Item 1. Financial Statements
Item
1. Financial Statements
Deep
Medicine Acquisition Corp.
Balance
Sheets
June
30, 2022
March
31, 2022
(Unaudited)
(Audited)
Assets
Current assets
Cash
$ 707,977
$ 877,099
Prepaid expenses
239,081
315,306
Cash
and marketable securities held in Trust Account
127,876,280
127,760,867
Total
current assets
128,823,338
128,953,272
Total
assets
$ 128,823,338
$ 128,953,272
Liabilities and Stockholders’
(Deficit)
Current liabilities
Accrued expenses - related
party
$ 6,000
$ 21,000
Accrued expenses
55,198
15,712
Loan
payable - related party
500,000
500,000
Total
current liabilities
561,198
536,712
Non-current liabilities
Deferred
underwriting commissions
4,427,500
4,427,500
Total
non-current liabilities
4,427,500
4,427,500
Total
liabilities
4,988,698
4,964,212
Commitments
Common stock subject to
possible redemption, 12,650,000 shares at $ 10.10 per share
127,765,000
127,765,000
Stockholders’ (Deficit)
Preferred stock, $ 0.0001 par value, 1,000,000
shares authorized, - 0 - shares issued and outstanding as of June 30, 2022 and March 31, 2022
-
-
Class A Common stock, $ 0.0001 par value,
100,000,000 shares authorized, 620,700 shares issued and outstanding as of June 30, 2022 and March 31, 2022
62
62
Class B Common stock, $ 0.0001 par value,
10,000,000 shares authorized, 3,162,500 shares issued and outstanding as of June 30, 2022 and March 31, 2022
316
316
Common stock value
Additional paid-in capital
-
-
Accumulated
deficits
( 3,930,738 )
( 3,776,318 )
Total
Stockholders’ (Deficit)
( 3,930,360 )
( 3,775,940 )
Total
Liabilities and Stockholders’ (Deficit)
$ 128,823,338
$ 128,953,272
The
accompanying notes are an integral part of unaudited financial statement
2
DEEP
MEDICINE ACQUISITION CORP.
Statements
of Operations
For
the Three
Months Ended
June 30, 2022
For
the Three
Months Ended
June 30, 2021
(Unaudited)
(Unaudited)
Operating
expense
Officers compensation
$ 15,000
$ 15,000
General
and administrative expenses
254,833
1,499
Total
operating expense
269,833
16,499
Other
income
Unrealized
gain from the trust account
115,413
-
Total
other income
115,413
-
Net (loss) before income
tax
( 154,420 )
( 16,499 )
Income
tax
-
-
Net
income (loss)
( 154,420 )
( 16,499 )
Net (loss) per share
Basic
and diluted - Class A
$ ( 0.01 )
-
Basic
and diluted - Class B
$ ( 0.02 )
$ ( 0.01 )
Basic
and diluted - Class A & B
$ ( 0.02 )
$ ( 0.01 )
Weighted average number of shares
Basic
and diluted - Class A
13,270,700
-
Basic
and diluted - Class B
3,162,500
3,162,500
Basic
and diluted - Class A & B
3,162,500
3,162,500
The
accompanying notes are an integral part of unaudited financial statement
3
Deep
Medicine Acquisition Corp.
Statement
of Changes in Stockholders’ (Deficit)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficits
Total
Preferred
Stock
Class A
Common Stock
Class B
Common Stock
Additional
Paid-in
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficits
Total
Balance, March 31, 2021 (audited)
-
$ -
-
$ -
3,162,500
$ 316
$ 49,684
$ ( 59,395 )
$ ( 9,395 )
Net (loss)
-
-
-
-
-
-
-
( 16,499 )
( 16,499 )
Balance, June 30, 2021 (unaudited)
-
$ -
-
$ -
3,162,500
$ 316
$ 49,684
$ ( 75,894 )
$ ( 25,894 )
Balance, March 31, 2022 (audited)
-
$ -
620,700
$ 62
3,162,500
$ 316
$ -
$ ( 3,776,318 )
$ ( 3,775,940 )
Net (loss)
-
-
-
-
-
-
-
( 154,420 )
( 154,420 )
Balance, June 30, 2022 (unaudited)
-
$ -
620,700
$ 62
3,162,500
$ 316
$ -
$ ( 3,930,738 )
$ ( 3,930,360 )
The
accompanying notes are an integral part of unaudited financial statement
4
Deep
Medicine Acquisition Corp.
Statements
of Cash Flows
(Unaudited)
For
the Three
Months Ended
June 30, 2022
For
the Three
Months Ended
June 30, 2021
Cash flows from operating
activities:
Net (loss)
$ ( 154,420 )
$ ( 16,499 )
Adjustments to reconcile
net income to net cash provided by (used in) operating
activities:
Unrealized (gain) from
the trust account
( 115,413 )
-
Changes in operating assets
and liabilities:
Prepaid expenses
76,225
-
Accrued expenses
39,486
( 753 )
Accrued
expenses - related parties
( 15,000 )
15,000
Net cash (used in) operating
activities
( 169,122 )
( 2,252 )
Net
increase/(decrease) in cash and cash equivalents
( 169,122 )
( 2,252 )
Cash
and cash equivalents at the beginning of the period
877,099
500,067
Cash
and cash equivalents at the end of the period
$ 707,977
$ 497,815
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash
paid for interest
$ -
$ -
Cash
paid for income taxes
$ -
$ -
The
accompanying notes are an integral part of unaudited financial statement
5
DEEP
MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note
1 - Basis of Presentation
The
accompanying unaudited financial statements of Deep Medicine Acquisition Corp. (the “Company”) have been prepared in accordance
with the generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information
and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information or footnote disclosures normally
included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the applicable rules and
regulations for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a comprehensive
presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited financial
statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial
position, operating results and cash flows for the periods presented.
The
accompanying unaudited financial statements should be read in conjunction with the Annual Report on Form 10-K for the year ended March
31, 2022. The interim results for the three months ended June 30, 2022 are not necessarily indicative of the results to be expected for
the year ending March 31, 2023 or for any future interim periods.
Note
2 - Organization and Description of Business Operations
The
Company is a blank check company incorporated on July 8, 2020, under the laws of the State of Delaware for the purpose of entering into
a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other similar business combination with one or
more businesses or entities (a “Business Combination”). While the Company may, subject to certain limitations, pursue a Business
Combination target with operations or prospects in the digital healthcare and AI in medicine sector in the global market.
As
of June 30, 2022, the Company had not commenced any operations. All activity for the period from July 8, 2020 (inception) through June
30, 2022, relates to the Company’s formation and its initial public offering (“IPO”), which is described below, and
subsequent to IPO, identifying a target company for a Business Combination. The Company will not generate any operating revenues until
after the completion of a Business Combination, at the earliest. The Company will generate non-operating income in the form of interest
income from the cash and marketable securities held in the Trust Account (as defined below). The Company has selected March 31 as its
fiscal year end.
On
October 29, 2021, the Company consummated its IPO of 12,650,000 units (the “Units” and, with respect to the shares of Class
A common stock included in the Units, the “Public Shares”) at $ 10.00 per unit, which included 1,650,000 Units issued pursuant
to the full exercise by the Underwriters (as defined below) of their over-allotment option, and the private sale of an aggregate of 519,500
Units (the “Private Placement Units” and with respect to the shares of Class A common stock included in the Units, the “Private
Placement Shares”) to its sponsor, Bright Vision Sponsor LLC (the “Sponsor”) and I-Bankers Securities, Inc. (“I-Bankers”)
at a purchase price of $ 10.00 per Private Placement Unit, generating gross proceeds of $ 5,195,000 to the Company that closed simultaneously
with the closing of the IPO. The Company’s securities have been listed on the Nasdaq Global Market (“Nasdaq”). On December
2, 2021, the Company’s Units no longer traded, and shares of the Company’s Class A common stock and rights underlying the
Units commenced trading separately.
Transaction
costs amounted to $ 7,282,500 consisting of $ 2,530,000 in cash of underwriting commissions, $ 4,427,500 of business combination marketing
fee, and $ 325,000 of other offering costs.
Upon
the closing of the IPO on October 29, 2021, the Company deposited $ 127,765,000 ($ 10.10 per Unit) from the proceeds of the IPO and certain
proceeds of the sales of Private Placement Units in the trust account (“Trust Account”), located in the United States and
invested only in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity
of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting
certain conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion
of a Business Combination and (ii) the distribution of the funds held in the Trust Account, as described below.
Following
the closing of the IPO, cash of $ 764,101 was held outside of the Trust Account (as defined below) and is available for working capital
purposes. As of June 30, 2022, the Company had available cash of $ 707,977 on its balance sheet and a working capital of $ 385,860 . The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the IPO and the sale
of the Private Placement Units, although substantially all of the net proceeds are intended to be applied generally toward consummating
a Business Combination.
6
DEEP
MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
On
July 12, 2022, the Company entered into a definitive Business Combination Agreement (the “Business Combination Agreement”)
with Chijet Inc., each of the holders of Chijet’s outstanding shares (collectively, the “ Sellers ”),
Chijet Motor Company, Inc., a wholly-owned subsidiary of Chijet (“ Pubco ”), and Chijet Motor (USA) Company,
Inc., a wholly-owned subsidiary of Pubco (“ Merger Sub ”). Chijet indirectly holds an over 85 % interest in Shandong
Baoya New Energy Vehicle Co., Ltd., a Chinese company (“ Baoya ”), which is a producer and manufacturer of electric
vehicles. In addition, Chijet indirectly holds an over 64 % interest in FAW Jilin Automobile Co., Ltd., a Chinese company (“ FAW
Jilin ”), which manufactures and sells traditional fuel vehicles. The transactions contemplated by the Business Combination
Agreement are referred to herein as the “ Proposed Business Combination ”. (see Note 12).
The
Company must complete a Business Combination with one or more operating businesses or assets that together have an aggregate fair market
value equal to at least 80 % of the net assets held in the Trust Account (net of amounts disbursed to management for working capital purposes,
if permitted, and excluding the amount of any deferred underwriting commissions) at the time of the Company’s signing a definitive
agreement in connection with its initial Business Combination. The Company will only complete a Business Combination if the post-transaction
company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires an interest in the target
business or assets sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940,
as amended (the “Investment Company Act”).
The
Company will provide its stockholders with the opportunity to redeem all or a portion of their Public Shares upon the completion of a
Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means
of a tender offer. The decision as to whether the Company will seek stockholder approval of a Business Combination or conduct a tender
offer will be made by the Company. The stockholders will be entitled to redeem their shares for a pro rata portion of the amount held
in the Trust Account (initially $ 10.10 per share), calculated as of two business days prior to the completion of a Business Combination,
including any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay its tax
obligations. The shares of Class A common stock will be recorded at redemption value and classified as temporary equity upon the completion
of the IPO, in accordance with Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from
Equity.”
The
Company will proceed with a Business Combination only if the Company has net tangible assets of at least $5,000,001 upon such completion
of a Business Combination and, if the Company seeks stockholder approval, a majority of the outstanding shares voted are voted in favor
of the Business Combination.
If
the Company seeks stockholder approval in connection with a Business Combination, the Sponsor has agreed to (i) waive its redemption
rights with respect to their Private Placement Shares in connection with the completion of the Business Combination, (ii) waive its redemption
rights with respect to their Private Placement Shares in connection with a stockholder vote to approve an amendment to the Company’s
second amended and restated certificate of incorporation (a) to modify the substance or timing of the Company’s obligation to redeem
100% of the Public Shares if the Company does not complete the Business Combination within the Combination Period (as defined below)
or (b) with respect to any other provision relating to stockholders’ rights or pre-initial Business Combination activity and (iii)
waive its rights to liquidating distributions from the Trust Account with respect to their Private Placement Shares if the Company fails
to complete the Business Combination within the Combination Period. In addition, the Sponsor has agreed to vote any share it held in
favor of the Business Combination.
Additionally,
each public stockholder may elect to redeem its Public Shares, without voting, and if they do vote, irrespective of whether they vote
for or against a proposed Business Combination.
Notwithstanding
the foregoing, if the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the
tender offer rules, the Company’s second amended and restated certificate of incorporation provides that a public stockholder,
together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group”
(as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted
from redeeming its shares with respect to more than an aggregate of 15 % of the Public Shares without the Company’s prior written
consent.
7
DEEP
MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
The
Company will have until October 29, 2022 (or April 29, 2023 if the Company may extend the period of time to consummate a Business Combination)
(the “Combination Period”) to complete a Business Combination. If the Company is unable to complete a Business Combination
within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably
possible but no more than 10 business days thereafter, redeem 100 % of the outstanding Public Shares, at a per-share price, payable in
cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned (less up to $ 50,000 of interest to
pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish public
stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any), and (iii) as promptly
as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the Company’s board
of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims
of creditors and the requirements of other applicable law.
The
Sponsor has agreed to waive its liquidation rights with respect to the Founder Shares (as defined below) and Private Placement Shares
if the Company fails to complete a Business Combination within the Combination Period. However, if the Sponsor acquires Public Shares
in or after the IPO, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to
complete a Business Combination within the Combination Period. The underwriters have agreed to waive their rights to their business combination
marketing fees (see Note 9) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination
Period and, in such event, such amounts will be included with the funds held in the Trust Account that will be available to fund the
redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available
for distribution will be less than the IPO price per Unit ($ 10.10 ).
The
Sponsor has agreed that it will be liable to the Company, if and to the extent any claims by a third party for services rendered or products
sold to the Company, or by a prospective target business with which the Company has discussed entering into a transaction agreement,
reduce the amount of funds in the Trust Account to below (1) $ 10.10 per Public Share or (2) such lesser amount per Public Share held
in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in the value of trust assets, in each case
net of the amount of interest which may be withdrawn to pay taxes. This liability will not apply with respect to any claims by a third
party who executed a waiver of any and all rights to seek access to the Trust Account nor will it apply to any claims under the Company’s
indemnity of the underwriters of the IPO against certain liabilities, including liabilities under the Securities Act of 1933, as amended
(the “Securities Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party,
the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility
that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers
(other than the Company’s independent auditors), prospective target businesses or other entities with which the Company does business,
execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Underwriting
Agreement and Business Combination Marketing Agreement
The
Company engaged I-Bankers as the representative of the underwriters (the “Underwriters”) in the IPO of the Company’s
Class A common stock, par value of $ 0.0001 per share (“Shares”), for $ 110 million and the simultaneous listing on Nasdaq.
Pursuant to that certain underwriting agreement, I-Bankers acted as the representative of the Underwriters of the IPO for 11,000,000
Units at $ 10.00 per Unit, plus an over-allotment option equal to 15 % of the number of Units offered, or 1,650,000 Units, which was exercised
in full simultaneously upon the closing of the IPO. The Company paid I-Bankers underwriters’ commission of $ 2,530,000 , equal to
2.0% of the gross proceeds raised in the IPO for such services upon the consummation of the IPO (exclusive of any applicable finders’
fees which might become payable).
Upon
the closing of the IPO, the Company issued to I-Bankers a five -year warrant to purchase 632,500 Shares of Class A common stock, equal
to 5.0 % of the Shares issued in the IPO (“Representative Warrants”). The exercise price of Representative Warrants is $ 12.00
per Share. In addition, I-Bankers was issued 101,200 shares of Class A common stock upon the consummation of IPO (“Representative
Shares”).
8
DEEP
MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
In
addition, under a business combination marketing agreement, the Company has engaged I-Bankers as an advisor in connection with the Business
Combination and will pay I-Bankers a cash fee for such marketing services upon the consummation of the Business Combination in an amount
equal to, in the aggregate, 3.5% of the gross proceeds of the IPO, including any proceeds from the exercise of the underwriters’
over-allotment option . The fee will become payable to the Underwriters from the amounts held in the Trust Account solely in the event
that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
Liquidity
and Capital Resources
The
Company has principally financed its operations from inception using proceeds from the sale of its equity securities to its shareholders
prior to the IPO, proceeds from related party loan and such amount of proceeds from the IPO that were placed in an account outside of
the Trust Account for working capital purposes. Until the consummation of a Business Combination, the Company will be using the funds
not held in the Trust Account for identifying and evaluating prospective acquisition candidates, performing due diligence on prospective
target businesses, paying for travel expenditures, selecting the target business to acquire, and structuring, negotiating and consummating
the Business Combination.
As
of June 30, 2022 and March 31, 2022, the Company had a loan payable to the Sponsor in amount of $ 500,000 with zero interest (the “Loan”).
Pursuant to the promissory note between the Company and the Sponsor, the Loan is unsecured, and the Sponsor agrees to fund the Company
in amount of up to $ 500,000 . Under no circumstances shall any individual, including but not limited to any officer, director, employee
or stockholder of the Company, be obligated personally for any obligations or liabilities of the Loan. These amounts will be repaid upon
completion of an initial Business Combination.
The
Company may need to raise additional capital through loans or additional investments from its Sponsor, shareholders, officers, directors,
or third parties. The Company’s officers, directors and Sponsor may, but are not obligated to (other than as described above),
loan the Company funds, from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the
Company’s working capital needs. Accordingly, the Company may not be able to obtain additional financing. If the Company is unable
to raise additional capital, it may be required to take additional measures to conserve liquidity, which could include, but not necessarily
be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead expenses. The Company
cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at all.
Risks
and Uncertainties
Management
continues to evaluate the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that
the virus could have a negative effect on the Company’s financial position, results of its operations, and/or search for a target
company, the specific impact is not readily determinable as of the date of this financial statement. The financial statement does not
include any adjustments that might result from the outcome of this uncertainty.
Going
Concern and Management’s Plan
The
Company expects to incur significant costs in pursuit of its acquisition plans and will not generate any operating revenues until after
the completion of its initial business combination. In addition, the Company expects to have negative cash flows from operations as it
pursues an initial business combination target. In connection with the Company’s assessment of going concern considerations in
accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s
Ability to Continue as a Going Concern” the Company does not currently have adequate liquidity to sustain operations, which consist
solely of pursuing a Business Combination.
The
Company may raise additional capital through loans or additional investments from the Sponsor or its shareholders, officers, directors,
or third parties. The Company’s officers and directors and the Sponsor may, but are not obligated to (except as described above),
loan the Company funds, from time to time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s
working capital needs. Based on the foregoing, the Company believes it will have sufficient cash to meet its needs through the earlier
of consummation of a Business Combination or the deadline to complete a Business Combination pursuant to the Company’s Amended
and Restated Certificate of Incorporation (unless otherwise amended by shareholders).
9
DEEP
MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
While
the Company expects to have sufficient access to additional sources of capital if necessary, there is no current commitment on the part
of any financing source to provide additional capital and no assurances can be provided that such additional capital will ultimately
be available. These conditions raise substantial doubt about the Company’s ability to continue as a going concern until the consummation
of a Business Combination or for a period of time within one year after the date that these unaudited financial statements are issued.
There is no assurance that the Company’s plans to raise additional capital (to the extent ultimately necessary) or to consummate
a Business Combination will be successful or successful within the Combination Period. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
As
is customary for a special purpose acquisition company, if the Company is not able to consummate a Business Combination during the Combination
Period, it will cease all operations and redeem the Public Shares. Management plans to continue its efforts to consummate a Business
Combination during the Combination Period.
Note
3 - Recent Accounting Pronouncements
In
August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06,
Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s
Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates
the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies
the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard
also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s
own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for
all convertible instruments. ASU 2020-06 is effective January 1, 2022 and should be applied on a full or modified retrospective basis,
with early adoption permitted beginning on January 1, 2021. The adoption of ASU 2020-06 did not have an impact on the Company’s
financial statements.
Management
does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material
effect on the Company’s financial statements.
Note
4 - Cash and Cash Equivalents
The
Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. Cash equivalents
are carried at cost, which approximates fair value. The Company had $ 707,977 and $ 877,099 in cash as of June 30, 2022 and March 31, 2022,
respectively, and no cash equivalent as of June 30, 2022 and March 31, 2022.
Note
5 - Marketable Securities Held in Trust Account
At
June 30, 2022, substantially all of the assets held in the Trust Account were held in money market funds, which are invested primarily
in U.S. Treasury securities. The Company’s investments held in the Trust Account are classified as trading securities. Trading
securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the
change in fair value of investments held in Trust Account are included in interest earned on marketable securities held in Trust Account
in the accompanying statements of operations. The estimated fair values of investments held in Trust Account are determined using available
market information. As of June 30, 2022 and March 31, 2022, the marketable securities held in the Trust Account were $ 127,876,280 and
$ 127,760,867 , respectively.
10
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note
6 - Common Stock Subject to Possible Redemption
The
Company accounts for its common stock subject to possible redemption in accordance with the guidance in Accounting Standards Codification
(“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Common stock subject to mandatory redemption are
classified as a liability instrument and are measured at fair value. Conditionally redeemable common stock (including common stock that
feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain
events not solely within the Company’s control) are classified as temporary equity. At all other times, common stock are classified
as shareholders’ equity. The Company’s common stock feature certain redemption rights that are considered to be outside of
the Company’s control and subject to occurrence of uncertain future events. Accordingly, common stock subject to possible redemption
are presented at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s balance
sheet.
The
Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to
equal the redemption value at the end of each reporting period. Immediately upon the closing of the IPO, the Company recognized the remeasurement
from initial book value to redemption value. The change in the carrying value of redeemable common stock resulted in charges against
additional paid-in capital and accumulated deficit.
At
June 30, 2022, the common stock subject to redemption reflected in the balance sheet are reconciled in the following table:
Schedule
of Common Stock Subject to Redemption
Gross proceeds
$ 126,500,000
Less:
Common stock issuance costs
( 2,855,000 )
Plus:
Remeasurement of carrying
value to redemption value
4,231,280
Common
stock subject to possible redemption
$ 127,876,280
Note
7 - Net Loss per Share of Common Stock
The
Company complies with accounting and disclosure requirements ASC Topic 260, “Earnings per Share”. Net loss per share of common
stock is computed by dividing net loss by the weighted average number of shares of common stock issued and outstanding for the period,
excluding shares of common stock subject to forfeiture. During the three months ended June 30, 2022 and 2021, the Company did no t have
any dilutive securities and other contracts that could, potentially, be exercised or converted into shares of common stock and then share
in the earnings (loss) of the Company. As a result, diluted loss per share of common stock is the same as basic loss per share of common
stock for the period.
Schedule
of Diluted Loss Per Share of Common Stock
For
the Three
Months Ended
June
30, 2022
For
the Three
Months Ended
June
30, 2021
Numerator:
Net loss
$ ( 154,420 )
$ ( 16,499 )
Denominator:
Basic and diluted loss
per share – Class A
$ ( 0.01 )
—
Basic and diluted loss
per share – Class B
$ ( 0.02 )
$ ( 0.01 )
Basic and diluted loss
per share
$ ( 0.02 )
$ ( 0.01 )
Denominator
for basic and diluted earnings per share – Weighted-average shares of Class A common stock issued and outstanding during the
period
13,270,700
—
Denominator
for basic and diluted earnings per share -– Weighted-average shares of Class B common stock issued and outstanding during the
period
3,162,500
3,162,500
Denominator
for basic and diluted earnings per share -– Weighted-average shares issued and outstanding during the
period
3,162,500
3,162,500
11
DEEP
MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note
8 - Related Party Transactions
Accrued
Expenses - Related Parties
As
of June 30, 2022 and March 31, 2022, the Company had accrued expenses – related parties in amount of $ 6,000 and $ 21,000 , respectively,
of which $ 6,000 was in connection with the accrued non-cash compensation to the Company’s management and directors. Pursuant to
the executed Offer Letters, the Company agreed to pay the Company’s Chief Financial Officer $ 5,000 in cash per month starting from
August 1, 2020, and the Company’s officers and directors an aggregate of 300,000 post Business Combination shares within 10 days
following a Business Combination, with the same lock-up restrictions and registration rights as the Founder Shares. The fair value of
this stock issuance was determined by the fair value of the Company’s Common Stock on the grant date, at a price of $ 0.02 per share.
As of June 30, 2022 and March 31, 2022, the accrued expenses related to the cash compensation to the Company’s Chief Financial
Officer was $ 0 and $ 15,000 , respectively.
Loan
Payable – Related Party
As
of June 30, 2022 and March 31, 2022, the Company had a loan payable to the Sponsor in amount of $ 500,000 with zero interest (the “Loan”).
Pursuant to the promissory note between the Company and the Sponsor, the Loan is unsecured, and the Sponsor agrees to fund the Company
in amount of up to $ 500,000 . Under no circumstances shall any individual, including but not limited to any officer, director, employee
or stockholder of the Company, be obligated personally for any obligations or liabilities of the Loan. The proceeds of the Loan were
used to pay a portion of the offering expenses of the IPO. These amounts will be repaid upon completion of an initial Business Combination.
Working
Capital Loans
In
addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor, an affiliate of the Sponsor,
or certain of the Company’s officers and directors or their affiliates may, but are not obligated to, loan the Company funds as
may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working
Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid
only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion
of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used
to repay the Working Capital Loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination, without
interest, or, at the lender’s discretion, up to $ 1.5 million of such Working Capital Loans may be convertible into private placement-equivalent
units at a price of $ 10.00 per unit at the option of the lender. Such units would be identical to the Private Placement Units. Except
for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect
to such loans. As of June 30, 2022 and March 31, 2022, no Working Capital Loans were outstanding.
Note
9 - Commitments and Contingency
Registration
Rights
The
holders of the Founder Shares, Private Placement Units (and their underlying securities), the Representative Shares, the Representative
Warrants (and their underlying securities), the 300,000 shares of Class A common stock issuable to the Company’s directors and
officers within 10 days following the Business Combination and any Units that may be issued upon conversion of the Working Capital Loans
(and their underlying securities) will be entitled to registration rights pursuant to a registration rights agreement to be signed prior
to or on the effective date of the IPO requiring the Company to register such securities for resale (in the case of the Founder Shares,
only after conversion to Class A common stock). The holders of these securities are entitled to make up to three demands, excluding short
form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration
rights with respect to registration statements filed subsequent to the completion of a Business Combination and rights to require the
Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The registration rights agreement does
not contain liquidated damages or other cash settlement provisions resulting from delays in registering the Company’s securities.
The Company will bear the expenses incurred in connection with the filing of any such registration statements.
12
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Underwriting
Agreement
The
Company had granted the Underwriters a 30-day option from the date of IPO to purchase up to 1,650,000 additional Units to cover over-allotments,
if any, at the IPO price less the underwriting discounts and commissions.
Simultaneously
upon the closing of the IPO, the Underwriters exercised the over-allotment option in full. As such, the Underwriters were paid an underwriting
discount and commission of $ 0.20 per Unit, or $ 2,530,000 in the aggregate payable upon the closing of the IPO, and I-Bankers was entitled
to a business combination marketing fee of $ 4,427,500 in the aggregate, which is held in the Trust Account and payable upon completion
of the Business Combination.
Note
10 - Stockholders’ Equity
The
Company is authorized to issue a total of 111,000,000 shares, par value of $ 0.0001 per share, consisting of (a) 110,000,000 shares of
common stock, including (i) 100,000,000 shares of Class A common stock, and (ii) 10,000,000 shares of Class B common stock, and (b) 1,000,000
shares of preferred stock (the “Preferred Stock”).
As
of June 30, 2022 and March 31, 2022, there were 620,700 shares of Class A common stock issued and outstanding, excluding 12,650,000 shares
of Class A common stock subject to possible redemption which are presented as temporary equity.
As
of June 30, 2022 and March 31, 2022, there were 3,162,500 shares of Class B common stock issued and outstanding.
As
of June 30, 2022 and March 31, 2022, no shares of Preferred Stock were issued or outstanding. The designations, voting and other rights
and preferences of the Preferred Stock may be determined from time to time by the Company’s board of directors.
Rights
Each
holder of a right will receive one-tenth (1/10) of one share of Class A common stock upon consummation of a Business Combination. In
the event the Company will not be the surviving entity upon completion of the Company’s initial Business Combination, each holder
of a public right will automatically receive the 1/10 share of Class A common stock underlying such public right (without paying any
additional consideration); and each holder of a Private Placement Right or right underlying Units to be issued upon conversion of the
Working Capital Loans will be required to affirmatively convert its rights in order to receive the 1/10 share of Class A common stock
underlying each right (without paying any additional consideration). If the Company is unable to complete an initial Business Combination
within the required time period and public stockholders redeem the public shares for the funds held in the Trust Account, holders of
rights will not receive any such funds in exchange for their rights and the rights will expire worthless. The Company will not issue
fractional shares upon conversion of the rights. If, upon conversion of the rights, a holder would be entitled to receive a fractional
interest in a share, the Company will, upon exchange, comply with Section 155 of the Delaware General Corporation Law. The Company will
make the determination of how to treat fractional shares at the time of its initial Business Combination and will include such determination
in the proxy materials that it will send to stockholders for their consideration of such initial Business Combination.
If
the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the
Trust Account, holders of rights will not receive any of such funds with respect to their rights, nor will they receive any distribution
from the Company’s assets held outside of the Trust Account with respect to such rights, and the rights will expire worthless.
Further, there are no contractual penalties for failure to deliver securities to the holders of the rights upon consummation of a Business
Combination.
Additionally,
in no event will the Company be required to net cash settle the rights, and the rights may expire worthless.
13
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Representative
Warrants and Representative Shares
Upon
the closing of the IPO, the Company issued to the Underwriters Representative Warrants, the exercise price of which will be $ 12.00 per
Share, and 101,200 Representative Shares.
The
Representative Warrants shall be exercisable, in whole or in part, commencing the later of October 26, 2022 and the closing of the Company’s
initial Business Combination and terminating on October 29, 2026. The Company accounted for the 632,500 warrants as an expense of the
IPO resulting in a charge directly to stockholders’ equity. The fair value of Representative Warrants was estimated to be approximately
$ 1,333,482 (or $ 2.11 per warrant) using the Black-Scholes option-pricing model. The fair value of the Representative Warrants granted
to the Underwriters was estimated as of the date of grant using the following assumptions: (1) expected volatility of 35 %, (2) risk-free
interest rate of 1.18 % and (3) expected life of five years . The Representative Warrants and the shares of Class A common stock underlying
Representative Warrants have been deemed compensation by FINRA and are therefore subject to a 180 -day lock-up immediately following October
29, 2021 pursuant to FINRA Rule 5110(e)(1).
The
Representative Warrants grants to holders demand and “piggy back” rights for periods of five and seven years from October
29, 2021. The Company will bear all fees and expenses attendant to registering the securities, other than underwriting commissions which
will be paid for by the holders themselves. The exercise price and number of shares issuable upon exercise of the Representative Warrants
may be adjusted in certain circumstances including in the event of a stock dividend, or the Company’s recapitalization, reorganization,
merger or consolidation. However, the Representative Warrants will not be adjusted for issuances of Class A common stock at a price below
its exercise price.
The
Underwriters agreed not to transfer, assign or sell any of the Representative Shares without the Company’s prior written consent
until the completion of the Business Combination. The Underwriters agreed (i) to waive its redemption rights with respect to such shares
in connection with the completion of the initial Business Combination and (ii) to waive its rights to liquidating distributions from
the Trust Account with respect to the Representative Shares if the Company fails to complete its initial Business Combination within
Combination Period. The shares have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days
immediately following October 29, 2021 pursuant to FINRA Rule 5110(e)(1).
Note
11 - Fair Value Measurements
The
following table presents information about the Company’s assets that are measured at fair value on a recurring basis at June 30,
2022 and March 31, 2022 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Schedule
of Fair Value Hierarchy Valuation
June 30,
March 31,
Description
Level
2022
2022
Assets:
Marketable securities held in Trust
Account
1
$ 127,876,280
$ 127,760,867
Note
12 – Subsequent Events
On
July 12, 2022, the Company entered into a definitive Business Combination Agreement (the “ Business Combination Agreement ”)
with Chijet Inc., a Cayman Islands exempted company (together with its subsidiaries, “ Chijet ”), each of the
referenced holders of Chijet’s outstanding shares (collectively, the “ Sellers ”), Chijet Motor Company,
Inc., a Cayman Islands exempted company and wholly-owned subsidiary of Chijet (“ Pubco ”), and Chijet Motor (USA)
Company, Inc., a Delaware corporation and a wholly-owned subsidiary of Pubco (“ Merger Sub ”). Chijet indirectly
holds an over 85 % interest in Shandong Baoya New Energy Vehicle Co., Ltd., a Chinese company (“ Baoya ”), which
is a producer and manufacturer of electric vehicles. In addition, Chijet indirectly holds an over 64 % interest in FAW Jilin Automobile
Co., Ltd., a Chinese company (“ FAW Jilin ”), which manufactures and sells traditional fuel vehicles. The transactions
contemplated by the Business Combination Agreement are referred to herein as the “ Proposed Business Combination ”.
14
DEEP
MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Subject
to its terms and conditions, the Business Combination Agreement provides that Company and Chijet will become wholly-owned subsidiaries
of Pubco, a newly formed holding company. Pursuant to the Business Combination Agreement, subject to the terms and conditions set forth
therein, at the closing of the Proposed Business Combination (the “ Closing ”), (a) Merger Sub will merge with
and into the Company, with the Company continuing as the surviving entity and a wholly-owned subsidiary of Pubco (the “ Merger ”),
and with holders of Company securities receiving substantially equivalent securities of Pubco, and (b) immediately prior to the Merger,
Pubco will acquire all of the issued and outstanding ordinary shares of Chijet (the “ Purchased Shares ”) from
the Sellers in exchange for ordinary shares of Pubco and Chijet shall surrender for no consideration its shares in Pubco, as described
below, with Chijet likewise becoming a wholly-owned subsidiary of Pubco (the “ Share Exchange ”).
Effect
of Merger on Company Securities
At
the effective time of the of the Proposed Business Combination (the “ Effective Time ”): (i) every issued and
outstanding share of Class A Common Stock, par value $ 0.0001 per share of the Company (“ Common Stock ”) immediately
prior to that Effective Time (other than treasury stock), will be exchanged for one ordinary share, par value $ 0.0001 per share, of Pubco
(“ Ordinary Share ”), following which all shares of the Company’s Common Stock will be canceled and will
cease to exist; and (ii) each issued and outstanding right of the Company, entitling the registered holder thereof to receive one-tenth
(1/10th) of a share of the Company’s Class A Common Stock upon the consummation by the Company of its initial business combination
shall be issued equivalent shares of Common Stock of the Company, which shall be aggregated per registered holder to the amount of full
shares of Common Stock for which such holder is eligible, and which shall be automatically converted into the number of Pubco Ordinary
Shares that would have been received by the holder thereof if such right had been automatically exercised immediately prior to the Effective
Time in accordance with clause (i) of this paragraph. In addition, (iii) each share of Class B Common Stock, par value $ 0.0001 per share
(“ Class B Common Stock ”) of the Company will be exchanged for one Pubco Ordinary Share, and (iv) each privately
placed warrant of the Company to acquire Common Stock shall be exchanged for a substantially equivalent warrant to acquire Pubco Ordinary
Shares, in each case pursuant to the Company’s certificate of incorporation and the terms of these securities.
Exchange
Consideration
The
total consideration to be paid by Pubco to the Sellers for the Purchased Shares shall be an aggregate number of Pubco’s Ordinary
Shares (the “ Exchange Shares ”) with an aggregate value (the “ Exchange Consideration ”)
equal to the product of (i) 0.851717 and (ii) $ 2,550,000,000 (the latter amount, subject to adjustment as described below, being the
“ Valuation ”), with each Pubco Ordinary Share to be issued to the Sellers valued at a price equal to the price
at which each share of Company’s Common Stock is redeemed pursuant to the redemption by the Company of its public stockholders
in connection with the Company’s initial business combination, as required by its certificate of incorporation, as amended (the
“ Redemption ”).
During
the sixty (60) day period following the date of the Business Combination Agreement (the “ Due Diligence Period ”),
the Company will undertake a due diligence review of Chijet, Pubco and their subsidiaries and their respective operations and complete
the Company’s determination of the Valuation (the “ Revised Valuation ”). If the Company determines, in
its reasonable discretion following consultation with its financial advisors, that the Revised Valuation is equal to or greater than
$ 2,295,000,000 (the “ Minimum Valuation ”), then the Exchange Consideration shall be based upon the initial Valuation
of $ 2,550,000,000 . If the Company determines, in its reasonable discretion following consultation with its financial advisors, that the
Revised Valuation is less than the Minimum Valuation, then for a period of five (5) days following the Company’s delivery of notice
thereof (the “ Negotiation Period ”), the parties will reasonably cooperate to agree on a revised amount of Exchange
Consideration. If the parties do not agree during the Negotiation Period on a revised amount of Exchange Consideration, the Company will
have the option either to terminate the Business Combination Agreement (as further described below) or to proceed to the Closing with
the Exchange Consideration being based on the Minimum Valuation.
The
Transactions were not closed as of the date of filing this Quarterly Report on Form 10-Q.
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.