Item 1. Financial Statements
Item 1. Financial Statements
TAKE-TWO INTERACTIVE SOFTWARE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
September 30, 2020 March 31, 2020
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 1,345,099 $ 1,357,664
Short-term investments 1,040,786 644,003
Restricted cash and cash equivalents 450,145 546,604
Accounts receivable, net of allowances of $ 448 and $ 443 at September 30, 2020 and March 31, 2020, respectively
787,818 592,555
Inventory 26,934 19,108
Software development costs and licenses 73,714 40,316
Deferred cost of goods sold 15,410 19,598
Prepaid expenses and other 192,192 273,503
Total current assets 3,932,098 3,493,351
Fixed assets, net 133,404 131,888
Right-of-use assets 156,310 154,284
Software development costs and licenses, net of current portion 403,390 401,778
Goodwill 521,000 386,494
Other intangibles, net 126,392 51,260
Deferred tax assets 117,692 116,676
Long-term restricted cash and cash equivalents 289,536 89,124
Other assets 156,332 123,977
Total assets $ 5,836,154 $ 4,948,832
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 85,103 $ 65,684
Accrued expenses and other current liabilities 1,148,617 1,169,884
Deferred revenue 1,063,064 777,784
Lease liabilities 29,051 25,187
Total current liabilities 2,325,835 2,038,539
Non-current deferred revenue 32,880 28,339
Non-current lease liabilities 150,793 152,059
Non-current software development royalties 302,435 104,417
Other long-term liabilities 122,929 86,234
Total liabilities $ 2,934,872 $ 2,409,588
Commitments and contingencies (See Note 13)
Stockholders' equity:
Preferred stock, $ .01 par value, 5,000 shares authorized; no shares issued and outstanding at September 30, 2020 and March 31, 2020
— —
Common stock, $ .01 par value, 200,000 shares authorized; 137,349 and 135,927 shares issued and 114,928 and 113,506 outstanding at September 30, 2020 and March 31, 2020, respectively
1,373 1,359
Additional paid-in capital 2,285,394 2,134,748
Treasury stock, at cost; 22,421 common shares at September 30, 2020 and March 31, 2020
( 820,572 ) ( 820,572 )
Retained earnings 1,469,911 1,282,085
Accumulated other comprehensive loss ( 34,824 ) ( 58,376 )
Total stockholders' equity 2,901,282 2,539,244
Total liabilities and stockholders' equity $ 5,836,154 $ 4,948,832
See accompanying Notes.
2
Table of Contents
TAKE-TWO INTERACTIVE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in thousands, except per share amounts)
Three Months Ended September 30, Six Months Ended
September 30,
2020 2019 2020 2019
Net revenue $ 841,142 $ 857,841 $ 1,672,452 $ 1,398,300
Cost of goods sold 432,505 468,248 909,194 709,717
Gross profit 408,637 389,593 763,258 688,583
Selling and marketing 113,691 149,566 198,470 241,387
General and administrative 91,433 76,659 193,606 151,492
Research and development 74,216 76,197 147,324 145,160
Depreciation and amortization 13,691 12,024 26,109 23,281
Business reorganization 239 327 239 713
Total operating expenses 293,270 314,773 565,748 562,033
Income from operations 115,367 74,820 197,510 126,550
Interest and other, net 2,706 8,054 10,924 18,479
Loss on long-term investments 655 — 655 —
Income before income taxes 117,418 82,874 207,779 145,029
Provision for income taxes 18,097 11,059 19,953 26,934
Net income $ 99,321 $ 71,815 $ 187,826 $ 118,095
Earnings per share:
Basic earnings per share $ 0.87 $ 0.63 $ 1.65 $ 1.05
Diluted earnings per share $ 0.86 $ 0.63 $ 1.63 $ 1.04
See accompanying Notes.
3
Table of Contents
TAKE-TWO INTERACTIVE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(in thousands)
Three Months Ended
September 30, Six Months Ended September 30,
2020 2019 2020 2019
Net income $ 99,321 $ 71,815 $ 187,826 $ 118,095
Other comprehensive income (loss):
Foreign currency translation adjustment 18,861 ( 12,567 ) 23,562 ( 21,364 )
Cash flow hedges:
Change in unrealized gains — 5,889 ( 3,817 ) 6,092
Reclassification to earnings — ( 4,490 ) ( 1,333 ) ( 3,408 )
Tax effect on effective cash flow hedges — 696 845 687
Change in fair value of effective cash flow hedge — 2,095 ( 4,305 ) 3,371
Change in fair value of available for sale securities ( 1,554 ) ( 2 ) 4,295 720
Other comprehensive income (loss) 17,307 ( 10,474 ) 23,552 ( 17,273 )
Comprehensive income $ 116,628 $ 61,341 $ 211,378 $ 100,822
See accompanying Notes.
4
TAKE-TWO INTERACTIVE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
Six Months Ended September 30,
2020 2019
Operating activities:
Net income $ 187,826 $ 118,095
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization and impairment of software development costs and licenses 92,664 72,505
Depreciation 25,826 23,037
Amortization and impairment of intellectual property 11,801 10,627
Stock-based compensation 98,719 113,199
Other, net ( 2,631 ) 4,325
Changes in assets and liabilities:
Accounts receivable ( 189,477 ) ( 463,019 )
Inventory ( 7,266 ) ( 12,064 )
Software development costs and licenses ( 127,290 ) ( 51,932 )
Prepaid expenses and other assets 65,296 ( 131,055 )
Deferred revenue 284,441 66,148
Deferred cost of goods sold 4,753 15,287
Accounts payable, accrued expenses and other liabilities 182,083 379,005
Net cash provided by operating activities 626,745 144,158
Investing activities:
Change in bank time deposits ( 218,239 ) 6,720
Proceeds from available-for-sale securities 260,729 137,071
Purchases of available-for-sale securities ( 435,511 ) ( 141,244 )
Purchases of fixed assets ( 25,021 ) ( 25,532 )
Purchases of long-term investments ( 9,100 ) ( 4,500 )
Business acquisitions ( 75,482 ) ( 8,715 )
Net cash used in investing activities ( 502,624 ) ( 36,200 )
Financing activities:
Tax payment related to net share settlements on restricted stock awards ( 48,202 ) ( 61,478 )
Issuance of common stock 6,503 —
Net cash used in financing activities ( 41,699 ) ( 61,478 )
Effects of foreign currency exchange rates on cash, cash equivalents, and restricted cash and cash equivalents 8,966 ( 8,063 )
Net change in cash, cash equivalents, and restricted cash and cash equivalents 91,388 38,417
Cash, cash equivalents, and restricted cash and cash equivalents, beginning of year 1,993,392 1,391,986
Cash, cash equivalents, and restricted cash and cash equivalents, end of period $ 2,084,780 $ 1,430,403
See accompanying Notes.
5
TAKE-TWO INTERACTIVE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (Unaudited)
(in thousands)
Three Months Ended September 30, 2020
Common Stock Additional
Paid-in
Capital Treasury Stock Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Total
Stockholders'
Equity
Shares Amount Shares Amount
Balance, June 30, 2020 136,689 $ 1,367 $ 2,151,774 ( 22,421 ) $ ( 820,572 ) $ 1,370,590 $ ( 52,131 ) $ 2,651,028
Net income — — — — — 99,321 — 99,321
Change in cumulative foreign currency translation adjustment — — — — — — 18,861 18,861
Net unrealized gain on available-for-sale securities, net of taxes — — — — — — ( 1,554 ) ( 1,554 )
Stock-based compensation — — 45,675 — — — — 45,675
Issuance of restricted stock, net of forfeitures and cancellations 115 1 ( 1 ) — — — — —
Net share settlement of restricted stock awards ( 59 ) ( 1 ) ( 9,695 ) — — — — ( 9,696 )
Employee share purchase plan settlement — — — — — — — —
Issuance of shares related to Playdots, Inc. acquisition 604 6 97,641 — — — — 97,647
Balance, September 30, 2020 137,349 $ 1,373 $ 2,285,394 ( 22,421 ) $ ( 820,572 ) $ 1,469,911 $ ( 34,824 ) $ 2,901,282
Three Months Ended September 30, 2019
Common Stock Additional
Paid-in
Capital Treasury Stock Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Total
Stockholders'
Equity
Shares Amount Shares Amount
Balance, June 30, 2019 135,527 $ 1,355 $ 2,025,626 ( 22,421 ) $ ( 820,572 ) $ 923,906 $ ( 43,988 ) $ 2,086,327
Net income — — — — — 71,815 — 71,815
Change in cumulative foreign currency translation adjustment — — — — — — ( 12,567 ) ( 12,567 )
Change in unrealized gains on cash flow hedge, net — — — — — — 2,095 2,095
Net unrealized gain on available-for-sale securities, net of taxes — — — — — — ( 2 ) ( 2 )
Stock-based compensation — — 43,455 — — — — 43,455
Issuance of restricted stock, net of forfeitures and cancellations 164 2 ( 2 ) — — — — —
Net share settlement of restricted stock awards ( 75 ) ( 1 ) ( 9,359 ) — — — — ( 9,360 )
Employee share purchase plan settlement — — — — — — — —
Balance, September 30, 2019 135,616 $ 1,356 $ 2,059,720 ( 22,421 ) $ ( 820,572 ) $ 995,721 $ ( 54,462 ) $ 2,181,763
6
Six Months Ended September 30, 2020
Common Stock Additional
Paid-in
Capital Treasury Stock Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Total
Stockholders'
Equity
Shares Amount Shares Amount
Balance, March 31, 2020 135,927 $ 1,359 $ 2,134,748 ( 22,421 ) $ ( 820,572 ) $ 1,282,085 $ ( 58,376 ) $ 2,539,244
Net income — — — — — 187,826 — 187,826
Change in cumulative foreign currency translation adjustment — — — — — — 23,562 23,562
Change in unrealized gains on cash flow hedge, net — — — — — — ( 4,305 ) ( 4,305 )
Net unrealized gain on available-for-sale securities, net of taxes — — — — — — 4,295 4,295
Stock-based compensation — — 94,712 — — — — 94,712
Issuance of restricted stock, net of forfeitures and cancellations 1,094 11 ( 11 ) — — — — —
Net share settlement of restricted stock awards ( 341 ) ( 4 ) ( 48,198 ) — — — — ( 48,202 )
Employee share purchase plan settlement 65 1 6,502 — — — — 6,503
Issuance of shares related to Playdots, Inc. acquisition 604 6 97,641 — — — — 97,647
Balance, September 30, 2020 137,349 $ 1,373 $ 2,285,394 ( 22,421 ) $ ( 820,572 ) $ 1,469,911 $ ( 34,824 ) $ 2,901,282
Six Months Ended September 30, 2019
Common Stock Additional
Paid-in
Capital Treasury Stock Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Total
Stockholders'
Equity
Shares Amount Shares Amount
Balance, March 31, 2019 134,602 $ 1,346 $ 2,019,369 ( 22,421 ) $ ( 820,572 ) $ 877,626 $ ( 37,189 ) $ 2,040,580
Net income — — — — — 118,095 — 118,095
Change in cumulative foreign currency translation adjustment — — — — — — ( 21,364 ) ( 21,364 )
Change in unrealized gains on cash flow hedge, net — — — — — — 3,371 3,371
Net unrealized gain on available-for-sale securities, net of taxes — — — — — — 720 720
Stock-based compensation — — 96,706 — — — — 96,706
Issuance of restricted stock, net of forfeitures and cancellations 1,503 15 ( 15 ) — — — — —
Net share settlement of restricted stock awards ( 551 ) ( 6 ) ( 61,472 ) — — — — ( 61,478 )
Employee share purchase plan settlement 62 1 5,132 — — — — 5,133
Balance, September 30, 2019 135,616 $ 1,356 $ 2,059,720 ( 22,421 ) $ ( 820,572 ) $ 995,721 $ ( 54,462 ) $ 2,181,763
See accompanying Notes.
7
Table of Contents
TAKE-TWO INTERACTIVE SOFTWARE, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)
1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Take-Two Interactive Software, Inc. (the "Company," "we," "us," or similar pronouns) was incorporated in the state of Delaware in 1993. We are a leading developer, publisher, and marketer of interactive entertainment for consumers around the globe. We develop and publish products principally through Rockstar Games, 2K, Private Division, Social Point, and Playdots. Our products are designed for console systems and personal computers, including smart phones and tablets, and are delivered through physical retail, digital download, online platforms, and cloud streaming services.
Basis of Presentation
The accompanying Condensed Consolidated Financial Statements are unaudited and include the accounts of the Company and its wholly-owned subsidiaries and, in our opinion, reflect all normal and recurring adjustments necessary for the fair presentation of our financial position, results of operations, and cash flows. Interim results may not be indicative of the results that may be expected for the full fiscal year. All intercompany accounts and transactions have been eliminated in consolidation. The preparation of these Condensed Consolidated Financial Statements in accordance with accounting principles generally accepted in the United States ("U.S. GAAP") requires management to make estimates and assumptions that affect the amounts reported in these Condensed Consolidated Financial Statements and accompanying notes. As permitted under U.S. GAAP, interim accounting for certain expenses, including income taxes, are based on full year assumptions when appropriate. Actual results could differ materially from those estimates, including as a result of the COVID-19 pandemic, which may affect economic conditions in a number of different ways and result in uncertainty and risk.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"), although we believe that the disclosures are adequate to make the information presented not misleading. These Condensed Consolidated Financial Statements and accompanying notes should be read in conjunction with our annual Consolidated Financial Statements and the notes thereto, included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2020.
Certain immaterial reclassifications have been made to prior period amounts to conform to the current period presentation.
Recently Adopted Accounting Pronouncements
Accounting for Fair Value Measurement
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement , which modifies the disclosure requirements on fair value measurements by removing, modifying, or adding certain disclosures. We adopted this update effective April 1, 2020. The adoption of this standard did not have a material impact on our Condensed Consolidated Financial Statements.
Accounting for Credit Losses
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses , which replaces the incurred loss impairment methodology in current U.S. GAAP with a methodology that will require the reflection of expected credit losses and will also require consideration of a broader range of reasonable and supportable information to determine credit loss estimates. It also eliminates the concept of other-than-temporary impairment and requires credit losses related to available-for-sale debt securities to be recorded through an allowance for credit losses rather than as a reduction in the amortized cost basis of the securities. For most financial instruments, the standard will require the use of a forward-looking expected loss model rather than the incurred loss model for recognizing credit losses, which will generally result in the earlier recognition of credit losses on financial instruments. We adopted this update effective April 1, 2020 under a modified retrospective basis. No adjustment to retained earnings was recorded as a result of the adoption of this standard, which did not have a material impact on our Condensed Consolidated Financial Statements.
8
Recently Issued Accounting Pronouncements
Accounting for Reference Rate Reform
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting , which provides temporary optional guidance to ease potential accounting impacts associated with transitioning away from reference rates that are expected to be discontinued, such as interbank offered rates and LIBOR. The guidance includes practical expedients for contract modifications due to reference rate reform. Generally, contract modifications related to reference rate reform may be considered an event that does not require remeasurement or reassessment of a previous accounting determination at the modification date. This guidance is effective immediately and is only available through December 31, 2022. We are currently evaluating the potential impact of adopting this guidance on our Consolidated Financial Statements.
Accounting for Income Taxes
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes , which enhances and simplifies various aspects of the income tax accounting guidance, including requirements such as tax basis step-up in goodwill obtained in a transaction that is not a business combination, ownership changes in investments, and interim-period accounting for enacted changes in tax law. ASU 2019-12 is effective for fiscal years, and interim periods within those fiscal years, beginning December 15, 2020 (April 1, 2021 for the Company), with early adoption permitted. We are currently evaluating the potential impact of adopting this guidance on our Consolidated Financial Statements.
2. REVENUE FROM CONTRACTS WITH CUSTOMERS
Disaggregation of revenue
Product revenue
Product revenue is primarily comprised of the portion of revenue from software products that is recognized when the customer takes control of the product (i.e., upon delivery of the software product).
Service and other revenue
Service and other revenue is primarily comprised of revenue from game related services, virtual currency transactions, and in-game purchases which are recognized over an estimated service period.
Net revenue by product revenue and service and other was as follows:
Three Months Ended September 30, Six Months Ended September 30,
2020 2019 2020 2019
Net revenue recognized:
Service and other $ 551,576 $ 421,747 $ 1,083,626 $ 846,132
Product 289,566 436,094 588,826 552,168
Total net revenue $ 841,142 $ 857,841 $ 1,672,452 $ 1,398,300
9
Full game and other revenue
Full game and other revenue primarily includes the initial sale of full game software products, which may include offline and/or significant game related services.
Recurrent consumer spending revenue
Recurrent consumer spending revenue is generated from ongoing consumer engagement and includes revenue from virtual currency, add-on content, and in-game purchases.
Net revenue by full game and other revenue and recurrent consumer spending was as follows:
Three Months Ended September 30, Six Months Ended September 30,
2020 2019 2020 2019
Net revenue recognized:
Recurrent consumer spending $ 495,724 $ 318,468 $ 975,129 $ 633,326
Full game and other 345,418 539,373 697,323 764,974
Total net revenue $ 841,142 $ 857,841 $ 1,672,452 $ 1,398,300
Geography
We attribute net revenue to geographic regions based on software product destination. Net revenue by geographic region was as follows:
Three Months Ended September 30, Six Months Ended September 30,
2020 2019 2020 2019
Net revenue recognized:
United States $ 503,583 $ 494,661 $ 974,073 $ 825,140
International 337,559 363,180 698,379 573,160
Total net revenue $ 841,142 $ 857,841 $ 1,672,452 $ 1,398,300
Platform
Net revenue by platform was as follows:
Three Months Ended September 30, Six Months Ended September 30,
2020 2019 2020 2019
Net revenue recognized:
Console $ 641,269 $ 651,818 $ 1,252,954 $ 1,086,632
PC and other 199,873 206,023 419,498 311,668
Total net revenue $ 841,142 $ 857,841 $ 1,672,452 $ 1,398,300
10
Distribution channel
Our products are delivered through digital online services (digital download, online platforms, and cloud streaming) and physical retail and other. Net revenue by distribution channel was as follows:
Three Months Ended September 30, Six Months Ended September 30,
2020 2019 2020 2019
Net revenue recognized:
Digital online $ 711,299 $ 615,774 $ 1,437,525 $ 1,043,555
Physical retail and other 129,843 242,067 234,927 354,745
Total net revenue $ 841,142 $ 857,841 $ 1,672,452 $ 1,398,300
Deferred Revenue
We record deferred revenue when payments are due or received in advance of the fulfillment of our associated performance obligations. Deferred revenue, including current and non-current balances as of September 30, 2020 and March 31, 2020 were $ 1,095,944 and $ 806,123 , respectively. For the three months ended September 30, 2020, the additions to our deferred revenue balance were due primarily to cash payments received or due in advance of satisfying our performance obligations, while the reductions to our deferred revenue balance were due primarily to the recognition of revenue upon fulfillment of our performance obligations, both of which were in the ordinary course of business.
During the three months ended September 30, 2020 and 2019, $ 241,732 and $ 234,411 , respectively, of revenue was recognized that was included in the deferred revenue balance at the beginning of the respective period. During the six months ended September 30, 2020 and 2019, $ 612,946 and $ 564,833 , respectively, of revenue was recognized that was included in the deferred revenue balance at the beginning of the respective period. As of September 30, 2020, the aggregate amount of contract revenue allocated to unsatisfied performance obligations is $ 1,223,304 , which includes our deferred revenue balances and amounts to be invoiced and recognized in future periods. We expect to recognize approximately $ 1,092,423 of this balance as revenue over the next 12 months, and the remainder thereafter. This balance does not include an estimate for variable consideration arising from sales-based royalty license revenue in excess of the contractual minimum guarantee.
As of September 30, 2020 and March 31, 2020, our contract asset balances were $ 98,053 and $ 81,625 , respectively, which are recorded within Prepaid expenses and other in our Condensed Consolidated Balance Sheets.
3. MANAGEMENT AGREEMENT
In November 2017, we entered into a new management agreement (the "2017 Management Agreement"), with ZelnickMedia Corporation ("ZelnickMedia") that replaces our previous agreement with ZelnickMedia and pursuant to which ZelnickMedia provides financial and management consulting services through March 31, 2024. The 2017 Management Agreement became effective January 1, 2018. As part of the 2017 Management Agreement, Strauss Zelnick, the President of ZelnickMedia, continues to serve as Executive Chairman and Chief Executive Officer of the Company, and Karl Slatoff, a partner of ZelnickMedia, continues to serve as President of the Company. The 2017 Management Agreement provides for an annual management fee of $ 3,100 over the term of the agreement and a maximum annual bonus opportunity of $ 7,440 over the term of the agreement, based on the Company achieving certain performance thresholds.
In consideration for ZelnickMedia's services, we recorded consulting expense (a component of General and administrative expenses) of $ 2,605 and $ 1,705 during the three months ended September 30, 2020 and 2019, respectively, and $ 5,270 and $ 3,375 during the six months ended September 30, 2020 and 2019, respectively. We recorded stock-based compensation expense for restricted stock units granted to ZelnickMedia, which is included in General and administrative expenses, of $ 6,887 and $ 5,956 during the three months ended September 30, 2020 and 2019, respectively, and $ 13,657 and $ 11,501 during the six months ended September 30, 2020 and 2019, respectively.
11
Table of Contents
In connection with the 2017 Management Agreement, we have granted restricted stock units as follows:
Six Months Ended September 30,
2020 2019
Time-based 79 92
Market-based(1) 145 168
Performance-based(1)
IP 24 28
Recurrent Consumer Spending ("RCS") 24 28
Total—Performance-based 48 56
Total Restricted Stock Units 272 316
_______________________________________________________________________________
(1) Represents the maximum number of shares eligible to vest.
Time-based restricted stock units granted in fiscal year 2021 will vest on April 13, 2022, and those granted in fiscal year 2020 will vest on April 13, 2021, in each case provided that the 2017 Management Agreement has not been terminated prior to such vesting date.
Market-based restricted stock units granted in fiscal year 2021 are eligible to vest on April 13, 2022, and those granted in fiscal year 2020 are eligible to vest on April 13, 2021, in each case provided that the 2017 Management Agreement has not been terminated prior to such vesting date. Market-based restricted stock units are eligible to vest based on the Company's Total Shareholder Return (as defined in the relevant grant agreement) relative to the Total Shareholder Return (as defined in the relevant grant agreement) of the companies that constitute the NASDAQ Composite Index as of the grant date measured over a two-year period. To earn the target number of market-based restricted stock units (which represents 50 % of the number of the market-based restricted stock units set forth in the table above), the Company must perform at the 50th percentile, with the maximum number of market-based restricted stock units earned if the Company performs at the 75th percentile.
Performance-based restricted stock units granted in fiscal year 2021 are eligible to vest on April 13, 2022, and those granted in fiscal year 2020 are eligible to vest on April 13, 2021, in each case provided that the 2017 Management Agreement has not been terminated prior to such vesting date. The performance-based restricted stock units, of which 50 % are tied to "IP" and 50 % to "RCS" (as defined in the relevant grant agreement), are eligible to vest based on the Company's achievement of certain performance metrics (as defined in the relevant grant agreement) of either individual product releases of "IP" or "RCS" measured over a two-year period. The target number of performance-based restricted stock units that may be earned pursuant to these grants is equal to 50 % of the grant amounts set forth in the above table (the numbers in the table represent the maximum number of performance-based restricted stock units that may be earned). At the end of each reporting period, we assess the probability of each performance metric and upon determination that certain thresholds are probable, we record expense for the unvested portion of the shares of performance-based restricted stock units.
The unvested portion of time-based, market-based and performance-based restricted stock units held by ZelnickMedia were 588 and 613 as of September 30, 2020 and March 31, 2020, respectively. During the three and six months ended September 30, 2020, 297 restricted stock units previously granted to ZelnickMedia vested, and no restricted stock units were forfeited by ZelnickMedia.
4. FAIR VALUE MEASUREMENTS
The carrying amounts of our financial instruments, including cash and cash equivalents, restricted cash and cash equivalents, accounts receivable, prepaid expenses and other, accounts payable, and accrued expenses and other current liabilities, approximate fair value because of their short maturities.
We follow a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of "observable inputs" and minimize the use of "unobservable inputs." The three levels of inputs used to measure fair value are as follows:
• Level 1—Quoted prices in active markets for identical assets or liabilities.
• Level 2—Observable inputs other than quoted prices included in Level 1, such as quoted prices for markets that are not active or other inputs that are observable or can be corroborated by observable market data.
12
Table of Contents
• Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs.
The table below segregates all assets and liabilities that are measured at fair value on a recurring basis (which is measured at least annually) into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date.
September 30, 2020 Quoted prices
in active
markets for
identical
assets
(level 1) Significant
other
observable
inputs
(level 2) Significant
unobservable
inputs
(level 3) Balance Sheet Classification
Money market funds $ 638,313 $ 638,313 $ — $ — Cash and cash equivalents
Bank-time deposits 204,000 204,000 — — Cash and cash equivalents
Commercial paper 33,229 — 33,229 — Cash and cash equivalents
Corporate bonds 4,133 — 4,133 — Cash and cash equivalents
Corporate bonds 519,645 — 519,645 — Short-term investments
Bank-time deposits 409,239 409,239 — — Short-term investments
US Treasuries 33,197 33,197 — — Short-term investments
Asset-backed securities 950 — 950 — Short-term investments
Commercial paper 77,755 — 77,755 — Short-term investments
Money market funds 435,771 435,771 — — Restricted cash and cash equivalents
Bank-time deposits 533 533 — — Restricted cash and cash equivalents
Money market funds 289,536 289,536 — — Long-term restricted cash and cash equivalents
Private equity 5,564 — — 5,564 Other assets
Foreign currency forward contracts ( 204 ) — ( 204 ) — Accrued expenses and other current liabilities
Total recurring fair value measurements, net $ 2,651,661 $ 2,010,589 $ 635,508 $ 5,564
13
Table of Contents
March 31, 2020 Quoted prices in active markets for identical assets (level 1) Significant other observable inputs (level 2) Significant unobservable inputs (level 3) Balance Sheet Classification
Money market funds $ 497,861 $ 497,861 $ — $ — Cash and cash equivalents
Bank-time deposits 313,757 313,757 — — Cash and cash equivalents
Commercial paper 97,544 — 97,544 — Cash and cash equivalents
Corporate bonds 9,888 — 9,888 — Cash and cash equivalents
Money market funds 546,604 546,604 — — Restricted cash and cash equialents
Corporate bonds 334,631 — 334,631 — Short-term investments
Bank-time deposits 191,000 191,000 — — Short-term investments
US Treasuries 30,819 30,819 — — Short-term investments
Commercial paper 87,553 — 87,553 — Short-term investments
Cross-currency swap 11,275 — 11,275 — Prepaid expenses and other
Money market funds 89,124 89,124 — — Long-term restricted cash and cash equivalents
Private equity 2,759 — — 2,759 Other assets
Foreign currency forward contracts ( 11 ) — ( 11 ) — Accrued and other current liabilities
Total recurring fair value measurements, net $ 2,212,804 $ 1,669,165 $ 540,880 $ 2,759
We did not have any transfers between Level 1 and Level 2 fair value measurements, nor did we have any transfers into or out of Level 3 during the six months ended September 30, 2020.
5. SHORT-TERM INVESTMENTS
Our Short-term investments consisted of the following:
September 30, 2020
Gross
Unrealized
Cost or
Amortized Cost Gains Losses Fair Value
Short-term investments
Bank time deposits $ 409,239 $ — $ — $ 409,239
Available-for-sale securities:
Corporate bonds 517,663 2,193 ( 211 ) 519,645
US Treasuries 33,035 162 — 33,197
Asset-backed securities 945 5 — 950
Commercial paper 77,755 — — 77,755
Total Short-term investments $ 1,038,637 $ 2,360 $ ( 211 ) $ 1,040,786
14
March 31, 2020
Gross
Unrealized
Cost or
Amortized Cost Gains Losses Fair Value
Short-term investments
Bank time deposits $ 191,000 $ — $ — $ 191,000
Available-for-sale securities:
Corporate bonds 337,752 307 ( 3,428 ) 334,631
US Treasuries 30,481 338 — 30,819
Commercial paper 87,553 — — 87,553
Total short-term investments $ 646,786 $ 645 $ ( 3,428 ) $ 644,003
The following table summarizes the contracted maturities of our short-term investments at September 30, 2020:
September 30, 2020
Amortized
Cost Fair
Value
Short-term investments
Due in 1 year or less $ 828,987 $ 830,369
Due in 1 - 2 years 208,705 209,467
Due in 2 - 3 years 945 950
Total short-term investments $ 1,038,637 $ 1,040,786
6. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Our risk management strategy includes the use of derivative financial instruments to reduce the volatility of earnings and cash flows associated with changes in foreign currency exchange rates. We do not enter into derivative financial contracts for speculative or trading purposes. We recognize derivative instruments as either assets or liabilities on our Consolidated Balance Sheets, and we measure those instruments at fair value. We classify cash flows from derivative transactions as cash flows from operating activities in our Consolidated Statements of Cash Flows.
Foreign currency forward contracts
The following table shows the gross notional amounts of foreign currency forward contracts:
September 30, 2020 March 31, 2020
Forward contracts to sell foreign currencies $ 193,693 $ 122,024
Forward contracts to purchase foreign currencies 71,783 52,596
For the three months ended September 30, 2020 and 2019, we recorded a loss of $ 1,029 and a gain of $ 2,210 , respectively, and for the six months ended September 30, 2020 and 2019 we recorded a loss of $ 3,685 and a loss of $ 1,087 , respectively, related to foreign currency forward contracts in Interest and other, net in our Condensed Consolidated Statements of Operations. Our foreign currency exchange forward contracts are not designated as hedging instruments under hedge accounting and are used to reduce the impact of foreign currency on certain balance sheet exposures and certain revenue and expense. These instruments are generally short-term in nature, with typical maturities of less than one year, and are subject to fluctuations in foreign exchange rates.
Cross-currency swap
In August 2017, we entered into a cross-currency swap agreement related to an intercompany loan that has been designated and accounted for as a cash flow hedge of foreign currency exchange risk. During the three months ended June 30, 2020, we settled the intercompany loan and cross-currency swap, thereby discontinuing the cash flow hedge. As a result, we reclassified $ 3,109 from Accumulated other comprehensive income (loss) to earnings as an increase to Interest and other, net on our Condensed Consolidated Statement of Operations. We also received $ 7,420 in cash to settle our corresponding derivative asset.
15
7. INVENTORY
Inventory balances by category were as follows:
September 30, 2020 March 31, 2020
Finished products $ 24,660 $ 17,984
Parts and supplies 2,274 1,124
Inventory $ 26,934 $ 19,108
Estimated product returns included in inventory at September 30, 2020 and March 31, 2020 were $ 425 and $ 506 , respectively.
8. SOFTWARE DEVELOPMENT COSTS AND LICENSES
Details of our capitalized software development costs and licenses were as follows:
September 30, 2020 March 31, 2020
Current Non-current Current Non-current
Software development costs, internally developed $ 51,998 $ 309,160 $ 17,367 $ 305,970
Software development costs, externally developed 12,087 91,205 10,971 92,908
Licenses 9,629 3,025 11,978 2,900
Software development costs and licenses $ 73,714 $ 403,390 $ 40,316 $ 401,778
During the three months ended September 30, 2020 and 2019, we did no t record any software development impairment charges (a component of Cost of goods sold). During the six months ended September 30, 2020 and 2019, we recorded $ 19,695 and $ 0 , respectively, of software development impairment charges (a component of Cost of goods sold). The impairment charge recorded during the six months ended September 30, 2020 related to unamortized capitalized costs for the development of a title, which were anticipated to exceed the net realizable value of the asset at the time they were impaired.
9. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities consisted of the following:
September 30, 2020 March 31, 2020
Software development royalties $ 713,928 $ 822,416
Licenses 133,563 57,651
Compensation and benefits 95,379 81,791
Refund liability 63,435 77,829
Marketing and promotions 33,089 40,797
Other 109,223 89,400
Accrued expenses and other current liabilities $ 1,148,617 $ 1,169,884
10. DEBT
Credit Agreement
On February 8, 2019, we entered into an unsecured Credit Agreement (the “Credit Agreement”) that runs through February 8, 2024. The Credit Agreement provides for an unsecured five-year revolving credit facility with commitments of $ 200,000 , including sublimits for (i) the issuance of letters of credit in an aggregate face amount of up to $ 25,000 and (ii) borrowings and letters of credit denominated in Pounds Sterling, Euros, and Canadian Dollars in an aggregate principal amount of up to $ 25,000 . In addition, the Credit Agreement contains uncommitted incremental capacity permitting the incurrence of up to an additional $ 250,000 in term loans or revolving credit facilities.
Loans under the Credit Agreement will bear interest at a rate of (a) 0.250 % to 0.750 % above a certain base rate ( 3.25 % at September 30, 2020) or (b) 1.125 % to 1.750 % above LIBOR (approximately 1.48 % at September 30, 2020), which rates are determined by reference to our consolidated total net leverage ratio. We had no outstanding borrowings at September 30, 2020.
16
Table of Contents
Information related to availability on our Credit Agreement was as follows:
September 30, 2020 March 31, 2020
Available borrowings $ 198,336 $ 198,336
Outstanding letters of credit 1,664 1,664
We recorded interest expense and fees related to the Credit Agreement of $ 82 and $ 84 for the three months ended September 30, 2020 and 2019, respectively, and $ 164 and $ 166 for the six months ended September 30, 2020 and 2019, respectively. The Credit Agreement also includes, among other terms and conditions, maximum leverage ratio, minimum cash reserves and, in certain circumstances, minimum interest coverage ratio financial covenants, as well as limitations on us and each of our subsidiaries’ ability to: create, incur, assume or be liable for indebtedness; dispose of assets outside the ordinary course; acquire, merge or consolidate with or into another person or entity; create, incur or allow any lien on any of its property; make investments; or pay dividends or make distributions, in each case subject to certain exceptions. In addition, the Credit Agreement provides for certain events of default such as nonpayment of principal and interest when due thereunder, breaches of representations and warranties, noncompliance with covenants, acts of insolvency and default on indebtedness held by third parties (subject to certain limitations and cure periods).
11. EARNINGS PER SHARE ("EPS")
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended September 30, Six Months Ended September 30,
2020 2019 2020 2019
Computation of Basic earnings per share:
Net income $ 99,321 $ 71,815 $ 187,826 $ 118,095
Weighted average shares outstanding—basic 114,444 113,117 114,153 112,869
Basic earnings per share $ 0.87 $ 0.63 $ 1.65 $ 1.05
Computation of Diluted earnings per share:
Net income $ 99,321 $ 71,815 $ 187,826 $ 118,095
Weighted average shares outstanding—basic 114,444 113,117 114,153 112,869
Add: dilutive effect of common stock equivalents 970 960 1,092 1,056
Weighted average common shares outstanding—diluted 115,414 114,077 115,245 113,925
Diluted earnings per share $ 0.86 $ 0.63 $ 1.63 $ 1.04
During the six months ended September 30, 2020, 1,112 restricted stock awards vested, we granted 729 unvested restricted stock awards, and 18 unvested restricted stock awards were forfeited.
17
Table of Contents
12. ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table provides the components of accumulated other comprehensive loss:
Six Months Ended September 30, 2020
Foreign
currency
translation
adjustments Unrealized
gain (loss) on
forward contracts Unrealized
gain (loss) on
cross-currency swap Unrealized
gain (loss) on
available-for-
sales
securities Total
Balance at March 31, 2020 $ ( 60,535 ) $ 600 $ 4,305 $ ( 2,746 ) $ ( 58,376 )
Other comprehensive income (loss) before reclassifications 23,562 — ( 2,972 ) 4,295 24,885
Amounts reclassified from accumulated other comprehensive loss — — ( 1,333 ) — ( 1,333 )
Balance at September 30, 2020 $ ( 36,973 ) $ 600 $ — $ 1,549 $ ( 34,824 )
Six Months Ended September 30, 2019
Foreign
currency
translation
adjustments Unrealized
gain (loss) on
derivative
instruments Unrealized
gain (loss) on
cross-currency swap Unrealized
gain (loss) on
available-for-
sales
securities Total
Balance at March 31, 2019 $ ( 33,090 ) $ 600 $ ( 5,285 ) $ 586 $ ( 37,189 )
Other comprehensive income (loss) before reclassifications ( 21,364 ) — 6,779 720 ( 13,865 )
Amounts reclassified from accumulated other comprehensive loss — — ( 3,408 ) — ( 3,408 )
Balance at September 30, 2019 $ ( 54,454 ) $ 600 $ ( 1,914 ) $ 1,306 $ ( 54,462 )
13. COMMITMENTS AND CONTINGENCIES
We have entered into various agreements in the ordinary course of business that require substantial cash commitments over the next several years. Other than agreements entered into in the ordinary course of business and in addition to the agreements requiring known cash commitments as reported in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended March 31, 2020, we did not have any significant changes to our commitments since March 31, 2020.
Legal and Other Proceedings
We are, or may become, subject to demands and claims (including intellectual property and employment related claims) and are involved in routine litigation in the ordinary course of business which we do not believe to be material to our business or financial condition or results of operations. We have appropriately accrued amounts related to certain of these claims and legal and other proceedings. While it is reasonably possible that a loss may be incurred in excess of the amounts accrued in our financial statements, we believe that such losses, unless otherwise disclosed, would not be material.
14. BUSINESS REORGANIZATION
In the first quarter of fiscal year 2018, we announced and initiated actions to implement a strategic reorganization at one of our labels (the "2018 Plan"). In connection with this initiative, we recorded expense of $ 239 and $ 327 for business reorganization during the three months ended September 30, 2020 and 2019, respectively, and $ 239 and $ 713 during the six months ended September 30, 2020 and 2019, respectively, due to updating estimates for employee separation costs. During the six months ended September 30, 2020, we made payments of $ 3,500 related to these reorganization activities. As of September 30, 2020, $ 3,096 remained accrued in Accrued expenses and other current liabilities. Although we may record additional expense or benefit in future periods to true-up estimates, we do not expect to incur additional reorganization costs in connection with the 2018 Plan.
15. INCOME TAXES
The provision for income taxes for the three months ended September 30, 2020 is based on our projected annual effective tax rate for fiscal year 2021, adjusted for specific items that are required to be recognized in the period in which they are incurred. The provision for income taxes was $ 18,097 for the three months ended September 30, 2020 as compared to $ 11,059 for the prior year period.
18
Table of Contents
When compared to the statutory rate of 21%, the effective tax rate of 15.4 % for the three months ended September 30, 2020 was due primarily to a tax benefit of $ 5,730 due to tax credits, excess tax benefits of $ 2,321 from employee stock-based compensation, and the geographic mix of earnings.
The provision for income taxes for the six months ended September 30, 2020 is based on our projected annual effective tax rate for fiscal year 2021, adjusted for specific items that are required to be recognized in the period in which they are incurred. The provision for income taxes was $ 19,953 for the six months ended September 30, 2020 as compared to $ 26,934 for the prior year period.
When compared to the statutory rate of 21%, the effective tax rate of 9.6 % for the six months ended September 30, 2020 was due primarily to a tax benefit of $ 10,662 due to tax credits and excess tax benefits of $ 10,188 from employee stock-based compensation.
We are regularly examined by domestic and foreign taxing authorities. Examinations may result in tax assessments in excess of amounts claimed and the payment of additional taxes. We believe our tax positions comply with applicable tax law, and that we have adequately provided for reasonably foreseeable tax assessments. It is possible that settlement of audits or the expiration of the statute of limitations may have an impact on our effective tax rate in future periods.
16. ACQUISITIONS
On September 4, 2020, we completed the acquisition of privately-held Playdots, Inc. ("Playdots"), a New York City based free-to-play mobile game developer, for consideration of $ 97,846 in cash and 603,843 shares of our common stock. The cash portion was funded from our cash on hand. Of the cash consideration, $ 13,440 was contractually deferred and accrued for within Accrued expenses and other current liabilities within our Condensed Consolidated Balance Sheet.
We acquired Playdots as part of our ongoing strategy to expand selectively our portfolio of owned intellectual property and to diversify and strengthen further our mobile offerings.
The acquisition-date fair value of the consideration totaled $ 195,493 , which consisted of the following:
Fair value of purchase consideration
Cash $ 97,846
Common stock ( 603,843 shares)
97,647
Total $ 195,493
We used the acquisition method of accounting and recognized assets at their fair value as of the date of acquisition, with the excess recorded to goodwill. The preliminary fair values of net tangible and intangible assets are management’s estimates based on the information available at the acquisition date and may change over the measurement period, which will end no later than one year from the acquisition date, as additional information is received. The following table summarizes the preliminary acquisition date fair value of net tangible and intangible assets acquired, net of liabilities assumed from Playdots:
19
Table of Contents
Fair Value Weighted average useful life
Cash acquired $ 12,098 N/A
Other tangible net assets 8,206 N/A
Other liabilities assumed ( 24,680 ) N/A
Intangible Assets
Developed game technology 69,000 6
User base 6,200 1
Branding and trade names 3,400 8
Game engine technology 2,200 4
Goodwill 119,069 N/A
Total $ 195,493
Goodwill, which is not deductible for U.S. income tax purposes, is primarily attributable to the assembled workforce of the acquired business and expected synergies at the time of the acquisition.
The amounts of revenue and earnings of Playdots included in our Consolidated Statement of Operations from the acquisition date to the period ending September 30, 2020 are as follows:
September 4, 2020 to September 30, 2020
Net revenue $ 1,234
Net income (loss) $ ( 6,049 )
The following table summarizes the pro-forma consolidated results of operations (unaudited) for the three and six months ended September 30, 2020 and 2019, as though the acquisition had occurred on April 1, 2019, the beginning of Fiscal 2020, and Playdots had been included in our consolidated results for the entire periods subsequent to that date.
Three Months Ended September 30, Six Months Ended September 30,
2020 2019 2020 2019
Pro-forma Net revenue $ 849,872 $ 862,096 $ 1,693,352 $ 863,431
Pro-forma Net income $ 95,147 $ 60,705 $ 177,250 $ 47,435
The unaudited pro-forma consolidated results above are based on the historical financial statements of the Company and Playdots and not necessarily indicative of the results of operations that would have been achieved if the acquisition was completed at the beginning of Fiscal 2020 and are not indicative of the future operating results of the combined company. The financial information for Playdots prior to the acquisition has been included in the pro-forma results of operations and includes certain adjustments to the historical consolidated financial statements of Playdots to align with the Company's accounting policies. The pro-forma consolidated results of operations also include the business combination accounting effects resulting from the acquisition, including amortization expense related to finite-lived intangible assets acquired and the related tax effects assuming that the business combination occurred on April 1, 2019.
Transaction costs of $ 2,512 for the three and six months ended September 30, 2020, which have been recorded within General and administrative expense in our Condensed Consolidated Statements of Operations, have been excluded from the above pro-forma consolidated results of operations due to their non-recurring nature.
20
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.