Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30,
2022
December 31,
2021
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 8,312,469
$ 21,363,048
Certificates of deposit
259,210
259,210
Accounts receivable
1,604,660
891,314
Prepaid expenses
60,916
-
Inventories (NOTE 5)
590,204
1,055,420
Investments (NOTE 11)
13,299,393
-
Total current assets
24,126,852
23,568,992
Properties, plants and equipment, net (NOTE 6)
11,242,721
11,133,733
Restricted cash for reclamation bonds
57,281
57,281
IVA receivable and other assets
329,163
242,721
Total assets
$ 35,756,017
$ 35,002,727
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable
$ 679,597
$ 1,385,752
Payable to related parties
4,084
-
Accrued liabilities
685,918
621,873
Long-term debt, current portion (NOTE 8)
91,347
13,230
Total current liabilities
1,460,946
2,020,855
Long-term debt, net of current portion (NOTE 8)
265,636
201,920
Stock payable to directors for services
187,500
112,500
Asset retirement obligations and accrued reclamation costs (NOTE 7)
325,657
298,649
Total liabilities
2,239,739
2,633,924
COMMITMENTS AND CONTINGENCIES (NOTE 9)
STOCKHOLDERS’ EQUITY
Preferred stock, $ 0.01 par value; 10,000,000 shares authorized:
Series A: 0 shares issued and outstanding
-
-
Series B: 750,000 shares issued and outstanding (liquidation preference $ 956,250 and $ 952,500 , respectively)
7,500
7,500
Series C: 177,904 shares issued and outstanding (liquidation preference $ 97,847 both periods)
1,779
1,779
Series D: 1,692,672 shares issued and outstanding (liquidation preference $ 4,979,632 both periods)
16,926
16,926
Common stock, $ 0.001 par value; 300,000,000 shares authorized; 106,240,361 shares issued and outstanding
1,062,402
1,062,402
Additional paid-in capital
63,991,459
63,991,459
Accumulated deficit
( 31,563,788 )
( 32,711,263 )
Total stockholders’ equity
33,516,278
32,368,803
Total liabilities and stockholders’ equity
$ 35,756,017
$ 35,002,727
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
Page 3 of 32
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Three months ended June 30,
Six months ended June 30,
2022
2021
2022
2021
REVENUE
$ 3,587,925
$ 2,275,562
$ 7,168,231
$ 3,528,849
COST OF REVENUE
2,865,515
2,079,164
5,306,433
3,120,294
GROSS PROFIT
722,410
196,398
1,861,798
408,555
OPERATING EXPENSES
General and administrative
220,591
290,111
381,272
460,161
Salaries and benefits
72,912
77,278
146,047
153,937
Other operating expenses
14,045
-
17,960
184,037
Legal and professional fees
47,927
61,199
170,004
184,336
TOTAL OPERATING EXPENSES
355,475
428,588
715,283
982,471
INCOME (LOSS) FROM OPERATIONS
366,935
( 232,190 )
1,146,515
( 573,916 )
OTHER INCOME (EXPENSE)
Interest expense
( 3,081 )
( 880 )
( 6,063 )
( 3,135 )
Interest and investment income
30,052
13,389
39,706
21,882
Change in fair value of investments
( 93,458 )
-
( 93,458 )
-
Trademark and licensing income
60,775
-
60,775
Gain on forgiveness – CARES Act debt
-
443,400
-
443,400
Gain on settlement of Hillgrove advance
-
113,422
-
113,422
TOTAL OTHER INCOME (EXPENSE)
( 5,712 )
569,331
960
575,569
NET INCOME
361,223
337,141
1,147,475
1,653
Preferred dividends
( 11,819 )
( 12,162 )
( 23,639 )
( 24,325 )
Net income available to common stockholders
349,404
324,979
1,123,836
( 22,672 )
Net income per share of common stock
Basic and diluted
$ Nil
$ Nil
$ 0.01
$ Nil
Weighted average shares outstanding:
Basic
106,240,361
106,315,419
106,240,361
99,513,378
Diluted
106,240,361
108,696,704
106,240,361
99,513,378
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
Page 4 of 32
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
For the three and six months ended June 30, 2022 and 2021
Total Preferred Stock
Common Stock
Additional
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Paid in Capital
Deficit
Equity
BALANCE, December 31, 2020
2,678,909
$ 26,788
75,949,757
$ 759,496
$ 39,050,899
$ ( 32,650,794 )
$ 7,186,389
Common shares issued for cash
-
-
26,290,000
262,900
24,734,100
-
24,997,000
Common stock issuance costs
-
-
-
-
( 1,654,820 )
-
( 1,654,820 )
Common stock issued for exercise of warrants
-
-
3,723,810
37,238
1,726,381
-
1,763,619
Net loss
-
-
-
-
-
( 335,488 )
( 335,488 )
BALANCE, March 31, 2021
2,678,909
$ 26,788
105,963,567
$ 1,059,634
$ 63,856,560
$ ( 32,986,282 )
$ 31,956,700
Common stock issued for exercise of warrants
-
-
41,667
417
26,667
-
27,084
Net income
-
-
-
-
-
337,141
337,141
BALANCE, June 30, 2021
2,678,909
$ 26,788
106,005,234
$ 1,060,051
$ 63,883,227
$ ( 32,649,141 )
$ 32,320,925
BALANCE, December 31, 2021
2,620,576
$ 26,205
106,240,361
$ 1,062,402
$ 63,991,459
$ ( 32,711,263 )
$ 32,368,803
Net income
-
-
-
-
-
786,252
786,252
BALANCE, March 31, 2022
2,620,576
$ 26,205
106,240,361
$ 1,062,402
$ 63,991,459
$ ( 31,925,011 )
$ 33,155,055
Net income
-
-
-
-
-
361,223
361,223
BALANCE, June 30, 2022
2,620,576
$ 26,205
106,240,361
$ 1,062,402
$ 63,991,459
$ ( 31,563,788 )
$ 33,516,278
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
Page 5 of 32
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six months ended June 30,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$ 1,147,475
$ 1,653
Adjustments to reconcile net income to net cash used by operating activities:
Depreciation and amortization
451,207
442,408
Accretion of asset retirement obligation
11,412
1,732
Common stock payable for directors fees
75,000
56,250
Gain on settlement of Hillgrove advance
-
( 113,422 )
Gain on forgiveness of Cares Act debt
-
( 443,400 )
Write down of inventory to net realizable value
136,836
66,054
Change in fair value of investments
93,458
-
Changes in operating assets and liabilities:
Accounts receivable
( 713,346 )
( 362,681 )
Inventories
328,380
17,448
Prepaid expenses
( 60,916 )
-
IVA receivable and other assets
( 86,442 )
( 15,402 )
Accounts payable
( 706,155 )
( 519,570 )
Accrued liabilities
64,045
( 92,927 )
Export tax assessment payable
-
( 1,120,730 )
Payable to related parties
4,084
( 154,022 )
Net cash provided (used) by operating activities
745,038
( 2,236,609 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from redemption of certificates of deposit
-
210,184
Purchase of investments
( 13,789,772 )
-
Proceeds from sales of investments
396,921
-
Purchase of properties, plants and equipment
( 382,999 )
( 115,127
)
Net cash provided (used) by investing activities
( 13,775,850 )
95,057
CASH FLOWS FROM FINANCING ACTIVITIES:
Change in checks issued and payable
-
( 86,685
)
Payments on advances from related party
-
( 56,416
)
Proceeds from issuance of common stock, net of issuance costs
-
23,342,180
Proceeds from exercise of warrants
-
1,790,703
Payments on Hillgrove advances payable
-
( 1,020,799
)
Principal paid on notes payable to bank
-
( 100,000
)
Principal payments of long-term debt
( 19,767
)
( 27,926
)
Net cash provided (used) by financing activities
( 19,767 )
23,841,057
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
( 13,050,579 )
21,699,505
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD
21,420,329
722,377
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD
$ 8,369,750
$ 22,421,882
NON-CASH FINANCING AND INVESTING ACTIVITIES:
Equipment purchased with note payable
$ 161,600
$ -
Common stock payable to directors
-
130,483
Payable to related party satisfied with exercise of stock purchase warrants
-
62,500
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
Page 6 of 32
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2022
NOTE 1 - NATURE OF OPERATIONS
AGAU Mines, Inc., predecessor of United States Antimony Corporation (“USAC” or “the Company”), was incorporated in June 1968 as a Delaware corporation to mine gold and silver. USAC was incorporated in Montana in January 1970 to mine and produce antimony products. In June 1973, AGAU Mines, Inc. was merged into USAC. In December 1983, the Company suspended its antimony mining operations when it became possible to purchase antimony raw materials more economically from foreign sources. The principal business of the Company has been the production and sale of antimony products.
During 2000, the Company formed a 75 % owned subsidiary, Bear River Zeolite Company (“BRZ”), to mine and market zeolite and zeolite products from a mineral deposit in southeastern Idaho . In 2001, an operating plant was constructed at the zeolite site and zeolite production and sales commenced. During 2002, the Company acquired the remaining 25 % of BRZ and continued to produce and sell zeolite products.
During 2005, the Company formed a 100 % owned subsidiary, Antimonio de Mexico S.A. de C.V . (“AM”), to explore and develop potential antimony properties in Mexico .
During 2006, the Company acquired 100 % ownership in United States Antimony, Mexico S.A. de C.V . (“USAMSA”), which became a wholly-owned subsidiary of the Company.
In 2018, the Company acquired 100 % ownership in Stibnite Holding Company US Inc. (previously Lanxess Holding Company US Inc.), Antimony Mining and Milling US LLC (previously Lanxess Laurel US LLC), a Delaware limited liability company and Lanxess Laurel de Mexico, S.A. de C.V (“Lanxess Laurel Mexico”), a Mexico corporation, both of which became a wholly-owned subsidiary of the Company.
In its operations in Montana, the Company produces antimony oxide, antimony metal, and precious metals. Antimony oxide is a fine, white powder that is used primarily in conjunction with a halogen to form a synergistic flame-retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings and paper. Antimony oxide is also used as a color fastener in paint, as a catalyst for production of polyester resins for fibers and film, as a catalyst for production of polyethylene pthalate in plastic bottles, as a phosphorescent agent in fluorescent light bulbs, and as an opacifier for porcelains. The Company also sells antimony metal for use in bearings, storage batteries and ordnance.
In its operations in Idaho, the Company produces zeolite, a group of industrial minerals used in a variety of purposes including soil amendment and fertilizer. Zeolite is also used for water filtration, sewage treatment, nuclear waste and other environmental cleanup, odor control, gas separation and other miscellaneous applications.
NOTE 2 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of June 30, 2022, and its results of operations for the three and six months ended June 30, 2022, and 2021, and cash flows for the six months ended June 30, 2022 and 2021. The condensed consolidated balance sheet at December 31, 2021, was derived from audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements. Operating results for the three and six month periods ended June 30, 2022, are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2022.
These unaudited interim financial statements have been prepared by management in accordance with generally accepted accounting principles used in the United States of America (“U.S. GAAP”). These unaudited interim financial statements should be read in conjunction with the annual audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission on March 31, 2022.
This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to U.S. GAAP and have been consistently applied in the preparation of the financial statements.
Page 7 of 32
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2022
Reclassifications
Certain reclassifications have been made to conform prior periods’ amounts to the current presentation. These reclassifications have no effect on the results of operations, stockholders’ equity and cash flows as previously reported.
COVID -19
The Company’s operations and business have experienced disruption due to the unprecedented conditions surrounding the COVID-19 pandemic spreading throughout the United States and elsewhere, causing disruptions to the Company’s business operations and management. These disruptions are most evident in the Company’s ability to retain and house employees and properly manage them while maintaining proper social distancing and with delays in obtaining materials and supplies.
The effects of the continued outbreak of COVID-19 and related government responses could also include extended disruptions to supply chains and capital markets, reduced availability of contractors and a prolonged reduction in economic activity. These effects could have a variety of adverse impacts on the Company, including its ability to conduct operations.
The Company has taken steps to mitigate the potential risks to suppliers and employees posed by the spread of COVID-19, including work from home policies where appropriate. The Company will continue to monitor developments affecting both its workforce and contractors, and will take additional precautions as necessary. The ultimate impact of COVID-19 depends on factors beyond management’s knowledge or control, including its duration and third-party actions to contain its spread and mitigate its public health effects. Therefore, the Company cannot estimate the potential future impact to its financial position, results of operations and cash flows, but the impacts could be material.
Investments
The Company determines the appropriate classification of investments at the time of acquisition and re-evaluates such determinations at each reporting date. Equity securities that have a readily determinable fair value are carried at fair value determined using Level 1 fair value measurement inputs with the change in fair value recognized as unrealized gain (loss) in the consolidated statement of operations each reporting period. Gains and losses on the sale of securities are recognized on a specific identification basis.
New Accounting Pronouncements
Accounting standards that have been issued or proposed by the Financial Accounting Standards Board (“FASB”) that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.
NOTE 3– EARNINGS PER SHARE
Basic Earnings Per Share (“EPS”) is computed as net income (loss) available to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options and warrants.
At June 30, 2022 and 2021, the potentially dilutive common stock equivalents not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive are as follows:
June 30,
2022
June 30,
2021
Warrants
12,489,922
2,471,089
Convertible preferred stock
1,692,672
1,751,005
TOTAL POSSIBLE DILUTIVE SHARES
14,182,594
4,222,094
Page 8 of 32
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2022
NOTE 4 – REVENUE RECOGNITION
Products consist of the following:
·
Antimony: includes antimony oxide, sodium antimonate, antimony trisulfide and antimony metal
·
Zeolite: includes coarse and fine zeolite crushed in various sizes
·
Precious metals: includes unrefined and refined gold and silver
Sales of products for the three-months ended June 30, 2022 and 2021 were as follows:
For the three months ended
June 30,
2022
June 30,
2021
Antimony
$ 2,472,081
$ 1,428,939
Zeolite
1,020,391
716,428
Precious metals
95,453
130,195
TOTAL REVENUE BY PRODUCT
$ 3,587,925
$ 2,275,562
Sales of products for the six months ended June 30, 2022 and 2021 were as follows:
For the six months ended
June 30,
2022
June 30,
2021
Antimony
$ 5,301,011
$ 2,086,046
Zeolite
1,694,433
1,236,375
Precious metals
172,787
206,428
TOTAL REVENUE BY PRODUCT
$ 7,168,231
$ 3,528,849
For the three and six months ended June 30, 2022, the Company also received royalties related to a trademark and licensing agreement in its antimony business segment. For the three and six months ended June 30, 2022, trademark and licensing income of $ 60,775 is included in other income in the antimony business segment (Note 12). For the three and six months ended June 30, 2021, trademark and licensing income was $Nil.
The Company’s trade accounts receivable balance related to contracts with customers was $ 1,604,660 at June 30, 2022 and $ 891,314 at December 31, 2021. The Company’s products do not involve any warranty agreements and product returns are not typical.
NOTE 5– INVENTORIES
Inventories at June 30, 2022 and December 31, 2021 consisted primarily of finished antimony products, antimony metal, antimony ore, and finished zeolite products that are stated at the lower of first-in, first-out cost or estimated net realizable value. Finished antimony products, antimony metal and finished zeolite products costs include raw materials, direct labor and processing facility overhead costs and freight. Inventories at June 30, 2022 and December 31, 2021 are as follows:
June 30,
2022
December 31,
2021
Antimony Metal
$ 128,591
$ 234,461
Antimony Oxide
278,134
439,086
Antimony Ore Concentrates
28,392
119,046
Total antimony
435,117
792,593
Zeolite
155,087
262,827
TOTAL INVENTORIES
$ 590,204
$ 1,055,420
Page 9 of 32
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2022
Inventories are valued at cost except for the portion related to Mexican operations which are valued at net realizable value because the production costs of the Mexican inventory were greater than the amount the Company expected to receive on the sale of the pounds of antimony contained in inventory. The adjustment to inventory, which is included in cost of revenue on the statements of operations was $ 136,836 and $ 66,054 for the six months ended June 30, 2022 and 2021, respectively.
Antimony oxide and metal inventory consisted of finished product held at the Company’s plants in Montana and Mexico. Antimony concentrates and ore were held primarily at sites in Mexico. The Company’s zeolite inventory consists of saleable zeolite material.
NOTE 6 – PROPERTIES, PLANTS AND EQUIPMENT
The major components of the Company’s properties, plants and equipment by segment at June 30, 2022 and December 31, 2021 are shown below:
Antimony Segment
Zeolite Segment
Precious Metals
June 30, 2022
USAC
USAMSA
BRZ
Segment
TOTAL
Plant and equipment
$ 1,759,271
$ 9,197,870
$ 4,051,016
$ 1,347,912
$ 16,356,069
Buildings
243,248
590,128
801,764
-
1,635,140
Construction in progress
-
280,406
332,629
-
613,035
Land and other
2,431,387
2,656,037
16,753
-
5,104,177
4,433,906
12,724,441
5,202,162
1,347,912
23,708,421
Accumulated depreciation
( 2,747,396 )
( 5,904,748 )
( 3,318,286 )
( 495,270 )
( 12,465,700 )
$ 1,686,510
$ 6,819,693
$ 1,883,876
$ 852,642
$ 11,242,721
Antimony Segment
Zeolite Segment
Precious Metals
December 31, 2021
USAC
USAMSA
BRZ
Segment
TOTAL
Plant and equipment
$ 1,684,977
$ 8,905,899
$ 3,853,056
$ 1,330,394
$ 15,774,326
Buildings
243,248
870,534
801,764
-
1,915,546
Construction in progress
-
280,406
184,972
-
465,378
Land and other
2,431,387
2,640,441
16,753
-
5,088,581
$ 4,359,612
$ 12,697,280
$ 4,856,545
$ 1,330,394
$ 23,243,831
Accumulated depreciation
( 2,732,809 )
( 5,622,555 )
( 3,314,658 )
( 440,076 )
( 12,110,098 )
$ 1,626,803
$ 7,074,725
$ 1,541,887
$ 890,318
$ 11,133,733
At June 30, 2022 and December 31, 2021, the Company had $ 613,035 and $ 665,175 , respectively, of assets that were not yet placed in service and have not yet been depreciated.
Page 10 of 32
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2022
NOTE 7 – ASSET RETIREMENT OBLIGATION AND ACCRUED RECLAMATION COSTS
Changes in the asset retirement obligation for the three and six months ended June 30, 2022 and 2021 are as follows:
Three months ended June 30,
2022
2021
Asset retirement obligation, beginning of period
$ 192,881
$ 184,219
Change in estimate of asset retirement obligation
15,596
-
Accretion expense
9,680
1,732
Asset retirement obligation, end of period
$ 218,157
$ 185,951
Six months ended June 30,
2022
2021
Asset retirement obligation, beginning of period
$ 191,149
$ 184,219
Change in estimate of asset retirement obligation
15,596
-
Accretion expense
11,412
1,732
Asset retirement obligation, end of period
$ 218,157
$ 185,951
The Company’s total asset retirement obligation and accrued reclamation costs of $ 325,657 and $ 298,649 , at June 30, 2022 and December 31, 2021, respectively, includes reclamation obligations for the Idaho and Montana operations of $ 107,500 .
NOTE 8 – DEBT
Long term debt at June 30, 2022 and December 31, 2021 is as follows:
June 30, 2022
December 31, 2021
Promissory note payable to First Security Bank of Missoula, bearing interest at 2.25%, payable in 59 monthly installments of $1,409 with a final payment of $152,726 maturing November 9, 2026; collateralized by a lien on Certificate of Deposit
$ 208,046
$ 215,150
Installment contract payable to Caterpillar Financial Services, bearing interest at 6.65%, payable in 24 monthly installments of $7,210 maturing April 28, 2024; collateralized by 2007 Caterpillar 740 articulated truck
148,937
-
356,983
215,150
Less current portion
( 91,347 )
( 13,230 )
Long term portion
$ 265,636
$ 201,920
At June 30, 2022, principal payments on debt are due as follows:
Twelve months ending June 30,
Principal payment
2023
$ 91,347
2024
82,573
2025
12,925
2026
13,219
2027
156,919
$ 356,983
Page 11 of 32
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2022
NOTE 9 – COMMITMENTS AND CONTINGENCIES
The Company follows U.S. GAAP guidance in determining its accrual and disclosures with respect to loss contingencies, and evaluate such accruals and contingencies for each reporting period. Accordingly, estimated losses from loss contingencies are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that a liability could be incurred and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.
From time to time, the Company is assessed fines and penalties by the Mine Safety and Health Administration (“MSHA”). Using appropriate regulatory channels, management may contest these proposed assessments. At June 30, 2022 and December 31, 2021, the Company had accrued liabilities of $ 1,270 and $Nil, respectively, relating to such assessments.
The Company pays various royalties on the sale of zeolite products. On a combined basis, royalties vary from 8 %- 13 %. During the three months ended June 30, 2022 and 2021, the Company incurred royalty expense of $ 85,870 and $ 69,437 , respectively. During the six months ended June 30, 2022 and 2021, the Company incurred royalty expense of $ 147,900 and $ 131,567 respectively. Royalty expense is included in cost of goods sold on the condensed consolidated statement of operations.
At June 30, 2022 and December 31, 2021, the Company had accrued royalties payable of $ 409,887 and $ 346,242 respectively, which is included in accrued liabilities on the condensed consolidated balance sheets. The Company is currently in negotiations with certain royalty holders to modify the terms of the agreements.
NOTE 10 – STOCKHOLDERS’ EQUITY
During the six months ended June 30, 2021, the Company sold shares of its common stock in two separate transactions: on February 3, 2021, 15,300,000 shares were sold at $ 0.70 for gross proceeds of $ 10,710,000 ; and on February 18, 2021, 10,990,000 shares were sold at $ 1.30 for gross proceeds of $ 14,287,000 . A total of $ 1,654,820 of issuance costs were incurred on these sales.
During the six months ended June 30, 2021, the Company issued 3,765,477 shares of common stock and received $ 1,790,703 in cash from the exercise of warrants.
During the three months ended June 30, 2022 and June 30, 2021, the Company expensed $ 46,875 and $ 28,125 , respectively, in directors’ fees payable that are anticipated to be paid in common stock. During the six months ended June 30, 2022 and June 30, 2021, the Company expensed $ 75,000 and $ 28,125 , respectively in directors’ fees payable
At June 30, 2022 and December 31, 2021, the accrued balance of stock payable to directors fees for services was $ 187,500 and $ 112,500 , respectively.
The Company issued no shares of common stock during the three or six months ended June 30, 2022. During the three and six months ended June 30, 2022, no warrants were exercised.
Common stock warrants
In February 2021, concurrent with sale of common stock, the Company issued warrants to purchase 7,650,000 shares of common stock at an exercise price of $ 0.85 per share. The warrants are initially exercisable six months following issuance and expire five and one-half years from the issuance date. In connection with the February 2021 sales of common stock, the Company also issued 1,606,500 warrants with an exercise price of $ 0.85 and 804,000 warrants with an exercise price of $ 0.46 as commission to the placement agent. There were no warrants exercised during the three or six months ended June 30, 2022.
The Company issued no warrants to purchase common stock during the three or six months ended June 30, 2022.
Page 12 of 32
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2022
The following is a summary of the Company’s warrants to purchase shares of common stock activity:
Number of warrants
Exercise prices
Balance outstanding at December 31, 2020
6,194,899
$ 0.65
Issued
10,060,500
$ 0.46 - $ 0.85
Exercised
( 3,765,477 )
$ 0.46 - $ 0.65
Balance outstanding at December 31, 2021 and June 30, 2022
12,489,922
$ 0.75
The composition of the Company’s warrants outstanding at June 30, 2022 is as follows:
Number of warrants
Exercise Price
Expiration Date
Remaining life (years)
143,707
$ 0.65
8/12/2022
0.12
2,285,715
0.46
7/31/ 2025
3.09
804,000
0.46
1/27/ 2026
3.58
7,650,000
0.85
8/3/2026
4.10
1,606,500
0.85
2/1/2026
3.59
12,489,922
NOTE 11 – INVESTMENTS
In April 2022, the Company opened an investment account composed of U.S. Treasury bonds which are measured using Level 1 fair value inputs that are based on quoted prices in active markets.
For the three and six months ended June 30, 2022, the Company recognized $ 93,458 in the change in fair value of investments on the condensed consolidated statement of operations. As of June 30, 2022, the cost and fair value of the investment portion of the account was $ 13,492,655 and $ 13,431,774 , respectively.
As of June 30, 2022, the cash and cash equivalent portion of the account was $ 132,380 , which is included in cash and cash equivalents on the condensed consolidated balance sheet.
NOTE 12 – BUSINESS SEGEMENTS
The Company is currently organized and managed by four segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.
Page 13 of 32
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2022
The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly or shipped to the United States operation for finishing at the Thompson Falls, Montana plant. The Puerto Blanco mill in Mexico is the site of our crushing and flotation plant, and a cyanide leach plant which will recover precious metals after the ore goes through the crushing and flotation cycles. A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana, where a 99% precious metals mix will be produced. The zeolite operation produces zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and zeolite operations are to customers in the United States, although the Company does have a sales operation in Canada.
For the three months ended June 30,
For the six months ended June 30,
Capital expenditures
2022
2021
2022
2021
Antimony
United States
$ 51,927
$ -
$ 80,277
$ -
Mexico
10,724
4,872
11,565
9,744
Subtotal antimony
62,651
4,872
91,842
9,744
Precious metals
9,138
18,921
17,518
37,347
Zeolite
299,865
68,036
435,239
68,036
Total
$ 371,654
$ 91,829
$ 544,599
$ 115,127
Total Assets:
June 30,
2022
December 31,
2021
Antimony
United States
$ 24,552,558
$ 24,130,348
Mexico
7,446,054
7,771,515
Subtotal antimony
31,998,612
31,901,863
Precious metals
United States
183,713
107,464
Mexico
668,929
782,854
Subtotal precious metals
852,642
890,318
Zeolite
2,904,763
2,210,546
TOTAL
$ 35,756,017
$ 35,002,727
Page 14 of 32
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2022
Segment operations for the three months ended June 30, 2022
Antimony - USA
Antimony -Mexico
Total antimony
Precious Metals
Zeolite
Total
Total revenues
$ 1,644,259
$ 827,822
$ 2,472,081
$ 95,453
$ 1,020,391
$ 3,587,925
Depreciation and amortization
$ 11,101
$ 143,736
$ 154,837
$ 27,674
$ 48,546
$ 231,057
Income from operations
$ 120,636
$ 24,396
$ 145,032
$ 67,779
$ 154,124
$ 366,935
Other income (expense)
( 3,975 )
-
( 3,975 )
-
( 1,737 )
( 5,712 )
NET INCOME
$ 116,661
$ 24,396
$ 141,057
$ 67,779
$ 152,387
$ 361,223
Page 15 of 32
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2022
Segment operations for the three months ended June 30, 2021
Antimony - USA
Antimony -Mexico
Total antimony
Precious Metals
Zeolite
Total
Total revenues
$ 1,428,939
$ -
$ 1,428,939
$ 130,195
$ 716,428
$ 2,275,562
Depreciation and amortization
$ 7,893
$ 144,999
$ 152,892
$ 28,226
$ 38,826
$ 219,944
Income (loss) from operations
$ 99,642
$ ( 575,363 )
$ ( 475,721 )
$ 101,969
$ 141,562
$ ( 232,190 )
Other income (expense)
456,725
113,422
570,147
-
( 816 )
569,331
NET LOSS
$ 556,367
$ ( 461,941 )
$ 94,426
$ 101,969
$ 140,746
$ 337,141
Segment operations for the six months ended June 30, 2022
Antimony - USA
Antimony -Mexico
Total antimony
Precious Metals
Zeolite
Total
Total revenues
$ 4,473,189
$ 827,822
$ 5,301,011
$ 172,787
$ 1,694,433
$ 7,168,231
Depreciation and amortization
$ 20,570
$ 282,193
$ 302,763
$ 55,194
$ 93,250
$ 451,207
Income (loss) from operations
$ 1,512,148
$ ( 659,641 )
$ 852,507
$ 117,593
$ 176,415
$ 1,146,515
Other income (expense)
3,335
-
3,335
-
( 2,375 )
960
NET INCOME (LOSS)
$ 1,515,483
$ ( 659,641 )
$ 855,842
$ 117,593
$ 174,040
$ 1,147,475
Segment operations for the six months ended June 30, 2021
Antimony - USA
Antimony -Mexico
Total antimony
Precious Metals
Zeolite
Total
Total revenues
$ 2,086,046
$ -
$ 2,086,046
$ 206,428
$ 1,236,375
$ 3,528,849
Depreciation and amortization
$ 15,784
$ 289,951
$ 305,735
$ 55,830
$ 80,843
$ 442,408
Income (loss) from operations
$ ( 119,027 )
$ ( 813,931 )
$ ( 932,958 )
$ 150,598
$ 208,444
$ ( 573,916 )
Other income (expense)
463,360
113,422
576,782
-
( 1,213 )
575,569
NET INCOME (LOSS)
$ 344,333
$ ( 700,509 )
$ ( 356,176 )
$ 150,598
$ 207,231
$ 1,653
NOTE 13 – SUBSEQUENT EVENTS
On August 8, 2022, the Company executed a Purchase Option Agreement (the ‘agreement”) with SB Wadley SA de CV (“Wadley”) whereby the Company leases, with an option to acquire, mining claims located in Mexico known as the Wadley Property. Under the agreement, the Company will pay Wadley eight monthly installments of $ 11,600 for the right to mine and conduct geological and resource studies on the Wadley Property. At the end of the eight months, should the Company choose to exercise the option following due diligence and assessment of geological and resource studies, the Company will pay Wadley $ 2,230,000 and seven annual payments of $ 1,160,000 .
Page 16 of 32
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.