Item 9A. Controls and Procedures
Item 9A. Controls and procedures
Evaluation of disclosure controls and procedures
Our management evaluated the effectiveness of our disclosure controls
and procedures (as defined in the Exchange Act Rules 13a-15(e) or 15d-15(e)) as of the end of the period covered by this 2025 10-K Report.
Based on that evaluation, our Principal Executive Officer and Principal Financial and Accounting Officer concluded that, as of December
31, 2025, our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports
we file or submit under the Exchange Act is (i) recorded, processed, summarized, and reported within the time periods specified in the
SEC rules and forms, and (ii) is accumulated and communicated to our management, including our Principal Executive Officer and Principal
Financial and Accounting Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in internal control over financial reporting
There was no change in our internal control over financial reporting
during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control
over financial reporting.
Inherent limitations on effectiveness of controls
Our management does not expect that our disclosure controls and procedures
or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide
only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must
reflect the fact that there are resource constraints, and the benefit of controls must be considered relative to their costs. Because
of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues,
misstatements, errors, and instances of fraud, if any, within our company have been or will be prevented or detected. Further, internal
controls may become inadequate because of changes in conditions, or through the deterioration of the degree of compliance with policies
or procedures.
Management’s report on internal control over financial
reporting
Our management is responsible for establishing and maintaining adequate
internal control over financial reporting, as defined under Exchange Act Rules 13a-15(f) and 15d-15(f). Our internal control over financial
reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with U.S. GAAP. Internal control over financial reporting includes those
policies and procedures that:
●
pertain to the maintenance of records that in reasonable
detail accurately and fairly reflect the transactions and dispositions of our assets;
●
provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles,
and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
●
provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial
statements.
Our management assessed the effectiveness of our internal control
over financial reporting as of December 31, 2025. In making this assessment, our management used the criteria set forth by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated Framework (2013). Management’s
assessment included an evaluation of the design of our internal control over financial reporting and testing of the operational effectiveness
of its internal control over financial reporting. Based on management’s assessment, we believe that our internal controls over
financial reporting were effective as of December 31, 2025.
This 2025 10-K Report does not include an attestation report of the
Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was
not subject to attestation by the Company’s registered public accounting firm pursuant to the rules of the SEC that permit the
Company to provide only management’s report in this 2025 10-K Report.
Item 9B. Other information
None .
Item 9C. Disclosure regarding foreign jurisdictions that prevent
inspections
None.
50
PART III
Item 10. Directors, executive officers and corporate governance
Directors 1
The following table sets forth certain information regarding the current
directors of the Company.
Name
Age
Position
Tommy G. Thompson
84
Chairman of the Board (2)
Cooper C. Collins
47
Director (1)(2)
Gail K. Naughton, Ph.D.
70
Director (1)
Justin H. Roberts
43
Director (1)(2)
(1)
Member of the Compensation Committee.
(2)
Member of the Audit Committee.
TOMMY G. THOMPSON
Chairman of the Board
Director Since: 2012
Age: 84
Committee:
Audit
Biographical Information
Tommy G. Thompson has served as a director
of our Company since May 2012 and as the Chairman of the Board of Directors since March 2024. He previously served as the Chairman of
the Board of Directors from May 2012 until September 2022 and as Executive Chairman of the Board from September 2022 until March 2024.
From July 2020 until March 2022, Secretary Thompson served as the Interim President of the University of Wisconsin system. Secretary Thompson
also serves as the Chief Executive Officer of Thompson Holdings, a consulting firm. As the Governor of Wisconsin from January 1987 to
February 2001, Secretary Thompson was perhaps best known for his efforts to revitalize the Wisconsin economy, for his national leadership
on welfare reform, and for his work toward expanding healthcare access across all segments of society. As the former Secretary of the
U.S. Department of Health & Human Services, or HHS, from February 2001 to January 2005, Secretary Thompson served as the nation’s
leading advocate for the health and welfare of all Americans. Secretary Thompson was a partner in the law firm of Akin Gump Strauss Hauer
& Feld LLP, or Akin Gump, from March 2005 to January 2012, when he resigned to run for the United States Senate. Secretary Thompson
served as an Independent Chairman of the Deloitte Center for Health Solutions, a healthcare consulting company, from March 2005 to May
2009. At the Deloitte Center for Health Solutions and at Akin Gump, Secretary Thompson built on his efforts at HHS to work toward developing
solutions to the healthcare challenges facing American families, businesses, communities, states, and the nation as a whole. Secretary
Thompson has also served as the President of Logistics Health, Inc., a provider of medical readiness and homeland security solutions,
from February 2005 to January 2011. Secretary Thompson has served as a Senior Fellow for the Bipartisan Policy Center, a non -profit organization
focused on bipartisan advocacy and policymaking, since July 2013. Secretary Thompson also serves as a member of the board of directors
for United Therapeutics Corporation [NASDAQ: UTHR] and Healthpeak Properties, Inc. (f/k/a Physicians Realty Trust) [NYSE: DOC]. Secretary
Thompson also served as a member of the boards of directors of Tyme Technologies, Inc. [NASDAQ: TYMI] from August 2017 to February 2020,
Centene Corporation [NYSE: CNC] from April 2005 to January 2022 and Scilex Holding Company [NASDAQ: SCLX] from 2022 to 2023, and has historically
served on the boards of directors of other public companies.
Key Qualifications and Experience
We believe Secretary Thompson’s
experience in public service and on the boards of directors of numerous public companies, particularly his services and knowledge related
to the healthcare industry as a whole, makes him well suited to serve on our Board of Directors. Secretary Thompson received both his
B.S. and J.D. from the University of Wisconsin-Madison.
1
NTD: Biographies to be confirmed per D&O questionnaires.
51
COOPER C. COLLINS
Director Since: 2012
Age: 47
Committees:
Audit
Compensation
Biographical Information
Cooper C. Collins has served as a director
of our Company since February 2012. Mr. Collins has served as Chief Executive Officer of Fortis BioPharma LLC since June 2015. Mr. Collins
served as Chief Strategy Officer of Pernix Therapeutics Holdings, Inc. [NASDAQ: PTX], or Pernix, from May 2013 until April 2014, as its
President and Chief Executive Officer from March 2010 until May 2013, and as a director from March 2010 until February 2014.
Mr. Collins joined Pernix Therapeutics,
Inc., a predecessor of Pernix, in 2002, where he was appointed as a director in January 2007, its President in December 2007 and its Chief
Executive Officer in June 2008, serving in those three capacities until March 2010. From December 2005 to December 2007, Mr. Collins served
as Vice President of Business and Product Development of Pernix Therapeutics, Inc. and as its Territory Manager from December 2003 to
December 2005. Mr. Collins was employed for three years by the National Football League franchise, the New Orleans Saints, in its media
relations department.
Key Qualifications and Experience
We believe Mr. Collins’ specialty
pharmaceutical company knowledge and executive experience provide the requisite qualifications, skills, perspectives, and experience that
make him well qualified to serve on our Board of Directors. While on a football scholarship, Mr. Collins received a B.A. from Nicholls
State University, where he later received an M.B.A.
GAIL K. NAUGHTON, PH.D.
Director Since: 2020
Age: 70
Committee:
Compensation
Biographical Information
Gail K. Naughton, Ph.D. has served as a director of our Company since
March 2020. Dr. Naughton has served as the Chief Scientific Officer and Chief Business Development Officer of Histogen, a company she
founded that is focused on the development of novel solutions based on the products of cells grown under simulated embryonic conditions,
since April 2017. Dr. Naughton served as the Chairman and Chief Executive Officer of Histogen from June 2007 until April 2017. Prior to
Histogen, Dr. Naughton was the Vice Chairman of Advanced Tissue Sciences, Inc., a human-based tissue engineering company, from March 2002
to October 2002, President from August 2000 to March 2002, President and Chief Operating Officer from 1995 to 2000 and Executive Vice
President, Chief Operating Officer from 1991 to 1995. Dr. Naughton also served as Dean of the College of Business Administration at San
Diego State University from August 2002 to June 2011. She has spent over 30 years extensively researching the tissue engineering process,
holds over 105 U.S. and foreign patents, and has founded two regenerative medicine companies. Dr. Naughton has brought several tissue
engineered products to market including a product for severe burns (TransCyte), a dermal replacement for diabetic ulcers (Dermagraft),
an aesthetic dermal filler (Cosmederm/Cosmeplast), and SkinMedica’s TNS product for skin care. Dr. Naughton has been extensively
published and a frequent speaker in the field of tissue engineering. In 2000, Dr. Naughton received the 27th Annual National Inventor
of the Year award by the Intellectual Property Owners Association in honor of her pioneering work in the field of tissue engineering.
Dr. Naughton previously served as a member of several public company boards of directors since 1988, including Cytori Therapeutics, Inc.
[NASDAQ: CYTX] from July 2014 until January 2018 and CEL-SCI Corporation [NYSE American: CVM] from August 2022 until April 2024.
Key Qualifications and Experience
We believe Dr. Naughton’s extensive executive experience, her
in-depth knowledge of the healthcare industry and regenerative medicine technology, her experience developing FDA-approved products, and
her service on other public company boards and committees, provide the requisite qualifications, skills, perspectives, and experience
that make her well qualified to serve on our Board of Directors. Dr. Naughton received her B.S. in Biology from St. Francis College, her
M.S. in Histology and her Ph.D. in Hematology from the New York University Medical Center and her E.M.B.A. from UCLA.
52
JUSTIN ROBERTS
Director Since: 2022
Age: 43
Committees:
Audit
Compensation
Biographical Information
Mr. Roberts is a Partner at Rubric, a role he has held since the formation
of the company in 2016. He currently serves as a Non-Executive Director of Mereo BioPharma Group plc [NASDAQ: MREO]. Before Rubric, he
spent seven years at Point72 Asset Management. Mr. Roberts has also held roles at ZS Associates, Moore Capital Management, and began his
career at Lehman Brothers as an investment banker in their M&A practice.
Key Qualifications and Experience
We believe Mr. Roberts’ extensive executive experience, his finance
background, and his service on other public company boards and committees, provide the requisite qualifications, skills, perspectives,
and experience that make him well qualified to serve on our Board of Directors. Mr. Roberts graduated with honors from Johns Hopkins University.
Executive Officers
The following table sets forth certain information regarding our current
executive officers:
Name
Age
Position
Marlan D. Walker
51
Chief Executive Officer
Joseph Ziegler
53
Principal Financial and Accounting Officer
Listed below are biographical descriptions of our current executive
officers.
Marlan Walker has served as Chief Executive Officer of our Company
since December 2022. Previously he served as General Counsel of our Company from March 2016. Mr. Walker previously also served as Chief
Development Officer from April 2018 to December 2019 and as our Corporate and Intellectual Property Counsel from June 2013 until he became
our General Counsel. Mr. Walker’s experience is focused in management of legal issues and risk in the life science industries across
a variety of disciplines. His legal practice prior to his time at TherapeuticsMD included long-term portfolio strategy and management,
patent preparation and prosecution, contract negotiation and drafting, life-cycle management, and Hatch-Waxman matters. After law school,
he took a position at Greenberg Traurig, LLP in August 2005. In March of 2009, he moved to Luce Forward Hamilton & Scripps. Mr. Walker
accepted an in-house position as Intellectual Property Counsel for Medicis Pharmaceutical Corp. in June 2011, which was acquired by Valeant
Pharmaceutical International, Inc. in December 2012. In February 2013, Mr. Walker accepted a position at Kilpatrick Townsend & Stockton,
but chose to move in-house again in June 2013, when he accepted a position at our Company. Mr. Walker graduated from Arizona State University
Sandra Day O’Connor College of Law with his J.D. in 2004, and an L.L.M. in Intellectual Property Law at The George Washington University
Law School in 2005. He holds a Master’s Degree in Molecular Biology and a B.S. degree, both earned from Brigham Young University.
Joseph Ziegler has served as Principal Financial and Accounting Officer
of our Company since August 2023 and has served as founder and chief executive officer of JZ Advisory Group, a consulting company largely
focused on providing fractional CFO and outsourced accounting services to middle-market and entrepreneurial businesses, since January
2022. He previously served as the Chief Financial Officer of DAS Health, a private equity owned provider of IT Services to healthcare
providers, from April 2021 to December 2021 and as the Chief Financial Officer of Encompass Onsite, a provider of end-to-end property
solutions, from November 2018 to February 2021. Prior to joining Encompass Onsite, he held multiple roles as a CFO in the healthcare industry,
including private equity backed specialty pharmacy Biomatrix and Novis Pharmaceuticals. Mr. Ziegler served as a director of Progressive
Care Inc. from December 2021 until December 2024. He earned his B.S. in Finance and an M.B.A. from Florida Atlantic University.
CORPORATE GOVERNANCE
Director Independence
Since October 9, 2017, our common stock has been listed on the Nasdaq
Global Select Market of the Nasdaq Stock Market LLC, or Nasdaq, under the symbol “TXMD.” From April 23, 2013 to October 6,
2017, our common stock was listed on the NYSE American under the symbol “TXMD.” Under the rules of Nasdaq, independent directors
must comprise a majority of a listed company’s board of directors.
53
Our Board of Directors has affirmatively determined, after considering
all the relevant facts and circumstances, that each of Dr. Gail Naughton, and Messrs. Tommy G. Thompson, Cooper C. Collins and Justin
Roberts is an independent director, as “independence” is defined under the applicable rules and regulations of the SEC and
the listing standards of Nasdaq, and does not have a relationship with us (either directly or as a partner, stockholder, or officer of
an organization that has a relationship with us) that would interfere with their exercise of independent judgment in carrying out their
responsibilities as directors. Accordingly, a majority of our directors are independent, as required under the applicable Nasdaq rules.
No director is related by blood, marriage, or adoption to any director,
executive officer or person chosen to become a director or executive officer. No arrangements or understandings exist between any director
and any other person pursuant to which such person was selected as a director. Further, there are no legal proceedings to which any director
is a party adverse to us or any of our subsidiaries or in which any such person has a material interest adverse to us or any of our subsidiaries.
Committee Charters, Corporate Governance, and Code of Ethics
Our Board of Directors has adopted charters for the Audit and Compensation
Committees describing the authority and responsibilities delegated to each committee by our Board of Directors. Our Board of Directors
has also adopted Corporate Governance Guidelines, a Code of Conduct and Ethics, and a Code of Ethics for the Chief Executive Officer and
senior financial officers of our Company. We post on our website, at www.therapeuticsmd.com : the charters of our Audit and Compensation
Committees; our Corporate Governance Guidelines, Code of Conduct and Ethics, and Code of Ethics for the Chief Executive Officer and senior
financial officers, and any amendments or waivers thereto; and any other corporate governance materials contemplated by the SEC or Nasdaq.
These documents are also available in print to any stockholder requesting a copy in writing from our corporate secretary at our executive
offices.
Executive Sessions
We regularly schedule executive sessions in which non-employee directors
will meet without the presence or participation of management, with at least one of such sessions including only independent directors.
Mr. Thompson, as the Chairman of our Board of Directors, chairs the executive sessions.
Board Committees
Our Board of Directors has an Audit Committee and a Compensation Committee,
each consisting entirely of independent directors.
Given the relatively small size of our Board of Directors and the desire
to involve the entire Board of Directors in nominating decisions, we have elected to no longer have a separate Nominating Committee. Since
we do not have a Nominating Committee, our independent directors, who currently constitute all of the Board of Directors, determine the
director nominees. Our Board of Directors may employ a variety of methods for identifying and evaluating director nominees. If vacancies
are anticipated or arise, our Board of Directors considers various potential candidates who may come to their attention through current
Board members, professional search firms, stockholders or other persons. These candidates may be evaluated by our Board of Directors at
any time during the year.
54
In evaluating a director candidate, our Board of Directors will review
their qualifications including capability, availability to serve, conflicts of interest, general understanding of business, understanding
of our business and technology, educational and professional background, personal accomplishments and other relevant factors. Our Board
of Directors has not established any specific qualification standards for director nominees, and we do not have a formal diversity policy
relating to the identification and evaluation of nominees for director, although from time to time the Board of Directors may identify
certain skills or attributes as being particularly desirable to help meet specific needs that have arisen. Our Board of Directors may
also interview prospective nominees in person or by telephone. After completing this evaluation, the Board of Directors will determine
the nominees. The Board has not adopted a formal process for considering director candidates who may be recommended by stockholders. However,
our policy is to give due consideration to any and all such candidates.
Audit Committee Members
Cooper C. Collins, Chair
Justin Roberts
Tommy G. Thompson
The purpose of the Audit Committee is to oversee our financial and
reporting processes and the audits of our financial statements and to provide assistance to our Board of Directors with respect to its
oversight of the integrity of our financial statements, our Company’s compliance with legal and regulatory matters, the independent
registered public accountant’s qualifications and independence, and the performance of our independent registered public accountant.
The primary responsibilities of the Audit Committee are set forth in its charter and include various matters with respect to the oversight
of our accounting and financial reporting process and audits of our financial statements on behalf of our Board of Directors. The Audit
Committee also selects the independent registered public accountant to conduct the annual audit of our financial statements; reviews the
proposed scope of such audit; reviews accounting and financial controls with the independent registered public accountant and our financial
accounting staff; and reviews and approves any transactions between us and our directors, officers, and their affiliates.
The Audit Committee currently consists of Messrs. Collins, Thompson
and Roberts, each an independent director of our Company under the listing standards of Nasdaq as well as under applicable rules and regulations
of the SEC, with Mr. Collins serving as Chair. Our Board of Directors has determined that Mr. Thompson (whose background is detailed above)
qualifies as an “audit committee financial expert” in accordance with applicable rules and regulations of the SEC.
Compensation Committee Members
Gail Naughton, Chair
Cooper C. Collins
Justin Roberts
The purpose of the Compensation Committee includes, among other things, determining, or recommending to our Board of Directors for determination, the compensation of our Chief Executive Officer and other executive officers and directors, and discharging the responsibilities of our Board of Directors relating to our compensation programs. Pursuant to its charter, the Compensation Committee may delegate any of its responsibilities to a subcommittee comprised of one or more members of the Compensation Committee. The Compensation Committee currently consists of Dr. Naughton and Messrs. Collins and Roberts, each an independent director of our company under the listing standards of Nasdaq as well as under applicable rules and regulations of the SEC, with Dr. Naughton serving as Chair.
Board’s Role in Risk Oversight
Risk is inherent in every business. As is the case in virtually all
businesses, we face a number of risks, including operational, economic, financial, legal, regulatory, and competitive risks. Our management
is responsible for the day-to-day management of the risks we face. Our Board of Directors, as a whole and through its committees, has
responsibility for the oversight of risk management.
Our Board of Directors’ involvement in our business strategy
and strategic plans plays a key role in its oversight of risk management, its assessment of management’s risk appetite, and its
determination of the appropriate level of enterprise risk. Our Board of Directors receives updates at least quarterly from senior management
and periodically from outside advisors regarding the various risks we face, including operational, cybersecurity and information technology,
economic, financial, legal, regulatory, and competitive risks. Our Board of Directors also reviews the various risks we identify in our
filings with the SEC as well as risks relating to various specific developments, such as debt and equity issuances.
55
The committees of our Board of Directors assist our Board of Directors
in fulfilling its oversight role in certain areas of risks. The Audit Committee oversees the financial and reporting processes of our
Company and the audit of the financial statements of our Company and provides assistance to our Board of Directors with respect to the
oversight and integrity of the financial statements of our Company, our Company’s compliance with legal and regulatory matters,
the independent auditor’s qualification and independence, and the performance of our independent auditor. The Audit Committee also
receives reports regarding our compliance program and our cybersecurity and information technology programs. The Compensation Committee
considers the risks that our compensation policies and practices may have in attracting, retaining, and motivating valued employees and
endeavors to assure that it is not reasonably likely that our compensation plans and policies would create undue risk or have a material
adverse effect on our Company.
Director Attributes
We seek a broad range of experiences, viewpoints, educational backgrounds,
skills, and other individual qualities and attributes to be represented on our Board of Directors. We believe directors should have various
qualifications, including individual character and integrity; business experience and leadership ability; strategic planning skills, ability,
and experience; requisite knowledge of our industry and finance, accounting, and legal matters; communications and interpersonal skills;
and the ability and willingness to devote time to our Company. We also believe the skill sets, backgrounds, and qualifications of our
directors, taken as a whole, should provide a significant mix of diversity in personal and professional experience, background, viewpoints,
perspectives, knowledge, and abilities. Nominees are not to be discriminated against on the basis of race, religion, national origin,
sex, sexual orientation, disability, or any other basis prohibited by law. The assessment of directors is made in the context of the perceived
needs of our Board of Directors from time to time.
All of our directors have held high-level positions in business or
professional service firms and have experience in dealing with complex issues. We believe that all of our directors are individuals of
high character and integrity, are able to work well with others, and have committed to devote sufficient time to the business and affairs
of our Company. In addition to these attributes, the description of each director’s background set forth above indicates the specific
experience, qualifications, and skills necessary to conclude that each individual should continue to serve as a director of our Company.
Board Leadership Structure
We believe that effective board leadership structure depends on the
experience, skills, and personal interaction among persons in leadership roles as well as the needs of our Company at any point in time.
We currently maintain separate roles between the Chief Executive Officer and the Chairman of the Board of Directors in recognition of
the differences between the two responsibilities. Our Chief Executive Officer is responsible for setting our strategic direction and day
-to-day leadership and performance of our Company. The Chairman of the Board of Directors provides input to the Chief Executive Officer,
sets the agenda for board meetings, and presides over meetings of the full Board of Directors as well as executive sessions of our Board
of Directors. Our Board of Directors believes that our current leadership structure provides the most effective leadership model for our
Company, as it promotes balance between the Board of Directors’ independent authority to oversee our business and the Chief Executive
Officer and his management team, which manage the business on a day-to-day basis.
Compensation Committee Interlocks and Insider Participation
During our fiscal year ended December 31, 2025, Dr. Naughton and Messrs.
Collins and Roberts served as members of the Compensation Committee.
None of Dr. Naughton and Messrs. Collins and Roberts have been at any
time one of our officers or employees or had any relationship with us that requires disclosure under Item 404 of Regulation S-K under
the Exchange Act.
During the fiscal year ended December 31, 2025, none of our executive
officers served on the compensation committee or board of directors of any entity whose executive officers serve as a member of our Board
of Directors or Compensation Committee.
56
Compensation Recovery Policy
In 2023, we adopted a policy on recoupment of incentive compensation,
or clawback policy, which provides for recoupment of compensation in certain circumstances in the event of a restatement of our financial
results, in accordance with the requirements of SEC rules and Nasdaq listing standards implementing the requirement of Section 954 of
the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. A copy of our policy on recoupment of incentive compensation is
incorporated by reference as Exhibit 97 to this 2025 10-K Report.
Anti-Hedging and Anti-Pledging Policy
In April 2020, the Board of Directors amended the Company’s Code
of Conduct and Ethics to include a policy regarding hedging and pledging transactions. Pursuant to the policy, directors, officers, and
employees are prohibited from: (1) directly or indirectly engaging in any hedging transactions with respect to any directly or indirectly
owned securities of the Company, which includes the purchase of any financial instrument (including puts, calls, equity swaps, forward
contracts, collars, exchange funds or other derivative securities) on an exchange or in any other market in order to hedge or offset any
decrease in the market value of such securities; (2) engaging in short sale transactions or forward sale transactions or any short-term
or speculative transactions in the Company’s securities or in other transactions in the Company’s securities that may lead
to inadvertent violations of insider trading laws; and (3) pledging securities of the Company as collateral for a loan or otherwise using
securities of the Company to secure a debt, including through the use of traditional margin accounts with a broker.
Insider Trading Policy
On March 25, 2025, our Board of Directors adopted an insider trading
policy that governs transactions in our securities by our directors, officers, employees and their respective family members and affiliates
that we believe is reasonably designed to promote compliance with insider trading laws, rules and regulations, and applicable Nasdaq listing
standards. In addition, it is our policy to comply with federal securities laws and applicable stock exchange listing standards regarding
trading in our own securities. A copy of our insider trading policy is incorporated by reference as Exhibit 19 to this 2025 10-K Report.
Board and Committee Meetings
Our Board of Directors held a total of eight meetings during the fiscal
year ended December 31, 2025. No director attended fewer than 75% of the aggregate of (i) the total number of meetings of our Board of
Directors and (ii) the total number of meetings held by all committees of our Board of Directors on which such director was a member.
During the fiscal year ended December 31, 2025, the Audit Committee
held three meetings and the Compensation Committee held one meeting.
Annual Meeting Attendance
We encourage our directors to attend each annual meeting of stockholders.
Two of our directors virtually attended the 2025 annual meeting of stockholders.
Communications with Directors
Stockholders may communicate with our Board of Directors or specific
members of our Board of Directors, including our independent directors and the members of our various board committees, by submitting
a letter addressed to our Board of Directors of TherapeuticsMD, Inc. at the address set forth in this proxy statement c/o any specified
individual director or directors. Any such letters are forwarded to the indicated directors. In addition, at the request of the Board
of Directors, communications that do not directly relate to our Board of Directors’ duties and responsibilities as directors will
be excluded from distribution. Such excluded items include, among others, “spam,” advertisements, mass mailings, form letters,
and email campaigns that involve unduly large numbers of similar communications; solicitations for goods, services, employment or contributions;
and surveys. Additionally, communications that appear to be unduly hostile, intimidating, threatening, illegal or similarly inappropriate
will also be screened for omission. Any excluded communication will be made available to any director upon his or her request.
57
Item 11. Executive compensation
Our Board of Directors has appointed a Compensation Committee, consisting
of independent members of our Board of Directors, to review and approve corporate goals and objectives relevant to the compensation of
our Chief Executive Officer, or CEO, evaluate the performance of our CEO on achieving those goals and objectives, and determine or recommend
to our Board of Directors the compensation of our CEO based on this evaluation. The Compensation Committee also recommends to our Board
of Directors, or as directed by our Board of Directors, determines and approves, the compensation of our other executive officers. The
Compensation Committee makes every effort to ensure our executive compensation program is consistent with our values and is aligned with
our business strategy and corporate goals.
As a smaller reporting company, the rules of the U.S. Securities and
Exchange Commission permit us to omit the Compensation Discussion and Analysis section and to report the compensation of our principal
executive officer, each of our two other most highly compensated executive officers who were serving at the end of our last completed
fiscal year, and up to two additional former executive officers for whom disclosure would have been provided but for the fact that the
individual was not serving as an executive officer at the end of our last completed fiscal year (collectively, our “NEOs”).
For 2025, our NEOs were:
●
Marlan Walker, CEO
●
Joseph Ziegler, Principal Financial and Accounting Officer
As of December 31, 2025, we employed one full-time employee primarily
engaged in an executive position — Mr. Marlan Walker, our Chief Executive Officer. Mr. Ziegler serves as our Principal Financial
and Accounting Officer pursuant to a master services agreement (the “Master Services Agreement”) with JZ Advisory Group (“JZ
Advisory”). See “Ziegler Master Services Agreement” below.
Fiscal Year 2025 Summary Compensation Table
The following table lists the compensation of our NEOs for the years
provided. The following information includes the dollar value of salaries, bonus awards, the number of awards granted, non-equity incentive
plan compensation, and certain other compensation, if any.
Name and Principal Position
Year
Salary
Bonus ($)
Stock Awards
($)
Option Award (1) ($)
Non-Equity Incentive Plan Compensation ($)
All Other Compensation ($)
Total
($)
Marlan D. Walker
2025
500,000
-
-
50,000
-
11,137
(2)
561,137
Chief Executive Officer
2024
500,000
200,000
(4)
-
-
-
9,174
(2)
759,174
Joseph Ziegler
2025
120,000
(3)
-
-
-
-
-
120,000
Principal Financial and Accounting Officer
2024
120,000
(3)
-
-
-
-
-
120,000
(1) Represents
the grant date fair value of options granted.
(2) Other compensation paid in the fiscal year 2024 and fiscal year 2025
was related to (i) employer match to 401(k) plan of $2,000, and (ii) health and welfare benefits paid by the Company.
(3) The
amounts represent the fixed fee paid to JZ Advisory in accordance with the Master Services Agreement.
(4)
Represents the amounts earned under our annual performance-targeted incentive plan, which were earned during the indicated fiscal year but portions of which may not been paid until after the end of indicated fiscal year.
58
Outstanding Equity Awards at Fiscal Year-End
2025
The following tables set forth information with respect to outstanding
equity-based awards held by our NEOs at December 31, 2025.
Option Awards
Number of Securities
Underlying Unexercised Options
Option
Exercise
Option
Name
Equity Award Date
Exercisable
(#)
Unexercisable
(#)
Price
($)
Expiration Date
Marlan D. Walker
07/30/2019
4,000
-
109.00
07/30/2029
11/3/2025
67,492
-
0.74
11/3/2035
Joseph Ziegler
-
-
-
-
-
Post-Employment Compensation
Pension Benefits
We do not offer any defined benefit pension plans for any of our employees.
We have a 401(k) plan in which employees may participate.
Other Compensation
Mr. Walker is eligible to participate in our employee benefit plans,
including medical and dental plans. Should we decide to hire other employees, these plans do not discriminate in favor of executive officers
and would be available to any potential employee. It is generally our policy to not extend significant perquisites to executives that
are not broadly available to our other employees. In designing these elements, we seek to provide an overall level of benefits that is
competitive with that offered by similarly situated companies in the markets in which we operate based upon our general understanding
of industry practice. These benefits are not considered in determining the compensation of our executive officers.
Employment Agreement
Marlan D. Walker has an amended and restated employment agreement,
as amended (the “Walker Employment Agreement”), with the Company that commenced on December 18, 2018, and was amended effective
October 15, 2021, December 30, 2022, February 21, 2023 and December 17, 2024. The Walker Employment Agreement provides that we will continue
to employ Mr. Walker, and Mr. Walker will continue to serve the Company, unless sooner terminated pursuant to the terms of the Walker
Employment Agreement. The Walker Employment Agreement provides for: (i) a base salary of $428,000 per year until April 15, 2023; thereafter,
a base salary of $500,000 per year and a lump-sum bonus payment of $20,909, which was paid in April 2023 (ii) an annual short-term incentive
compensation of 50% of salary, at the discretion of our Board of Directors, and (iii) 70,000 RSUs vesting on June 30, 2023. Mr. Walker
will receive employee benefits, vacation, and other perquisites as may be determined from time to time.
Conditions of termination call for (i) termination immediately upon
death, (ii) termination upon a disability in which Mr. Walker is unable to perform his duties for more than six (6) consecutive months,
(iii) voluntary termination without good reason by Mr. Walker with prior notice, (iv) involuntary termination by our Company without good
cause, (v) termination for good cause, and (vi) termination for good reason wherein Mr. Walker will have ninety (90) days from the date
of occurrence of a condition giving rise to good reason to provide a notice of termination of his employment with the Company, which will
be effective thirty-one (31) days after we receive notice and the criteria remains uncorrected.
Ziegler Master Services Agreement
We entered into the Master Services Agreement with JZ Advisory that
commenced on August 15, 2023, pursuant to which, among other things, JZ Advisory will serve as an independent consultant for the purpose
of providing the Company with certain support services, including the services of Mr. Ziegler as the Company’s Principal Financial
Officer.
59
The Company has agreed to pay JZ Advisory $10,000 a month for the services
provided under the Master Services Agreement, which monthly rate will continue until the parties negotiate a future retainer amount. Mr.
Ziegler was also granted 7,500 restricted stock units, which vested on August 17, 2024. The Master Services Agreement will continue through
the third anniversary of the Effective Date, unless earlier terminated (the “Term”). The Term will automatically be extended
for successive one-year periods unless either party provides written notice of non-extension no less than thirty (30) days in advance.
The Master Services Agreement may be terminated pursuant to its terms. The Master Services Agreement contains certain covenants and agreements
of the parties, including certain indemnification obligations of each party.
Potential Payments Upon Termination or Change in Control
We have employment agreements with certain of our executive officers
as described above. The arrangements reflected in these employment agreements are designed to encourage the officers’ full attention
and dedication to our Company currently and, in the event of any proposed change in control, provide these officers with individual financial
security. The employment agreements provide for specified payments and benefits by us to our executive officers only upon a qualifying
termination of employment as described below.
Termination by Us Without Good Cause or by Executive with Good Reason
- No Change in Control
Under the Walker Employment Agreement, for Mr. Walker, in the event
of termination of the executive’s employment without “cause” (referred to as “good cause” in the Walker
Employment Agreement) or resignation by the executive for “good reason” (as each term is defined in the Walker Employment
Agreement), he would be entitled to, subject to his signing and not revoking a full and complete release of all claims against the Company
and its affiliates, (i) the sum of his salary, payable on a biweekly basis ratably over eighteen (18) months, and one and one half times
(1.5x) his target annual incentive compensation for the fiscal year in which such termination of employment occurs, (ii) a continuation
of welfare benefits for a period of two years after such termination, (iii) COBRA benefits for a period of twenty-four (24) months following
such termination, (iv) payment for any annual short-term incentive compensation earned for the calendar year immediately preceding the
calendar year of such termination, (v) unpaid accrued base salary and unused vacation pay through the termination date, and (vi) amounts
accrued but unpaid at the time of termination. Furthermore, the above obligations of the Company are subject to the executive complying
with a non-solicitation agreement of employees and customers, and a non-competition agreement.
Termination or Resignation in Connection with a Change in Control
In the event of termination of Mr. Walker’s employment without
“good cause” or resignation by the executive for “good reason” in the twelve months following a change in control,
Mr. Walker would be entitled to, subject to his signing and not revoking a full and complete release of all claims against the Company
and its affiliates, (i) the sum of his salary, payable on a biweekly basis ratably over eighteen (18) months, and one and one half times
(1.5x) his target annual incentive compensation for the fiscal year in which such termination of employment occurs, (ii) payment for any
annual short-term incentive compensation earned for the calendar year immediately preceding the calendar year of such termination, (iii)
unpaid accrued base salary and unused vacation pay through the termination date, and (iv) amounts accrued but unpaid at the time of termination.
Furthermore, the above obligations of the Company are subject to the executive complying with a non-solicitation agreement of employees
and customers, and a non-competition agreement.
Termination by Reason of Death or Disability
For Mr. Walker, in the event of termination of the executive’s
employment by reason of his death or “disability” (as such term is defined in the Walker Employment Agreement), in addition
to those payments and benefits provided to salaried employees generally, including amounts accrued but unpaid at the time of termination,
he would be entitled to (i) pro-rated target annual incentive compensation for the fiscal year in which such termination of employment
occurs, payable in a lump sum, subject to the executive’s signing and not revoking a full and complete release of all claims against
the Company and its affiliates in the event of a disability, (ii) immediate vesting of all outstanding equity awards that vest solely
on the passage of time, accrued but unused vacation pay through the termination date, payable in a lump sum, and (iv) all other rights
and benefits the executive is vested in, pursuant to other plans and programs of our Company.
60
Termination by the Executive Without Good Reason
The table below reflects the amount of compensation to Marlan Walker,
the only NEO currently employed by the Company, assuming termination of such executive’s employment without cause or for good reason
or following a change in control of our company on December 31, 2025. Other than as set forth below, no amounts will be paid to our NEOs
in the event of termination.
Marlan Walker
Executive Benefits and Payments
Termination
Without
Good Cause
or with Good
Reason
(Not in
Connection
with a Change
in Control)
($)
Termination
Without
Good Cause
or with
Good Reason
Following a
Change in Control
($)
Termination by
Reason of
Death or
Disability
($)
Cash severance
807,692 (1)
807,692 (2)
250,000 (3)
(1) Consists
of payments due to executive for (i) eighteen (18) months of his then current salary, (ii) 150% target annual incentive compensation,
(iii) health and welfare benefits for twenty-four (24) months, (iv) unused PTO, and (v) any annual short-term incentive compensation
earned from the prior year that had not yet been paid by the Company.
(2) Consists
of payments due to executive for (i) eighteen (18) months of his then current salary, (ii) 150% target annual incentive compensation,
(iii) unused PTO, and (iv) any annual short-term incentive compensation earned from the prior year that had not yet been paid by the
Company.
(3) Represents
full annual incentive compensation that would be prorated based on termination date.
Nonqualified Defined Contribution and Nonqualified Deferred Compensation
We do not offer any nonqualified defined contribution plans or nonqualified
deferred compensation plans for any of our NEOs.
Limitation of Directors’ Liability; Indemnification of Directors,
Officers, Employees, and Agents
Our Amended and Restated Articles of Incorporation and bylaws, each
as amended, provide that we may indemnify to the full extent of our power to do so, all directors, officers, employees, and/or agents.
The effect of this provision in the Amended and Restated Articles of Incorporation, as amended, is to eliminate the rights of our Company
and our stockholders, either directly or through stockholders’ derivative suits brought on behalf of our Company, to recover monetary
damages from a director for breach of the fiduciary duty of care as a director except in those instances described under Nevada law.
Insofar as indemnification by our Company for liabilities arising under
the Securities Act of 1933, as amended (the “Securities Act”), may be permitted to officers and directors of our Company pursuant
to the foregoing provisions or otherwise, we are aware that in the opinion of the SEC, such indemnification is against public policy as
expressed in the Securities Act and is, therefore, unenforceable.
61
DIRECTOR COMPENSATION
We compensate our non-employee directors with a combination of cash
and equity. Our Board of Directors receives the following cash compensation for their service: each director receives an annual cash retainer
of $57,500; the chairperson of the Board receives an additional $22,500 annual cash retainer; the chairperson of our Audit Committee receives
an annual cash retainer of $30,000 and the other members of the Audit Committee receive an annual cash retainer of $15,000; and the chairperson
of the Compensation Committee receives an annual cash retainer of $20,000 and the other members of the Compensation Committee receive
an annual cash retainer of $12,000. We also reimburse our directors for reasonable expenses related to attendance at Board of Directors
and committee meetings. We do not pay our directors per meeting fees.
The following table and accompanying footnotes detail compensation
paid to our directors for services rendered for the year ended December 31, 2025. Mr. Roberts is entitled to receive compensation in the
same manner as our other non-employee directors, but he has elected not to receive any compensation for his service as a non-employee
director at this time.
Name (1)
Fees Earned
or Paid in Cash
($)
Stock
Awards (2)
($)
All Other
Compensation
($)
Total
($)
Tommy G. Thompson
95,000
9,775
-
104,775
Cooper C. Collins
99,500
9,775
-
109,275
Gail Naughton, Ph.D.
77,500
9,775
-
87,275
Justin Roberts
-
-
-
-
(1) As
of December 31, 2025, each of the directors listed in the “Director Compensation” table had the following awards outstanding:
Name
Option
Awards
(#)
Stock
Awards
(#)
Tommy G. Thompson
5,750
8,500
Cooper C. Collins
4,000
8,500
Gail Naughton, Ph.D.
-
8,500
Justin Roberts
-
-
The stock awards listed above include 8,500 restricted stock units
that were not vested as of December 31, 2025, for each of Mr. Thompson, Mr. Collins and Dr. Naughton, respectively.
(2) We
grant RSUs for shares of common stock to non-employee directors. We value our RSUs by reference to our stock price on the date of grant.
We recognize compensation expense for RSUs based on a straight-line basis over the requisite service period of the entire award.
Item 12. Security ownership of certain beneficial owners and management
and related stockholder matters
The following table sets forth information regarding the beneficial ownership
of our common stock as of March 23, 2026, by the following:
● each
of our directors and named executive officers;
● all
of our directors and executive officers as a group; and
● each
person, or group of affiliated persons, who is known by us to beneficially own more than 5% of our common stock.
Beneficial ownership is determined according to the rules of the SEC
and generally means that a person has beneficial ownership is determined according to the rules of the SEC and generally means that a
person has beneficial ownership of a security if he, she, or it possesses sole or shared voting or investment power of that security,
including options and warrants that are currently exercisable or exercisable within 60 days of March 30, 2026. Shares issuable pursuant
to stock options, warrants, and convertible securities are deemed outstanding for computing the percentage of the person holding such
options, warrants, or convertible securities but are not deemed outstanding for computing the percentage of any other person. Except as
indicated by the footnotes below, we believe, based on the information furnished to us, that the persons named in the table below have
sole voting and investment power with respect to all shares of common stock shown that they beneficially own, subject to community property
laws where applicable. The information does not necessarily indicate beneficial ownership for any other purpose.
62
Unless otherwise indicated, the address of each beneficial owner listed
in the table below is c/o TherapeuticsMD, Inc., 951 Yamato Road, Suite 220, Boca Raton, Florida 33431.
Shares Beneficially
Owned
Name of Beneficial Owners
Number
Percent (1)
Executive Officers and Directors:
Marlan D. Walker (2)
212,623
1.8
%
Tommy G. Thompson (3)
43,262
*
Cooper C. Collins (4)
64,516
*
Gail K. Naughton, Ph.D. (5)
8,500
*
Justin Roberts
-
-
Joseph Ziegler (6)
7,500
-
All executives and directors as a group (6 persons)
336,401
2.9
%
5% Stockholders:
Rubric Capital Management LP (7)
2,946,908
25.5
%
Clearline Capital LP (8)
635,222
5.5
%
* Represents
less than 1% of the outstanding shares of our common stock.
(1)
Based on 11,574,362 shares outstanding as of March 23, 2026.
(2)
Includes (i) 141,131 shares held by Mr. Walker directly and (ii) 71,492 shares issuable to Mr. Walker upon the exercise of vested stock options.
(3)
Includes (i) 14,312 shares held by Thompson Family Investments, LLC, an entity solely owned by Thompson Family Holdings, LLC, an entity solely owned by Mr. Thompson, (ii) 23,179 shares held by Mr. Thompson directly, (iii) 21 shares held indirectly by Thompson Family Holdings, LLC and (iv) 5,750 shares issuable to Mr. Thompson upon the exercise of vested stock options.
(4) Includes
(i) 60,516 shares held by Mr. Collins directly and (ii) 4,000 shares issuable to Mr. Collins upon the exercise of vested stock options.
(5) Includes
8,500 shares held by Dr. Naughton directly.
(6) Includes
7,500 shares held by Mr. Ziegler directly.
(7) Based
solely on the Schedule 13D/A filed with the SEC by Rubric Capital Management LP on November 17, 2023. Rubric Capital Management LP has
shared voting and shared dispositive power over 2,946,908 shares. The address of Rubric Capital Management LP is 155 East 44 th
Street, Suite 1630, New York, NY 10017.
(8) Based
solely on a Schedule 13G filed with the SEC by Clearline Capital LP on February 12, 2025. Clearline Capital LP has shared voting and
shared dispositive power over 635,222 shares. The address of Clearline Capital LP is 950 Third Avenue, 23 rd Floor, New York,
NY 10022.
63
EQUITY COMPENSATION PLAN INFORMATION
As of December 31, 2025, the following table shows the number of securities
to be issued upon exercise of outstanding options under equity compensation plans approved by our stockholders, which plans do not provide
for the issuance of warrants or other rights.
(a)
Number of Securities to be Issued Upon
(b)
(c)
Number of
Securities
Remaining
Available For
Future
Issuance
Plan Name
Exercise of
Outstanding
Options
(#)
Vesting and
Settlement of
Restricted
Stock Units
(“RSUs”)
(#)
Vesting and
Settlement of
Performance
Stock Units
(“PSUs”)
(#)
Weighted-
Average
Exercise
Price of
Outstanding
Options
($)
Under Equity
Compensation Plans
(Excluding
Securities
Reflected in
Columns (a)) (1)
(#)
Equity Compensation Plans Approved by Stockholders
2019 Plan
450
-
-
53.50
428,779
2012 Plan
6,800
-
-
299.75
-
2009 Plan
9,275
-
-
294.78
-
Equity Compensation Plans Not Approved by Stockholders
None
-
-
-
-
-
(1) The
number of remaining shares of common stock available for future issuance is based on an assumption that the maximum performance goals
for PSUs were achieved, where applicable.
Item 13. Certain relationships and related transactions, and director
independence
Policy Relating to Related Party Transactions
We have a policy that we will not enter into any material transaction
in which a director or officer has a direct or indirect financial interest unless the transaction is determined by our Board of Directors
to be fair to us or is approved by a majority of our disinterested directors or by our stockholders, as provided for under Nevada law.
Generally, our Board of Directors as a whole, other than an affected director, if applicable, determines whether a director or officer
has a direct or indirect ( i.e. , any) financial interest in a transaction deemed material based upon our Code of Conduct and Ethics
and Nevada law. From time to time, our Audit Committee, in accordance with its charter, will also review potential conflict of interest
transactions involving members of our Board of Directors and our executive officers. The policy with respect to such transactions is provided
in our Company’s Code of Conduct and Ethics.
Related Party Transactions
Other than compensation arrangements, we describe below transactions
and series of similar transactions, since January 1, 2023, to which we were a party or will be a party, in which:
● the
amounts involved exceeded or will exceed $120,000; and
● any
of our directors, executive officers, or holders of more than 5% of our voting securities, or any member of the immediate family of the
foregoing persons, had or will have a direct or indirect material interest.
Compensation arrangements for our directors and NEOs are described
elsewhere in this Annual Report on Form 10-K.
Agreements with Rubric Capital Management LP
On August 23, 2022, we appointed Mr. Justin Roberts as a director
to fill a newly created vacancy on the Board of Directors. As a director of the Company, Mr. Roberts is entitled to receive compensation
in the same manner as our other non-employee directors, but he has elected not to receive any compensation for his service as a non-employee
director at this time. Mr. Roberts currently serves as a Partner of Rubric. On July 29, 2022, September 30, 2022, October 28, 2022 and
May 1, 2023, we entered into subscription agreements with Rubric. On December 30, 2022, and in accordance with the terms of the Certificate
of Designation, the Company redeemed all 29,000 outstanding shares of the Company’s Series A Preferred Stock from Rubric at a purchase
price of $1,333 per share. The Company also paid certain affiliates of Rubric approximately $3.0 million as a make-whole payment pursuant
to the subscription agreements previously entered into between the Company and Rubric. On June 29, 2023, we issued and sold 312,525 shares
of Common Stock to Rubric at a price per share equal to $3.6797 pursuant to the subscription agreement and received gross proceeds of
$1.15 million before expenses. On November 15, 2023, Rubric drew down an additional 877,192 shares of Common Stock at a price per share
equal to $2.2761. We received gross proceeds of $2.0 million from the drawdown before expenses. There were no drawdowns in 2025 and 2024.
64
Independence
See Item 10 - Directors, Executive Officers and Corporate Governance
above for a discussion on director independence.
Item 14. Principal accountant fees and services
Our independent registered public accounting firm is Carr, Riggs &
Ingram, L.L.C. (“CRI”).
On January 20, 2026, the Audit Committee of the Board dismissed Berkowitz
Pollack Brant, Advisors + CPAs (“BPB”) as our independent registered public accounting firm and appointed CRI for the fiscal
year ending December 31, 2025. The dismissal was not related to any disagreement with BPB on any matter of accounting principles or practices,
financial statement disclosure or auditing scope or procedure.
The following table represents aggregate fees billed to our Company
for the fiscal year ended December 31, 2025 by CRI:
2025
($)
2024
($)
Audit fees
82,024
-
Audit-related fees
-
-
Tax fees
-
-
All other fees
-
-
Total
82,024
-
The following table represents aggregate fees billed to our Company
for the fiscal year ended December 31, 2025 and 2024 by BPB:
2025
($)
2024
($)
Audit fees
114,886
201,326
Audit-related fees
-
-
Tax fees
-
-
All other fees
-
-
Total
114,886
201,326
Audit fees consist of fees associated with the annual audit, reviews
of our annual and quarterly reports, and other filings with the SEC as well as comfort letters and consents.
Audit Committee Pre-Approval Policies and Procedures
The charter of our Audit Committee provides that the duties and responsibilities
of our Audit Committee include the pre-approval, or adopting procedures for pre-approval, of all audit, audit-related, tax, and other
services permitted by law or applicable SEC regulations (including fee and cost ranges) to be performed by our independent auditor. Any
pre-approved services that will involve fees or costs exceeding pre-approved levels will also require specific pre-approval by the Audit
Committee. Unless otherwise specified by the Audit Committee in pre-approving a service, the pre-approval will be effective for the 12-month
period following pre-approval. The Audit Committee will not approve any non-audit services prohibited by applicable SEC regulations or
any services in connection with a transaction initially recommended by the independent auditor, the purpose of which may be tax avoidance
and the tax treatment of which may not be supported by the Internal Revenue Code and related regulations.
To the extent deemed appropriate, the Audit Committee may delegate
pre-approval authority to the Chairperson of the Audit Committee or any one or more other members of the Audit Committee provided that
any member of the Audit Committee who has exercised any such delegation must report any such pre-approval decision to the Audit Committee
at its next scheduled meeting. The Audit Committee will not delegate to management the pre-approval of services to be performed by the
independent auditor.
Our Audit Committee requires that our independent auditor, in conjunction
with our Chief Financial Officer, be responsible for seeking pre-approval for providing services to us and that any request for pre-approval
must inform the Audit Committee about each service to be provided and must provide detail as to the particular service to be provided.
All of the services provided by our independent registered public accounting
firm described above were approved by our Audit Committee pursuant to our Audit Committee’s pre-approval policies.
65
PART IV
Item 15. Exhibits and financial statement schedules
(a) Financial
statements and financial statements schedules
(1) Financial
Statements are listed in the Index to Financial Statements on page F-1 of this 2025 10-K
Report.
(2)
No financial statement schedules are included because
such schedules are not applicable, are not required, or because required information is included in the consolidated financial statements
or notes thereto.
(b) Exhibits
Exhibit
No.
Description
2.1
Agreement
and Plan of Reorganization, dated July 6, 2009, among Croff Enterprises, Inc., AMHN Acquisition Corp., America’s Minority Health
Network, Inc., and the Major Shareholders(1)
2.2
Agreement
and Plan of Reorganization, dated June 11, 2010, among AMHN, Inc., SHN Acquisition Corp., Spectrum Health Network, Inc., and the
Sole Shareholder of Spectrum Health Network, Inc.(2)
2.3
Croff
Enterprises, Inc. Plan of Corporate Division and Reorganization, dated October 25, 2007 (3)
2.4
Agreement
and Plan of Merger, dated July 18, 2011, among vitaMedMD, LLC, AMHN, Inc., and vitaMed Acquisition, LLC(4)
2.5***+
Stock
Purchase Agreement, dated March 6, 2022, by and between TherapeuticsMD, Inc. and GoodRx, Inc. (5)
3.1
Articles
of Conversion of AMHN, Inc. filed in the State of Nevada, dated July 20, 2010 (6)
3.2
Articles
of Incorporation of AMHN, Inc. filed in the State of Nevada, dated July 20, 2010 (6)
3.3
Composite Amended and Restated Articles of Incorporation of the Company, as amended (34)
3.4
Bylaws
of the AMHN, Inc. (7)
3.5
First
Amendment to Bylaws of the Company, dated December 17, 2015 (8)
3.6
Second
Amendment to Bylaws of the Company, adopted May 27, 2022 (9)
3.7
Third
Amendment to Bylaws of the Company, dated July 29, 2022 (10)
3.8
Certificate
of Change to Articles of Incorporation of the Company (11)
3.9
Certificate
of Designation, Preferences and Rights of Series A Preferred Stock (10)
3.10
Fourth
Amendment to Bylaws of the Company, dated June 29, 2023 (12)
3.11
Certificate of Amendment to Amended and Restated Articles of Incorporation, filed in the State of Nevada, dated January 5, 2026. (34)
4.1
Form
of Certificate of Common Stock (13)
4.2
Description
of Securities of the Company (14)
10.1
Form
of Common Stock Purchase Warrant (15)
10.2*
Form
of Non-Qualified Stock Option Agreement (15)
10.3*
TherapeuticsMD,
Inc. 2019 Stock Incentive Plan (16)
10.4*
First Amendment to the TherapeuticsMD, Inc. 2019 Stock Incentive Plan (17)
10.5*
Amended
and Restated 2012 Stock Incentive Plan (18)
10.6*
2009
Long Term Incentive Compensation Plan, as amended (19)
10.7*
TherapeuticsMD,
Inc. 2020 Employee Stock Purchase Plan (20)
10.8
Form
of Warrant to Purchase Common Stock, dated August 5, 2020 (21)
10.9
Amendment
to Company Warrant issued by the Company to the Subscribers party to that certain Subscription Agreement, dated as of August 5, 2020,
dated November 8, 2020 (22)
66
10.10
Second Amendment to Company Warrant issued by the Company to the Subscribers party to that certain Subscription Agreement, dated as of August 5, 2020 (23)
10.11
Subscription Agreement, dated August 5, 2020, by and among TherapeuticsMD, Inc. and the Subscribers identified on the Schedule of Subscribers attached thereto (21)
10.12***
License Agreement, dated July 30, 2018, by and between TherapeuticsMD, Inc. and The Population Council, Inc. (24)
10.13***
Lease, dated October 5, 2018, by and between 951 Yamato Acquisition Company, LLC and TherapeuticsMD, Inc. (25)
10.14***
License and Supply Agreement, dated June 6, 2019, by and between TherapeuticsMD, Inc. and Theramex HQ UK Limited (26)
10.15*
Form of Indemnification Agreement between TherapeuticsMD, Inc. and each of its executive officers and directors (22)
10.16***+
License Agreement by and between TherapeuticsMD, Inc. and Mayne Pharma LLC, dated December 4, 2022 (27)
10.17***+
Transaction Agreement by and between TherapeuticsMD, Inc. and Mayne Pharma LLC, dated December 4, 2022 (27)
10.18**
Amendment No. 1 to the License Agreement between TherapeuticsMD, Inc. and Mayne Pharma LLC, dated as of December 30, 2022 (14)
10.19
Amendment No. 1 to the Transaction Agreement between TherapeuticsMD, Inc. and Mayne Pharma LLC, dated as of December 30, 2022 (14)
10.20*
Amended and Restated Employment Agreement, dated as of December 18, 2018, by and between TherapeuticsMD, Inc. and Marlan Walker (14)
10.21*
Amendment, effective October 15, 2021, to the Employment Agreement, dated as of December 18, 2018, by and between TherapeuticsMD, Inc. and Marlan Walker (14)
10.22*
Amendment, dated February 21, 2023, to the Employment Agreement, dated as of December 18, 2018, as extended effective October 15, 2021, by and between TherapeuticsMD, Inc. and Marlan Walker (28)
10.23*
Amendment, dated December 17, 2024, to the Employment Agreement, dated as of December 18, 2018, as extended effective February 21, 2023, by and between TherapeuticsMD, Inc. and Marlan Walker (33)
10.24*
General Consulting and Services Agreement by and between TherapeuticsMD, Inc. and MCD Consulting Management Services, LLC, dated February 21, 2023 (28)
10.25
Subscription Agreement, dated May 1, 2023, between TherapeuticsMD, Inc. and Rubric Capital Management LP (29)
10.26*
Master Services Agreement, dated August 15, 2023, between TherapeuticsMD, Inc. and JZ Advisory Group (30)
16
Letter from Berkowitz Pollack Brant Advisors + CPAs to the Securities and Exchange Commission, dated January 20, 2026 (32)
67
19
Insider Trading Policy (33)
21.1
Subsidiaries
of the Company (34)
23.1†
Consent of Berkowitz Pollack Brant
23.2†
Consent of Carr, Riggs & Ingram, L.L.C.
31.1†
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
31.2†
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
32.1††
Section 1350 Certification of Chief Executive Officer
32.2††
Section 1350 Certification of Chief Financial Officer
97.1
TherapeuticsMD, Inc. Policy on Recoupment of Incentive Compensation (31)
101†
Inline XBRL Document Set for the consolidated financial statements
and accompanying notes in Part IV, Item 15(a), “Financial Statements and Financial Statements Schedules” of this Annual Report
on Form 10-K
104†
Inline XBRL for the cover page of this Annual Report on 10-K, included
in the Exhibit 101 Inline XBRL Document Set
*
Indicates a contract with management or compensatory
plan or arrangement.
**
Certain confidential material contained in the document
has been omitted and filed separately with the Securities and Exchange Commission. Confidential treatment has been granted with respect
to this omitted information.
***
Portions of this exhibit have been redacted in compliance
with Regulation S-K Item 601(b)(2). The omitted information is not material and would likely cause competitive harm to the Company
if publicly disclosed.
+
Certain of the exhibits and schedules to this exhibit
have been omitted in accordance with Item 601(a)(5) of Regulation S-K. The Company agrees to furnish a copy of all omitted exhibits
and schedules to the SEC upon its request.
†
Filed herewith.
††
Furnished herewith.
(1)
Filed as an exhibit to Form 8-K filed with the Commission
on July 10, 2009 and incorporated herein by reference (SEC File No. 000-16731).
(2)
Filed as an exhibit to Form 8-K filed with the Commission
on June 14, 2010 and incorporated herein by reference (SEC File No. 000-16731).
(3)
Filed as an exhibit to Form 10-K for the year ended
December 31, 2007 filed with the Commission on May 1, 2008 and incorporated herein by reference (SEC File No. 000-16731).
(4)
Filed as an exhibit to Form 8-K filed with the Commission
on July 21, 2011 and incorporated herein by reference (SEC File No. 000-16731).
(5)
Filed as an exhibit to Form 8-K filed with the Commission
on March 10, 2022 and incorporated herein by reference (SEC File No. 001-00100).
(6)
Filed as an exhibit to Form 10-Q for the quarter ended
June 30, 2010 filed with the Commission on August 3, 2010 and incorporated herein by reference (SEC File No. 000-16731).
(7)
Filed as an exhibit to Definitive 14C Information Statement
filed with the Commission on June 29, 2010 and incorporated herein by reference (SEC File No. 000-16731).
(8)
Filed as an exhibit to Form 8-K filed with the Commission
on December 22, 2015 and incorporated herein by reference (SEC File No. 001-00100).
(9)
Filed as an exhibit to Form 8-K filed with the Commission
on June 3, 2022 and incorporated herein by reference (SEC File No. 001-00100).
68
(10)
Filed as an exhibit to Form 8-K filed with the Commission
on August 1, 2022 and incorporated herein by reference (SEC File No. 001-00100).
(11)
Filed as an exhibit to Form 8-K filed with the Commission
on May 9, 2022 and incorporated herein by reference (SEC File No. 001-00100).
(12)
Filed as an exhibit to Form 8-K filed with the Commission
on July 6, 2023 and incorporated herein by reference (SEC File No. 001-00100).
(13)
Filed as an exhibit to Form S-3 filed with the Commission
on January 25, 2013 and incorporated hereby by reference (SEC File No. 333-186189).
(14)
Filed as an exhibit to Form 10-K for the year ended
December 31, 2022 filed with the Commission on April 7, 2023 and incorporated herein by reference (SEC File No. 001-00100).
(15)
Filed as an exhibit to Form 8-K filed with the Commission
on October 11, 2011 and incorporated herein by reference (SEC File No. 000-16731).
(16)
Filed as an exhibit to Form S-8 filed with the Commission
on June 21, 2019 and incorporated herein by reference (SEC File No. 333-232268).
(17)
Filed as an appendix to the Definitive Proxy Statement
filed with the Commission on April 14, 2021 and incorporated herein by reference (SEC File No. 001-00100).
(18)
Filed as an exhibit to Form 8-K filed with the Commission
on August 22, 2013 and incorporated herein by reference (SEC File No. 001-00100).
(19)
Filed as an exhibit to Registration Statement on Form
S-8 filed with the Commission on October 15, 2013 and incorporated herein by reference (SEC File No. 333-191730).
(20)
Filed as an appendix to the Definitive Proxy Statement
filed with the Commission on May 4, 2020 and incorporated herein by reference (SEC File No. 001-00100).
(21)
Filed as an exhibit to Form 10-Q for the quarter ended
June 30, 2020 filed with the Commission on August 7, 2020 and incorporated herein by reference (SEC File No. 001-00100).
(22)
Filed as an exhibit to Form 10-Q filed with the Commission
on November 9, 2020 and incorporated herein by reference (SEC File No. 001-00100).
(23)
Filed as an exhibit to Form 10-K for the year ended
December 31, 2020 filed with the Commission on March 4, 2021 and incorporated herein by reference (SEC File No. 001-00100).
(24)
Filed as an exhibit to Form 10-Q for the quarter ended
September 30, 2018 filed with the Commission on November 8, 2018 and incorporated herein by reference (SEC File No. 001-00100).
(25)
Filed as an exhibit to Form 10-Q for the quarter ended
September 30, 2019 filed with the Commission on November 8, 2019 and incorporated herein by reference (SEC File No. 001-00100).
(26)
Filed as an exhibit to Form 10-Q for the quarter ended
June 30, 2019 filed with the Commission on August 9, 2019 and incorporated herein by reference (SEC File No. 001-00100).
69
(27)
Filed as an exhibit to Form 8-K filed with the Commission on December 5, 2022 and incorporated herein by reference (SEC File No. 001-00100).
(28)
Filed as an exhibit to Form 8-K filed with the Commission on February 27, 2023 and incorporated herein by reference (SEC File No. 001-00100).
(29)
Filed as an appendix to the Definitive Proxy Statement filed with the Commission on May 17, 2023 and incorporated herein by reference (SEC File No. 001-00100).
(30)
Filed as an exhibit to Form 10-Q for the quarter ended September 30, 2023, filed with the Commission on November 14, 2023 and incorporated herein by reference (SEC File No. 001-00100).
(31)
Filed as an exhibit to Form 10-K for the year ended December 31, 2023 filed with the Commission on March 29, 2024 and incorporated herein by reference (SEC File No. 001-00100).
(32)
Filed as an exhibit to Form 8-K filed with the Commission on January 20, 2026 and incorporated herein by reference (SEC File No. 001-00100).
(33)
Filed as an exhibit to Form 10-K for the year ended December 31, 2024 filed with the Commission on March 27, 2025 and incorporated herein by reference (SEC File No. 001-00100).
(34)
Filed as an exhibit to Form 10-K for the year ended December 31, 2025 filed with the Commission on March 30, 2026 and incorporated
herein by reference (SEC File No. 001-00100).
Item 16. Form 10-K summary
None.
70
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this 2025 10-K/A Report to be signed on its behalf by the undersigned, thereunto
duly authorized, on March 31, 2026.
THERAPEUTICSMD, INC.
/s/ Marlan
D. Walker
Marlan D. Walker
Chief Executive Officer
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this 2025 10-K/A Report to be signed on its behalf by the undersigned, thereunto
duly authorized, on March 31, 2026.
Signature
Title
/s/ Marlan
D. Walker
Chief Executive Officer
Marlan D. Walker
(Principal Executive Officer)
/s/ Joseph
Ziegler
Principal Financial and Accounting Officer
Joseph Ziegler
/s/ Tommy
G. Thompson
Chairman
Tommy G. Thompson
/s/ Cooper
C. Collins
Director
Cooper C. Collins
/s/ Gail K.
Naughton, Ph.D.
Director
Gail K. Naughton, Ph.D.
/s/ Justin
Roberts
Director
Justin Roberts
71
INDEX TO FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID Number 213 ) F-2
Report of Independent Registered Public Accounting Firm (PCAOB ID Number 52) F-4
Consolidated Balance Sheets F-6
Consolidated Statements of Operations F-7
Consolidated Statements of Stockholders’ (Deficit) Equity F-8
Consolidated Statements of Cash Flows F-9
Notes to Consolidated Financial Statements F-10
F- 1
REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders of TherapeuticsMD, Inc. and Subsidiaries
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheet of TherapeuticsMD,
Inc. and Subsidiaries (the “Company”) as of December 31, 2025, and the related consolidated statement of operations, stockholders’
equity, and cash flows for the year then ended, and the related notes (collectively referred to as the “consolidated financial
statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position
of the Company as of December 31, 2025, and the results of its operations and its cash flows for the year then ended, in conformity with
accounting principles generally accepted in the United States of America.
Substantial Doubt about the Company’s
Ability to Continue as a Going Concern
The accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the recent
change in operations and continued net losses along with other conditions as set forth in Note 1, raise substantial doubt about the Company’s
ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The consolidated
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility of the
Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based
on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and
are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules
and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements
are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal
control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material
misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those
risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial
statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the consolidated financial statements. We believe
that our audit provides a reasonable basis for
our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from
the current period audit of the consolidated financial statements that is communicated or required to be communicated to the audit committee
and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially
challenging, subjective, or complex judgments. The communication of this critical audit matter does not alter in any way our opinion
on the consolidated financial statements taken as a whole, and we are not, by communicating the critical audit matter below, providing
separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
F- 2
Mayne Pharma, LLC Allowance for Rebates, Returns, and Wholesale
Distributor Fees
As described further in Note 1 to the consolidated financial statements,
the Company determined the acquisition of net working capital by Mayne Pharma, LLC in accordance with the Transaction Agreement. The
Transaction Agreement included significant estimates, which are subject to change for a period of up to two years. The Company received
financial claims from Mayne Pharma, LLC in the current year related to this agreement for amounts owed under the provisions of the Transaction
Agreement related to wholesale distributor fees, returns, rebates of licensed products. The Company does not believe these claims are
substantiated and thus, did not record an amount due to the licensee as of December 31, 2025. As disclosed in the consolidated financial
statements, the Company has filed a lawsuit against Mayne Pharma, LLC seeking damages for breach of contract, breach of the implied covenant
of good faith and fair dealing, fraudulent inducement, and unjust enrichment related to Mayne Pharma’s actions in relation to the
License Agreement and the Transaction Agreement, primarily relating to the net working capital allowances and certain actions or inactions
by Mayne Pharma, LLC relating thereto. Mayne Pharma, LLC then filed a lawsuit against the Company seeking damages for breach of contract
and fraudulent inducement related to the Transaction Agreement. We identified the estimated allowance for rebates, returns, and wholesale
distributor fees as a critical audit matter. This determination was primarily driven by the subjectivity inherent in the estimates, the
significant auditor judgment involved, and the level of effort required to evaluate management’s supporting evidence. This includes
assessing key assumptions related to allowances for rebates, returns, and wholesale distributor fees, as well as management’s assertion
that no additional liabilities will be incurred.
Our audit procedures performed to address the critical matter included,
among others:
●
Review
the letters sent to the licensee in response to financial claims.
●
Review
original Transaction Agreement and subsequent amendments.
●
Gain
an understanding of change that occurred during the year (if any) as it relates to rebates and returns analysis performed by the
Company.
/s/ Carr, Riggs & Ingram, L.L.C.
We have served as the Company’s auditor since 2026.
Palm Beach Gardens, FL
March 31, 2026
F- 3
REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders of TherapeuticsMD, Inc. and Subsidiaries
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of TherapeuticsMD,
Inc. and Subsidiaries (the “Company”) as of December 31, 2024 and 2023, and the related consolidated statements of operations,
stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2024, and the related notes
(collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of
its operations and its cash flows for each of the years in the two-year period ended December 31, 2024, in conformity with accounting
principles generally accepted in the United States of America.
Substantial Doubt about the Company’s Ability to Continue
as a Going Concern
The accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the recent
change in operations and negative cash flow position along with other conditions as set forth in Note 1, raise substantial doubt about
the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in
Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility of the
Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based
on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements
are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal
control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks
of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated
financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management,
as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provides a reasonable
basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from
the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit
committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved
our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our
opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below,
providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
F- 4
Acquisition of Net Working Capital
As described further in Note 1 to the consolidated financial statements,
the Company determined the acquisition of net working capital by Mayne Pharma, LLC in accordance with the Transaction Agreement. The
Transaction Agreement included significant estimates, which are subject to change for a period of up to two years. The Company received
financial claims from Mayne Pharma, LLC related to this agreement for amounts owed under the provisions of the Transaction Agreement
related to distributor fees, rebates and returns of licensed products. The Company does not believe these claims are substantiated and
thus, did not record an amount due to the licensee as of December 31, 2024. We identified the acquisition of net working capital as a
critical audit matter. The principal consideration for our determination that the acquisition of net working capital pursuant to the
provisions of the Transaction Agreement as a critical audit matter is due to the significant estimates and judgements required by management
when determining the inputs and assumptions utilized in the development of the initial net working capital calculation included in the
Transaction Agreement. The subjectivity of the estimates increases the level of estimation uncertainty, auditor judgement and level of
effort required to evaluate management’s evidence supporting the projected final net working capital acquisition amount as it relates
to the allowance for returns, rebates and distributor fees, including assumptions that no further liability will be incurred.
Our audit procedures performed to address the critical matter included,
among others:
●
Review
the letter sent to the licensee in response to financial claims.
●
Review
original Transaction Agreement and subsequent amendments.
●
Review
the rebates and returns analysis performed by the Company, assess method utilized, calculation, and conclusion reached for reasonableness.
/s/ Berkowitz Pollack Brant, Advisors + CPAs
We have served as the Company’s auditor since 2023.
West Palm Beach, FL
March 27, 2025
F- 5
TherapeuticsMD, Inc.
and Subsidiaries
Consolidated Balance Sheets
(In thousands, except per share amounts)
As of December 31,
2025
2024
Assets:
Current assets:
Cash and cash equivalents
$ 7,483
$ 5,059
Royalty receivable, current portion
3,525
3,562
Prepaid and other current assets
3,437
3,638
Total current assets
14,445
12,259
License rights and other intangible assets, net
3,761
4,321
Right of use assets, net
5,293
6,102
Royalty receivable, long term
13,713
16,010
Other non-current assets
444
130
Total assets
$ 37,656
$ 38,822
Liabilities and stockholders’ equity:
Current liabilities:
Accounts payable
$ 377
$ 258
Accrued expenses and other current liabilities
1,741
2,127
Current liabilities of discontinued operations
2,667
2,781
Total current liabilities
4,785
5,166
Operating lease liabilities
5,122
5,542
Other non-current liabilities
873
744
Total liabilities
10,780
11,452
Commitments and contingencies (Note 7)
Stockholders’ equity:
Common stock, par value $ 0.001 ; 32,000 and 32,000 shares authorized, 11,574 and 11,532 issued and outstanding as of December 31, 2025 and December 31, 2024, respectively
11
11
Additional paid-in capital
979,256
979,181
Accumulated deficit
( 952,391 )
( 951,822 )
Total stockholders’ equity
26,876
27,370
Total liabilities and stockholders’ equity
$ 37,656
$ 38,822
The accompanying notes are an integral part of
these consolidated financial statements.
F- 6
TherapeuticsMD, Inc. and Subsidiaries
Consolidated Statements of Operations
(In thousands, except per share amounts)
Years ended December 31,
2025
2024
Revenue, net:
License revenue
$ 3,022
$ 1,761
Operating expenses:
General and administrative
6,852
6,096
Write-off and impairment of patents
176
1,268
Depreciation & amortization
384
509
Total operating expenses
7,412
7,873
Loss from operations
( 4,390 )
( 6,112 )
Other income (expense):
Interest income, net
142
135
Sublease income
1,847
1,352
Miscellaneous income
1,748
2,282
Total other income
3,737
3,769
Loss from continuing operations before income taxes
( 653 )
( 2,343 )
Income tax benefit
—
31
Net loss from continuing operations
( 653 )
( 2,312 )
Income from discontinued operations, net of income taxes
84
131
Net loss
$ ( 569 )
$ ( 2,181 )
(Loss) income per common share, basic:
Continuing operations
$ ( 0.06 )
$ ( 0.20 )
Discontinued operations, net
0.01
0.01
Net loss per common share, basic
$ ( 0.05 )
$ ( 0.19 )
(Loss) income per common share, diluted:
Continuing operations
$ ( 0.06 )
$ ( 0.20 )
Discontinued operations, net
0.01
0.01
Net loss per common share, diluted
$ ( 0.05 )
$ ( 0.19 )
Weighted average common shares, basic
11,569
11,532
Weighted average common shares, diluted
11,569
11,532
The accompanying notes are an integral
part of these consolidated financial statements.
F- 7
TherapeuticsMD, Inc. and Subsidiaries
Consolidated Statements of Stockholders’
(Deficit) Equity
(In thousands)
Common Stock
Additional
Paid in
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance, December 31, 2023
11,532
$
11
$
978,917
$
( 949,641
)
$
29,287
Share-based compensation
—
—
264
—
264
Net loss
—
—
—
( 2,181
)
( 2,181
)
Balance, December 31, 2024
11,532
11
979,181
( 951,822
)
27,370
Share-based compensation
42
—
75
—
75
Net loss
—
—
—
( 569
)
( 569
)
Balance, December 31, 2025
11,574
$
11
$
979,256
$
( 952,391
)
$
26,876
The accompanying notes are an integral part of
these consolidated financial statements.
F- 8
TherapeuticsMD, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
Years ended December 31,
2025
2024
Cash flows from operating activities:
Net loss
$ ( 569 )
$ ( 2,181 )
Less: Income from discontinued operations, net of tax
84
131
Net loss from continuing operations
( 653 )
( 2,312 )
Adjustments to reconcile net loss to net cash provided by continuing operating activities:
Depreciation and amortization
384
509
Write-off and impairment of patents
176
1,268
Share-based payment compensation costs
75
264
Amortization of right of use assets
809
771
Changes in operating assets and liabilities:
Prepaid and other current assets
201
397
Other assets
2,020
1,930
Accounts payable
119
231
Accrued expenses and other current liabilities
272
( 1,006 )
Lease liabilities
( 1,078 )
( 990 )
Other non-current liabilities
129
108
Total adjustments
3,107
3,482
Net cash provided by continuing operating activities
2,454
1,170
Discontinued operations:
Net cash used in operating activities
( 30 )
( 438 )
Net cash used in discontinued operations
( 30 )
( 438 )
Net increase in cash
2,424
732
Cash and cash equivalents - continuing operations, beginning of period
5,059
4,327
Total cash and cash equivalents, end of period
$ 7,483
$ 5,059
The accompanying notes are an integral part of
these consolidated financial statements.
F- 9
TherapeuticsMD, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements
1. Business, basis of presentation, new accounting standards and
summary of significant accounting policies
General
TherapeuticsMD, Inc. (the “Company”), a Nevada corporation,
and its consolidated subsidiaries are referred to collectively in this Annual Report on Form 10-K (“10-K Report”) as
“TherapeuticsMD,” “we,” “our” and “us.” This 10-K Report includes trademarks, trade names
and service marks, such as TherapeuticsMD®, vitaMedMD®, BocaGreenMD® , IMVEXXY®, and BIJUVA®, which are protected
under applicable intellectual property laws and are the property of, or licensed by or to, us. Solely for convenience, trademarks, trade
names and service marks referred to in this 10-K Report may appear without the ®, TM or SM symbols, but such references are not intended
to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights or the right of the applicable
licensor to these trademarks, trade names and service marks. We do not intend our use or display of other parties’ trademarks, trade
names or service marks to imply, and such use or display should not be construed to imply a relationship with, or endorsement or sponsorship
of us by, these other parties.
TherapeuticsMD was previously a women’s healthcare company with
a mission of creating and commercializing innovative products to support the lifespan of women from pregnancy prevention through menopause.
In December 2022, we changed our business to become a pharmaceutical royalty company, currently receiving royalties on products licensed
to pharmaceutical organizations that possess commercial capabilities in the relevant territories. On December 30, 2022 (the “Closing
Date”), we completed a transaction (the “Mayne Transaction”) with Mayne Pharma LLC, a Delaware limited liability company
(“Mayne Pharma”) and subsidiary of Mayne Pharma Group Limited, an Australian public company, in which we and our subsidiaries
(i) granted Mayne Pharma an exclusive license to commercialize our IMVEXXY, BIJUVA and prescription prenatal vitamin products sold under
the BocaGreenMD and vitaMedMD brands (collectively, the “Licensed Products”) in the United States and its possessions and
territories, (ii) assigned to Mayne Pharma our exclusive license to commercialize ANNOVERA® (together with the Licensed Products,
collectively, the “Products”) in the United States and its possessions and territories, and (iii) sold certain other assets
to Mayne Pharma in connection therewith.
In a License Agreement, dated December 4, 2022, between TherapeuticsMD
and Mayne Pharma (the “Mayne License Agreement”), we granted Mayne Pharma, on the Closing Date, (i) an exclusive, sublicensable,
perpetual, irrevocable license to research, develop, register, manufacture, have manufactured, market, sell, use, and commercialize the
Licensed Products in the United States and its possessions and territories and (ii) an exclusive, sublicensable, perpetual, irrevocable
license to manufacture, have manufactured, import and have imported the Licensed Products outside the United States for commercialization
in the United States and its possessions and territories.
Under the Mayne License Agreement, Mayne Pharma agreed to pay us milestone
payments of each of (i) $ 5.0 million if aggregate net sales of all Products in the United States during a calendar year reach $ 100.0 million,
(ii) $ 10.0 million if aggregate net sales of all Products in the United States during a calendar year reach $ 200.0 million and (iii) $ 15.0
million if aggregate net sales of all Products in the United States during a calendar year reach $ 300.0 million. Further, Mayne Pharma
agreed to pay us royalties on net sales of all Products in the United States at a royalty rate of 8.0 % on the first $ 80.0 million in annual
net sales and 7.5 % on annual net sales above $ 80.0 million, subject to certain adjustments, for a period of 20 years following the Closing
Date. The royalty rate will decrease to 2.0 % on a Product-by-Product basis upon the earlier to occur of (i) the expiration or revocation
of the last patent covering a Product and (ii) a generic version of a Product launching in the United States. Mayne Pharma agreed to pay
us minimum annual royalties of $ 3.0 million per year for 12 years, adjusted for inflation at an annual rate of 3 %, subject to certain
further adjustments, including as described below. Upon the expiry of the 20 -year royalty term, the licenses granted to Mayne Pharma under
the Mayne License Agreement will become a fully paid-up and royalty free license for the Licensed Products.
F- 10
Under the Transaction Agreement, dated December 4, 2022, between TherapeuticsMD
and Mayne Pharma (the “Transaction Agreement”), we sold to Mayne Pharma, at closing, certain assets for Mayne Pharma to commercialize
the Products in the United States, including, with the Population Council’s consent, our exclusive license from the Population
Council to commercialize ANNOVERA (the “Transferred Assets”).
The total consideration from Mayne Pharma to TherapeuticsMD for the
purchase of the Transferred Assets under the Transaction Agreement and the grant of the licenses under the Mayne License Agreement was
(i) a cash payment of $ 140.0 million at closing, (ii) a cash payment of approximately $ 12.1 million at closing for the acquisition of
net working capital as determined in accordance with the Transaction Agreement and subject to certain adjustments, (iii) a cash payment
of approximately $ 1.0 million at closing for prepaid royalties in connection with the Mayne License Agreement Amendment (as defined below)
and (iv) the right to receive the contingent consideration set forth in the Mayne License Agreement, as amended. The acquisition of net
working capital was determined in accordance with the Transaction Agreement and included significant estimates which could change materially
for a period of up to two years following the Closing Date.
On the Closing Date, TherapeuticsMD and Mayne Pharma entered into
Amendment No. 1 to the Mayne License Agreement (the “Mayne License Agreement Amendment”). Pursuant to the Mayne License Agreement
Amendment, Mayne Pharma agreed to pay us approximately $ 1.0 million in prepaid royalties on the Closing Date. The prepaid royalties reduced
the first four quarterly payments that would have otherwise been payable pursuant to the Mayne License Agreement by an amount equal to
$ 257 thousand per quarterly royalty payment plus interest calculated at 19 % per annum accruing from the Closing Date until the date such
quarterly royalty payment was paid to us. We and Mayne Pharma settled the $ 1.5 million of consideration due to Mayne Pharma for the assumed
obligations under a long-term services agreement, including our minimum payment obligations thereunder. As the parties agreed, during
the second quarter of 2023 Mayne Pharma held back our royalty payment of $ 0.6 million and we funded an additional $ 0.9 million in August
2023 to settle the original $ 1.5 million payable.
As part of the transformation that included the Mayne License Agreement,
all results associated with former commercial operations have been reflected as discontinued operations in our consolidated financial
statements. Assets and liabilities associated with the commercial business are classified as assets and liabilities of discontinued operations
in our consolidated balance sheets. Additional disclosures regarding discontinued operations are provided in Note 2 of our consolidated
financial statements.
We also have license agreements with strategic partners to commercialize
IMVEXXY and BIJUVA outside of the U.S.
●
In July 2018, we entered into a license and supply
agreement (the “Knight License Agreement”) with Knight Therapeutics Inc. (“Knight”) pursuant to which we
granted Knight an exclusive license to commercialize IMVEXXY and BIJUVA in Canada and Israel. Knight obtained regulatory approval
for IMVEXXY and BIJUVA and began commercialization efforts in 2024.
●
In September 2019, we entered into an exclusive license
and supply agreement (the “Theramex License Agreement”) with Theramex HQ UK Limited (“Theramex”) to commercialize
IMVEXXY and BIJUVA outside of the U.S., excluding Canada and Israel. In 2021, Theramex secured regulatory approval for BIJUVA in
certain European countries and began commercialization efforts in those countries.
●
In December 2024, we transferred the right to commercialize
IMVEXXY and BIJUVA in Israel from Knight to Theramex.
In connection with our transformation into a pharmaceutical royalty
company, the termination of our executive management team (except for Mr. Marlan Walker, our former General Counsel and current Chief
Executive Officer) and all other employees was completed by December 31, 2022. Severance obligations for all employees other than executive
officers were paid in full in January 2023 and severance obligations for terminated executive officers have been paid in accordance with
their employment agreements and separation agreements as previously disclosed. As of December 31, 2025 and 2024, we employed one full-time
employee primarily engaged in an executive position.
We have engaged external consultants
who support our relationship with current partners and assist with certain financial, IT, legal, and regulatory matters and the continued
wind-down of our historical business operations. On August 15, 2023, we entered into a master services agreement with JZ Advisory Group,
pursuant to which Joseph Ziegler serves as our Principal Financial and Accounting Officer.
Going concern
Following the transaction with Mayne Pharma, our primary source of
revenue is from royalties on products licensed to pharmaceutical organizations that possess commercial capabilities in the relevant territories.
We may need to raise capital to provide additional liquidity to fund our operations. To address our capital needs, we may pursue various
equity and debt financing and other alternatives. The equity financing alternatives may include the private placement of equity, equity-linked,
or other similar instruments or obligations with one or more investors, lenders, or other institutional counterparties or an underwritten
public equity or equity-linked securities offering. Our ability to sell equity securities may be limited by market conditions, including
the market price of our common stock, and our available authorized shares.
F- 11
To the extent that we raise additional capital through the sale of
such securities, the ownership interests of our existing stockholders will be diluted, and the terms of these new securities may include
liquidation or other preferences that adversely affect the rights of our existing stockholders. If we are not successful in obtaining
additional financing, we could be forced to discontinue or curtail our business operations, sell assets at unfavorable prices, or merge,
consolidate, or combine with a company with greater financial resources in a transaction that might be unfavorable to us.
On May 1, 2023, we entered into a Subscription Agreement (the “Subscription
Agreement”) with Rubric Capital Management LP (“Rubric”), pursuant to which we agreed to sell to Rubric, or one or more
of its affiliates, up to an aggregate of 5,000,000 shares of our common stock, par value $ 0.001 per share (our “Common Stock”),
from time to time during the term of the Subscription Agreement in separate draw-downs at our election. On June 29, 2023, we issued and
sold 312,525 shares of Common Stock at a price per share equal to $ 3.6797 pursuant to the Subscription Agreement. We received gross proceeds
of $ 1.15 million from the draw-down, before expenses. On November 15, 2023, Rubric drew an additional 877,192 shares of Common Stock at
a price per share equal to $ 2.2761 . We received gross proceeds of $ 2.0 million from the draw-down, before expenses.
In February 2024, the Company received Mayne Pharma’s calculation
of the net working capital allowances for payer rebates and wholesale distributor fees pursuant to the Transaction Agreement, which differed
significantly from the Company’s estimate of the allowances. We continue to believe our estimated allowances for payer rebates
and wholesale distributor fees are reasonable. In August 2024 and in February 2025, we also received information from Mayne Pharma pertaining
to the net working capital allowance for returns that differs significantly from our estimate of the allowance.
On April 8, 2025, we filed the Mayne Lawsuit seeking
damages for breach of contract, breach of the implied covenant of good faith and fair dealing, fraudulent inducement, and unjust enrichment
related to Mayne Pharma’s actions in relation to the License Agreement and the Transaction Agreement, primarily relating to the
net working capital allowances and certain actions or inactions by Mayne Pharma relating thereto. On June 20, 2025, we filed an amended
complaint against Mayne Pharma and on July 22, 2025, Mayne Pharma filed a motion to dismiss the Mayne Lawsuit. On March 23, 2026, a magistrate
judge recommended that the court grant-in-part and deny-in-part Mayne Pharma’s motion to dismiss. The magistrate judge recommended granting
Mayne’s motion to dismiss our claims for breach of the covenant of good faith and fair dealing, certain of our breach of contract
claims and our claim for fraudulent inducement, but recommended the court grant us leave to amend the fraudulent inducement claim. The
magistrate judge recommended denying Mayne’s motion to dismiss our other claims. The magistrate judge further recommended the court
stay the Mayne Lawsuit while the parties submit the net working capital claims to a dispute resolution process. The parties have 14 days
to object to these recommendations.
On May 30, 2025, Mayne Pharma filed the Mayne Countersuit seeking damages
for breach of contract and fraudulent inducement related to the Transaction Agreement. As part of the Mayne Countersuit, Mayne Pharma
also made certain indemnification demands under the Transaction Agreement, which we dispute. On July 28, 2025, we filed a motion to dismiss
the fraudulent inducement claim in the Mayne Countersuit. On March 23, 2026, a magistrate judge recommended that the court grant our motion
to dismiss Mayne Pharma’s claim for fraudulent inducement, but recommended the court deny our motion to dismiss Mayne Pharma’s
other claims. The parties have 14 days to object to this recommendation. As of December 31, 2025, we believed no additional accrual was
required for such claims, as we could not reasonably estimate a range of loss.
The outcome of this matter is uncertain at this point. As a result,
we cannot reasonably estimate a range of loss, and accordingly, we have not accrued any additional liability associated with Mayne Pharma’s
allowance calculation for payer rebates and wholesale distributor fees, particularly as we believe the outcome of this matter to be intertwined
with the resolution of the net working capital allowance for returns.
As of December 31, 2025, we also believed no additional accrual was
required for amounts that may be owed for the allowance for returns under the Transaction Agreement. We have not recorded any contingent
gains or receivables for any such allowances. Management continues to monitor the unresolved and pending net working capital items as
changes to estimated amounts owed or amounts due from Mayne Pharma may be material.
If Mayne Pharma’s sales of Licensed Products grow more slowly
than expected or decline, if the net working capital settlement with Mayne Pharma under the Transaction Agreement is greater than our
current estimates, if we are unsuccessful with future financings or the supply chains related to the third-party contract manufacturers
are worse than we anticipate, our existing cash reserves may be insufficient to satisfy our liquidity requirements. The potential impact
of these factors in conjunction with the uncertainty of the capital markets raises substantial doubt about our ability to continue as
a going concern for the next twelve months from the issuance of these consolidated financial statements.
The accompanying consolidated financial statements do not include
any adjustments that might be necessary if we are unable to continue as a going concern.
A. Basis of presentation
The consolidated financial statements and related notes include our
parent company and all wholly owned subsidiaries. The consolidated financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America (“U.S. GAAP”). Our fiscal year-end is as of and for the year ended December
31st for each year presented. All intercompany transactions among our businesses have been eliminated.
As part of the transformation and as a result of the Mayne Transaction,
all results associated with former commercial operations have been reflected as discontinued operations in the consolidated financial
statements. Assets and liabilities associated with the commercial business are classified as assets and liabilities of discontinued operations
in the consolidated balance sheets. Additional disclosures regarding discontinued operations are provided in Note 2 of these consolidated
financial statements.
F- 12
Certain amounts in the notes to the consolidated financial statements
may not add due to rounding. Certain prior period amounts have been reclassified to conform to current-period presentation.
B. New accounting standards
Recently Issued Accounting Standards – Adopted During the
Fiscal Year
As of December 2025, we have adopted the FASB issued ASU No. 2023-09,
“Income Taxes (Topic 740) - Improvements to Income Tax Disclosures.” ASU No. 2023-09 enhances the transparency and decision
usefulness of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation
and income taxes paid disaggregated by jurisdiction. The Company adopted this accounting standard update for the year ended December 31,
2025.
Recently Issued Accounting Standards – Not Yet Adopted
In July 2025, the FASB issued Accounting Standards Update (“ASU”)
No. 2025-05, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract
Assets,” which provides a practical expedient related to the estimation of expected credit losses for accounts receivable and current
contract assets that arise from transactions accounted for under Accounting Standards Codification (“ASC”) 606, “Revenue
Recognition.” ASU No. 2025-05 requires an entity to disclose whether it has elected to use the practical expedient. An entity that
makes the accounting policy election is required to disclose the date through which subsequent cash collections are evaluated. The requirements
of ASU No. 2025-05 are effective for annual periods beginning after December 15, 2025, and interim periods beginning in the first quarter
of 2026. Early adoption is permitted in both interim and annual reporting periods in which financial statements have not yet been issued
or made available for issuance. The Company does not expect a material change as a result of ASU No. 2025-05.
In November 2024, the FASB issued ASU No. 2024-03, “Income
Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40),” and in January 2025,
the FASB issued ASU No. 2025-01, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic
220-40): Clarifying the Effective Date.” ASU No. 2024-03 requires additional income statement disclosures, including the disaggregation
of specific categories of expenses underlying the line items presented on the income statement. Additionally, ASU No. 2024-03 requires
enhanced disclosure of selling expenses. As clarified by ASU No. 2025-01, the requirements of the guidance are effective for annual periods
beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. For the Company, annual
reporting requirements under ASU No. 2024-03 will be effective for its Annual Report on Form 10-K for the year ending December 31, 2027
and interim reporting requirements will be effective beginning in the first quarter of 2028. Early adoption is permitted, and the amendments
should be applied on a prospective basis, however, retrospective application is permitted. The Company is currently evaluating the impact
of this pronouncement on its consolidated financial statements and notes thereto.
In December 2025, the FASB issued ASU No. 2025-11, “Interim Reporting
(Topic 270): Narrow-Scope Improvements.” ASU No. 2025-11 has three primary objectives: to specify the form and content choices for
interim financial statements and accompanying notes; to incorporate a comprehensive list of required interim disclosures; and to introduce
a disclosure principle requiring entities to disclose events since the end of the previous annual reporting period that have a material
impact on the entity. The amendments are not intended to change the fundamental nature of interim reporting or expand or reduce current
interim disclosure requirements. The requirements of ASU No. 2025-11 are effective for public business entities for interim reporting
periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments may be applied
either prospectively or retrospectively. For the Company, the requirements of ASU No. 2025-11 will be effective beginning in the first
quarter of 2028. The Company does not expect a material change as a result of ASU No. 2025-11.
C. Discontinued Operations
Discontinued operations comprise activities that were disposed of at
the end of the period, represent a separate major line of business that can be clearly distinguished for operational and financial reporting
purposes and represent a business shift having a major effect on the Company’s operations and financial results according to Accounting
Standards Codification (“ASC”) Topic 205, Presentation of Financial Statements. In 2022, we started classifying commercial
activities as discontinued operations due to the cessation of these operations. No amounts for shared general and administrative operating
support expense were allocated to discontinued operations. As required by the terms of the Financing Agreement, dated as of April 24,
2019, as amended, with Sixth Street Specialty Lending, Inc., as administrative agent, the various lenders from time-to-time party thereto,
and certain of our subsidiaries party thereto from time to time as guarantors, the proceeds from both transactions were used to fully
repay our outstanding debt borrowings. As a result, interest expense and amortization of deferred financing costs as well as expense for
accretion of Series A Preferred Stock and loss on extinguishment of debt are included within income (loss) from discontinued operations,
net of tax. Additionally, the related assets and liabilities have been reported as assets and liabilities of discontinued operations in
the Company’s consolidated balance sheets as of December 31, 2025 and 2024. For additional information, see Note 2. Discontinued
Operations.
F- 13
D. Estimates and assumptions
The preparation of consolidated financial statements in conformity
with U.S. GAAP requires us to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during
the reporting period. We evaluate our estimated assumptions based on historical experience and on various other assumptions that are
believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ, at times in material amounts, from these estimates under
different assumptions or conditions.
E. Cash and Cash Equivalents
For the purpose of the consolidated statements of cash flows, short-term,
highly liquid investments that are readily convertible to known amounts of cash and so near their maturity that they present insignificant
risk of changes in value because of changes in interest rates.
We maintain cash at financial institutions that at times may exceed
the Federal Deposit Insurance Corporation (“FDIC”) insured limits of $ 250 thousand per bank. We have never experienced any
losses related to these funds.
F. Fair Value Measurements
Fair value is the price to sell an asset or transfer a liability and
therefore represents an exit price in the principal market (or in the absence of a principal market, the most advantageous market). It
represents a market-based measurement that contemplates a hypothetical transaction between market participants at the measurement date.
The unique characteristics of an asset or liability and the availability
of observable prices affect the number of valuation approaches and/or techniques used in a fair value analysis. We measure fair value
using observable and unobservable inputs. We give the highest priority to quoted prices (unadjusted) in active markets for identical
assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs).
We apply the following fair value hierarchy:
●
Level 1 - Quoted prices (unadjusted) in active markets
for identical assets and liabilities.
●
Level 2 - Quoted prices in non-active markets or in
active markets for similar assets or liabilities, observable inputs other than quoted prices; and inputs that are not directly observable
but are corroborated by observable market data.
●
Level 3 - Inputs that are unobservable.
The carrying amount of our cash, cash equivalents, accounts receivable,
accounts payable and accrued expenses approximate their fair value because of the short-term maturity of such instruments, which are considered
Level 1 under the fair value hierarchy.
G. License rights and other intangibles assets
We record license rights and other intangible assets at cost, which
includes external costs, consisting primary of legal costs, incurred in securing our patents and trademarks.
Intangible assets subject to amortization, such as patents, are amortized
over the useful life of the patent using the straight-line method. If the patent is not successfully granted, we write off any capitalized
patent costs at that time. Intangible assets not subject to amortization, such as trademarks, are perpetual and have indefinite lives.
F- 14
We review license rights and other intangible assets subject to amortization
on a periodic basis to determine whether events and circumstances would indicate impairment or warrant a revision to their remaining
useful lives. We assess other intangible assets not subject to amortization for potential impairment semi-annually during the second
and fourth quarter of each year, or more frequently if events occur or circumstances change that would more likely than not reduce the
fair value of the intangible assets below their carrying value.
H. Segment reporting
We manage and operate as one business, which prior to December 2022
was focused on creating and commercializing products targeted exclusively for women and after we signed Mayne License Agreement, is focused
on collecting royalties from licensing our products. Our business is led by our chief executive officer, who is our Chief Operating Decision
Maker (“CODM”). We do not operate separate lines of business with respect to any of our products, and we do not prepare discrete
financial information with respect to separate products. Accordingly, we view our business as one reportable operating segment.
I. Revenue recognition
We determine the amount of revenue to be recognized through application
of the following steps:
●
Identification of the contract with a customer;
●
Identification of the performance obligations in the
contract;
●
Determination of the transaction price;
●
Allocation of the transaction price to the performance
obligations in the contract; and
●
Recognition of revenue when or as we satisfy the performance
obligations.
A performance obligation is a promise in a contract to transfer a
product or service to a customer. A good or service is considered to be transferred when the customer receives the goods or service or
obtains control, and we treat shipping as a fulfillment activity rather than as a separate obligation. We generally recognize revenue
at a point in time when all of our performance obligations under the terms of a contract are satisfied. Revenue is recognized upon transfer
of control of promised products or services in an amount that reflects the consideration we expect to receive in exchange for those products
or services. The collectability of consideration on the contract is reasonably assured before revenue is recognized. To the extent that
customer payment has been received before all recognition criteria are met, these revenues are initially deferred in other accruals on
the balance sheet and the revenue is recognized in the period that all recognition criteria have been met.
Under ASC 606 Revenue from Contracts with Customers, a royalty receivable
is recorded when the underlying sales or usage has occurred and the company has an unconditional right to payment (i.e., only the passage
of time is required). It is measured at the amount expected to be collected, subject to an allowance for expected credit losses under
ASC 326 Current Expected Credit Losses, and is included in Royalty receivable, current portion on the consolidated balance sheets.
License revenue
License arrangements may consist of non-refundable upfront license
fees, exclusive licensed rights to patented or patent pending technology, and various performance or sales milestones and future product
royalty payments. Some of these arrangements may include multiple performance obligations. Non-refundable up-front fees that are not
contingent on any future performance by us, and do not require continuing involvement on our part, are recognized as revenue when the
right to use functional intellectual property is transferred to the customer.
On December 30, 2022, we granted an exclusive license to commercialize
our prescription products and assigning the Company’s exclusive license to commercialize ANNOVERA to Mayne Pharma, which resulted
in a business shift that had a major effect on our operations and financial results. As part of the transformation that included the Mayne
License Agreement, all results associated with former commercial operations have been reflected as discontinued operations in the Company’s
consolidated financial statements for all periods prior to the Closing Date. Since December 31, 2022, we are no longer directly engaged
in the sale of prescription products.
F- 15
Under the terms of the Mayne License Agreement, we received $ 140 million
at closing and we are eligible to receive additional payments in the aggregate of up to an additional $ 30 million, based on the achievement
of sales milestones (collectively, the “Milestone Amounts”). The proceeds at closing were allocated between consideration
for the sale of ANNOVERA and the initial license fee for the Licensed Products, as the sale of ANNOVERA was accounted for under ASC 610-20,
Gains and Losses from Derecognition of Nonfinancial Assets in arriving at the gain on disposal (see Note 2), while the license grant
of the other products were recognized under the provisions of ASC 606, Revenue from Contracts with Customers, as a license of functional
intellectual property. The proceeds were allocated among the Licensed Products on the relative net present value of forecasted future
product sales from those products. The Milestone Amounts will be recognized, as applicable, in subsequent periods based on actual product
sales that exceed the respective net sales milestones as such variable consideration is constrained by the occurrence of the subsequent
sales.
Our royalty revenue in 2025 and 2024 primarily related to royalties provided
for under the Mayne License Agreement based on Mayne Pharma’s sales of the licensed products subject to that agreement. Under the
Mayne License Agreement, the Company is entitled to earn royalties on net sales of all of the Licensed Products at a royalty rate of (i)
8 % on the first $ 80 million of net sales of the Licensed Products and (ii) 7.5 % on net sales of all of the Licensed Products after the
first $ 80 million of net sales. The royalty rate is subject to a 2 % reduction upon the earlier to occur of (i) the expiration or revocation
of the last valid claim covering a Licensed Product, and (ii) a generic product launch (a “LOE”). We are entitled to minimum
annual royalties beginning with the year ending December 31, 2023 ($ 3 million annual minimum) and continuing with 3 % annual increases
through the year ending December 31, 2034 (the “Minimum Annual Royalty”). The total Minimum Annual Royalty we are entitled
to is $ 42.6 million, and this total amount was allocated among the Licensed Products on the relative net present value of forecasted future
product sales from those products. The portion allocated to consideration for the sale of ANNOVERA was attributed towards the gain on
disposal of that asset. For the remaining portion allocated to the license grants for the other products, we determined that the minimum
guarantee underlying the Minimum Annual Royalty should be treated as fixed consideration and recognized under ASC 606 at the point in
time when the license was transferred. Since the Minimum Annual Royalty will be received in annual installments through 2034, we determined
the transaction price allocated under ASC 606 contained a significant financing component, and we therefore determined the initial royalty
revenue and corresponding receivable based on the present value of the allocated Minimum Annual Royalty. The present value was calculated
using a discount rate of 10.45 %, based on the credit characteristics of Mayne Pharma and the timing of future payments, and the value
will be accreted to full value through the earlier of January 1, 2034, or a LOE. This royalty receivable is a contract asset as of December
31, 2025 and 2024, and is further subject to offset by Mayne Pharma (see J. Contract Assets and Liabilities below).
Royalty revenue earned in excess of the Minimum Annual Royalty will
be recognized under ASC 606, which provides revenue recognition constraints by requiring the recognition of revenue at the later of the
following: 1) when the subsequent sale occurs or 2) when the performance obligation to which some or all of the sales-based royalty has
been allocated has been satisfied (or partially satisfied). We applied the royalty recognition constraint required under the guidance
for sales-based royalties, which requires a sales-based royalty to be recorded no sooner than the underlying sale. Therefore, royalties
on sales of products commercialized by Mayne Pharma will be recognized in the subsequent periods that the Licensed Products are sold.
In 2025, we recorded BIJUVA license sales of $ 632 thousand made through
the Theramex License Agreement, BIJUVA and IMVEXXY license sales of $ 598 thousand through the Knight License Agreement and $ 1,791 thousand
pertaining to our licensed products with Mayne Pharma, which was recognized as license revenue. Additionally, we recognized $ 1,291 thousand
in other income pertaining to royalty sales of ANNOVERA.
In 2024, we recorded BIJUVA license sales of $ 443 thousand made through
the Theramex License Agreement, BIJUVA and IMVEXXY license sales of $ 195 thousand through the Knight License Agreement and $ 1,123 thousand
pertaining to our licensed products with Mayne Pharma, which was recognized as license revenue. Additionally, we recognized $ 1,083 thousand
in other income pertaining to royalty sales of ANNOVERA.
J. Contract Assets and Liabilities
Contract
assets totaling $ 17,238 thousand and $ 19,572 thousand as of December 31, 2025 and 2024, respectively, include royalties recognized from
the Minimum Annual Royalty (see I. Revenue Recognition above).
F- 16
K. Share-based payment awards
We account for share-based payment awards on a fair value basis of
the equity instrument issued. Under fair value accounting, the grant-date fair value of the share-based payment award is amortized as
compensation expense, on a straight-line basis, over the service period (generally, the vesting period) for both graded and cliff vesting
awards. We have elected to account for forfeitures as they occur.
The Company accounts for share-based compensation in accordance with
ASC 718 Stock Compensation US GAAP. Compensation expense is recognized over the requisite service period based on the grant-date fair
value of the awards. The fair value of stock options and warrants is estimated on the grant date using the Black-Scholes option pricing
model, which requires the use of certain assumptions, including expected volatility, expected term, risk-free interest rate, and expected
dividends.
Increase of authorized shares
On June 26, 2023, at our combined 2022 and 2023 Annual Meeting, our
stockholders approved an amendment to our Amended and Restated Articles of Incorporation to increase the number of authorized shares
of Common Stock from 12 million shares to 32 million shares.
On December 15, 2025, the Company’s stockholders approved an
amendment to the Company’s Amended and Restated Articles of Incorporation to increase the number of authorized shares of Common
Stock from 32 million shares to 640 million shares. The Certificate of Amendment was filed with the Secretary of State of Nevada on January
5, 2026.
L. Income taxes
Income taxes are accounted for under the asset and liability method.
Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between
the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss and income
tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in income tax rates is recorded as a component of the income tax provision in the period that includes the enactment
date.
Regular assessments are made on the likelihood that our deferred tax
assets will be recovered from our future taxable income. Our evaluation is based on estimates, assumptions, and includes an analysis
of available positive and negative evidence, giving weight based on the evidence’s relative objectivity. Sources of positive evidence
include estimates of future taxable income, future reversal of existing taxable temporary differences, taxable income in carryback years,
and available tax planning strategies. Sources of negative evidence include current and cumulative losses in recent years, losses expected
in early future years, any history of operating losses or tax credit carryforwards expiring unused, and unsettled circumstances that,
if unfavorably resolved, would adversely affect future profit levels.
The remaining carrying value of our deferred tax assets, after recording
the valuation allowance on our deferred tax assets, is based on our present belief that it is more likely than not that we will be able
to generate sufficient future taxable income to utilize such deferred tax assets. The amount of the remaining deferred tax assets considered
recoverable could be adjusted if our estimates of future taxable income during the carryforward period change favorably or unfavorably.
To the extent we believe that it is more likely than not that some or all the remaining deferred tax assets will not be realized, we
must establish a valuation allowance against those deferred tax assets, resulting in additional income tax expense in the period such
determination is made. To the extent a valuation allowance currently exists, we will continue to monitor all positive and negative evidence
until we believe it is more likely than not that it is no longer necessary, resulting in an income tax benefit in the period such determination
is made.
F- 17
Our policy is to recognize both interest and penalties related to
uncertain tax positions as part of the income tax provision. Significant judgment is required in evaluating our tax positions, and in
determining our provisions for income taxes, our deferred tax assets and liabilities and any valuation allowance recorded against our
net deferred tax assets. We establish reserves when, despite our belief that the income tax return positions are fully supportable, certain
positions are likely to be challenged and we may ultimately not prevail in defending those positions.
M. Earnings per common share
Basic earnings or loss per common share is computed by dividing net
income or loss available to common stockholders by the sum of the weighted average number of shares of common stock. Diluted earnings
per common share is computed by dividing net income available to common stockholders by the sum of the weighted average number of shares
of common stock and the number of additional shares of common stock that would have been outstanding if our outstanding potentially dilutive
securities had been issued. Potentially dilutive securities include awards of non-vested or vested and not settled restricted stock units,
performance stock units where the performance requirements have been met and not settled, warrants and options. The dilutive effect of
potentially dilutive securities is reflected in diluted earnings per common share by application of the treasury stock method, except
if its impact is anti-dilutive. Under the treasury stock method, an increase in the fair market value of our common stock can result
in a greater dilutive effect from potentially dilutive securities.
N. Leases
We determine if an arrangement is a lease at inception. Determining
whether a contract contains a lease includes judgment regarding whether the contract conveys the right to control the use of identified
property or equipment for a period of time in exchange for consideration.
We account for our lease-related assets and liabilities based on their
classification as operating leases or finance leases, following the relevant accounting guidance. For all the lessee arrangements, we
have elected an accounting policy to combine non-lease components with the related-lease components and treat the combined items as a
lease for accounting purposes. We measure lease related assets and liabilities based on the present value of lease payments, including
in-substance fixed payments, variable payments that depend on an index or rate measured at the commencement date, and the amount we believe
is probable we will pay the lessor under residual value guarantees when applicable. We discount lease payments based on our estimated
incremental borrowing rate at lease commencement (or modification), which is primarily based on our estimated credit rating, the lease
term at commencement, and the contract currency of the lease arrangement. We have elected to exclude short-term leases (leases with an
original lease term less than one year) from the measurement of lease-related assets and liabilities.
We test right-of-use assets in an operating or finance lease at the
asset group level (because these assets are long-lived nonfinancial assets and should be accounted for the same way as other long-lived
nonfinancial assets) whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
We sublease our unoccupied facilities to third parties. Any impairment
to the associated right-of-use asset, leasehold improvements, or other assets as a result of the sublease is recognized in the period
when a decision to sublease is made and recorded in our consolidated statements of operations. We recognize sublease income on a straight-line
basis over the sublease term.
Certain prior period continuing operation amounts have been revised
due to an immaterial error in prior year presentation. Prior to 2025, sublease income of $ 1,352 thousand was presented with general administrative
expenses on the consolidated statements of operations. Beginning in 2025, the Company presented sublease income as a component of Other
Income (expense) on the Consolidated Statements of Operations to better reflect the nature of the income. Accordingly, prior period amounts
for the year ended December 31, 2024, have been reclassified to conform with current year presentation. This revision had no effect on
previously reported net loss or per share amounts.
F- 18
O. Loss Contingencies
In determining whether an accrual for a loss contingency is required,
we first assess the likelihood of occurrence of the future event or events that will confirm the loss. When a loss is probable (the future
event or events are likely to occur) and the amount of the loss can be reasonably estimated, the estimated loss is accrued. If the reasonable
estimate of the loss is a range and an amount within the range appears to be a better estimate than any other amount within the range,
that amount should be accrued. However, if no amount within the range is a better estimate, the minimum amount in the range should be
accrued. When a loss is reasonably possible (the chance of the future event or events occurring is more than remote but less than likely),
no accrual is recognized. See Note 7 for more information.
P. Revisions and Reclassifications
Certain prior period continuing operation amounts have been revised
due to an immaterial error in prior year presentation. Prior to 2025, sublease income of $ 1,352 thousand was presented with general administrative
expenses on the consolidated statements of operations. Beginning in 2025, the Company presented sublease income as a component of Other
Income (expense) on the Consolidated Statements of Operations to better reflect the nature of the income. Accordingly, prior period amounts
for the year ended December 31, 2024, have been reclassified to conform with current year presentation. This revision had no effect on
previously reported net loss or per share amounts.
Certain prior period continuing operation amounts have been reclassified
to conform with current period presentation. Interest Income and Interest Expense were historically presented within Miscellaneous Income
and beginning this year, are separately presented as a component of Other Income (expense). Accordingly, prior period amounts for the
year ended December 31, 2024, have been reclassified to conform with current year presentation. These reclassifications had no effect
on previously reported net loss or per share amounts.
Additionally on the Consolidated Statement of Cash Flows, we have separately
presented changes in operating lease liabilities beginning in 2025 and have reclassified amounts pertaining to amortization of right-of-use
assets within net cash provided by continuing operating activities. Accordingly, prior period amounts for the year ended December 31,
2024, have been reclassified to conform with current year presentation and had no effect on previously reported net cash provided by continuing
operating activities.
Amounts within the footnotes to the Consolidated Financial Statements,
Note 3. Prepaid and other current assets and Note 5. Accrued expenses and other current liabilities, have been reclassified for presentation
purposes only.
2. Discontinued Operations
As discussed in Note 1, we changed our business in 2022
by licensing our products to receive royalties and future sales related milestone payments, after granting an exclusive license to commercialize
our IMVEXXY, BIJUVA, and prescription prenatal vitamin products sold under the BocaGreenMD and vitaMedMD brands in the United States
and assigning our exclusive license to commercialize ANNOVERA to Mayne Pharma.
This plan represented a strategic shift having a major effect
on our operations and financial results. Upon our conversion from a commercial pharmaceutical company to a licensing only company with
the consummation of the Mayne Transaction, we classified all direct revenues, costs and expenses related to commercial operations, within
income (loss) from discontinued operations, net of tax, in the consolidated statements of operations for all periods presented. We have
not allocated any amounts for shared general and administrative operating support expense to discontinued operations.
Additionally, the related assets and liabilities have been
reported as assets and liabilities of discontinued operations in our consolidated balance sheets as of December 31, 2025 and 2024.
As described in Note 1, the acquisition of net working capital by
Mayne Pharma was determined in accordance with the Transaction Agreement and included significant estimates which could change materially
for a period of up to two years following the Closing Date. Our estimate of net working capital at closing was determined in accordance
with the Transaction Agreement which establishes the process for the determination of final net working capital. Refer to Note 7 for
a further discussion of net working capital contingencies.
F- 19
The following table presents results of discontinued operations
(in thousands):
Years ended December 31,
2025
2024
General and administrative expenses
$ 26
$ 64
Operating loss from discontinued operations
( 26 )
( 64 )
Gain on disposal of assets
110
—
Other income, net
—
195
Total other income, net
110
195
Net income from discontinued operations
$ 84
$ 131
The following table presents the carrying amounts of the classes of liabilities
of discontinued operations (in thousands):
As of December 31,
2025
2024
Liabilities:
Accrued expenses and other current liabilities
$ 2,667
$ 2,781
3. Prepaid and other current assets
Our prepaid and other current assets consisted of the following (in
thousands):
December 31,
2025
2024
Insurance
$ 89
$ 70
Capitalized legal
2,334
2,334
Rent Receivable
672
539
Other
342
695
Total prepaid and other current assets
$ 3,437
$ 3,638
F- 20
4. Licensed rights and other intangible assets
The following provides information about our license rights and other
intangible assets, net (in thousands):
As of December 31, 2025
As of December 31, 2024
Gross
Gross
Carrying
Accumulated
Carrying
Accumulated
Amount
Amortization
Net
Amount
Amortization
Net
Intangible assets subject to amortization:
Hormone therapy drug patents
$ 5,695
$ 2,423
$ 3,272
$ 5,766
$ 2,058
$ 3,708
Hormone therapy drug patents applied and pending approval
$ 180
—
180
304
—
304
Intangible assets subject to amortization
5,875
2,423
3,452
6,070
2,058
4,012
Intangible assets not subject to amortization:
Trademarks/trade name rights
$ 309
—
309
309
—
309
Intangible assets, net
$ 6,184
$ 2,423
$ 3,761
$ 6,379
$ 2,058
$ 4,321
We recorded, in continuing operations, amortization expense related
to patents of $ 384 thousand for 2025 and $ 509 thousand for 2024.
We conduct regular reviews of the individual patents and portfolios.
During the year ended December 31, 2025, we recorded $ 176 thousand in write-off of patents pending approval as result of our review. For the year ended December 31, 2024, we
recognized an impairment loss of $ 1,268 thousand related to those abandoned patents and applications.
Our intangible assets subject to amortization are expected to be amortized
as follows (in thousands):
Year ending December 31,
2026
$ 380
2027
380
2028
380
2029
380
2030
380
Thereafter
1,372
Total
$ 3,272
5. Accrued expenses and other current liabilities
Other accrued expenses and other current liabilities consisted of
the following (in thousands):
As of December 31,
2025
2024
Payroll and related costs
$ 310
$ 92
Professional fees
265
288
Operating lease liabilities
975
1,633
Other accrued expenses and current liabilities
191
114
Accrued expenses and other current liabilities
$ 1,741
$ 2,127
We incurred no advertising costs in 2025 and 2024.
F- 21
6. Interest and financing costs
Interest income was $ 150 thousand for the year ended 2025, compared
to $ 145 thousand for the year ended 2024. Interest expense and other financing costs were $ 8 thousand in 2025, compared to $ 10 thousand
in 2024.
7. Commitments and contingencies
Leases
In October 2018, we entered into a lease for executive, administrative,
operations and sales offices in Boca Raton, Florida. The lease includes 62,748 rentable square feet, or the full premises, of which the
lease on 7,561 square feet commenced in 2018 and the lease on 48,651 square feet commenced in August 2019, or the full premises commencement
date. In June 2019, we entered into an agreement with the same lessors to lease additional 6,536 square feet of administrative office
space in the same location, pursuant to an addendum to such lease, which commenced in May 2020. The lease will expire 11 years after the
full premises commencement date, unless terminated earlier in accordance with the terms of the lease. We have the option to extend the
term of the lease for two additional consecutive periods of five years . The extension option is not included in the determination of the
lease term as it is not reasonably certain to be exercised. The term of the lease includes escalating rent and free rent periods. We are
also responsible for certain other operating costs under the lease, including electricity and utility expenses. As a result of shifting
our business to become a license company and terminating our employees, we have sublet all of our headquarters. We anticipate that sublease
income will approximate the amounts due under our existing leases, therefore no impairment of the right of use asset was recorded in 2025.
For 2025 and 2024, operating lease expense (including all variable
costs) related to our real estate leases was $ 2,310 thousand and $ 2,271 thousand, respectively. We subleased all our space in 2025. Sublease
rental income was $ 1,847 thousand and $ 1,352 thousand for 2025 and 2024, respectively.
As of December 31, 2025, our remaining lease payments were as follows
(in thousands):
Year ending December 31,
2026
$ 1,423
2027
1,590
2028
1,630
2029
1,671
2030
992
Thereafter
—
Total undiscounted lease payments
7,306
Less: imputed interest
( 1,209 )
Present value of lease payments
$ 6,097
F- 22
The following table sets forth supplemental balance sheet information
related to leases (in thousands):
As of December 31,
2025 2024
Assets:
Operating lease right-of-use assets $ 5,293 $ 6,102
Liabilities:
Operating lease liabilities current (included in accrued expenses and other current liabilities) $ 975 $ 1,633
Operating lease liabilities, non-current 5,122 5,542
Total operating lease liabilities $ 6,097 $ 7,175
The following table presents other information related to leases:
As of December 31,
2025 2024
Weighted average remaining term (years) - operating leases 4.7 5.7
Weighted average discount rate - operating leases 8.3 % 8.3 %
Cash paid for amounts included in the measurement of lease liabilities from operating lease (in thousands) $ 1,513 $ 1,477
Mayne
Pharma Agreement
Mayne Pharma paid us approximately $ 12.1 million at closing on
December 30, 2022, for the acquisition of net working capital, subject to certain adjustments as determined in accordance with the Transaction
Agreement. While the Transaction Agreement calls for much of the net working capital to be trued-up shortly after the Closing Date in
2023, for a period of one year following the Closing Date in the case of payer rebates and wholesale distributor fees and two years following
the Closing Date in the case for allowance for returns, net working capital amounts will be adjusted to arrive at final net working capital
under the Transaction Agreement.
In September 2023, we increased certain accrual estimates including
increasing our working capital adjustment accrual by $ 2.0 million for amounts anticipated to be owed under the Transaction Agreement.
In December 2023, we made a $ 5.5 million payment to Mayne Pharma to settle certain working capital amounts that were required to
be trued-up shortly after the Closing Date, excluding the allowance for returns, allowance for payer rebates, and allowance for wholesale
distributor fees. Of the $ 5.5 million, $ 2.0 million increased the allowance for net working capital allowances remaining to be trued
up.
Our estimate
of the allowance for payer rebates and wholesale distributor fees was determined in accordance with the Transaction Agreement which establishes
the process for the determination of net working capital. In February 2024, we received Mayne Pharma’s calculation of the net working
capital allowances for payer rebates and wholesale distributor fees pursuant to the Transaction Agreement, which differed significantly
from our estimate of the allowances. We continue to believe our estimated allowances for payer rebates and wholesale distributor fees
are reasonable. In August 2024 and in February 2025, we also received information from Mayne Pharma pertaining to the net working capital
allowance for returns that differs significantly from our estimate of the allowance.
On April 8, 2025, we filed the Mayne Lawsuit seeking damages for breach
of contract, breach of the implied covenant of good faith and fair dealing, fraudulent inducement, and unjust enrichment related to Mayne
Pharma’s actions in relation to the License Agreement and the Transaction Agreement, primarily relating to the net working capital
allowances and certain actions or inactions by Mayne Pharma relating thereto. On June 20, 2025, we filed an amended complaint against
Mayne Pharma and on July 22, 2025, Mayne Pharma filed a motion to dismiss the Mayne Lawsuit. On March 23, 2026, a magistrate judge recommended
that the court grant-in-part and deny-in-part Mayne Pharma’s motion to dismiss. The magistrate judge recommended granting Mayne’s
motion to dismiss our claims for breach of the covenant of good faith and fair dealing, certain of our breach of contract claims and our
claim for fraudulent inducement, but recommended the court grant us leave to amend the fraudulent inducement claim. The magistrate judge
recommended denying Mayne’s motion to dismiss our other claims. The magistrate judge further recommended the court stay the Mayne
Lawsuit while the parties submit the net working capital claims to a dispute resolution process. The parties have 14 days to object to
these recommendations.
F- 23
On May 30, 2025, Mayne Pharma filed the Mayne Countersuit seeking damages
for breach of contract and fraudulent inducement related to the Transaction Agreement. As part of the Mayne Countersuit, Mayne Pharma
also made certain indemnification demands under the Transaction Agreement, which we dispute. On July 28, 2025, we filed a motion to dismiss
the fraudulent inducement claim in the Mayne Countersuit. On March 23, 2026, a magistrate judge recommended that the court grant our motion
to dismiss Mayne Pharma’s claim for fraudulent inducement, but recommended the court deny our motion to dismiss Mayne Pharma’s
other claims. The parties have 14 days to object to this recommendation. As of December 31, 2025, we believed no additional accrual was
required for such claims, as we could not reasonably estimate a range of loss.
The outcome of this matter is uncertain at this point. As a result,
we cannot reasonably estimate a range of loss, and accordingly, we have not accrued any additional liability associated with Mayne Pharma’s
allowance calculation for payer rebates and wholesale distributor fees, particularly as we believe the outcome of this matter to be intertwined
with the resolution of the net working capital allowance for returns.
As of December 31, 2025, we also believed no additional accrual was
required for amounts that may be owed for the allowance for returns under the Transaction Agreement. We have not recorded any contingent
gains or receivables for any such allowances. Management continues to monitor the unresolved and pending net working capital items as
changes to estimated amounts owed or amounts due from Mayne Pharma may be material.
Legal proceedings
In February 2020, we received a Paragraph IV certification notice letter
(the “IMVEXXY Notice Letter”) regarding an Abbreviated New Drug Application (“ANDA”) submitted to the FDA by Teva
Pharmaceuticals USA, Inc. (“Teva”). The ANDA seeks approval from the FDA to commercially manufacture, use, or sell a generic
version of the 4 mcg and 10 mcg doses of IMVEXXY. In the IMVEXXY Notice Letter, Teva alleges that TherapeuticsMD patents listed in the
FDA’s Orange Book that claim compositions and methods of IMVEXXY (the “IMVEXXY Patents”) are invalid, unenforceable,
and/or will not be infringed by Teva’s commercial manufacture, use, or sale of its proposed generic drug product. The IMVEXXY Patents
identified in the IMVEXXY Notice Letter expire in 2032 or 2033. In April 2020, we filed a complaint for patent infringement against Teva
in the United States District Court for the District of New Jersey arising from Teva’s ANDA filing with the FDA. We are seeking,
among other relief, an order that the effective date of any FDA approval of Teva’s ANDA would be a date no earlier than the expiration
of the IMVEXXY Patents and equitable relief enjoining Teva from infringing the IMVEXXY Patents. Teva has filed its answer and counterclaim
to the complaint, alleging that the IMVEXXY Patents are invalid and not infringed. In July 2021, following a proposal by Teva, the District
Court entered an order temporarily staying all proceedings in the IMVEXXY litigation, which order was filed under seal. In September 2021,
the District Court made available a public version of the order following the parties’ agreement to a consent motion to redact information
Teva contended was confidential. The order provides that the statutory stay that prevents the FDA from granting final approval of the
ANDA for 30 months from the date of the IMVEXXY Notice Letter will be extended for the number of days that the stay of the IMVEXXY litigation
is in place. In November 2024, the court lifted the stay. We have incurred and recorded legal costs amounting to $ 2,334 thousand in prepaid
expenses and other current assets as of December 31, 2025 and 2024, for the IMVEXXY Paragraph IV legal proceeding since we believe that
we will successfully prevail in this legal proceeding. Upon the successful conclusion of the legal proceeding, the related capitalized
legal costs will be reclassified to patents, in license rights and other intangible assets, net, in the accompanying consolidated balance
sheets, and such costs will be amortized over the remaining useful life of the patents. If Mayne Pharma is unsuccessful in this legal
proceeding, then the related capitalized legal costs for this legal preceding and any unamortized IMVEXXY patent costs that were previously
capitalized will be immediately expensed in the period in which we become aware of an unsuccessful legal proceeding.
In June 2024, Mayne Pharma received a Paragraph IV certification notice
letter (the “Sun Notice Letter”) regarding an ANDA submitted to the FDA by Sun Pharma Inc. (“Sun Pharma”). The
ANDA seeks approval from the FDA to commercially manufacture, use, or sell a generic version of the 4 mcg and 10 mcg doses of IMVEXXY.
In the Sun Notice Letter, Sun Pharma alleges that the IMVEXXY Patents are invalid, unenforceable, and/or will not be infringed by Sun
Pharma’s commercial manufacture, use, or sale of its proposed generic drug product. The IMVEXXY Patents identified in the Sun Notice
Letter expire in 2032 or 2033. In July 2024, we and Mayne Pharma filed a complaint for patent infringement against Sun Pharma in the United
States District Court for the District of New Jersey arising from Sun Pharma’s ANDA filing with the FDA. We are seeking, among other
relief, an order that the effective date of any FDA approval of Sun Pharma’s ANDA would be a date no earlier than the expiration
of the IMVEXXY Patents and equitable relief enjoining Sun Pharma from infringing the IMVEXXY Patents. As of December 31, 2025, the litigation
remains ongoing and has progressed to claim construction, which the courts determine the meaning and scope of the asserted patent claims
that will govern subsequent infringement and validity analysis.
F- 24
Beginning on December 30, 2022 and per the Mayne License Agreement,
Mayne Pharma is responsible for all enforcement of our patents, including the responsibility for and costs of litigation discussed above
with respect to Teva and Sun Pharma.
On April 8, 2025, we filed the Mayne Lawsuit seeking damages for breach
of contract, breach of the implied covenant of good faith and fair dealing, fraudulent inducement, and unjust enrichment related to Mayne
Pharma’s actions in relation to the License Agreement and the Transaction Agreement, primarily relating to the net working capital
allowances and certain actions or inactions by Mayne Pharma relating thereto. On June 20, 2025, we filed an amended complaint against
Mayne Pharma and on July 22, 2025, Mayne Pharma filed a motion to dismiss the Mayne Lawsuit. On March 23, 2026, a magistrate judge recommended
that the court grant-in-part and deny-in-part Mayne Pharma’s motion to dismiss. The magistrate judge recommended granting Mayne’s
motion to dismiss our claims for breach of the covenant of good faith and fair dealing, certain of our breach of contract claims and our
claim for fraudulent inducement, but recommended the court grant us leave to amend the fraudulent inducement claim. The magistrate judge
recommended denying Mayne’s motion to dismiss our other claims. The magistrate judge further recommended the court stay the Mayne
Lawsuit while the parties submit the net working capital claims to a dispute resolution process. The parties have 14 days to object to
these recommendations.
On May 30, 2025, Mayne Pharma filed the Mayne Countersuit seeking damages
for breach of contract and fraudulent inducement related to the Transaction Agreement. As part of the Mayne Countersuit, Mayne Pharma
also made certain indemnification demands under the Transaction Agreement, which we dispute. On July 28, 2025, we filed a motion to dismiss
the fraudulent inducement claim in the Mayne Countersuit. On March 23, 2026, a magistrate judge recommended that the court grant our motion
to dismiss Mayne Pharma’s claim for fraudulent inducement, but recommended the court deny our motion to dismiss Mayne Pharma’s
other claims. The parties have 14 days to object to this recommendation. As of December 31, 2025, we believed no additional accrual was
required for such claims, as we could not reasonably estimate a range of loss.
From time to time, we are involved in other litigations and proceedings
in the ordinary course of business. We are currently not involved in any other litigations and proceedings that we believe would have
a material effect on our consolidated financial condition, results of operations, or cash flows.
Off-balance sheet arrangements
As of December 31, 2025 and 2024 there were no off-balance sheet arrangements
that have had or are reasonably likely to have current or future effects on our financial condition, changes in financial condition,
revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that we consider material.
Employment agreements
In connection with our transformation into a pharmaceutical royalty
company, the termination of our executive management team (except for Mr. Marlan Walker, our former General Counsel and current Chief
Executive Officer) and all other employees was completed by December 30, 2022. Severance obligations for all employees other than executive
officers were paid in full in the first quarter of 2023, and severance obligations for executive officers were paid out by the end of
the first quarter of 2025. As of December 31, 2025, we employed one full-time employee primarily engaged in an executive position. We
have engaged external consultants who support our relationship with current partners and assist with certain financial, IT, legal, and
regulatory matters and the continued wind-down of our historical business operations
8. Stockholders’ Equity
Increase of authorized shares
On June 26, 2023, at our combined 2022 and 2023 Annual Meeting, our
stockholders approved an amendment to our Amended and Restated Articles of Incorporation to increase the number of authorized shares
of Common Stock from 12 million shares to 32 million shares.
On December 15, 2025, the Company’s stockholders approved an
amendment to the Company’s Amended and Restated Articles of Incorporation to increase the number of authorized shares of Common
Stock from 32 million shares to 640 million shares. The Certificate of Amendment was filed with the Secretary of State of Nevada on January
5, 2026.
F- 25
Warrants
As of December 31, 2025, the following table summarizes the status
of our outstanding and exercisable warrants and related transactions since December 31, 2023 (in thousands, except weighted average exercise
price and weighted average remaining contractual life data):
Warrants outstanding and exercisable
Warrants Weighted
Average
Exercise
Price Aggregate
Intrinsic
Value Weighted
Average
Remaining
Contractual
Life
(in Years)
Balance, December 31, 2023 99 $ 66.61 $ 1,793 6.5
Expired ( 1 ) 281.50 — —
Balance, December 31, 2024 98 63.33 — 5.6
Balance, December 31, 2025 98 $ 63.33 $ — 4.6
Share-based compensation payment plans
As of December 31, 2025, 105,512 shares of common stock were subject
to outstanding awards under our share-based payment award plans and inducement grants (calculated using the base number of PSUs that
may vest). As of December 31, 2025, 429,229 shares of common stock were available for future grants of share-based payment awards under
the TherapeuticsMD, Inc. 2019 Stock Incentive Plan.
The following table summarizes the status of our outstanding and exercisable
options and related transactions since December 31, 2023 (in thousands, except weighted average exercise price and weighted average remaining
contractual life data):
Outstanding Exercisable
Options
Awards Weighted Average Exercise Price Aggregate
Intrinsic
Value Weighted Average Remaining Contractual Life (in Years) Options
Awards Weighted
Average
Exercise
Price Aggregate
Intrinsic
Value Weighted Average Remaining Contractual Life (in Years)
Balance, as of December 31, 2023 72 $ 258.55 $ — 3.0 72 $ 258.46 $ — 3.0
Expired ( 15 ) 217.08 — — ( 15 ) — — —
Balance, as of December 31, 2024 57 270.33 — 2.8 57 270.20 — 2.8
Granted 67 0.74 — — 67 0.74 — —
Expired ( 19 ) 406.20 — — ( 19 ) 406.20 — —
Balance, as of December 31, 2025 105 $ 74.05 $ — 7.3 105 $ 74.04 $ — 7.3
The following table summarizes the status of our RSUs and related transactions
since December 31, 2023 (in thousands, except weighted average grant date fair value):
RSUs awards outstanding
RSUs
Weighted
Average
Grant Date
Fair Value
Aggregate
Intrinsic
Value
Balance, as of December 31, 2023
40
$ 9.67
$ 89.60
Vested
( 38 )
9.11
—
Balance, as of December 31, 2024
2
21.78
1.49
Granted
26
1.15
—
Vested
( 2 )
21.78
—
Balance, as of December 31, 2025
26
$ 1.15
$ 41.57
F- 26
The following table summarizes the status of our PSUs and related transactions
since December 31, 2023 (in thousands, except weighted average grant date fair value):
PSUs
Weighted
Average
Grant Date
Fair Value
Aggregate
Intrinsic
Value
Unvested, as of December 31, 2023
12
$
49.36
$
27.30
Vested
( 7
)
60.50
16.16
Unvested, as of December 31, 2024
5
34.50
4.47
Vested
( 5
)
34.50
—
Unvested, as of December 31, 2025
—
$
—
$
—
Share-based payment compensation cost
Share-based payment compensation expense for PSUs is based on 100 %
vesting which was a part of the termination benefits for all employees who were terminated in 2022. We recorded share-based payment award
compensation costs related to previously issued options, RSU and PSUs, as well as shares of common stock issued under our employee stock
purchase plan (“ESPP”) totaling $ 75 thousand for 2025 and $ 264 thousand for 2024.
As of December 31, 2025, we had $ 28 thousand of unrecognized share-based
payment award compensation cost related to unvested options, RSUs and PSUs as well as shares issuable under our ESPP, which may be adjusted
for future changes in forfeitures and is included as additional paid-in capital in the accompanying consolidated balance sheets. No tax
benefit was realized due to a continued pattern of net losses.
The unrecognized compensation cost as of December 31, 2025 of $ 28 thousand
is expected to be recognized as share-based payment award compensation over a weighted average period of 2.8 years.
9. Revenue
Pursuant to the Mayne License Agreement, the Company granted Mayne
Pharma, on the Closing Date, (i) an exclusive, sublicensable, perpetual, irrevocable license to research, develop, register, manufacture,
have manufactured, market, sell, use, and commercialize the Licensed Products in the United States and its possessions and territories
and (ii) an exclusive, sublicensable, perpetual, irrevocable license to manufacture, have manufactured, import and have imported the
Licensed Products outside the United States for commercialization in the United States and its possessions and territories.
Pursuant to the Mayne License Agreement, Mayne Pharma agreed to make
one-time, milestone payments to the Company of each of (i) $ 5.0 million if aggregate net sales of all Products in the United States during
a calendar year reach $ 100.0 million, (ii) $ 10.0 million if aggregate net sales of all Products in the United States during a calendar
year reach $ 200.0 million and (iii) $ 15.0 million if aggregate net sales of all Products in the United States during a calendar year reach
$ 300.0 million. Further, Mayne Pharma agreed to pay to the Company royalties on net sales of all Products in the United States at a royalty
rate of 8.0 % on the first $ 80 million in annual net sales and 7.5 % on annual net sales above $ 80.0 million, subject to certain adjustments,
for a period of 20 years following the Closing Date. The royalty rate will decrease to 2.0 % on a Product-by-Product basis upon the earlier
to occur of (i) the expiration or revocation of the last patent covering a Product and (ii) a generic version of a Product launching in
the United States. Mayne Pharma agreed to pay to the Company minimum annual royalties of $ 3.0 million per year for 12 years, adjusted
for inflation at an annual rate of 3 %, subject to certain further adjustments, including as described below. Upon the expiry of the 20 -year
royalty term, the licenses granted to Mayne Pharma under the Mayne License Agreement will become a fully paid-up and royalty free license
for the Licensed Products.
In 2025, we recorded BIJUVA license sales of $ 632 thousand made through
the Theramex License Agreement, BIJUVA and IMVEXXY license sales of $ 598 thousand through the Knight License Agreement and $ 1,791
thousand pertaining to our licensed products with Mayne Pharma, which was recognized as license revenue. Additionally, we recognized $ 1,291
thousand in miscellaneous income pertaining to royalty sales of ANNOVERA.
In 2024, we recorded BIJUVA license sales of $ 443 thousand made
through the Theramex License Agreement, BIJUVA and IMVEXXY license sales of $ 195 thousand through the Knight License Agreement and $ 1,123
thousand pertaining to our licensed products with Mayne Pharma, which was recognized as license revenue. Additionally, we recognized $ 1,083
thousand in miscellaneous income pertaining to royalty sales of ANNOVERA.
10. Income
taxes
The components of loss from continuing operations before income tax
for the years ended December 31, 2025 and 2024 is as follows (in thousands):
Year Ending December 31,
2025
2024
United States
$
( 653
)
$
( 2,343
)
Our (loss) income allocated between continuing operations and discontinued
operations before income taxes is as follows (in thousands):
Year Ending December 31,
2025
2024
Loss from continuing operations before income taxes
$
( 653
)
$
( 2,343
)
(Loss) income from discontinued operations before income taxes
$
84
$
131
F- 27
For the year ended December 31, 2025, there was no provision for income
taxes in continuing and discontinued operations, current or deferred. For the year ended December 31, 2024, the Company recorded an income
tax benefit of $ 31 thousand, as reflected in the rate reconciliation table below.
As of December 31, 2025, we had a federal net operating loss (“NOL”)
carryforwards of $ 584.6 million, which is available to offset future taxable income. Approximately $ 27.6 million of the federal NOLs can
be carried forward for 20 years and will begin to expire in 2035. The remaining $ 557.1 million can be carried forward indefinitely. In
the event of future income, the NOL deduction arising from NOLs generated in taxable years beginning in 2021 will be limited to 80% of
the excess taxable income. The Company experienced an ownership change pursuant to IRC Sec. 382 in 2022. As a result, our NOLs carryforward
as of December 31, 2022 is limited.
A reconciliation of the income tax provision with the amount of tax
computed by applying the federal statutory rate to pretax income for years ended December 31, 2025 is as follows (in thousands):
2025
Amount
Percent
U.S. Federal Statutory Rate
$ ( 137 )
21.0 %
State tax rate, net of federal tax benefit (1)
-
0.0 %
Foreign Tax Effects
-
0.0 %
Effects of Changes in Tax Laws or Rates Enacted in Current Period
-
0.0 %
Effects of Cross-Border Tax Laws
-
0.0 %
Tax Credits:
R&D Credit
186
( 28.6 )%
Change in Valuation Allowance
( 996 )
152.7 %
Nontaxable or Nondeductible Items:
Excess stock benefits
908
( 139.2 )%
Receivable Write-Off
39
( 5.9 )%
Changes in Unrecognized Tax Benefits
-
0.0 %
Other Adjustments:
Deferred True-Ups
-
0.0 %
Effective Tax Rate
$ -
0.0 %
(1) State taxes in South Carolina and Illinois make up the majority (greater than 50 percent)
of the effect of this category for the period ended December 31, 2025.
The reconciliation of the federal statutory rate to effective income
tax rate for the years ended December 31, 2024, prior to the adoption of ASU 2023-09 is as follows (in thousands):
2024
Amount
Percent
Federal statutory rate
$ ( 492 )
21.0 %
State tax rate, net of federal tax benefit
( 8,745 )
373.3 %
Adjustment in valuation allowance
9,772
( 417.1 )%
Excess stock benefits
566
( 24.2 )%
Interest expense accretion
-
0.0 %
Permanent and other differences
( 1,132 )
48.3 %
Benefit for income taxes
$ ( 31 )
1.3 %
Deferred income taxes result from temporary differences between the
amount of assets and liabilities recognized for financial reporting and tax purposes. The components of the net deferred income tax asset
as of December 31, 2025, and 2024 are as follows (in thousands):
December 31,
2025
2024
Deferred income tax assets:
Net operating loss
$
154,284
$
167,366
Share-based payment compensation
1,023
2,222
Interest expense limitation
19,240
20,901
Gain on sale of ANNOVERA
( 2,888
)
( 3,637
)
Accrual for sales returns and coupons
621
670
R&D credit
—
186
Other, net
59
319
Deferred income tax asset
172,339
188,027
Valuation allowance
( 172,339
)
( 188,027
)
Deferred income tax assets, net
$
—
$
—
F- 28
Income taxes paid (net of refunds) are as follows:
December 31,
2025
2024
Jurisdiction:
South Carolina
$ ( 18 )
$ —
Illinois
( 13 )
—
New Jersey
( 4 )
—
Texas
—
( 8 )
Pennsylvania
—
( 53 )
Tennessee
—
( 10 )
All Other States
( 1 )
( 9 )
Total Taxes Paid
$ ( 36 )
$ ( 80 )
State taxes in South Carolina and Illinois make up the majority (greater
than 50 percent) of the effect of this category for the period ended December 31, 2025.
We believe that it is more likely than not that we will not generate
sufficient future taxable income to realize a portion of tax benefits related to the deferred tax assets and as such, a valuation allowance
has been established against a portion of the deferred tax assets as of both December 31, 2025 and 2024.
Since our first year of operations in 2011, we generated net operating
losses, and our U.S. federal and state tax returns remain open to examination.
As of December 31, 2025, and 2024, we had no tax positions relating
to open tax returns that were considered to be uncertain, and we had no unrecognized tax benefits. On July 4, 2025, the One Big Beautiful
Bill Act (“OBBBA”) was signed into law in the U.S., which contains a broad range of tax reform provisions affecting businesses.
The Company evaluated the enacted effects of the legislation on its effective tax rate and cash tax position, finding that the legislation
did not have a material impact on its financial statements.
11. Loss per common share
The following table sets forth the computation of basic and diluted (loss)
income per common share for the periods presented (in thousands, except per share amounts):
Years Ending December 31,
2025
2024
Numerator:
Net loss from continuing operations
$
( 653
)
$
( 2,312
)
Income from discontinued operations
84
131
Net loss
$
( 569
)
$
( 2,181
)
Denominator:
Weighted average common shares outstanding -
basic
11,569
11,532
Effect of dilutive securities
—
—
Weighted average common shares outstanding - diluted
11,569
11,532
Loss per common share, continuing operations
Basic
$
( 0.06
)
$
( 0.20
)
Diluted
$
( 0.06
)
$
( 0.20
)
Income per common share, discontinued operations
Basic
$
0.01
$
0.01
Diluted
$
0.01
$
0.01
Since we reported a net loss from continuing operations for the years
ending December 21, 2025 and 2024, our potentially dilutive securities are deemed to be anti-dilutive, accordingly, there was no effect
of dilutive securities. Therefore, our basic and diluted loss per common share and our basic and diluted weighted average common shares
are the same for the years ending December 21, 2025 and 2024, respectively.
F- 29
The following table sets forth the outstanding securities as of the
periods presented which were not included in the calculation of diluted earnings per common share during 2025 and 2024 (in thousands):
December 31,
2025
2024
Stock options
105
57
RSUs
26
2
PSUs
—
5
Warrants
98
98
229
162
12. Related parties
On August 23, 2022, we appointed Mr. Justin Roberts as a director
to fill a newly created vacancy on our Board of Directors. Mr. Roberts was elected to serve as a director at our combined 2022 and 2023
Annual Meeting held on June 26, 2023. Mr. Roberts will serve until our next Annual Meeting of Stockholders or until his successor is
duly elected or appointed or his earlier death or resignation. As a director of our Company, Mr. Roberts is entitled to receive compensation
in the same manner as our other non-employee directors, described in the section entitled “Director Compensation” in our
Amendment No. 1 to Form 10-K for the fiscal year ended December 31, 2022, filed with the Securities and Exchange Commission on May 1,
2023, but he has elected not to receive any compensation for his service as a non-employee director at this time. Mr. Roberts currently
serves as a Partner of Rubric. On July 29, 2022, September 30, 2022, October 28, 2022, and May 1, 2023, we entered into subscription
agreements with Rubric. On December 30, 2022, in accordance with the terms of the Certificate of Designation, we redeemed all 29,000
outstanding shares of Series A Preferred Stock previously issued to affiliates of Rubric at a purchase price of $ 1,333 per share. also
paid certain affiliates of Rubric approximately $ 3.0 million as a make-whole payment pursuant to the subscription agreements previously
entered into between us and Rubric. On June 29, 2023, we issued and sold 312,525 shares of Common Stock to Rubric at a price per share
equal to $ 3.6797 pursuant to the Subscription Agreement and received gross proceeds of $ 1.15 million, before expenses. On November 15,
2023 Rubric drew down an additional 877,192 shares of Common Stock at a price per share equal to $ 2.2761 . We received gross proceeds
of $ 2.0 million from the draw-down, before expenses. There were no draw-downs in 2025 and 2024.
13. Business concentrations
TherapeuticsMD was previously a women’s healthcare company with
a mission of creating and commercializing innovative products to support the lifespan of women from pregnancy prevention through menopause.
In December 2022, we changed our business to become a pharmaceutical royalty company, currently receiving royalties on products licensed
to pharmaceutical organizations that possess commercial capabilities in the relevant territories. As part of the transformation that
included the Mayne License Agreement, all results associated with former commercial operations have been reflected as discontinued operations
in our consolidated financial statements. Assets and liabilities associated with the commercial business are classified as assets and
liabilities of discontinued operations in our consolidated balance sheets. Additional disclosures regarding discontinued operations are
provided in Note 2.
For the year ended December 31, 2025, 100 % of license revenue is related
to Mayne Pharma, Theramex and Knight.
As
of December 31, 2025, we had a royalty receivable of $ 3,525 thousand relating to the short-term portion of receivable from Mayne Pharma,
Theramex and Knight and $ 13,713 thousand relating to the long-term portion of royalty receivable which includes royalties recognized
from the minimum annual royalty that Mayne Pharma is obligated to pay to us under the Mayne License Agreement.
14. Segment Reporting
The Company operates in one segment. Accordingly, the Company’s
License revenue, Net loss, and Total assets reflect the revenue, loss, and assets of the Company’s single segment, respectively.
The Company’s Chief Executive Officer is the chief operating
decision maker (“CODM”). The CODM uses Net loss in assessing the performance and in determining the allocation of resources
of the Company’s reportable segment. The CODM is regularly provided expense information consistent with the expense categories
presented in the Company’s Consolidated Statements of Operations
The following tables present total revenue of the Company by geographic
location.
As of December 31,
2025
2024
License revenue
United States
$
1,792
$
1,123
Non-U.S.
1,230
638
Total
$
3,022
$
1,761
15. Subsequent Events
None.
F-30