UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended March 31, 2026
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from __________________________ to __________________________
Commission
file number 001-40970
TRUGOLF
HOLDINGS, INC.
(Exact
name of registrant as specified in its charter)
Nevada
85-3269086
State
or Other Jurisdiction
(I.R.S.
Employer
of
Incorporation or Organization
Identification
No.)
60
North 1400 West, Centerville , Utah 84014
(Address
of Principal Executive Offices) (Zip Code)
Registrant’s
telephone number, including area code: (801) 298-1997
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Class
A Common Stock, $0.0001 par value
TRUG
The
Nasdaq Stock Market LLC
Securities
registered pursuant to Section 12(g) of the Act: None
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As
of May 15, 2026, the latest practicable date, 1,093,687 shares of Class A common stock and 19,999
shares of Class B common stock outstanding.
TRUGOLF
HOLDINGS, INC.
FORM
10-Q
FOR
THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025
TABLE
OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
3
ITEM
1.
Financial Statements
3
Condensed Consolidated Balance Sheets as of March 31, 2026 (unaudited) and December 31, 2025
3
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2026 and 2025 (unaudited)
4
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the Three Months Ended March 31, 2026 and 2025 (unaudited)
5
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 (unaudited)
6
Notes to Condensed Consolidated Financial Statements (unaudited)
7
ITEM
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
12
ITEM
3.
Quantitative and Qualitative Disclosures about Market Risk
16
ITEM
4.
Controls and Procedures
16
PART II. OTHER INFORMATION
16
ITEM
1.
Legal Proceedings
16
ITEM
1A.
Risk Factors
16
ITEM
2.
Unregistered Sales of Equity Securities and Use of Proceeds
16
ITEM
3.
Defaults Upon Senior Securities
17
ITEM
4.
Mine Safety Disclosures
17
ITEM
5.
Other Information
17
ITEM
6.
Exhibits
17
SIGNATURES
18
2
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements
TRUGOLF
HOLDINGS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
March 31,
December 31,
2026
2025
ASSETS
Current Assets:
Cash and cash equivalents
$ 8,836,670
$ 10,469,263
Restricted cash
2,100,000
2,100,000
Accounts receivable, net
1,314,837
1,060,709
Inventory, net
1,360,668
863,257
Prepaid expenses
766,947
985,076
Total Current Assets
14,379,122
15,478,305
Property and equipment, net
411,054
355,499
Capitalized software development costs, net
4,230,512
3,633,661
Right-of-use assets
551,116
682,648
Other long-term assets
31,023
31,023
Total Assets
$ 19,602,827
$ 20,181,136
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$ 3,186,999
$ 2,767,385
Deferred revenue
6,610,869
5,560,725
Notes payable, current portion
294,138
296,733
Notes payable to related parties
2,250,000
2,250,000
Notes payable, current portion
2,250,000
2,250,000
Line of credit, bank
802,738
802,738
Dividend notes payable
118,362
118,362
Accrued interest
594,461
594,590
Accrued and other current liabilities
1,405,705
1,508,750
Lease liability, current portion
398,302
502,526
Total Current Liabilities
15,661,574
14,401,809
Non-current Liabilities:
Note payables, net of current portion
268,500
287,000
Gross sales royalty payable
1,000,000
1,000,000
Lease liability, net of current portion
164,664
191,944
Total Liabilities
17,094,738
15,880,753
Commitments and Contingencies
-
Stockholders’ Equity:
Preferred stock, $ 0.0001 par value, 10 million shares authorized
Series A Convertible Preferred Stock, $ 0.0001
par value per share; authorized - 50,000
shares; 4,140
and 5,427
shares
issued and outstanding, respectively. Liquidation preference of $ 3,922,680
as
of March 31, 2026
-
1
Preferred stock value
-
1
Common stock, $ 0.0001 par value, 1,000,000 shares authorized:
Common stock - Series A, $ 0.0001 par value, 1 billion shares authorized; 641,006 and 422,899 shares issued and outstanding, respectively
63
41
Common stock - Series B, $ 0.0001
par value, 10
million shares authorized; 19,999
shares issued and outstanding, respectively
2
2
Common stock value
2
2
Treasury stock at cost, 9 shares of common stock held, respectively
( 2,382,000 )
( 2,037,000 )
Additional paid-in capital
49,376,386
47,413,839
Accumulated deficit
( 44,486,362 )
( 41,076,500 )
Total Stockholders’ Equity
2,508,089
4,300,383
Total Liabilities and Stockholders’ Equity
$ 19,602,827
$ 20,181,136
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
TRUGOLF
HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the
For the
Three Months Ended
Three Months Ended
March 31, 2026
March 31, 2025
Revenue, net
$ 5,020,262
$ 5,237,825
Cost of revenue
2,337,266
1,800,114
Total gross profit
2,682,996
3,437,711
Operating expenses:
Salaries, wages and benefits
793,411
1,946,816
Selling, general and administrative
3,184,164
2,725,119
Total operating expenses
3,977,575
4,671,935
Loss from operations
( 1,294,579 )
( 1,234,224 )
Other (expense) income:
Interest income
54,448
54,596
Interest expense
( 207,163 )
( 1,490,694 )
Total other expense
( 152,715 )
( 1,436,098 )
Loss from operations before provision for income taxes
( 1,447,294 )
( 2,670,322 )
Provision for income taxes
-
-
Net loss
$ ( 1,447,294 )
$ ( 2,670,322 )
Net loss per common share - basic and diluted
$ ( 2.75 )
$ ( 44.24 )
Weighted average shares outstanding - basic and diluted
527,000
60,356
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
TRUGOLF
HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
FOR
THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025
(UNAUDITED)
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Series A
Preferred Stock
Class A Common Stock
Class B Common Stock
Treasury Stock
Additional
Paid-in
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance at December 31, 2024
-
$ -
52,241
$ 5
3,434
$ -
( 9 )
$ ( 2,037,000 )
$ 18,551,710
$ ( 21,155,496 )
$ ( 4,640,781 )
Issuance of common stock for interest and make good
-
-
4,805
-
-
-
-
-
1,087,513
-
1,087,513
Issuance of common stock for conversion of notes
-
-
1,324
-
-
-
-
-
1,655,000
-
1,655,000
Stock-based compensation - options
-
-
-
-
-
-
-
-
3,341
-
3,341
Net loss
-
-
-
-
-
-
-
-
-
( 2,670,322 )
( 2,670,322 )
Balance as of March 31, 2025
-
$ -
58,370
$ 5
3,434
$ -
( 9 )
$ ( 2,037,000 )
$ 21,297,564
$ ( 23,825,818 )
$ ( 4,565,249 )
Balance at December 31, 2025
5,427
$ 1
422,899
$ 41
19,999
$ 2
( 9 )
$ ( 2,037,000 )
$ 47,413,839
$ ( 41,076,500 )
$ 4,300,383
Issuance of common stock for conversion of Series A Preferred and dividends
( 1,349 )
( 1 )
226,828
23
-
-
-
-
2,043,278
( 2,043,300 )
-
Reversal of cancelled preferred stock conversions
62
-
( 8,721 )
( 1 )
-
-
-
-
( 80,731 )
80,732
-
Repurchase of common stock
-
-
-
-
-
-
-
( 345,000 )
-
-
( 345,000 )
Net loss
-
-
-
-
-
-
-
-
-
( 1,447,294 )
( 1,447,294 )
Balance as of March 31, 2026
4,140
$ -
641,006
$ 63
19,999
$ 2
( 9 )
$ ( 2,382,000 )
$ 49,376,386
$ ( 44,486,362 )
$ 2,508,089
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
TRUGOLF
HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the
For the
Three Months
Three Months
March 31, 2026
March 31, 2025
Cash flows from operating activities:
Net loss
$ ( 1,447,294 )
$ ( 2,670,322 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
491,896
115,300
Amortization of convertible notes discount
-
231,940
Amortization of right-of-use asset
131,532
88,354
Stock issued for make good provisions on debt conversion
-
1,087,513
Stock options issued to employees
-
3,341
Changes in operating assets and liabilities:
Accounts receivable, net
( 254,128 )
( 180,461 )
Inventory, net
( 497,411 )
( 1,503,632 )
Prepaid expenses
218,129
( 73,342 )
Other current assets
-
45,737
Accounts payable
419,485
( 256,248 )
Deferred revenue
1,050,144
1,028,780
Accrued interest payable
-
( 95,974 )
Accrued and other current liabilities
( 103,045 )
1,823,760
Lease liability
( 131,504 )
( 93,865 )
Net cash used in operating activities
( 122,196 )
( 449,119 )
Cash flows from investing activities:
Purchases of property and equipment
( 78,238 )
( 64,159 )
Capitalized software, net
( 1,066,064 )
( 270,531 )
Net cash used in investing activities
( 1,144,302 )
( 334,690 )
Cash flows from financing activities:
Proceeds from PIPE loans, net of discount
-
2,520,000
Repayments of notes payable
( 2,595 )
( 2,448 )
Repayments of notes payable - related party
( 18,500 )
-
Repurchase of treasury stock
( 345,000 )
-
Net cash provided by (used in) financing activities
( 366,095 )
2,517,552
Net change in cash, cash equivalents and restricted cash
( 1,632,593 )
1,733,743
Cash, cash equivalents and restricted cash - beginning of period
12,569,263
10,882,077
Cash, cash equivalents and restricted cash - end of period
$ 10,936,670
$ 12,615,820
Supplemental cash flow information:
Cash paid for:
Interest
$ -
$ 108,993
Income taxes
$ -
$ -
Non-cash investing and financing activities:
Series A Convertible Preferred Stock dividends converted to Class A Common Stock
$ 2,043,300
$ -
PIPE note principal converted to Class A Common Stock
$ -
$ 1,655,000
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
TRUGOLF
HOLDINGS, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE
1 – NATURE OF THE ORGANIZATION AND BUSINESS
Organization
and Business
TruGolf
Holdings, Inc. (including its subsidiaries, “TruGolf”, “the Company,” “we,” “us,” or
“our”) designs, develops, manufactures, and sells golf simulators and related software for residential and commercial applications.
On
May 10, 2024, the Company formed TruGolf Links Franchising, LLC (“Links”), a wholly-owned subsidiary, to establish and sell
franchises utilizing the Company’s indoor golf and recreational sports simulators.
On
March 10, 2026, the Company completed its redomestication from Delaware to Nevada (the “Redomestication”). In connection
with the Redomestication, the Company adopted new articles of incorporation and bylaws governed by Nevada law. At the effective time
of the Redomestication, each outstanding share of the Company’s common stock and preferred stock converted into an equivalent corresponding
share of the Nevada corporation, with no change in par value.
Reverse
Stock Split
On
March 27, 2026, the Company completed a 1-for-10
reverse stock split of the Class A common stock and Class B common stock of the Company’s issued and outstanding common
stock, effective as of March 27, 2026 (the “2026 Reverse Stock Split”, and together with the
2025 Reverse Stock Split, the “Reverse Stock Split”) and began trading on a 2026 Reverse Stock Split-adjusted basis on
Nasdaq on March 27, 2026. As a result of the 2026 Reverse Stock Split, the number of Class A common stock outstanding was reduced
from 5,355,626
to approximately 535,563
and the number of Class B common stock outstanding was reduced from 199,999
to 19,999 ,
and the number of authorized shares of common stock was reduced from 1,000,000,000 shares to 100,000,000 shares. All share amounts
have been retroactively adjusted for the Reverse Stock Split.
Proportionate
adjustments for the Reverse Stock Split were made to the exercise prices and number of shares issuable under the Company’s equity
incentive plans, and the number of shares underlying outstanding equity awards and warrants, as applicable.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
significant accounting policies of ours are described in Note 2 to the audited consolidated financial statements included in our Annual
Report on Form 10-K for the fiscal year ended December 31, 2025. The following policies are either new to the Company or have been updated
to reflect changes in the current period.
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements of TruGolf have been prepared in accordance with accounting
principles generally accepted in the United States of America (“GAAP”) for interim financial information and with
Article 8 of Regulation S-X and the related rules and regulations of the U.S. Securities and Exchange Commission (the
“SEC”). These interim unaudited condensed financial statements should be read in conjunction with those audited
financial statements included in the Form 10-K, as filed with the SEC on April 15, 2026 (“Form 10-K”). In the opinion of
management, all adjustments considered necessary for a fair presentation of the financial statements, consisting of normal recurring
accruals, have been made. Operating results for the three months ended March 31, 2026, are not necessarily indicative of the results
that may be expected for the entire year.
7
Reclassifications
Certain
reclassifications within the balance sheets and statements of operations have been made to the prior period’s financial statements to
conform to the current period financial statement presentation. There is no impact in total on the results of operations and cash flows
in all periods presented.
Recently
Issued Accounting Pronouncements Not Yet Adopted
In
September 2025, the FASB issued ASU 2025-06, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40):
Targeted Improvements to the Accounting for Internal-Use Software,” which modernizes the guidance for capitalizing internal-use
software costs to better reflect contemporary software development practices, including agile and iterative methodologies. The amendments
remove all references to prescriptive project stages from the existing three-stage framework and replace them with a principles-based
approach under which an entity begins capitalizing software costs when two criteria are met: (1) management has authorized and committed
to funding the software project, and (2) it is probable that the project will be completed and the software will be used to perform its
intended function. The standard also supersedes the existing guidance on website development costs under Subtopic 350-50 and incorporates
those costs into the Subtopic 350-40 framework, and requires capitalized internal-use software costs to comply with the disclosure requirements
of ASC 360-10, Property, Plant, and Equipment. ASU 2025-06 is effective for all entities for annual reporting periods beginning after
December 15, 2027, and interim reporting periods within those annual reporting periods. Early adoption is permitted, and the standard
may be applied on a retrospective, prospective, or modified retrospective basis. The Company is currently evaluating the impact this
standard will have on its financial statements.
In
November 2024, the FASB issued ASU 2024-03, “ Income Statement – Reporting Comprehensive Income – Expense Disaggregation
Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses ,” which requires the disaggregated disclosure of
specific expense categories, including purchases of inventory, employee compensation, depreciation, and amortization included in each
relevant expense caption presented on the statement of operations. The standard also requires disclosure of qualitative description of
the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, as well as the total amount
of selling expenses and an entity’s definition of selling expenses. ASU 2024-03 is effective for annual periods beginning after
December 15, 2026, and interim periods beginning after December 15, 2027. The Company is currently evaluating the impact this standard
will have on its financial statements.
NOTE
3 – NET LOSS PER SHARE
Basic
net loss per share is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares
outstanding during the period. Diluted net loss per share is the same as basic net loss per share for the periods presented because all
potentially dilutive securities were anti-dilutive.
Potentially
dilutive securities excluded from the computation of diluted net loss per share consisted of the following:
POTENTIALLY DILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF DILUTED NET LOSS PER SHARE
March 31,
March 31,
Three Months Ended
March 31,
March 31,
2026
2025
Stock options
2,262
2,262
Series A preferred shares (1)
581,011
-
Common stock – Series A preferred warrants
2,917
-
Earnout shares
9,000
9,000
Underwriter warrants
1,265
1,265
PIPE convertible notes (2)
-
802
Common stock – Series A warrants
-
2,818
Common stock – Series B warrants
-
3,100
Totals
596,455
19,247
(1)
Does
not include shares for make-whole conversion provisions based on variable floating factors that were not determinable as of March
31, 2026.
(2)
Does
not include shares for interest or make-whole amounts as the number of shares is undeterminable since the calculation is based on
variable floating factors.
8
NOTE
4 – CAPITALIZED SOFTWARE
Capitalized
software development costs consist primarily of costs incurred for the development and enhancement of the Company’s proprietary
software platform, E6 GOLF.
The
following summarizes capitalized software development costs as of March 31, 2026:
SCHEDULE OF CAPITALIZED SOFTWARE DEVELOPMENT COSTS
Capitalized software, net – December 31, 2025
$ 3,633,661
Software development costs capitalized
1,066,064
Less accumulated amortization
( 469,213 )
Capitalized software – March 31, 2026
$ 4,230,512
Total
amortization expense for the three months ended March 31, 2026 and 2025, was $ 469,213 and $ 100,000 ,
respectively.
NOTE
5 – RELATED PARTY TRANSACTIONS
Related
party notes payable consisted of the following:
SCHEDULE OF RELATED PARTY NOTES PAYABLE
March 31,
December 31,
2026
2025
Note payable - ARJ Trust
$ 650,000
$ 650,000
Loan - Chris Jones
1,600,000
1,600,000
Notes payable
2,250,000
2,250,000
Less current portion
( 2,250,000 )
( 2,250,000 )
Note payable to relates parties long-term portion
$ -
$ -
ARJ
Trust
In
December 2008, the Company entered into a note payable with ARJ Trust, a trust that is indirectly controlled by the Company’s chief
executive officer. The note had a principal amount of $ 500,000 , an interest rate of 8.50 % per annum, and an amended maturity date of
September 30, 2026 . The Company is required to make monthly interest-only payments of $ 3,541 .
In
June 2010, the Company entered into a second note payable with ARJ Trust. The note has a principal amount of $ 150,000 , an interest rate
of 8.50 % per annum, and an amended maturity date of September 30, 2026 . The Company is required to make monthly interest-only payments
of $ 1,063 .
The
Company made interest-only payments of $ 13,812 during the three months ended March 31, 2026 and 2025, respectively. The principal balance
of the notes was $ 650,000 at March 31, 2026 and December 31, 2025.
Chris
Jones
During
the year ended December 31, 2024, the Company chief executive officer loaned the Company an aggregate of $ 2
million for operating expenses. The loaned amount has a zero interest rate and no stated maturity date. The Company made no payments
toward the loan during the three months ended March 31, 2026. During the year ended December 31, 2025, the Company repaid $ 400,000
of principal. The principal balance of the loan payable was $ 1,600,000
at March 31, 2026 and December 31, 2025.
9
NOTE
6 – STOCKHOLDERS’ EQUITY
Series
A Convertible Preferred Stock
On
April 22, 2025, in connection with the execution of certain exchange agreements, the Company designated 50,000 shares of authorized and
unissued preferred stock as Series A Convertible Preferred Stock. Upon completion of the Redomestication, the Series A Convertible Preferred Stock was converted into Series A Convertible
Preferred Stock of the redomesticated entity on the same terms (“Series A Preferred”).
Each
share of Series A Preferred has an initial stated value of $ 1,000 per share, subject to adjustment in accordance with the Company’s Articles of Incorporation, including for stock splits, stock dividends, recapitalizations, reorganizations, reclassifications, combinations,
subdivisions and similar events. The Series A Preferred ranks senior to the Company’s common stock with respect to dividends, distributions,
and payments upon liquidation, dissolution, and winding up the Company.
The
Series A Preferred accrues cash dividends at a rate of 10 %
per annum. Dividends may be paid in cash, shares of the Company’s Class A common stock at a rate of 15% per annum, through increases to the stated value
of the Series A Preferred (“Capitalized Dividends”), or in a combination thereof, subject to the terms of the
Articles of Incorporation. The conversion amount of the Series A Preferred may also include certain additional amounts, make-whole
amounts and other amounts payable pursuant to the Articles of Incorporation. The increase in the gross stated value of the Series A
Preferred primarily relates to capitalized dividends and other adjustments pursuant to the Articles of Incorporation.
The
conversion price of the Series A Preferred is subject to periodic reset provisions based on the market price of the Company’s
Class A common stock. The Series A Preferred also contains anti-dilution and stock combination event adjustment provisions, including adjustments
based on an “Event Market Price,” as defined in the Articled of Incorporation, which may affect the conversion price and the
number of shares issuable upon conversion. In connection with the Company’s 2026 reverse stock split, the conversion price was
proportionately adjusted to $ 21.60
per share. As of March 31, 2026, certain market Event Price calculations remained subject to determination based on post-event
measurement periods due to the 2026 Reverse Stock Split. On April 22, 2026, the conversion price was adjusted to $ 2.76 per share pursuant
to the reset provisions.
Upon the voluntary conversion by the holders of the Series A Preferred, in addition to the issuance of Class A common
stock issuable upon conversion of the stated value of the Series A Preferred, the Company shall issue to the holders of Class A common
stock all dividends that would otherwise have accrued on such Series A Preferred is such share were held until the five-year anniversary
of issuance (the “Make-Whole Amount”). The Make-Whole Amount is convertible into Class A common stock at the “Alternate
Conversion Price” which is equal to the lesser of (i) the conversion price, and (ii) 90% of the lowest volume weighted average price
(“VWAP”) of the Class A common stock during the five consecutive trading days immediately prior to such conversion (subject
to the Floor Price of $ 35.00 (the “Floor Price”)) (the “Alternate Conversion Price”). If at the time of a conversion
the Alternate Conversion Price is determined to the Floor Price because such Floor Price is greater than 90% of the then five-day VWAP
of a share of Class A common stock, then the Conversion Amount, is automatically increased pro rata, by the applicable Alternate Conversion
Floor Amount. The “Conversion Amount” means, on any date, the sum of (1) the stated value plus (2) any declared and unpaid
dividends on the Series A Preferred plus (3) the Make-Whole Amount, if any, plus (4) any other amounts owed to such holder. The “Alternate
Conversion Floor Amount” means an amount equal to the product obtained by multiplying (A) the higher of (I) the highest price that
the Class A common stock trades at on the trading day immediately preceding the relevant date and (II) the applicable Alternate Conversion
Price and (B) the difference obtained by subtracting (I) the number of shares of Class A common stock delivered to such holder from (II)
the quotient obtained by dividing (x) the applicable Conversion Amount, by (y) the applicable Alternate Conversion Price without giving
effect to the Floor Price.
Conversion of Series A Preferred Stock
During
the three months ended March 31, 2026, the Company issued an aggregate of 129,616 shares of Class A common stock with fair values ranging
from $ 8.08 - $ 21.60 per share for the conversion of 1,349 shares of Series A Preferred Convertible Stock.
During
the three months ended March 31, 2026, the Company issued an aggregate of 97,212 shares of Class A common stock with fair values ranging
from $ 8.08 - $ 21.60 per share to Series A Preferred Convertible shareholders in lieu of cash for unpaid dividends.
During
the three months ended March 31, 2026, the Company reversed the conversion of 62 shares of Series A Preferred Stock into 8,721 shares
of Class A common stock that had previously been reflected as converted as of December 31, 2025. Subsequent to year end, the related
conversion transactions were cancelled because the corresponding Class A common stock were not issued or delivered to the holders.
As
a result, during the three months ended March 31, 2026, the Company reversed the previously recorded conversion entries and reinstated
the applicable preferred stock balances. The reversal resulted primarily in reductions to the Class A common stock and additional paid-in
capital and a corresponding adjustment to accumulated deficit associated with the reversal of amounts previously recorded pursuant to
the make-whole provisions of the Series A Preferred Stock conversion terms.
The
Company evaluated the impact of the cancelled conversions on its previously issued financial statements, including the earnings per share,
and concluded that the impact was not material.
NOTE
7 – REVENUE FROM CONTRACTS WITH CUSTOMERS
The
Company’s revenues are disaggregated based on revenue type, including (i) golf simulators, (ii) content software subscriptions,
(iii) franchise revenue, and (iv) other.
The
Company’s net revenues for the three months ended March 31, 2026 and 2025, are disaggregated as follows:
SCHEDULE
OF DISAGGREGATION OF REVENUES
2026
2025
Three Months Ended March 31,
2026
2025
Revenues:
Golf Simulators (1)
$ 3,664,866
$ 3,893,187
Content Software Subscriptions
1,190,955
1,159,705
Franchise Revenue
-
13,125
Other (2)
164,441
171,808
Total net revenue
$ 5,020,262
$ 5,237,825
(1)
Includes
items such as hardware and proprietary perpetual licenses.
(2)
Includes
items such as shipping income and installation income.
10
NOTE
8 – SEGMENT INFORMATION
The
Company currently operates as one business segment, which is also the sole reportable segment, focusing on the manufacturing and sales
of indoor golf simulators. The Company’s business offerings have similar economic and other characteristics, including the nature
of products, manufacturing, types of customers, and distribution methods. The determination of a single business segment is consistent
with the consolidated financial information regularly provided to the Company’s chief operating decision maker (“CODM”).
The Company’s CODM is its Principal Executive and Financial Officer and Director, who reviews and evaluates consolidated profit
and loss and total assets for the purpose of assessing performance, making operating decisions, allocating resources, and planning and
forecasting for future periods.
In
addition to the significant expense categories included within net loss presented on the Company’s Consolidated Statements of Operations,
see below for disaggregated amounts that comprise consulting, contract labor, personnel, business development, royalty, and marketing
expenses:
SCHEDULE OF REVENUE BY SEGMENT INFORMATION
2026
2025
Three Months Ended March 31,
2026
2025
Consulting expenses
$ 800,615
$ 633,981
Contract labor
345,108
613,340
Personnel expenses
793,411
1,946,816
Business development expenses
19,000
119,610
Marketing expenses
266,967
334,378
Other expenses *
1,752,474
1,023,810
Total operating expenses
$ 3,977,575
$ 4,671,935
*
Other
expenses materially comprised of rent, insurance, stock-based compensation, depreciation and amortization, licenses, dues and subscriptions,
travel and entertainment, and merchant fees.
NOTE
9 – COMMITMENTS AND CONTINGENCIES
From
time to time, the Company may become involved in claims and legal proceedings arising in the ordinary course of business . Management
is not currently aware of any matters that are expected to have material adverse effect on the Company’s financial position, results
of operations, or cash flows.
NOTE
10 – SUBSEQUENT EVENTS
Appointment of Chief Financial Officer
On May 1, 2026, the Company entered into an employment letter (the “Employment Letter”) with Steven Passey
to serve as the Company’s Chief Financial Officer effective May 20, 2026. The Employment Letter provides for an initial annual base
salary of $ 225,000 for the initial three months, increasing to $ 250,000 thereafter, and eligibility for annual equity grants under the
Company’s stock incentive plans, as determined by the Compensation Committee of the Board of Directors. MR. Passey is entitled to
participate in the Company’s benefit plans and programs for similarly situated executives, expense reimbursement in accordance with
Company policy, and other standard benefits.
Issuance of Common Stock
Subsequent to March 31, 2026, the Company issued an
aggregate of 258,636 shares of Class A common stock with fair values ranging from $ 2.76 - $ 21.60 per share for the conversion of 1,003
shares of Series A Preferred Convertible Stock.
Subsequent to March 31, 2026, the Company issued an aggregate of 194,047 shares of Class A common stock with fair
values ranging from $ 2.76 - $ 21.60 per share to Series A Preferred Convertible shareholders in lieu of cash for unpaid dividends.
11
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis provide information which we believe relevant to an assessment and understanding of our financial condition
and results of operations. The following financial information is derived from our financial statements and should be read in conjunction
with such financial statements and notes thereto set forth elsewhere herein.
Cautionary
Note Regarding Forward Looking Statements
This
Quarterly Report on Form 10-Q for the three months ended March 31, 2026 (“Form 10-Q”) contains certain “forward-looking
statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”), and Section
21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”). All statements other than statements of historical
facts contained in this Form 10-Q, including statements regarding the financial position, business strategy and the plans and objectives
of management for our future operations, are forward-looking statements. These forward-looking statements are based on the beliefs of
management, as well as assumptions made by and information currently available to us. When used in this Form 10-Q, the words “anticipate,”
“believe,” “estimate,” “expect,” “forecasts,” “may,” “will,”
“should,” “seek,” “scheduled,” “intend,” “plan,” and “expect”
and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify
forward-looking statements.
The
forward-looking statements in this Form 10-Q are not guarantees of future performance, conditions or results, and involve a number of
known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside of the Company’s control,
that could cause the actual results or outcomes to differ materially from those discussed in the forward-looking statements. These forward-looking
statements speak only as of the date of this Form 10-Q and are subject to numerous risks, including, but not limited to the following:
●
the
occurrence of any event, change, or other circumstances, including the outcome of any legal proceedings that may be instituted against
us;
●
the
ability to maintain the listing of our securities on Nasdaq, and the potential liquidity and trading of our securities;
●
the
risk of disruption to our current plans and operations;
●
the
ability to recognize the anticipated benefits of our business and the Business Combination, which may be affected by, among other
things, competition and the ability to grow, manage growth profitably, and retain key employees;
●
costs
related to our business;
●
changes
in applicable laws or regulations;
●
our
ability to meet future capital requirements to fund our operations, which may involve debt and/or equity financing, and to obtain
such debt and/or equity financing on favorable terms, and our sources and uses of cash;
●
our
ability to maintain existing license agreements;
●
our
ability to achieve and maintain profitability in the future;
●
our
financial performance; and
●
other
factors disclosed under the section entitled “Risk Factors”.
These
forward looking statements are subject to a number of risks, uncertainties and assumptions, including those described in “Risk
Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the U.S. Securities and
Exchange Commission (“SEC”) on April 15, 2026 (the “Form 10-K”). Moreover, we operate in a very competitive and
rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can
we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results
to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions,
the forward-looking events and circumstances discussed in this report may not occur and actual results could differ materially and adversely
from those anticipated or implied in the forward-looking statements.
Although
we believe that the expectations reflected in the forward-looking statements are reasonable and the information included in this report
is accurate, we cannot guarantee that the future results, level of activity, performance or events and circumstances reflected in the
forward-looking statements will be achieved or occur. We undertake no obligation to update publicly any forward-looking statements for
any reason after the date of this report to confirm these statements to actual results or changes in our expectations. We qualify all
of our forward-looking statements by these cautionary statements.
12
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited
condensed consolidated financial statements and related notes appearing elsewhere in this Form 10-Q (the “Financial Statements”),
and also with our audited consolidated financial statements and notes thereto included in our Form 10-K.
Company
Overview
We
design, develop, manufacture, and sell golf simulators and related software for residential and commercial applications. Our product
offerings include portable, professional, commercial, and custom simulators, as well as standalone software products including E6 Connect
and E6 GOLF. We also offer multi-sport gaming applications. Our franchise operations are conducted through our wholly-owned subsidiary, TruGolf Links Franchising, LLC, (“Links”)
Reverse
Stock Split
On March 27, 2026, the Company completed a 1-for-10
reverse stock split of the Class A common stock and Class B common stock of the Company’s issued and outstanding common stock, effective
as of March 27, 2026 (the “2026 Reverse Stock Split”, and together with the 2025 Reverse Stock
Split, the “Reverse Stock Split”) and began trading on a 2026 Reverse Stock Split-adjusted basis on Nasdaq on March 27, 2026.
As a result of the 2026 Reverse Stock Split, the number of Class A common stock outstanding as of December 31, 2025, was reduced from
5,355,626 to approximately 535,563 and the number of Class B common stock outstanding was reduced from 199,999 to 19,999, and the number
of authorized shares of common stock was reduced from 1,000,000,000 shares to 100,000,000 shares. All share amounts have been retroactively
adjusted for the Reverse Stock Split.
Results
of Operations
Comparison
of the Three Months Ended March 31, 2026 to the Three Months Ended March 31, 2025
2026
2025
Variance
Revenue, net
$ 5,020,262
$ 5,237,825
$ (217,563 )
Cost of revenue
2,337,266
1,800,114
537,152
Total gross profit
2,682,996
3,437,711
(754,715 )
Operating Expenses:
Salaries, wages and benefits
793,411
1,946,816
(1,153,405 )
Selling, general and administrative
3,184,164
2,725,119
459,045
Operating loss
(1,294,579 )
(1,234,224 )
(60,355 )
Other income (expenses)
(152,715 )
(1,436,098 )
1,283,383
Loss before income taxes
$ (1,447,294 )
$ (2,670,322 )
$ 1,223,028
Revenues
Revenues
remained relatively consistent for the three months ended March 31, 2026, decreasing by $217,563, or 4.2%, compared to the three months
ended March 31, 2025. The decrease was primarily attributable to the decrease in golf simulator revenue, which decreased by $228,321, to $3,664,866 during the three months ended March 31, 2026, as compared to the
prior year period.
Cost
of Revenues
Cost
of revenues increased by $537,152, or 29.8%, for the three months ended March 31, 2026, as compared to the three months ended March
31, 2025. The increase was partially attributable to (i) the allocation of salaries and wages of warehouse employees of $229,649,
during the three months ended March 31, 2026, compared to its absence during the prior year period and (ii) the increase in shipping costs of $165,199 during the three months ended March 31, 2026 as compared to the
prior year period.
13
Operating
Expenses
Total
operating expenses decreased by $694,360, or 14.9%, for the three months ended March 31, 2026, as compared to the three months ended
March 31, 2025.
Salaries, Wages and Benefits: Salaries, wages
and benefits decreased by $1,153,405, or 59.2%, to $793,411 for the three months ended March 31, 2026, compared to $1,946,816 for the prior
year period. The decrease reflects a significant increase in the portion of employee compensation capitalized as software development
costs during the period. During the three months ended March 31, 2026, the Company capitalized $1,066,064 in software development costs
associated with employee compensation, compared to $270,531 during the prior year period.
Selling,
General and Administrative : SG&A increased by $459,045, or 16.8%, to $3,184,164 for the three months ended March 31, 2026, compared
to $2,725,119 for the prior year period. The increase was primarily driven by the following: (i) amortization expense related to capitalized
software costs increased to $469,213 in 2026 from $100,000 in 2025, (ii) an increase in rent expense of $104,644 during the three months
ended March 31, 2026, as compared to the prior year period, primarily related to a lease modification during the year ended December
31, 2025, which resulted in an increase in the associated monthly rent, and (iii) an increase in professional fees of $166,634 primarily driven by $149,890 in legal fees related to the
Company’s franchising efforts that were not active during the prior year period.
Other
Income (Expenses)
Other
income (expenses) decreased by $1,283,383, or 89.4%, for the three months ended March 31, 2026, as compared to the three months ended
March 31, 2025. The decrease was primarily attributable to the elimination of interest obligations associated with the PIPE Convertible
Notes following their exchange for Series A Preferred Stock in July 2025 as well as the settlement of the dividend notes payable in April
2025.
Liquidity
and Capital Resources
Liquidity
As
of March 31, 2026, we had cash on hand of $10,936,670 and a working capital deficit of $1,282,452, as compared to cash on hand of
$12,569,263 and a working capital surplus of $1,076,496 as of December 31, 2025. The decrease in working capital is primarily
attributable to a decrease in cash on hand of $1,632,593, an increase of accounts receivable, net of $254,128, an increase in
inventory of $497,411 which was partially offset by an increase in accounts payable of $419,485 and an increase in deferred revenue
of $1,050,144.
The
Company’s operating activities consume the majority of its cash resources. The Company anticipates that it will continue to incur
operating losses as it executes its development plans for 2026, as well as other potential strategic and business development initiatives.
In addition, the Company has had and expects to have negative cash flows from operations, at least into the near future. The Company
has previously funded, and plans to continue funding, these losses with the sale of equity and convertible notes. The accompanying unaudited
condensed consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue
as a going concern.
Cash
Flows
During
the three months ended March 31, 2026, our net cash used in operating activities was $122,196 as compared to $449,119 during the three
months ended March 31, 2025. The period over period change was primarily attributable to favorable changes in working capital,
including increases in deferred revenue and accounts payable, partially offset by changes in inventory and accounts receivable.
The current period also reflected $1,087,513 and $231,940 lower non-cash adjustments related to stock issued for
make-whole provisions on debt conversion and amortization of convertible note discounts, respectively, compared to the prior year period.
During
the three months ended March 31, 2026, our net cash used in investing activities was $1,144,302 as compared to net cash used in
investing activities of $334,690 during the three months ended March 31, 2025. The increase in cash used in investing activities was
primarily due to an increase in capitalized costs for software development.
During
the three months ended March 31, 2026, our net cash used in financing activities was $366,095 as compared to net cash provided by of
$2,517,552 during the three months ended March 31, 2025. The decrease in cash provided by financing activities was primarily due to
$2,520,000 in cash proceeds from the Convertible PIPE Notes in 2025.
14
Critical
Accounting Estimates
The
preparation of our consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that
affect reported amounts of assets, liabilities, revenues, and expenses. The following estimates involve the highest degree of judgment
and uncertainty and have had or are reasonably likely to have a material impact on our financial condition or results of operations.
These descriptions should be read in conjunction with Note 2 — Summary of Significant Accounting Policies, which describes the
underlying accounting policies.
Allowance
for Current Expected Losses
We
estimate our allowance for current expected credit losses on accounts receivable using a rate loss model that considers customer payment
history, aging, current economic conditions, and management’s judgment regarding ultimate collectability. As of March 31, 2026,
we recorded an allowance of $1,611,930 against gross accounts receivable of $2,926,767, representing a reserve rate of 55.1%. The reserve
rate reflects the concentration of our receivables among a limited number of commercial customers and the extended payment terms common
in our industry.
This
estimate is inherently uncertain because it requires management to predict future customer behavior based on historical patterns that
may not be indicative of future collections. A 10% increase or decrease in our reserve rate would change the allowance by approximately
$293,000, with a corresponding impact on net income. Given the concentration of our receivable balance, the financial condition of a
single significant customer could have a disproportionate effect on this estimate.
Inventory
Valuation
We
carry inventory at the lower of cost or net realizable value. Estimating net realizable value requires management to assess product demand,
technological obsolescence, and the expected selling prices of inventory on hand. During the three months ended March 31, 2026, we recorded
$64,343 in inventory valuation adjustments in connection with our transition to a new accounting system, which required a comprehensive
reconciliation of physical inventory counts to book records. These adjustments demonstrate the inherent uncertainty in this estimate.
Going
forward, our inventory valuation is subject to risk from rapid changes in product technology and customer demand, particularly as we
continue to evolve our simulator hardware lineup. A deterioration in demand for existing hardware models or the introduction of new products
that render current inventory obsolete could require additional write-downs beyond those already recorded. Management reviews inventory
for impairment indicators on a quarterly basis.
Capitalized
Software Development Costs and Technological Feasibility and Useful Life
We
capitalize software development costs once technological feasibility is established and cease capitalization when the product is
available for general release. As of March 31, 2026, capitalized software development costs, net of accumulated amortization, were
$4,230,512, and amortization expense was $469,213 for the three months ended March 31, 2026, compared to $100,000 for the three
months ended March 31, 2025.
Two
estimates embedded in this balance involve significant judgment. First, the determination of when technological feasibility is
achieved affects the amount of costs eligible for capitalization versus those that must be expensed as incurred. An earlier or later
feasibility determination could materially change the amount capitalized in any given period. Second, we amortize capitalized
software costs over an estimated useful life of three years. If the actual useful life of our software products proves shorter than
three years due to technological change or loss of market relevance, we would be required to accelerate amortization or record an
impairment charge. Conversely, if useful lives are longer than estimated, our amortization expense may be overstated. Given the
$4,230,512 net balance subject to this estimate, a change in the estimated useful life from three years to two years would increase
annual amortization expense by approximately $702,000, which would be material to our results of operations.
Recent
Accounting Developments
For
a discussion of recently issued accounting developments and their impact on our unaudited condensed consolidated financial
statements, refer to Note 2—Summary of Significant Accounting Policies in our Financial Statements.
15
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Smaller
reporting companies are not required to provide the information required by this item.
ITEM
4. CONTROLS AND PROCEDURES
Our
Company conducted an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s
principal executive officer and principal financial officer, of the effectiveness of the design and operation of its disclosure controls
and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange
Act”) as of the end of the period covered by this Form 10-Q. Based on that evaluation, our Company’s principal executive
officer and principal financial officer have concluded that our disclosure controls and procedures were not effective, as of March 31,
2026, due to the material weakness in internal control over financial reporting described in Part II, Item 9A of our Annual Report on
Form 10-K for the year ended December 31, 2025.
Changes
in Internal Control over Financial Reporting
There
have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act) during the period covered by this Form 10-Q that have materially affected or are reasonably likely to materially affect, our internal
control over financial reporting.
PART
II – OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
Our
Company is a party to various lawsuits, claims, and other legal proceedings that arise from time to time in the ordinary course of business,
including but not limited to commercial disputes, intellectual property matters, and employment related matters. In addition, our Company
may bring claims or initiate lawsuits from time to time against various third parties with respect to matters arising out of the ordinary
course of our Company’s business, including but not limited to commercial and intellectual property related matters.
For
the matters we disclose that do not include an estimate of the amount of loss or range of losses, such an estimate is not possible or
is immaterial, and we may be unable to estimate the possible loss or range of losses that could potentially result from the application
of non-monetary remedies. Until the final resolution of such matters, if any of our estimates and assumptions change or prove to have
been incorrect, we may experience losses in excess of the amounts recorded, which could have a material effect on our business, consolidated
financial position, results of operations, or cash flows.
As
of the date of this Form 10-Q, we believe that none of our pending lawsuits, claims, and other proceedings are expected to have a material
adverse effect on our Company’s business, consolidated financial position, results of operations, or cash flows. However, management’s
judgment may prove materially inaccurate, and such judgment is made subject to the known uncertainties of litigation. We know of no proceedings
in which any of our directors, officers or any of their respective affiliates, or any beneficial stockholder, is an adverse party or
has a material interest adverse to our interest.
ITEM
1A. RISK FACTORS
Information
regarding our risk factors appears in Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2025. The risks described
in our Annual Report on Form 10-K, as well as additional risks and uncertainties not presently known to us or that we currently deem
immaterial, could materially and adversely affect our business, results of operations, and financial condition, which in turn could materially
and adversely affect the trading price of shares of our Class A common stock. Except as set forth below, as of the date of this Quarterly
Report on Form 10-Q, there have been no material updates or changes with respect to the risk factors previously disclosed in our Annual
Report on Form 10-K.
The
conversion of our outstanding Series A Preferred Stock into Class A common stock will dilute the ownership interest of our stockholders.
The
conversion price of our Series A Preferred Stock is subject to adjustment in certain circumstances, including (i) if we sell Class A
common stock or equivalents at a price below the then-current conversion price (subject to certain exceptions), (ii) on each six-month
anniversary of issuance (each, a “Reset Date”) if the conversion price then in effect exceeds the closing price of the Class
A commo n stock on such date, and (iii) upon stock splits, stock dividends, or similar recapitalization events. The most recent
Reset Date was April 22, 2026, resulting in a Reset Price of $2.76. The next Reset Date will be October 22, 2026. Upon conversion, we
must issue to the holders Class A common stock representing all dividends that would otherwise have accrued on such Series A Preferred
through the five-year anniversary of issuance, and this amount converts at a price equal to the lesser of the conversion price, or 90%
of the lowest VWAP of Class A common stock during the five trading days prior to conversion (subject to a floor price). In addition,
if the floor price exceeds 90% of the five-day VWAP, the stated value of the Series A Preferred is subject to increase. If the conversion
price of the Series A Preferred decreases or the stated value of the Series A Preferred increases, the number of shares underlying the
Series A Preferred Stock will increase, materially diluting our stockholders. See Note 6 – Stockholders’ Equity - Series
A Convertible Preferred Stock for further details.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent
Sales of Unregistered Securities
There
are no transactions that have not been previously reported in a Current Report on Form 8-K or in our prior filings.
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
On May 25, 2025, our Board approved the adoption of a stock repurchase program (the “2025 Repurchase Program”),
which ends on May 28, 2026. Under the 2025 Repurchase Program, the Company could purchase up to $2 million worth of shares of its Common
Stock, with no shares exceeding a price of $2.00 per share, from time to time in the open market, in privately negotiated transactions,
pursuant to a Rule 10b5-1 trading plan or otherwise in accordance with applicable securities laws and other requirements. The 2025 Repurchase
Program did not obligate the Company to repurchase any dollar amount or number of shares of Common Stock. We purchased a total of 439,208
shares of our Common Stock under the 2025 Repurchase Program for $346,503.
16
The
following table presents details of our share repurchase transactions during the first three months of 2026:
Period
Total
Number
of
Shares
Repurchased
Average
Price
Paid
Per Share
Total
Number
of
Shares
Purchased
as
Part
of Publicly
Announced
Program
Approximate
Dollar
Value of
Shares
that
May
Yet Be
Purchased
Under
the
Program
(1)
January
1, 2026 – January 31, 2026
249,000
$
0.83
249,000
$
1,784,424
February
1, 2026 – February 28, 2026
190,208
$
0.73
190,208
$
1,653,497
March
1, 2026 – March 31, 2026
-
$
-
-
$
1,653,497
(1)
The 2025 Share Repurchase Program does not require the Company to repurchase a certain amount of shares of its Common
Stock.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
During the period covered by this Quarterly Report,
none of the Company’s directors or executive officers has adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule
10b5-1 trading arrangement (each as defined in Item 408 of Regulation S-K under the Securities Exchange Act of 1934, as amended)..
ITEM
6. EXHIBITS
Exhibit
No.
Description
2.1
Plan of Conversion of TruGolf Holdings, Inc. (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 13, 2026)
3.1
Amended and Restated Articles of Incorporation of TruGolf Holdings, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 13, 2026)
3.2
Bylaws of TruGolf Holdings, Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 13, 2026)
3.3
Certificate
of Change (incorporated by reference to Exhibit 3.3 to the Company’s Annual Report on Form 10-K filed with the Securities and
Exchange Commission on April 15, 2026)
10.1
TruGolf Holdings, Inc. 2026 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 18, 2026)
10.2
Employment Agreement between Steven Passey and TruGolf Holdings, inc. dated May 1, 2026 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2026)
31.1**
Rule 13a-14(a) / 15d-14(a) Certification of Principal Executive Officer and Principal Financial Officer
32.1*
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer
101
INS**
Inline
XBRL Instance Document
101
SCH**
Inline
XBRL Taxonomy Extension Schema Document
101
CAL**
Inline
XBRL Taxonomy Calculation Linkbase Document
101
DEF**
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101
LAB**
Inline
XBRL Taxonomy Labels Linkbase Document
101
PRE**
Inline
XBRL Taxonomy Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
**
Filed
herewith.
*
Furnished
herewith.
17
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
TRUGOLF
HOLDINGS, INC.
By:
/s/
Christopher (Chris) Jones
Name:
Christopher
(Chris) Jones
Title:
Chief
Executive Officer, Director, Interim Chief Financial Officer
(Principal
Executive Officer, Interim Principal Financial Officer and Interim Principal Accounting Officer)
Date:
May
20, 2026
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.