2,093,199
1,703,563
Translation adjustment
( 27,201 )
( 84,898 )
Ending balance
$ 5,165,699
$ 3,099,701
On January 3, 2024, Xiang Hu, the Legal Representative
of Sichuan Senmiao and a shareholder of the Company, entered into a loan agreement wherein the Company agreed to provide an interest-free
special reserve loan of $ 150,000 for a period of 12 months, which was extended for 12 months since January 3, 2025. As of March 31, 2025,
the outstanding balance was $ 81,098 .
As of March 31, 2025, balance of $ 8,268 due from
Laobing represented a deposit for the Company leased automobiles from Laobing.
4) Due to related parties
March 31,
March 31,
2025
2024
Loan payable to a related party (i)
$ 414
$ 12,354
Other payable due to a related party (ii)
162,343
158,632
Other payable due to a related party (iii)
16,674
—
Total due to related parties
$ 179,431
$ 170,986
(i) As of March 31, 2025 and 2024, the balances represented borrowings from Xi Wen, the CEO of the Company, of which, $ 414 and $ 12,354 are unsecured, interest free and due on demand, respectively.
(ii) As of March 31, 2025 and 2024, the balances represented outstanding lease payments due to Hong Li, the Supervisor of Sichuan Senmiao, upon termination of existing lease. In July 2024, the company signed a rent-free agreement with Li Hong, and the lease agreement period is from July 1, 2024 to July 31, 2025.
(iii) As of March 31, 2025 and 2024, the balances represented automobile lease payments to Laobing and a deposit for the Company leased automobiles to Laobing.
F- 29
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
4) Operating
lease right-of-use assets - a related party and Operating lease liabilities - a related party
March 31,
March 31,
2025
2024
Operating lease right-of-use assets – a related party
$ 6,910
$ 47,128
Operating lease liabilities – a related party
$ 10,365
$ 51,741
In November 2018, Hunan Ruixi entered into an
office lease agreement with Hunan Dingchentai Investment Co., Ltd. (“Dingchentai”), a company where one of the Company’s
independent directors serves as the legal representative and general manager. The original lease agreement with Dingchentai was terminated
on July 1, 2019. The Company entered into another lease with Dingchentai on substantially similar terms on September 27, 2019, and a renewal
lease contract was signed on June 2022 which extended the original lease to May 2025, with an annual rent of approximately $ 41,000 , payable
on a quarter basis.
2. Related Party Transactions
For the years ended March 31, 2025 and 2024, the
Company incurred $ 4,532 and $ 96,614 , respectively, in rental expenses to Hong Li, supervisor of Sichuan Senmiao, pursuant to three office
lease agreements.
For the years ended March 31, 2025 and 2024, the
Company incurred $ 41,691 and $ 41,668 in rental expenses, respectively, to Dingchentai, a company where one of the Company’s independent
directors serves as the legal representative and general manager.
During the years ended March 31, 2025 and 2024,
Corenel leased automobiles to Jinkailong and generated revenue of $ 14,109 and $ 34,742 , respectively. During the year ended March 31, 2025,
Jiekai leased automobiles to Laobing, and two other related parties, Sichuan Xindaoda Automobile Sales Service Co., Ltd. (“Xindaoda”),
and Sichuan Rongdu Daoda Automobile Sales Service Co., Ltd. and generated revenue of $ 8,509 , $ 10,937 , and $ 12,906 , respectively, while
there were no such transactions during the year ended March 31, 2024.
During the year ended March 31, 2025, Jiekai leased
automobiles from Jinkailong, Laobing and Xindaoda, and had a rental cost of $ 93,872 , $ 7,854 and $ 12,642 , respectively. While during the
year ended March 31, 2024, Jiekai leased automobiles from Jinkailong and had a rental cost of $ 472,848 .
16. LEASES
Lessor
The Company’s operating leases for automobile
rentals have rental periods that are typically short term, generally is twelve months or less. Revenue recognition section of Note 3 (p),
the Company discloses that revenue earned from automobile rentals, wherein an identified asset is transferred to the customer and the
customer has the ability to control that asset, is accounted for under Topic 842 upon adoption for the years ended March 31, 2025 and 2024.
Lessee
As of March 31, 2025 and 2024, the Company has
engaged in offices and showroom leases which were classified as operating leases.
The Company leased automobiles under operating
lease agreements with a term shorter than twelve months which it elected not to recognize lease assets and lease liabilities under ASC
842. Instead, the Company recognized the lease payments in profit or loss on a straight-line basis over the lease term and variable lease
payments in the period in which the obligation for those payments is incurred. In addition, the Company had automobiles leases which were
classified as finance lease.
The Company’s lease agreements do not contain
any material residual value guarantees or material restrictive covenants.
The Company recognized lease expense on a straight-line
basis over the lease term for operating lease. Meanwhile, the Company recognized the finance leases ROU assets and interest on an amortized
cost basis. The amortization of finance ROU assets is recognized on a straight-line basis as amortization expense, while the lease liability
is increased to reflect interest on the liability and decreased to reflect the lease payments made during the period. Interest expense
on the lease liability is determined each period during the lease term as the amount that results in a constant periodic interest rate
of the automobile loans on the remaining balance of the liability.
As of March 31, 2025, the weighted-average remaining
operating and finance lease term of its existing leases is approximately 0.17 and 0.53 years, respectively.
F- 30
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
Operating and finance lease expenses consist of
the following:
For the Years Ended
Classification
March 31,
2025
March 31,
2024
Operating lease cost
Automobile lease costs
Cost of revenues
$ 977,768
$ 1,737,869
Lease expenses
Selling, general and administrative
78,268
196,327
Finance lease cost
Amortization of leased asset
Cost of revenue
237,053
239,353
Amortization of leased asset
General and administrative
—
276
Interest on lease liabilities
Interest expenses on finance leases
15,145
29,088
Total lease expenses
$ 1,308,234
$ 2,202,913
Operating lease cost for automobiles totaled $ 977,768
and $ 1,737,869 for the years ended March 31, 2025 and 2024, respectively.
Operating lease expense for office and showroom
leases totaled $ 78,268 and $ 196,327 for the years ended March 31, 2025 and 2024, respectively, of which $ 53,272 and $ 158,398 were amortization
of leased asset for operating leases for the years ended March 31, 2025 and 2024, respectively.
Interest expenses on finance leases totaled $ 15,145
and $ 29,088 for the years ended March 31, 2025 and 2024, respectively.
The following table sets forth the Company’s
minimum lease payments in future periods:
Operating lease
Finance lease
payments*
payments
Total
Twelve months ending March 31, 2026
$ 10,466
$ 362,424
$ 372,890
Total lease payments
10,466
362,424
372,890
Less: discount
( 101 )
( 2,156 )
( 2,257 )
Present value of lease liabilities
$ 10,365
$ 360,268
$ 370,633
* As of March 31, 2025 and 2024, the outstanding balance of operating lease payments due to a related party was $ 10,365 and $ 51,741 , respectively.
17. COMMITMENTS AND CONTINGENCIES
Contingencies
In measuring the credit risk of automobile purchasers,
the Company primarily reflects the “probability of default” by the automobile purchasers on its contractual obligations and
considers the current financial position of the automobile purchasers and its likely future development.
The Company manages the credit risk of automobile
purchasers by performing preliminary credit checks of each automobile purchaser and ongoing monitoring every month. By using the current
credit loss model, management is of the opinion that the Company is bearing the credit risk to repay the principal and interests to the
financial institutions if automobile purchasers’ default on their payments for more than three months. Management also periodically
re-evaluates probability of default of automobile purchasers to make adjustments in the allowance, when necessary.
Purchase commitments
As of the filing date of these consolidated financial
statements, the Company has no purchase commitment.
F- 31
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
Contingent liability of Jinkailong
Pursuant to the Regulations of the State Council
on Implementing the Management System for Registered Capital Registration in the Company Law of the People’s Republic of China issued
on July 1, 2024 (the “Registered Capital Registration Implementing Rules”), as Jinkailong was registered and established before
June 30, 2024, its shareholders should fully pay their unpaid subscribed capital before June 30, 2032. As of March 31, 2025, Hunan Ruixi
holds 35 % of equity interest of Jinkailong and has not made any payments towards to the investment amounted to RMB 3.5 million (approximately
$ 482,000 ). According to the Registered Capital Registration Implementing Rules, Hunan Ruixi shall pay the subscribed capital of Jinkailong
before June 30, 2032.
18. SEGMENT INFORMATION
The Company presents segment information after
elimination of inter-company transactions. In general, revenue, cost of revenue and operating expenses are directly attributable, or are
allocated, to each segment. The Company allocates costs and expenses that are not directly attributable to a specific segment, such as
those that support infrastructure across different segments, to different segments mainly on the basis of usage, revenue or headcount,
depending on the nature of the relevant costs and expenses. The Company does not allocate assets to its segments as the CODM does not
evaluate the performance of segments using asset information.
By assessing the qualitative and quantitative
criteria established by Accounting Standards Codification (“ASC”) 280, “Segment Reporting”, the Company considers
itself to be operating in only one reportable segment of automobile transaction and related services after discontinued the online ride-hailing
platform services on August 20, 2024.
The following table presents the significant revenue,
loss from operations, loss before income taxes and net loss in the Company’s single operating segment for the years ended March
31, 2025 and 2024:
For the Years Ended
March 31,
2025
2024
Revenues
$ 3,389,072
$ 4,320,031
Depreciation and amortization
$ 1,278,797
$ 1,403,215
Loss from operations
$ ( 3,867,516 )
$ ( 4,375,528 )
Loss before income taxes
$ ( 3,467,165 )
$ ( 3,834,000 )
Net loss
$ ( 3,467,165 )
$ ( 3,854,206 )
Capital expenditure
$ 1,602
$ 671,679
F- 32
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
19. PARENT-ONLY FINANCIALS
SENMIAO TECHNOLOGY LIMITED
CONDENSED BALANCE SHEETS
March 31,
March 31,
2025
2024
ASSETS
Current Assets
Cash and cash equivalents
$ 999
$ 21,124
Due from subsidiaries
10,510,066
11,301,053
Prepayments, other receivables and other current assets, net
—
37,125
Total Current Assets
10,511,065
11,359,302
Other Assets
Intangible assets
375,000
450,000
Total Assets
$ 10,886,065
$ 11,809,302
LIABILITIES AND EQUITY
Current Liabilities
Accrued expenses and other liabilities
$ 1,080,265
$ 495,481
Derivative liabilities
84,591
288,833
Total Current Liabilities
1,164,856
784,314
Other Liabilities
Excess of investments in subsidiaries
12,342,408
9,895,723
Total Liabilities
13,507,264
10,680,037
Commitments and Contingencies
Mezzanine Equity
Series A convertible preferred stock (par value $ 1,000 per share, 5,000 shares authorized; 991 shares issued and outstanding at March 31, 2025 and March 31, 2024)
234,364
234,364
Stockholders’ (deficit) Equity
Common stock (par value $ 0.0001 per share, 500,000,000 shares authorized; 10,518,040 shares issued and outstanding at March 31, 2025 and March 31, 2024)
1,051
1,051
Additional paid-in capital
43,950,123
43,950,123
Accumulated deficit
( 45,109,573 )
( 41,384,268 )
Accumulated other comprehensive loss
( 1,697,164 )
( 1,672,005 )
Total Senmiao Technology Limited Stockholders’ (deficit) Equity
( 2,855,563 )
894,901
Total Liabilities, Mezzanine Equity and Equity
$ 10,886,065
11,809,302
F- 33
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
SENMIAO TECHNOLOGY LIMITED
CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
For the Years Ended
March 31,
2025
2024
General and administrative expenses
$ ( 978,022 )
$ ( 1,649,046 )
Change in fair value of derivative liabilities
204,242
212,949
Equity of losses in subsidiaries
( 2,951,525 )
( 2,232,877 )
Net loss
( 3,725,305 )
( 3,668,974 )
Foreign currency translation adjustment
( 25,159 )
( 456,433 )
Comprehensive loss attributable to stockholders
$ ( 3,750,464 )
$ ( 4,125,407 )
SENMIAO TECHNOLOGY
LIMITED
CONDENSED STATEMENTS
OF CASH FLOWS
For the Years Ended
March 31,
2025
2024
Cash Flows from Operating Activities:
Net loss
$
( 3,725,305
)
$
( 3,668,974
)
Adjustments to reconcile net loss to net cash used in operating activities:
Equity of loss of subsidiaries
2,951,525
2,232,877
Amortization of intangible asset
75,000
75,000
Stock compensation expense
—
444,300
Change in fair value of derivative liabilities
( 204,242
)
( 212,949
)
Change in operating assets and liabilities
Prepayments, receivables and other current assets
37,124
( 1,872
)
Due from a related party
—
( 150,000
)
Accrued expenses and other liabilities
201,761
386,682
Net Cash Used in Operating Activities
( 664,137
)
( 894,936
)
Cash Flows from Financing Activities:
Repayment from subsidiaries
569,239
855,522
Borrowings from a related party
74,773
—
Repayments to a related party
—
( 18,155
)
Net Cash Provided by Financing Activities
644,012
837,367
Net decrease in cash and cash equivalents
( 20,125
)
( 57,569
)
Cash and cash equivalents, beginning of year
21,124
78,693
Cash and cash equivalents, end of year
$
999
$
21,124
Supplemental Cash Flow Information
Cash paid for interest expense
$
—
$
—
Cash paid for income tax
$
—
$
—
a) Basis of presentation
The condensed financial
information of Senmiao Technology Limited, has been prepared using the same accounting policies as set out in the consolidated financial
statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP
have been condensed or omitted by reference to the consolidated financial statements.
b) Investments in subsidiaries and equity
of loss in subsidiaries
The investments in subsidiaries
consist of investments in Senmiao Consulting, Hunan Ruixi and Yicheng. The equity losses in subsidiaries consist of total equity loss
in Senmiao Consulting, Hunan Ruixi, Yicheng, Sichuan Senmiao, Corenel and Jiekai.
F- 34
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
c) Stockholders’
equity
Restricted Stock Units
On October
29, 2020, the Board approved the issuance of an aggregate of 127,273 restricted stock units (“RSUs”) to directors,
officers and certain employees as stock compensation for their services for the years ended March 31, 2022. Total RSUs granted to these
directors, officers and employees were valued at an aggregate fair value of $ 140,000 . These RSUs will vest in four equal quarterly
installments on January 29, 2021, April 29, 2021, July 29, 2021 and October 29, 2021 or in full upon the occurrence of a change in control
of the Company, provided that the director, officer or the employee remains in service through the applicable vesting date. The RSUs will
be settled by the Company’s issuance of shares of common stock in certificated or uncertificated form upon the earlier of (i) vesting
date, (ii) a change in control and (ii) termination of the services of the director, officer or employee due to a “separation of
service” within the meaning of Section 409A of the Internal Revenue Code of 1986, as amended, or the death or disability of such
director, officer or employee. As of the filing date of these consolidated financial statements, all installment of RSUs with an aggregate
of 12,727 was vested and 9,545 was settled by the Company. The Company expects to settle the remaining vested RSUs
by issuance of shares of common stock before March 31, 2025 and account for the vested RSUs as an addition to both expenses and additional
paid-in capital.
Equity Incentive Plan
At the 2018
Annual Meeting of Stockholders of the Company held on November 8, 2018, the Company’s stockholders approved the Company’s
2018 Equity Incentive Plan for employees, officers, directors and consultants of the Company and its affiliates. At the 2022 Annual Meeting
of Stockholders of Company held on March 30, 2023, the Company’s stockholders approved the amendment to the 2018 Equity Incentive
Plan, to increase the number of shares of common stock reserved under the Plan to 1,500,000 shares. A committee consisting of
at least two independent directors would be appointed by the Board or in the absence of such a committee, the board of directors,
will be responsible for the general administration of the Equity Incentive Plan. All awards granted under the Equity Incentive Plan will
be governed by separate award agreements between the Company and the participants. As of March 31, 2025, the Company has granted an aggregate
of 30,379 RSUs (after reverse split) , among which, 26,447 RSUs were issued
under the Equity Incentive Plan, 3,182 RSUs were vested but have not been issued while 750 RSUs were forfeited due to two directors
ceased to serve on the board of the Company since November 8, 2018.
1-for-10 shares reverse split
on common stock
The Company
considered the above transactions after giving a retroactive effect to a 1-for-10 reverse stock split of its common stock which became
effective on April 6, 2022. The Company believed it is appropriate to reflect the above transactions on a retroactive basis similar to
those after a stock split or dividend pursuant to ASC 260. All shares and per share amounts used herein and in the accompanying consolidated
financial statements have been retroactively stated to reflect the effect of the reverse stock split. Upon execution of the 1-for-10 reverse
stock split, the Company recognized additional 8,402 shares of common stock due to round up issue.
Conversion
Price Adjustment for November 2021 Preferred Shares
Pursuant
to the Certificate of Designation for the series A convertible preferred stock signed by the Company and certain institutional investors
in November 2021 Private Placement, the initial conversion price of the series A Convertible Preferred Shares was $ 0.68 . If as of the
applicable date the conversion price then in effect is greater than the greater of (1) $ 0.41 (the “floor Price”) (as
adjusted for stock splits, stock dividends, stock combinations, recapitalizations and similar events) and (2) 85 % of the closing
bid price on the applicable date (the “Adjustment Price”), the conversion price shall automatically lower to the Adjustment
Price accordingly. As the 1-for-10 reverse stock split on the Company’s Common Stock became effective on April 6, 2022, the conversion
price of the Preferred Shares was adjusted to $ 4.1 . As of March 31, 2025 and 2024, there were 991shares of Series A convertible preferred
stock outstanding, respectively, valued at $ 234,364 , recorded as mezzanine equity. As of March 31, 2025, 4,009 shares of Series
A convertible preferred stock were converted into 1,871,125 shares of the Company’s common stock. Further, on August 9,
2022, the Company and the investors agreed to reduce the conversion price of the series A Convertible Preferred Shares from $ 4.10 to
$ 2.00 and to increase the number of the shares of common stock that are available to be issued upon conversion of the Preferred Shares
from 1,092,683 to 2,240,000 .
F- 35
SENMIAO TECHNOLOGY LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
Common stock issued for consulting
services
In October
2023, the Company entered into three different consulting and services agreements (the “Consulting Agreements”) with three
consultants (the “Consultants”), pursuant to which the Company engaged the Consultant to provide certain merger and acquisition
consulting service, market research and business development advisory services, and financial consulting services, respectively. As compensation
for the services, the Company agreed to issue the Consultants an aggregate of 1,500,000 shares of its common stock, par value
$ 0.0001 . The Company recognized the non-employee share-based payment equity awards by using the grant-date fair values at the time of
signing agreement. On November 7, 2023, the issuance of 1,500,000 shares of the Company’s common stock has been completed
and the Company recorded $ 444,300 service expense during the year ended March 31, 2024.
Change of ownership interest in a subsidiary
On February 11, 2024, The Company and Hunan
Ruixi’s two minority shareholders (“Shareholders”) has entered into a share swap agreement (“Share Swap
Agreement”). Pursuant to the Share Swap Agreement, the Company would issue a total of 950,000 shares of its common stock to the
above mentioned two Shareholders. In return, each shareholder will transfer a 2.5 % equity interest in Hunan
Ruixi to the Company, which increasing the Company’s ownership in Hunan Ruixi
by 5 %. As no cash consideration was received, $ 155,461 which is the difference between the fair value of the consideration received
and the amount by which the non-controlling interest is adjusted was recognized as an addition in additional paid-in capital in accordance
with ASC 810-10-45-23 “Change in a parent’s ownership interest in a subsidiary”.
20. SUBSEQUENT EVENTS
Disposal of a subsidiary
On April 16, 2025, Senmiao Consulting entered
into an Equity Transfer Agreement with Jinkailong to transfer its 100 % equity in Corenel to Jinkailong at a price of RMB zero , and the
Transfer was completed on April 17, 2025.
Conversion of preferred stock
During the months in April and June 2025, an aggregate
of 729.4 shares of Series A convertible preferred stock were converted into 364,706 shares of the Company’s common stock pursuant
to the conversion notice from certain institutional investors in November 2021 Private Placement.
Exercise of November 2021 Private Placement
Warrants
On June 11, 2025, a holder of November 2021 private
placement warrants exercised the warrants with exercise price of $ 1.13 per share to purchase 200,000 shares of the Company’s common
stock as determined in accordance with the formula indicated on the notice of exercise.
F- 36
Item
9 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.