UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended June 30, 2026
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from __________________________ to __________________________
Commission
file number 001-40970
TRUGOLF
HOLDINGS, INC.
(Exact
name of registrant as specified in its charter)
Nevada
85-3269086
State
or Other Jurisdiction
(I.R.S.
Employer
of
Incorporation or Organization
Identification
No.)
60
North 1400 West , Centerville , Utah 84014
(Address
of Principal Executive Offices) (Zip Code)
Registrant’s
telephone number, including area code: (801) 298-1997
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Class
A Common Stock, $0.0001 par value
TRUG
The
Nasdaq Stock Market LLC
Securities
registered pursuant to Section 12(g) of the Act: None
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As
of August 12, 2026, the latest practicable date, 1,903,708 shares of Class A common stock and 19,999 shares
of Class B common stock outstanding.
TRUGOLF
HOLDINGS, INC.
FORM
10-Q
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
TABLE
OF CONTENTS
PART
I – FINANCIAL INFORMATION
3
ITEM
1. FINANCIAL STATEMENTS
3
CONDENSED
CONSOLIDATED BALANCE SHEET
3
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
4
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND
2025 5
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND
2025
6
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOW
7
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
8
ITEM
2. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
14
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
18
ITEM
4. CONTROLS AND PROCEDURES
18
PART
II – OTHER INFORMATION
18
ITEM
1. LEGAL PROCEEDINGS
18
ITEM
1A. RISK FACTORS
19
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
20
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
20
ITEM
4. MINE SAFETY DISCLOSURES
20
ITEM
5. OTHER INFORMATION
20
ITEM
6. EXHIBITS
20
SIGNATURES
21
2
PART
I – FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
TRUGOLF
HOLDINGS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEET
(Unaudited)
June 30,
December 31,
2026
2025
(Unaudited)
Assets
Current assets:
Cash and cash
equivalents
$ 6,374,349
$ 10,469,263
Restricted cash
2,100,000
2,100,000
Accounts receivable, net
1,265,013
1,060,709
Inventory, net
1,391,316
863,257
Prepaid
expenses
1,057,780
985,076
Total current assets
12,188,458
15,478,305
Property and equipment,
net
483,963
355,499
Capitalized software development
costs, net
4,877,603
3,633,661
Right-of-use assets
417,947
682,648
Other
long-term assets
31,023
31,023
Total assets
$ 17,998,994
$ 20,181,136
Liabilities and Stockholders’
Equity
Current Liabilities:
Accounts payable
$ 3,249,204
$ 2,767,385
Deferred revenue
5,180,889
5,560,725
Notes payable, current
portion
291,507
296,733
Notes payable to related
parties
2,100,000
2,250,000
Notes payable, current portion
2,100,000
2,250,000
Line of credit, bank
802,738
802,738
Dividend notes payable
118,362
118,362
Accrued interest
594,590
594,590
Accrued and other current
liabilities
1,903,430
1,508,750
Lease
liability, current portion
293,132
502,526
Total current liabilities
14,533,852
14,401,809
Non-current liabilities:
Note payables, net of current
portion
268,500
287,000
Gross sales royalty payable
1,000,000
1,000,000
Lease
liability, net of current portion
136,361
191,944
Total
liabilities
15,938,713
15,880,753
Commitments and
contingencies (Note 9)
-
-
Stockholders’ equity:
Preferred stock, $ 0.0001 par value, 10 million
shares authorized
Series A Convertible Preferred
Stock, $ 0.0001 par value per share; authorized - 50,000 shares; 2,678 and 5,427 shares issued and outstanding, respectively. Liquidation
preference of $ 614,016 as of June 30, 2026
-
1
Preferred stock, value
-
1
Common stock, $ 0.0001 par value, 100 million
shares authorized:
Common stock - Class A,
$ 0.0001 par value, 100 million shares authorized; 1,569,534 and 422,899 shares issued and outstanding, respectively
156
41
Common stock - Class B,
$ 0.0001 par value, 1 million shares authorized; 19,999 shares issued and outstanding, respectively
2
2
Common stock, value
2
2
Treasury stock at cost,
9 shares of common stock held, respectively
( 2,382,000 )
( 2,037,000 )
Additional paid-in capital
52,687,711
47,413,839
Accumulated
deficit
( 48,245,588 )
( 41,076,500 )
Total
stockholders’ equity
2,060,281
4,300,383
Total liabilities and
stockholders’ equity
$ 17,998,994
$ 20,181,136
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
3
TRUGOLF
HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Revenue, net
$ 5,792,180
$ 4,310,864
$ 10,812,442
$ 9,700,094
Cost of revenue
2,326,282
2,537,654
4,663,548
4,489,173
Total gross profit
3,465,898
1,773,210
6,148,894
5,210,921
Operating expenses:
Salaries, wages and benefits
1,240,565
1,006,210
2,033,976
2,953,026
Selling,
general and administrative
2,447,339
2,637,026
5,631,503
5,362,145
Total
operating expenses
3,687,904
3,643,236
7,665,479
8,315,171
Loss from operations
( 222,006 )
( 1,870,026 )
( 1,516,585 )
( 3,104,250 )
Other (expense) income:
Interest income
45,892
64,830
100,340
119,426
Interest expense
( 263,702 )
( 1,516,874 )
( 470,865 )
( 3,007,568 )
Other
income (expense)
( 7,992 )
600
( 7,992 )
600
Total
other expense
( 225,802 )
( 1,451,444 )
( 378,517 )
( 2,887,542 )
Loss from operations before provision for income
taxes
( 447,808 )
( 3,321,470 )
( 1,895,102 )
( 5,991,792 )
Provision for income taxes
-
-
-
-
Net loss
$ ( 447,808 )
$ ( 3,321,470 )
$ ( 1,895,102 )
$ ( 5,991,792 )
Net loss per common
share - basic and diluted
$ ( 0.37 )
$ ( 4.63 )
$ ( 2.18 )
$ ( 9.31 )
Weighted average shares outstanding -
basic and diluted
1,206,000
717,928
868,000
643,657
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
4
TRUGOLF
HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Series
A
Preferred
Stock
Class A
Common Stock
Class B
Common Stock
Treasury
Stock
Additional
Paid-in
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance at December 31, 2024
-
$ -
52,241
$ 5
3,434
$ -
( 9 )
$ ( 2,037,000 )
$ 18,551,710
$ ( 21,155,496 )
$ ( 4,640,781 )
Issuance of common stock for interest and make
good
-
-
4,805
-
-
-
-
-
1,087,513
-
1,087,513
Issuance of common stock for conversion of
notes
-
-
1,324
-
-
-
-
-
1,655,000
-
1,655,000
Stock-based compensation-
options
-
-
-
-
-
-
-
-
3,341
-
3,341
Net loss
-
-
-
-
-
-
-
-
-
( 2,670,322 )
( 2,670,322 )
Balance as of March
31, 2025
-
$ -
58,370
$ 5
3,434
$ -
( 9 )
$ ( 2,037,000 )
$ 21,297,564
$ ( 23,825,818 )
$ ( 4,565,249 )
Issuance of common stock for PIPE interest
and make good
11,115
1
1,082,193
1,082,194
Issuance of common stock for conversion of
PIPE notes
3,116
-
1,558,000
1,558,000
Issuance of common stock for conversion of
dividend note payable
8,466
1
16,565
2
3,905,558
3,905,561
Reverse stock split adjustment
( 5 )
-
-
Stock-based compensation - options
3,342
3,342
Issuance of Series A Preferred and associated
warrants
189
-
-
-
-
-
-
-
5,651,310
-
5,651,310
Net loss
-
-
-
-
-
-
-
-
-
( 3,321,470 )
( 3,321,470 )
Balance as of June
30, 2025
189
$ -
81,062
$ 7
19,999
$ 2
( 9 )
$ ( 2,037,000 )
$ 33,497,967
$ ( 27,147,288 )
$ 4,313,688
5
TRUGOLF
HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Series
A
Preferred
Stock
Class A
Common Stock
Class B
Common Stock
Treasury
Stock
Additional
Paid-in
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance at December 31, 2025
5,427
$ 1
422,899
$ 41
19,999
$ 2
( 9 )
$ ( 2,037,000 )
$ 47,413,839
$ ( 41,076,500 )
$ 4,300,383
Issuance of common stock for conversion of
Series A Preferred and dividends
( 1,349 )
( 1 )
226,828
23
-
-
-
-
2,043,278
( 2,043,300 )
-
Reversal of cancelled preferred stock conversions
62
-
( 8,721 )
( 1 )
-
-
-
-
( 80,731 )
80,732
-
Repurchase of common stock
-
-
-
-
-
-
-
( 345,000 )
-
-
( 345,000 )
Net loss
-
-
-
-
-
-
-
-
-
( 1,447,294 )
( 1,447,294 )
Balance as of March
31, 2026
4,140
$ -
641,006
$ 63
19,999
$ 2
( 9 )
$ ( 2,382,000 )
$ 49,376,386
$ ( 44,486,362 )
$ 2,508,089
Issuance of common stock for conversion of
Series A Preferred and dividends
( 1,331 )
-
928,528
93
-
-
-
-
3,311,325
( 3,311,418 )
-
Cancelled preferred stock conversions
( 16 )
-
-
-
-
-
-
-
-
-
-
Net loss
-
-
-
-
-
-
-
-
-
( 447,808 )
( 447,808 )
Balance as of June
30, 2026
2,793
$ -
1,569,534
$ 156
19,999
$ 2
( 9 )
$ ( 2,382,000 )
$ 52,687,711
$ ( 48,245,588 )
$ 2,060,281
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
6
TRUGOLF
HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
2026
2025
For the Six
Months Ended June 30,
2026
2025
Cash flows from operating activities:
Net loss
$ ( 1,895,102 )
$ ( 5,991,792 )
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization
803,396
413,409
Amortization of convertible
notes discount
-
359,037
Amortization of right-of-use
asset
264,701
178,344
Bad debt expense
-
74,818
Stock issued for make good
provisions on debt conversion
-
2,169,707
Stock options issued to
employees
-
6,682
Changes in operating assets and liabilities:
Accounts receivable, net
( 204,304 )
( 861,552 )
Inventory, net
( 528,059 )
( 348,965 )
Prepaid expenses
( 72,704 )
( 173,770 )
Other current assets
-
45,737
Accounts payable
481,819
390,129
Deferred revenue
( 379,836 )
1,896,218
Accrued interest payable
-
( 96,429 )
Accrued and other current
liabilities
394,680
773,570
Lease
liability
( 264,977 )
( 189,689 )
Net cash used in operating
activities
( 1,400,386 )
( 1,354,546 )
Cash flows from investing activities:
Purchases of property and
equipment
( 176,134 )
( 45,966 )
Capitalized
software, net
( 1,999,668 )
( 1,568,778 )
Net cash used in investing
activities
( 2,175,802 )
( 1,614,744 )
Cash flows from financing activities:
Proceeds from PIPE loans,
net of discount
-
2,520,000
Repayments of notes payable
( 23,726 )
( 4,928 )
Repayments of notes payable to related party
( 150,000 )
( 268,500 )
Repurchase
of treasury stock
( 345,000 )
-
Net cash provided by (used
in) financing activities
( 518,726 )
2,246,572
Net change in cash, cash equivalents and restricted
cash
( 4,094,914 )
( 722,718 )
Cash, cash equivalents and restricted cash
- beginning of period
12,569,263
10,882,077
Cash, cash equivalents
and restricted cash - end of period
$ 8,474,349
$ 10,159,359
Supplemental cash flow information:
Cash paid for:
Interest
$ 57,468
$ 108,993
Income taxes
$ -
$ -
Non-cash investing and financing activities:
Series A Convertible Preferred
Stock dividends converted to Class A Common Stock
$ 5,354,718
$ -
PIPE note principal converted
to Class A Common Stock
$ -
$ 3,213,000
Dividend note principal
converted to Class A and Class B Common Stock
$ -
$ 3,905,561
Exchange of PIPE Notes
and Series A and B Warrants for Series A Convertible Preferred Stock and Warrants for Series A Convertible Preferred Stock
$ -
$ 5,651,310
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
7
TRUGOLF
HOLDINGS, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE
1 – NATURE OF THE ORGANIZATION AND BUSINESS
Organization
and Business
TruGolf
Holdings, Inc. (including its subsidiaries, “TruGolf”, “the Company,” “we,” “us,” or
“our”) designs, develops, manufactures, and sells golf simulators and related software for residential and commercial applications.
On
May 10, 2024, the Company formed TruGolf Links Franchising, LLC (“Links”), a wholly-owned subsidiary, to establish and sell
franchises utilizing the Company’s indoor golf and recreational sports simulators.
On
March 10, 2026, the Company completed its redomestication from Delaware to Nevada (the “Redomestication”). In connection
with the Redomestication, the Company adopted new articles of incorporation and bylaws governed by Nevada law. At the effective time
of the Redomestication, each outstanding share of the Company’s common stock and preferred stock converted into an equivalent corresponding
share of the Nevada corporation, with no change in par value.
Reverse
Stock Split
On
March 27, 2026, the Company completed a 1-for-10
reverse stock split of the Class A common stock and Class B common stock of the Company’s issued and outstanding common
stock, effective as of March 27, 2026 (the “2026 Reverse Stock Split”, and together with the 2025 Reverse Stock Split,
the “Reverse Stock Split”) and began trading on a 2026 Reverse Stock Split-adjusted basis on Nasdaq on March 27, 2026.
As a result of the 2026 Reverse Stock Split, the number of Class A common stock outstanding was reduced from 5,355,626
to approximately 535,563
and the number of Class B common stock outstanding was reduced from 199,999
to 19,999 ,
and the number of authorized shares of Class A common stock was reduced from 1,000,000,000
shares to 100,000,000
shares, and the number of authorized shares of Class B common stock was reduced from 10,000,000 shares to 1,000,000 shares. All
share amounts have been retroactively adjusted for the Reverse Stock Split.
Proportionate
adjustments for the Reverse Stock Split were made to the exercise prices and number of shares issuable under the Company’s equity
incentive plans, and the number of shares underlying outstanding equity awards and warrants, as applicable.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
significant accounting policies of ours are described in Note 2 to the audited consolidated financial statements included in our Annual
Report on Form 10-K for the fiscal year ended December 31, 2025. The following policies are either new to the Company or have been updated
to reflect changes in the current period.
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements of TruGolf have been prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) for interim financial information and with Article 8 of Regulation
S-X and the related rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). These interim unaudited
condensed financial statements should be read in conjunction with those audited financial statements included in the Form 10-K, as filed
with the SEC on April 15, 2026 (“Form 10-K”). In the opinion of management, all adjustments considered necessary for a fair
presentation of the financial statements, consisting of normal recurring accruals, have been made. Operating results for the three and
six months ended June 30, 2026, are not necessarily indicative of the results that may be expected for the entire year.
Reclassifications
Certain
reclassifications within the balance sheets and statements of operations have been made to the prior period’s financial statements
to conform to the current period financial statement presentation. There is no impact in total on the results of operations and cash
flows in all periods presented.
8
Recently
Issued Accounting Pronouncements Not Yet Adopted
In
September 2025, the FASB issued ASU 2025-06, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40):
Targeted Improvements to the Accounting for Internal-Use Software,” which modernizes the guidance for capitalizing internal-use
software costs to better reflect contemporary software development practices, including agile and iterative methodologies. The amendments
remove all references to prescriptive project stages from the existing three-stage framework and replace them with a principles-based
approach under which an entity begins capitalizing software costs when two criteria are met: (1) management has authorized and committed
to funding the software project, and (2) it is probable that the project will be completed and the software will be used to perform its
intended function. The standard also supersedes the existing guidance on website development costs under Subtopic 350-50 and incorporates
those costs into the Subtopic 350-40 framework, and requires capitalized internal-use software costs to comply with the disclosure requirements
of ASC 360-10, Property, Plant, and Equipment. ASU 2025-06 is effective for all entities for annual reporting periods beginning after
December 15, 2027, and interim reporting periods within those annual reporting periods. Early adoption is permitted, and the standard
may be applied on a retrospective, prospective, or modified retrospective basis. The Company is currently evaluating the impact this
standard will have on its financial statements.
In
November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation
Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses,” which requires the disaggregated disclosure of specific
expense categories, including purchases of inventory, employee compensation, depreciation, and amortization included in each relevant
expense caption presented on the statement of operations. The standard also requires disclosure of qualitative description of the amounts
remaining in relevant expense captions that are not separately disaggregated quantitatively, as well as the total amount of selling expenses
and an entity’s definition of selling expenses. ASU 2024-03 is effective for annual periods beginning after December 15, 2026,
and interim periods beginning after December 15, 2027. The Company is currently evaluating the impact this standard will have on its
financial statements.
NOTE
3 – NET LOSS PER SHARE
Basic
net loss per share is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares
outstanding during the period. Diluted net loss per share is the same as basic net loss per share for the periods presented because all
potentially dilutive securities were anti-dilutive.
Potentially
dilutive securities excluded from the computation of diluted net loss per share consisted of the following:
POTENTIALLY DILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF DILUTED NET LOSS PER SHARE
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Stock options
2,262
2,262
2,262
2,262
Series A preferred shares
(1)
475,981
-
475,981
-
Common stock - Series A preferred warrants
1,457,315
587
1,457,315
587
Earnout shares
9,000
9,000
9,000
9,000
Underwriter warrants
1,265
1,265
1,265
1,265
Pipe convertible notes (2)
-
29,873
-
29,873
Common stock - Series A warrants
-
5,109
-
5,109
Common stock - Series
B warrants
-
-
-
-
Totals
1,945,823
48,096
1,945,823
48,096
(1) Does
not include shares for make-whole conversion provisions based on variable floating factors
that were not determinable as of June 30, 2026.
(2) Does
not include shares for interest or make-whole amounts as the number of shares is undeterminable
since the calculation is based on variable floating factors
9
NOTE
4 – CAPITALIZED SOFTWARE
Capitalized
software development costs consist primarily of costs incurred to develop and enhance of the Company’s proprietary software platform
E6 GOLF ® software platform. Software development costs are capitalized when the capitalization criteria are met and are
amortized using the straight-line method over their estimated useful lives beginning when the related software is placed into service.
The
components of capitalized software development costs were as follows:
SCHEDULE OF CAPITALIZED SOFTWARE DEVELOPMENT COSTS
June 30,
December 31,
2026
2025
Capitalized software
$ 6,932,629
$ 4,771,611
Less accumulated amortization
( 2,055,026 )
( 1,137,950 )
Capitalized
software costs, net
$ 4,877,603
$ 3,633,661
Amortization
expense related to capitalized software development costs was $ 286,513 and $ 755,726 for the three and six months ended June 30, 2026,
respectively, compared with $ 332,758 and $ 433,058 for the three and six months ended June 30, 2025, respectively.
NOTE
5– RELATED PARTY TRANSACTIONS
Related
party notes payable consisted of the following:
SCHEDULE OF RELATED PARTY NOTES PAYABLE
June 30,
December 31,
2026
2025
Note payable - ARJ Trust
$ 650,000
$ 650,000
Loan - Chris Jones
1,450,000
1,600,000
Notes payable
2,100,000
2,250,000
Less current portion
( 2,100,000 )
( 2,250,000 )
Note payable long-term
portion
$ -
$ -
ARJ
Trust
In
December 2008, the Company entered into a note payable with ARJ Trust, a trust that is indirectly controlled by the Company’s chief
executive officer. The note had a principal amount of $ 500,000 , an interest rate of 8.50 % per annum, and an amended maturity date
of September 30, 2026 . The Company is required to make monthly interest-only payments of $ 3,541 .
In
June 2010, the Company entered into a second note payable with ARJ Trust. The note has a principal amount of $ 150,000 , an interest rate
of 8.50 % per annum, and an amended maturity date of September 30, 2026 . The Company is required to make monthly interest-only
payments of $ 1,063 .
The
Company made interest-only payments of $ 13,812 during the six months ended June 30, 2026 and 2025, respectively. The principal balance
of the notes was $ 650,000 at June 30, 2026 and December 31, 2025.
Chief
Executive Officer
During
the year ended December 31, 2024, the Company’s Chief Executive Officer loaned the Company an aggregate of $ 2.0 million to fund operating
expenses. The loan bears no interest and has no stated maturity date. During the six months ended June 30, 2026, the Company repaid an
additional $ 150,000 of principal. The outstanding principal balance of the loan was $ 1,450,000 as of June 30, 2026, compared to the $ 1,600,000
as of December 31, 2025.
10
NOTE
6 – STOCKHOLDERS’ EQUITY
Series
A Convertible Preferred Stock
On
April 22, 2025, in connection with the execution of certain exchange agreements, the Company designated 50,000 shares of authorized and
unissued preferred stock as Series A Convertible Preferred Stock. Upon completion of the Redomestication, these shares were converted
into Series A Convertible Preferred Stock of the redomesticated entity on substantially the same terms (“Series A Preferred”).
Each
share of Series A Preferred has an initial stated value of $ 1,000 per share, subject to adjustment pursuant to the Company’s Articles
of Incorporation for stock splits, stock dividends, recapitalizations, reorganizations, reclassifications, combinations, subdivisions
and similar events. The Series A Preferred ranks senior to the Company’s Class A common stock with respect to dividends, distributions,
and upon liquidation, dissolution, and winding up.
The
Series A Preferred accrues cash dividends at a rate of 10 % per annum. Dividends may be paid in cash, shares of the Company’s Class
A common stock at a rate of 15 % per annum, through increases to the stated value of the Series A Preferred (“Capitalized Dividends”),
or in a combination thereof, subject to the terms of the Articles of Incorporation. The conversion amount of the Series A Preferred may
also include certain additional amounts, make-whole amounts and other amounts payable pursuant to the Articles of Incorporation. The
increase in the gross stated value of the Series A Preferred primarily relates to capitalized dividends and other adjustments pursuant
to the Articles of Incorporation.
The
conversion price of the Series A Preferred is subject to periodic reset provisions based on the market price of the Company’s Class
A common stock. The Series A Preferred also contains anti-dilution and stock combination event adjustment provisions, including adjustments
based on an “Event Market Price,” as defined in the Articles of Incorporation, which may affect the conversion price and
the number of shares issuable upon conversion. In connection with the Company’s 2026 reverse stock split, the conversion price
was proportionately adjusted to $ 21.60 per share. On April 22, 2026, the conversion price was adjusted to
$ 2.76 per share pursuant to the reset provisions.
Upon
the voluntary conversion by the holders of the Series A Preferred, in addition to the issuance of Class A common stock issuable upon
conversion of the stated value of the Series A Preferred, the Company shall issue to the holders of Class A common stock all
dividends that would otherwise have accrued on such Series A Preferred if such share were held until the five-year anniversary of
issuance (the “Make-Whole Amount”). The Make-Whole Amount is convertible into Class A common stock at the
“Alternate Conversion Price” which is equal to the lesser of (i) the conversion price, and (ii) 90% of the lowest volume
weighted average price (“VWAP”) of the Class A common stock during the five consecutive trading days immediately prior
to such conversion (subject to the Floor Price of $ 35.00
(the “Floor Price”)) (the “Alternate Conversion Price”). If at the time of a conversion the Alternate
Conversion Price is determined to be the Floor Price because such Floor Price is greater than 90 %
of the then five-day VWAP of a share of Class A common stock, then the Conversion Amount, is automatically increased pro rata, by
the applicable Alternate Conversion Floor Amount. The “Conversion Amount” means, on any date, the sum of (1) the stated
value plus (2) any declared and unpaid dividends on the Series A Preferred plus (3) the Make-Whole Amount, if any, plus (4) any
other amounts owed to such holder. The “Alternate Conversion Floor Amount” means an amount equal to the product obtained
by multiplying (A) the higher of (I) the highest price that the Class A common stock trades at on the trading day immediately
preceding the relevant date and (II) the applicable Alternate Conversion Price and (B) the difference obtained by subtracting (I)
the number of shares of Class A common stock delivered to such holder from (II) the quotient obtained by dividing (x) the applicable
Conversion Amount, by (y) the applicable Alternate Conversion Price without giving effect to the Floor Price.
11
Conversion
of Series A Preferred Stock
During
the three months ended June 30, 2026, the Company issued an aggregate of 928,528 shares of Class A common stock upon conversion of 1,331
shares of Series A Preferred. During the six months ended June 30, 2026, the Company issued an aggregate of 1,058,144 shares of Class
A common stock upon conversion of 2,680 shares of Series A preferred. The shares issued had fair values ranging from $ 8.08 to $ 21.60
per share.
During
the six months ended June 30, 2026, the Company issued an aggregate of 97,212 shares of Class A common stock to holders of Series
A Preferred in satisfaction of accrued dividends in lieu of cash. No such shares were issued during the three months ended June 30, 2026.
The
Company also reversed the conversion of 62 shares of Series A Preferred that had previously been reflected as converted as of December
31, 2025. The related issuance of 8,721 shares of Class A common stock was subsequently cancelled because the shares were not issued
or delivered to the holders. Accordingly, the Company reinstated the related preferred stock balances and reversed the previously recorded
conversion entries, resulting primarily in reductions to Class A common stock and additional paid-in capital, with a corresponding adjustment
to accumulated deficit related to amounts previously recognized under the make-whole provisions.
The
Company evaluated the impact of the cancelled conversions on its previously issued financial statements, including earnings per share,
and concluded that the effect was not material.
NOTE
7 – REVENUE FROM CONTRACTS WITH CUSTOMERS
The
Company’s revenues are disaggregated based on revenue type, including (i) golf simulators, (ii) content software subscriptions,
(iii) franchise revenue, and (iv) other.
The
Company’s net revenues for the three and six months ended June 30, 2026 and 2025, are disaggregated as follows:
SCHEDULE
OF DISAGGREGATION OF REVENUES
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Revenues:
Golf Simulators (1)
$ 2,722,531
$ 3,210,559
$ 6,387,397
$ 6,798,471
Content Software Subscriptions
2,815,379
341,443
$ 4,006,334
1,501,148
Franchise Revenue
75,000
-
$ 75,000
75,000
Other (2)
179,270
758,862
$ 343,711
1,325,475
Total net revenue
$ 5,792,180
$ 4,310,864
$ 10,812,442
$ 9,700,094
(1) Includes
items such as hardware and proprietary perpetual licenses
(2) Includes
items such as shipping income and installation income
NOTE
8 – SEGMENT INFORMATION
The
Company currently operates as one business segment, which is also its sole reportable segment, focusing on the manufacturing and sale
of indoor golf simulators. The Company’s business activities have similar economic and other characteristics, including the nature of
its products, manufacturing processes, types of customers, and distribution methods. The determination of a single business segment is
consistent with the consolidated financial information regularly provided to the Company’s chief operating decision makers (“CODMs”).
The Company’s CODMs consist of its Principal Executive Officer, Director, and Principal Financial Officer, who collectively review and
evaluate consolidated profit and loss and total assets for the purpose of assessing performance, making operating decisions, allocating
resources, and planning and forecasting for future periods.
NOTE
9 – COMMITMENTS AND CONTINGENCIES
From
time to time, the Company may become involved in claims and legal proceedings arising in the ordinary course of business . Management
is not currently aware of any matters that are expected to have material adverse effect on the Company’s financial position, results
of operations, or cash flows.
12
NOTE
10 – SUBSEQUENT EVENT
Subsequent
to June 30, 2026, the Company repaid an additional $ 6,000 of principal on the loan from its Chief Executive Officer. Following this payment,
the outstanding principal balance of the loan was $ 1,444,000 .
Issuance
of Common Stock
Subsequent
to June 30, 2026, the Company issued an aggregate of 254,619 shares of Class A common stock with fair values ranging from $ 2.76 to $ 21.60
per share for the conversion of 115 shares Series A Preferred Convertible Stock.
Legal
Proceedings
On
July 24, 2026, a putative class action and shareholder derivative complaint captioned Parker LaChance, individually and on behalf
of all others similarly situated, and derivatively on behalf of TruGolf Holdings, Inc. v. TruGolf Holdings, Inc.; Christopher Jones;
B. Shaun Limbers; Humphrey P. Polanen; Riley Russell; AJ Redmer; Haynie & Company; SandTrap Opportunities LLC; ATW Opportunities
Master Fund II, L.P.; ATW Partners Opportunities Management, LLC; Kerry Propper; and Antonio Ruiz-Giménez was filed against
the Company and certain of its current and former officers and directors, Haynie & Company, and certain
investor entities and individuals in the United States District Court for the District of Utah, Case No. 2:26-cv-00695. The plaintiff,
Parker LaChance, purports to bring the action individually and on behalf of a putative class of persons who purchased or otherwise acquired
the Company’s Class A common stock between September 10, 2025 and May 20, 2026, and derivatively on behalf of the Company.
The
complaint alleges, among other things, that the Company’s registration statements, proxy statements, and periodic reports contained material
misstatements and omissions arising from certain financing transactions. The complaint purports to assert claims for violation of Sections
11 and 15 of the Securities Act of 1933 against the Company, certain current and former officers and directors, and Haynie & Company;
violation of Section 14(a) of the Securities Exchange Act of 1934 and Rule 14a-9 thereunder against the Company and certain officers
and directors in connection with proxy solicitations; violation of Section 10(b) of the Exchange Act and Rule 10b-5 thereunder, and Section
20(a) of the Exchange Act, against the Company and its Chief Executive Officer; and, derivatively, claims for breach of fiduciary duty
against certain officers and directors, aiding and abetting breach of fiduciary duty against certain investor defendants, and unjust
enrichment in the alternative.
The
complaint seeks, among other relief, class certification, compensatory damages in an amount to be determined at trial together with prejudgment
interest, rescission or a rescissory measure of damages under the Securities Act claims to the extent available, damages to the Company
(including disgorgement of profits and other benefits) on the derivative claims, corporate governance reforms, an award of costs and
attorneys’ fees, and a jury trial.
The
Company believes it has meritorious defenses to the allegations and intends to defend the action vigorously. At this stage of the proceeding,
the Company is unable to predict the outcome of this matter or estimate a range of reasonably possible loss, if any, and no amounts have
been accrued in connection with this matter as of the date of this filing.
13
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis provide information which we believe relevant to an assessment and understanding of our financial condition
and results of operations. The following financial information is derived from our financial statements and should be read in conjunction
with such financial statements and notes thereto set forth elsewhere herein.
Cautionary
Note Regarding Forward Looking Statements
This
Quarterly Report on Form 10-Q for the three and six months ended June 30, 2026 (“Form 10-Q”) contains certain
“forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended
(“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”). All
statements other than statements of historical facts contained in this Form 10-Q, including statements regarding the financial
position, business strategy and the plans and objectives of management for our future operations, are forward-looking statements.
These forward-looking statements are based on the beliefs of management, as well as assumptions made by and information currently
available to us. When used in this Form 10-Q, the words “anticipate,” “believe,” “estimate,”
“expect,” “forecasts,” “may,” “will,” “should,” “seek,”
“scheduled,” “intend,” “plan,” and “expect” and variations of these words or similar
expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements.
The
forward-looking statements in this Form 10-Q are not guarantees of future performance, conditions or results, and involve a number of
known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside of the Company’s control,
that could cause the actual results or outcomes to differ materially from those discussed in the forward-looking statements. These forward-looking
statements speak only as of the date of this Form 10-Q and are subject to numerous risks, including, but not limited to the following:
● the
occurrence of any event, change, or other circumstances, including the outcome of any legal
proceedings that may be instituted against us;
● the
ability to maintain the listing of our securities on Nasdaq, and the potential liquidity
and trading of our securities;
● the
risk of disruption to our current plans and operations;
● the
ability to recognize the anticipated benefits of our business and the Business Combination,
which may be affected by, among other things, competition and the ability to grow, manage
growth profitably, and retain key employees;
● costs
related to our business;
● changes
in applicable laws or regulations;
● our
ability to meet future capital requirements to fund our operations, which may involve debt
and/or equity financing, and to obtain such debt and/or equity financing on favorable terms,
and our sources and uses of cash;
● our
ability to maintain existing license agreements;
● our
ability to achieve and maintain profitability in the future;
● our
financial performance; and
● other
factors disclosed under the section entitled “Risk Factors”.
These
forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those described in “Risk
Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the U.S. Securities and
Exchange Commission (“SEC”) on April 15, 2026 (the “Form 10-K”). Moreover, we operate in a very competitive and
rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can
we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results
to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions,
the forward-looking events and circumstances discussed in this report may not occur and actual results could differ materially and adversely
from those anticipated or implied in the forward-looking statements.
Although
we believe that the expectations reflected in the forward-looking statements are reasonable and the information included in this report
is accurate, we cannot guarantee that the future results, level of activity, performance or events and circumstances reflected in the
forward-looking statements will be achieved or occur. We undertake no obligation to update publicly any forward-looking statements for
any reason after the date of this report to confirm these statements to actual results or changes in our expectations. We qualify all
of our forward-looking statements by these cautionary statements.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited
condensed consolidated financial statements and related notes appearing elsewhere in this Form 10-Q (the “Financial Statements”),
and also with our audited consolidated financial statements and notes thereto included in our Form 10-K.
Company
Overview
We
design, develop, manufacture, and sell golf simulators and related software for residential and commercial applications. Our product
offerings include portable, professional, commercial, and custom simulators, as well as standalone software products including E6 Connect
and E6 GOLF. We also offer multi-sport gaming applications. Our franchise operations are conducted through our wholly-owned subsidiary,
TruGolf Links Franchising, LLC, (“Links”)
14
Reverse
Stock Split
On
March 27, 2026, the Company completed a 1-for-10 reverse stock split of the Class A common stock and Class B common stock of the
Company’s issued and outstanding common stock, effective as of March 27, 2026 (the “2026 Reverse Stock Split”, and
together with the 2025 Reverse Stock Split, the “Reverse Stock Split”) and began trading on a 2026 Reverse Stock
Split-adjusted basis on Nasdaq on March 27, 2026. As a result of the 2026 Reverse Stock Split, the number of Class A common stock
outstanding as of December 31, 2025, was reduced from 5,355,626 to approximately 535,563 and the number of Class B common stock
outstanding was reduced from 199,999 to 19,999, and the number of authorized shares of Class A common stock was reduced from
1,000,000,000 shares to 100,000,000 shares, and the number of authorized shares of Class B common stock was reduced from 10,000,000 to 1,000,000. All share amounts have been retroactively adjusted for the Reverse Stock
Split.
Results
of Operations
Comparison
of the Three Months Ended June 30, 2026, to the Three Months Ended June 30, 2025
2026
2025
Variance
Revenue, net
$ 5,792,180
$ 4,310,864
$ 1,481,316
Cost of revenue
2,326,282
2,537,654
(211,372 )
Total gross profit
3,465,898
1,773,210
1,692,688
Operating expenses
Salaries, wages and benefits
1,240,565
1,006,210
234,355
Selling, general and administrative
2,447,339
2,637,026
(189,687 )
Operating loss
(222,006 )
(1,870,026 )
1,648,020
Other expenses, net
(225,802 )
(1,451,444 )
1,225,642
Loss before income taxes
$ (447,808 )
$ (3,321,470 )
$ 2,873,662
Revenues
Revenues
increased by $1,481,316, or 34.4% for the three months ended June 30, 2026, compared to the three months ended June 30, 2025. The increase
is primarily attributable to higher product acceptance, which resulted in increased revenue recognition from product sales, as well as
the recognition of previously deferred revenue upon satisfaction of the applicable revenue recognition criteria.
Cost
of Revenues
Cost
of revenue decreased by $211,372, or 8.3% for the three months ended June 30, 2026, as compared to the three months ended June 30, 2025.
The decrease was partially attributable to (i) the allocation of salaries and wages of warehouse employees of $330,204 during the three
months ended June 30, 2026, compared to its absence during the prior year period, (ii) the increase in shipping costs of $192,590 during
the three months ended June 30, 2026 as compared to the prior year period, (iii) inventory adjustments decreased by $328,276, reflecting
reduced inventory write-downs and other inventory-related adjustments, and (iv) other product cost variances decreased by $405,890 as
compared to the prior year period.
Operating
Expenses
Total
operating expenses increased by $44,668, for the three months ended June 30, 2026, as compared to the three months ended June 30, 2025.
Salaries,
Wages and Benefits
Salaries,
wages and benefits increased by $234,355, or 23.3%, to 1,240,565 for the three months ended June 30, 2026, compared to $1,006,210 the
three months ended June 30, 2025. The increase was primarily due to a reduction in employee compensation capitalized as software development
costs, which resulted in a greater portion of payroll cost being recognized as operating expense during the current-year period. Employee
compensation capitalized as software development costs decreased to $933,603 for the three months ended June 30, 2026, from $1,298,247
in the prior year period.
Selling,
General and Administrative
Selling,
general and administrative decreased by $189,687, or 7.2%, to $2,447,339 for the three months ended June 30, 2026, compared to $2,637,026,
for the three months ended June 30, 2025. The overall decrease was primarily attributable to a $323,248 decrease in bad debt expense
in accordance with the Company’s accounting policy for recording the allowance for doubtful accounts, as well as a $166,619 decrease
in other selling, general and administrative expenses. These decreases were partially offset by an increase in amortization expense related
to capitalized software costs to $286,513 for the three months ended June 30, 2026, from $111,188 for the comparable prior-year period,
and an increase in rent expense of $124,855, primarily resulting from a lease modification executed during the year ended December 31,
2025, which increased the Company’s monthly lease payments.
Other
Expenses, net
Other
expenses, net decreased by $1,225,642, or 84.4%, for the three months ended June 30, 2026, compared with the three months ended June
30, 2025. The decrease was primarily attributable to the elimination of interest expense associated with the PIPE convertible notes following
their exchange for Series A Preferred Stock in July 2025 as well as the settlement of the dividend notes payable in April 2025.
15
Comparison
of the Six Months Ended June 30, 2026, to the Six Months Ended June 30, 2025
2026
2025
Variance
Revenue, net
$ 10,812,442
$ 9,700,094
$ 1,112,348
Cost of revenue
4,663,548
4,489,173
174,375
Total gross profit
6,148,894
5,210,921
937,973
Operating expenses
Salaries, wages and benefits
2,033,976
2,953,026
(919,050 )
Selling, general and administrative
5,631,503
5,362,145
269,358
Operating loss
(1,516,585 )
(3,104,250 )
1,587,665
Other expenses, net
(378,517 )
(2,887,542 )
2,509,025
Loss before income taxes
$ (1,895,102 )
$ (5,991,792 )
$ 4,096,690
Revenues
Revenues
increased by $1,112,348 for the six months ended June 30, 2026, compared to the six months ended June 30, 2025. The increase is primarily
attributable to higher product acceptance, which resulted in increased revenue recognition from product sales, increase in revenue from
the franchise division, as well as the recognition of previously deferred revenue upon satisfaction of the applicable revenue recognition
criteria.
Cost
of Revenues
Cost
of revenue increased by $174,375, or 3.9% for the six months ended June 30, 2026, as compared to the six months ended June 30, 2025.
The increase was partially attributable to (i) the allocation of salaries and wages of warehouse employees of $528,277 during the six
months ended June 30, 2026, compared to its absence during the prior year period, (ii) the increase in shipping costs of $227,341 during
the six months ended June 30, 2026 as compared to the prior year period, (iii) inventory adjustments decreased by $379,210, reflecting
reduced inventory write-downs and other inventory-related adjustments, and (iv) other product cost variances decreased by $202,033 as
compared to the prior year period.
Operating
Expenses
Salaries,
Wages and Benefits
Salaries,
wages and benefits decreased by $919,050, or 31.1%, to $2,033,976 for the six months ended June 30, 2026, compared to $2,953,026 for
the six months ended June 30, 2025. The decrease was primarily attributable to a lower amount of employee compensation being
capitalized as software development costs during the current-year period. The Company capitalized $1,999,668 of employee
compensation as software development costs during the six months ended June 30, 2026, compared to $1,568,778 during the
corresponding prior year period.
Selling,
General and Administrative
Selling,
general and administrative increased by $269,358, or 5.0%, to $5,631,503 for the six months ended June 30, 2026, compared to
$5,362,145, for the six months ended June 30, 2025. The overall increase was primarily attributable to an increase in amortization
expense related primarily to capitalized software costs of $755,726 for the six months ended June 30, 2026, compared to $211,488 for
the six months ended June 30, 2025, and an increase in rent expense of $124,855, primarily resulting from a lease modification
executed during the year ended December 31, 2025, which increased the Company’s monthly lease payments. The increases were partially offset by an decrease of $264,318 in bad
debt expense in accordance with the Company’s accounting policy for recording the allowance for doubtful accounts, a decrease
of $212,235 in legal fees, as well as a $192,540 decrease in other selling, general and administrative expenses.
Other
Income (Expenses)
Other
expenses, net decreased by $2,509,025, or 86.9%, for the six months ended June 30, 2026, compared with the six months ended June 30,
2025. The decrease was primarily attributable to the elimination of interest expense associated with the PIPE convertible notes following
their exchange for Series A Preferred Stock in July 2025 as well as the settlement of the dividend notes payable in April 2025.
Liquidity
and Capital Resources
Liquidity
As
of June 30, 2026, we had cash on hand of $8,474,349 and a working capital deficit of $2,345,394 as compared to cash on hand of $12,569,263
and a working capital surplus of $1,076,496 as of December 31, 2025. The decrease in working capital is primarily attributable to a decrease
in cash on hand of $4,094,910, an increase of accounts receivable, net of $204,304, an increase in inventory of $528,059, and an increase
in prepaid expenses of $72,704, which was partially offset by an increase in accounts payable of $481,822, an increase in other current
liabilities of $129,704 and a decrease in deferred revenue of $379,836 and a decrease of $150,000 in note payable to related parties.
The
Company’s operating activities consume the majority of its cash resources. The Company anticipates that it will continue to
incur operating losses as it executes its development plans for 2026, as well as other potential strategic and business development
initiatives. In addition, the Company has had and expects to have negative cash flows from operations, at least into the near
future. The Company has previously funded, and plans to continue funding, these losses primarily with the sale of equity and
convertible notes, although no assurances can be given that such financing will be available on acceptable terms or at all. The
accompanying unaudited condensed consolidated financial statements do not include any adjustments that might be necessary should the
Company be unable to continue as a going concern.
16
Cash
Flows
During
the six months ended June 30, 2026, our cash used in operating activities was $1,400,386 compared to $1,354,546 during the six months
ended June 30, 2025.
During
the six months ended June 30, 2026, our net cash used in investing activities was $2,175,802 as compared to net cash used in investing
activities of $1,614,744 during the six months ended June 30, 2025. The increase in cash used in investing activities was primarily due
to an increase in capitalized costs for software development.
During
the six months ended June 30, 2026, our net cash used in financing activities was $518,726 compared to net cash provided of
$2,246,572 during the six months ended June 30, 2025. The decrease in cash provided by financing activities was primarily due to
repurchase of treasury stock and cash payment of $150,000 for repayment of notes payable to a related party during the six months
ended June 30, 2026, compared to $268,500 of such payments during the six months ended June 30, 2025, as well as $2,520,000 in cash
proceeds from the convertible PIPE notes in 2025.
Critical
Accounting Estimates
The
preparation of our consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that
affect reported amounts of assets, liabilities, revenues, and expenses. The following estimates involve the highest degree of judgment
and uncertainty and have had or are reasonably likely to have a material impact on our financial condition or results of operations.
The descriptions should be read in conjunction with Note 2 – Summary of Significant Accounting Policies, which describes the underlying
accounting policies.
Allowance
for Current Expected Losses
We
estimate our allowance for current expected credit losses on accounts receivable using a rate loss model that considers customer payment
history, aging, current economic conditions, and management’s judgment regarding ultimate collectability. As of June 30, 2026,
we recorded an allowance of $1,372,500 against gross accounts receivable of $2,637,513, representing a reserve rate of 52.0%. The reserve
rate reflects the concentration of our receivables among a limited number of commercial customers and the extended payment terms common
in our industry.
This
estimate is inherently uncertain because it requires management to predict future customer behavior based on historical patterns that
may not be indicative of future collections. A 10% increase or decrease in our reserve rate would change the allowance by approximately
$264,000, with a corresponding impact on net income. Given the concentration of our receivable balance, the financial condition of a
single significant customer could have a disproportionate effect on this estimate.
Inventory
Valuation
We
carry inventory at the lower of cost or net realizable value. Estimating net realizable value requires management to assess product demand,
technological obsolescence, and the expected selling prices of inventory on hand. During the three months ended March 31, 2026, we recorded
$64,343 in inventory valuation adjustments in connection with our transition to a new accounting system, which required a comprehensive
reconciliation of physical inventory counts to book records. These adjustments demonstrate the inherent uncertainty in this estimate.
Going
forward, our inventory valuation is subject to risk from rapid changes in product technology and customer demand, particularly as we
continue to evolve our simulator hardware lineup. A deterioration in demand for existing hardware models or the introduction of new products
that render current inventory obsolete could require additional write-downs beyond those already recorded. Management reviews inventory
for impairment indicators on a quarterly basis.
Capitalized
Software Development Costs and Technological Feasibility and Useful Life
We
capitalize software development costs once technological feasibility is established and cease capitalization when the product is available
for general release. As of June 30, 2026, capitalized software development costs, net of accumulated amortization, were $4,877,603, and
amortization expense was $755,726 for the six months ended June 30, 2026, compared to $433,058 for the six months ended June 30, 2025.
Two
estimates embedded in this balance involve significant judgment. First, the determination of when technological feasibility is achieved
affects the amount of costs eligible for capitalization versus those that must be expensed as incurred. An earlier or later feasibility
determination could materially change the amount capitalized in any given period. Second, we amortize capitalized software costs over
an estimated useful life of three years. If the actual useful life of our software products proves shorter than three years due to technological
change or loss of market relevance, we would be required to accelerate amortization or record an impairment charge. Conversely, if useful
lives are longer than estimated, our amortization expense may be overstated. Given the $4,877,603 net balance subject to this estimate,
a change in the estimated useful life from three years to two years would increase annual amortization expense by approximately $813,000,
which would be material to our results of operations.
Recent
Accounting Developments
For
a discussion of recently issued accounting developments and their impact on our unaudited condensed consolidated financial statements,
refer to Note 2— Summary of Significant Accounting Policies in our Financial Statements.
17
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Smaller
reporting companies are not required to provide the information required by this item.
ITEM
4. CONTROLS AND PROCEDURES
Our
Company conducted an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s
principal executive officer and principal financial officer, of the effectiveness of the design and operation of its disclosure controls
and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange
Act”) as of the end of the period covered by this Form 10-Q. Based on that evaluation, our Company’s principal executive
officer and principal financial officer have concluded that our disclosure controls and procedures were not effective, as of June 30,
2026, due to the material weakness in internal control over financial reporting described in Part II, Item 9A of our Annual Report on
Form 10-K for the year ended December 31, 2025.
Changes
in Internal Control over Financial Reporting
There
have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act) during the period covered by this Form 10-Q that have materially affected or are reasonably likely to materially affect, our internal
control over financial reporting.
PART
II – OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
Our
Company is a party to various lawsuits, claims, and other legal proceedings that arise from time to time in the ordinary course of business,
including but not limited to commercial disputes, intellectual property matters, and employment related matters. In addition, our Company
may bring claims or initiate lawsuits from time to time against various third parties with respect to matters arising out of the ordinary
course of our Company’s business, including but not limited to commercial and intellectual property related matters.
For
the matters we disclose that do not include an estimate of the amount of loss or range of losses, such an estimate is not possible or
is immaterial, and we may be unable to estimate the possible loss or range of losses that could potentially result from the application
of non-monetary remedies. Until the final resolution of such matters, if any of our estimates and assumptions change or prove to have
been incorrect, we may experience losses in excess of the amounts recorded, which could have a material effect on our business, consolidated
financial position, results of operations, or cash flows.
On
July 24, 2026, a putative class action and shareholder derivative complaint captioned Parker LaChance, individually and on behalf
of all others similarly situated, and derivatively on behalf of TruGolf Holdings, Inc. v. TruGolf Holdings, Inc.; Christopher Jones;
B. Shaun Limbers; Humphrey P. Polanen; Riley Russell; AJ Redmer; Haynie & Company; SandTrap Opportunities LLC; ATW Opportunities
Master Fund II, L.P.; ATW Partners Opportunities Management, LLC; Kerry Propper; and Antonio Ruiz-Giménez was filed against
the Company and certain of its current and former officers and directors, Haynie & Company and certain
investor entities and individuals in the United States District Court for the District of Utah, Case No. 2:26-cv-00695. The plaintiff,
Parker LaChance, purports to bring the action individually and on behalf of a putative class of persons who purchased or otherwise acquired
the Company’s Class A common stock between September 10, 2025 and May 20, 2026, and derivatively on behalf of the Company.
The
complaint alleges, among other things, that the Company’s registration statements, proxy statements, and periodic reports
contained material misstatements and omissions arising from certain financing transactions. The complaint purports to assert claims
for violation of Sections 11 and 15 of the Securities Act of 1933 against the Company, certain current and former officers and
directors, and Haynie & Company; violation of Section 14(a) of the Securities Exchange Act of 1934 and Rule 14a-9 thereunder
against the Company and certain officers and directors in connection with proxy solicitations; violation of Section 10(b) of the
Exchange Act and Rule 10b-5 thereunder, and Section 20(a) of the Exchange Act, against the Company and its Chief Executive Officer;
and, derivatively, claims for breach of fiduciary duty against certain officers and directors, aiding and abetting breach of
fiduciary duty against certain investor defendants, and unjust enrichment in the alternative.
18
The
complaint seeks, among other relief, class certification, compensatory damages in an amount to be determined at trial together with prejudgment
interest, rescission or a rescissory measure of damages under the Securities Act claims to the extent available, damages to the Company
(including disgorgement of profits and other benefits) on the derivative claims, corporate governance reforms, an award of costs and
attorneys’ fees, and a jury trial.
The
Company believes it has meritorious defenses to the allegations and intends to defend the action vigorously. At this stage of the proceeding,
the Company is unable to predict the outcome of this matter or estimate a range of reasonably possible loss, if any, and no amounts have
been accrued in connection with this matter as of the date of this filing.
Except
as described above, as of the date of this Form 10-Q, we believe that none of our pending lawsuits, claims, and other proceedings are
expected to have a material adverse effect on our business, consolidated financial position, results of operations, or cash flows. However,
management’s judgment may prove materially inaccurate, and such judgment is made subject to the known uncertainties of litigation.
ITEM
1A. RISK FACTORS
Information
regarding our risk factors appears in Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2025. The risks described
in our Annual Report on Form 10-K, as well as additional risks and uncertainties not presently known to us or that we currently deem
immaterial, could materially and adversely affect our business, results of operations, and financial condition, which in turn could materially
and adversely affect the trading price of shares of our Class A common stock. Except as set forth below, as of the date of this Quarterly
Report on Form 10-Q, there have been no material updates or changes with respect to the risk factors previously disclosed in our Annual
Report on Form 10-K.
The
conversion of our outstanding Series A Preferred Stock into Class A common stock will dilute the ownership interest of our stockholders.
The
conversion price of our Series A Preferred Stock is subject to adjustment in certain circumstances, including (i) if we sell Class A
common stock or equivalents at a price below the then-current conversion price (subject to certain exceptions), (ii) on each six-month
anniversary of issuance (each, a “Reset Date”) if the conversion price then in effect exceeds the closing price of the Class
A common stock on such date, and (iii) upon stock splits, stock dividends, or similar recapitalization events. The most recent Reset
Date was April 22, 2026, resulting in a Reset Price of $2.76. The next Reset Date will be October 22, 2026. Upon conversion, we must
issue to the holders Class A common stock representing all dividends that would otherwise have accrued on such Series A Preferred through
the five-year anniversary of issuance, and this amount converts at a price equal to the lesser of the conversion price, or 90% of the
lowest VWAP of Class A common stock during the five trading days prior to conversion (subject to a floor price). In addition, if the
floor price exceeds 90% of the five-day VWAP, the stated value of the Series A Preferred is subject to increase. If the conversion price
of the Series A Preferred decreases or the stated value of the Series A Preferred increases, the number of shares underlying the Series
A Preferred Stock will increase, materially diluting our stockholders. See Note 6 – Stockholders’ Equity - Series A Convertible
Preferred Stock for further details.
We
are not currently in compliance with Nasdaq ’ s continued listing requirements related to the bid price of our common stock
and if we are unable to regain compliance with the listing requirements, our common stock will be delisted from Nasdaq which could have
a material adverse effect on our financial condition and could make it more difficult for stockholders to sell their shares.
Our
common stock is listed on Nasdaq, and we are therefore subject to its continued listing requirements, including requirements with respect
to the market value of publicly held shares, market value of listed shares, minimum bid price per share, and minimum stockholder’s
equity, among others, and requirements relating to board and committee independence. If we fail to satisfy one or more of the requirements,
we may be delisted from Nasdaq.
Since
July 31, 2026, the closing price of our common stock has been below $1.00, and if our common stock remains below $1.00 for 30 consecutive
business days we will not be in compliance with Nasdaq Listing Rule 5550(a)(2) (the “bid price rule”). In accordance with
Nasdaq rules, we would normally be provided with a grace period of 180 calendar days to regain compliance with the bid price rule. However,
since we completed a reverse stock split in March 2026, which is within the last one-year period, if we do not meet the bid price rule,
we will not be eligible for any compliance period and the Nasdaq Staff will provide written notification to us that our common stock
may be delisted. We would then be entitled to appeal the Staff’s determination to a Nasdaq Listing Qualifications Panel and request
a hearing. There can be no assurance that, if we do appeal the delisting determination by the Staff to the Nasdaq Listing Qualifications
Panel, that such appeal would be successful.
Delisting
from Nasdaq would adversely affect our ability to raise additional financing through the public or private sale of equity securities,
may significantly affect the ability of investors to trade our securities and may negatively affect the value and liquidity of our common
stock. Delisting also could have other negative results, including the potential loss of employee confidence, the loss of institutional
investors and general investors that will consider investing in our common stock, a reduction in the number of market makers in our common
stock, a reduction in the availability of information concerning the trading prices and volume of our common stock, a reduction in the
number of broker-dealers willing to execute trades in shares of our common stock or interest in business development opportunities. Further,
we would likely become a “penny stock”, which would make trading of our common stock more difficult.
19
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent
Sales of Unregistered Securities
There
are no transactions that have not been previously reported in a Current Report on Form 8-K or in our prior filings.
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
On
May 25, 2025, our Board approved the adoption of a stock repurchase program (the “2025 Repurchase Program”), which ended
on May 28, 2026. Under the 2025 Repurchase Program, the Company could purchase up to $2 million worth of shares of its Common Stock,
with no shares exceeding a price of $2.00 per share, from time to time in the open market, in privately negotiated transactions, pursuant
to a Rule 10b5-1 trading plan or otherwise in accordance with applicable securities laws and other requirements. The 2025 Repurchase
Program did not obligate the Company to repurchase any dollar amount or number of shares of Common Stock. We purchased a total of 439,208
shares of our Common Stock under the 2025 Repurchase Program for $346,503.
During
the quarter ended March 31, 2026. We did not purchase any shares under the 2025 Repurchase Program during the quarter ended June 30,
2026.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
During
the period covered by this Quarterly Report, none of the Company’s directors or executive officers has adopted or terminated a
Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (each as defined in Item 408 of Regulation S-K under the Securities
Exchange Act of 1934, as amended).
ITEM
6. EXHIBITS
3.1
Amended
and Restated Articles of Incorporation of TruGolf Holdings, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s
Current Report on Form 8-K filed with the Securities and Exchange Commission on March 13, 2026)
3.2
Bylaws
of TruGolf Holdings, Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with
the Securities and Exchange Commission on March 13, 2026)
3.3
Certificate
of Change (incorporated by reference to Exhibit 3.3 to the Company’s Annual Report on Form 10-K filed with the Securities and
Exchange Commission on April 15, 2026)
10.1
Employment
Agreement between Steven Passey and TruGolf Holdings, inc. dated May 1, 2026 (incorporated by reference to Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2026)
31.1**
Rule 13a-14(a) / 15d-14(a) Certification of Principal Executive Officer and Principal Financial Officer
31.2
**
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer
32.1*
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer
101
INS**
Inline
XBRL Instance Document
101
SCH**
Inline
XBRL Taxonomy Extension Schema Document
101
CAL**
Inline
XBRL Taxonomy Calculation Linkbase Document
101
DEF**
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101
LAB**
Inline
XBRL Taxonomy Labels Linkbase Document
101
PRE**
Inline
XBRL Taxonomy Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
** Filed
herewith.
* Furnished
herewith.
20
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
TRUGOLF
HOLDINGS, INC.
August
14, 2026
/s/
Christopher Jones
Date
Christopher
(Chris) Jones
Chief
Executive Officer
(Principal
Executive Officer)
August
14, 2026
/s/ Steven
K. Passey
Date
Steven
K. Passey
Chief
Financial Officer
(Principal
Financial Officer and Principal Accounting Officer)
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.