−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS
−Removed: OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS OF
+Added: FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: The following discussion and analysis of financial condition
+Added: and results of operations should be read in conjunction with our financial statements and related notes appearing elsewhere in this annual
+Added: In addition to historical information, the following discussion and analysis includes forward looking statements that involve
+Added: risks, uncertainties and assumptions.
+Added: Our actual results and the timing of events could differ materially from those anticipated in these
+Added: forward-looking statements as a result of a variety of factors, including those discussed in “Risk Factors” and elsewhere
+Added: in this annual report.
+Added: See the discussion under “Forward Looking Statements” beginning on page 1 of this annual report
Operational Overview.
−Removed: We are a leading provider of accredited
−Removed: calibration, repair, inspection and laboratory instrument services and a value-added distributor of professional grade handheld test,
+Added: We are a leading provider
+Added: of accredited calibration services, enterprise asset management services, and value-added distributor of professional grade handheld test,
measurement and control instrumentation.
−Removed: We operate our business through two reportable business segments, Service
−Removed: and Distribution, which offer a comprehensive range of services and products to the same customer base.
−Removed: Our strength in our Service segment is based upon our wide range of disciplines,
−Removed: our investment in quality systems and our ability to provide accredited calibrations to customers in highly-regulated targeted market
−Removed: Our services range from the calibration and repair of a single unit to managing a customer’s entire calibration program.
−Removed: We believe our Service segment offers an opportunity for long-term growth and the potential for continuing revenue from established customers
−Removed: with regular calibration cycles and recurring laboratory instrument service requirements.
−Removed: Our Service segment has shown consistent revenue growth over the past several
−Removed: years, ending fiscal year 2021 with its 48th consecutive quarter of year-over-year growth.
−Removed: This segment has benefited from both organic
−Removed: growth as well as acquisitions over those 48 quarters.
−Removed: The business acquisitions that we made have been heavily focused on expanding our
−Removed: service capabilities, increasing our geographic reach and leveraging our Calibration Service Centers and other infrastructure to create
−Removed: operational synergies.
−Removed: Our total Service revenue growth was 8.9% for fiscal year 2021 compared
−Removed: to fiscal year 2020, despite the COVID-19 pandemic.
−Removed: The Service segment gross margin increased by 500 basis points.
−Removed: Service gross profit
−Removed: and gross margin were positively impacted by ongoing productivity improvements, operating leverage from organic growth, strategic pricing
−Removed: and accretive margins from the pipettes.com and Bio Tek acquisitions.
−Removed: In our Distribution segment, we sell and offer for rent, professional grade
−Removed: handheld test and measurement instruments.
−Removed: Because we specialize in professional grade handheld test and measurement instruments, as opposed
−Removed: a wide array of industrial products, our sales and customer service personnel
−Removed: can provide value-added technical assistance to our customers to aid them in determining what product best meets their particular application
−Removed: requirements.
−Removed: We have expertise in the procurement and sale of used equipment, furthering our ability to add value for our customers.
−Removed: We also have a higher-end electronic test and measurement equipment rental business that augments our organically grown test and measurement
−Removed: equipment rental business.
−Removed: Through our website and sales teams, customers can place orders for test and measurement instruments and can
−Removed: elect to have their purchased instruments calibrated and certified by our Calibration Service Centers before shipment as well as on regular
−Removed: post-purchase intervals.
−Removed: Pre-shipment calibration and certification allows our customers to place newly purchased instruments into service
−Removed: immediately upon receipt.
−Removed: Sales in our Distribution segment are generally not consumable items but
−Removed: are instruments purchased as replacements, upgrades or for expansion of manufacturing or research and development facilities.
−Removed: this segment can be heavily impacted by changes in the economic environment.
+Added: We operate our business through two reportable business
+Added: segments, Service and Distribution, which offer a comprehensive range of services and products to the same customer base.
+Added: Our strength in our Service segment is based upon our wide
+Added: range of disciplines, our investment in quality systems and our ability to provide accredited calibrations to customers in highly-regulated
+Added: targeted market segments.
+Added: Our services range from the calibration and repair of a single unit to managing a customer’s entire calibration
+Added: We believe our Service segment offers an opportunity for long-term growth and the potential for continuing revenue from established
+Added: customers with regular calibration cycles and recurring laboratory instrument service requirements.
+Added: Our Service segment has shown consistent revenue growth
+Added: over the past several years, ending fiscal year 2022 with its 52nd consecutive quarter of year-over-year growth.
+Added: This segment has benefited
+Added: from both organic growth as
+Added: well as acquisitions over those 52
+Added: The business acquisitions that we made have been heavily focused on expanding our service capabilities, increasing our
+Added: geographic reach and leveraging our Calibration Service Centers and other infrastructure to create operational synergies.
+Added: Our Service segment revenue growth was 20.5% for fiscal year
+Added: 2022 from fiscal year 2021, and included a combination of organic growth and acquisition related revenue.
+Added: The Service segment gross margin
+Added: increased by 160 basis points.
+Added: Service segment gross profit and gross margin increases were primarily due to operating leverage on our
+Added: fixed cost base, accretive margins from recent acquisitions and continued strong technician productivity.
+Added: In our Distribution segment, we sell and offer for rent,
+Added: professional grade handheld test and measurement instruments.
+Added: Because we specialize in professional grade handheld test and measurement
+Added: instruments, as opposed to a wide array of industrial products, our sales and customer service personnel can provide value-added technical
+Added: assistance to our customers to aid them in determining what product best meets their particular application requirements.
+Added: We have expertise
+Added: in the procurement and sale of used equipment, furthering our ability to add value for our customers.
+Added: We also have a higher-end electronic
+Added: test and measurement equipment rental business that augments our organically grown test and measurement equipment rental business.
+Added: our website and sales teams, customers can place orders for test and measurement instruments and can elect to have their purchased instruments
+Added: calibrated and certified by our Calibration Service Centers before shipment as well as on regular post-purchase intervals.
+Added: calibration and certification allows our customers to place newly purchased instruments into service immediately upon receipt.
+Added: Sales in our Distribution segment are generally not consumable
+Added: items but are instruments purchased as replacements, upgrades or for expansion of manufacturing or research and development facilities.
+Added: As such, this segment can be heavily impacted by changes in the economic environment.
As customers increase or decrease capital and discretionary
spending, our Distribution sales will typically be directly impacted.
−Removed: In fiscal year 2021, Distribution sales decreased by 10.0%.
−Removed: sales results were impacted by the COVID-19 pandemic, with reduced demand from oil and gas related businesses and most other industrial
−Removed: manufacturing sectors.
−Removed: In fiscal year 2020, Distribution sales increased by 4.2%.
−Removed: These results were driven by increased demand and revenue
−Removed: in all channels, especially in the alternative energy sector, used equipment and rental revenue.
−Removed: Overall, the Distribution segment gross
−Removed: margin in fiscal year 2021 decreased by 230 basis points.
−Removed: The decrease in segment gross margin was primarily due to reduced cooperative
−Removed: advertising and rebate programs as certain vendors reduced these programs to lower their costs in response to the COVID-19 pandemic.
−Removed: Initiatives implemented within this segment include adding new in-demand
−Removed: vendors and product lines, expanding the number of SKUs that we offer with and without pre-shipment calibration and offering equipment
−Removed: rental and used equipment options.
−Removed: Management believes this diversification strategy will mitigate the impact that any particular industry
−Removed: or sector will have on the overall performance of this segment as well as help to further differentiate us from our competitors going
+Added: In fiscal year 2022, Distribution segment sales increased
+Added: This increase in sales was due to increased orders in fiscal year 2022 and an easier comparison to fiscal year 2021, which was
+Added: adversely impacted by the COVID-19 pandemic.
+Added: In fiscal year 2021, Distribution sales decreased by 10.0% and were impacted by the COVID-19
+Added: pandemic, with reduced demand from oil and gas related businesses and most other industrial manufacturing sectors.
+Added: The Distribution segment gross margin in fiscal year 2022
+Added: increased by 210 basis points.
+Added: The increase in segment gross margin was primarily due to a favorable mix of products sold, strong demand
+Added: for our higher-margin rentals business and an increase in cooperative advertising and rebate programs.
+Added: These programs had been reduced
+Added: in fiscal year 2021 as certain vendors reduced these programs to lower their costs in response to the COVID-19 pandemic.
+Added: Initiatives implemented within this segment include adding
+Added: new in-demand vendors and product lines, expanding the number of SKUs that we offer with and without pre-shipment calibration and offering
+Added: equipment rental and used equipment options.
+Added: Management believes this diversification strategy will mitigate the impact that any particular
+Added: industry or sector will have on the overall performance of this segment as well as help to further differentiate us from our competitors
+Added: going forward.
Financial Overview.
−Removed: In evaluating
−Removed: our results for fiscal year 2021, investors should consider that we operate on a 52/53-week fiscal year, ending the last Saturday
−Removed: In a 52-week fiscal year, each of the four quarters is a 13-week period.
−Removed: In a 53-week fiscal year, the last quarter is a 14-week
−Removed: Fiscal years 2021 and 2020 both consisted of 52 weeks.
−Removed: Management's discussion and analysis of financial condition and results
−Removed: of operations for the fiscal year ended March 27, 2021 omits a comparative discussion regarding the fiscal year ended March 30, 2019.
−Removed: Such information is located in Item
−Removed: 7 – Management's Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for
−Removed: the fiscal year ended March 28, 2020 .
+Added: In evaluating our results
+Added: for fiscal year 2022, investors should consider that we operate on a 52/53-week fiscal year, ending the last Saturday in March.
+Added: fiscal year, each of the four quarters is a 13-week period.
+Added: In a 53-week fiscal year, the last quarter is a 14-week period.
+Added: 2022 and 2021 each consisted of 52 weeks.
+Added: Management's discussion and analysis of financial condition
+Added: and results of operations for the fiscal year ended March 26, 2022 omits a comparative discussion regarding the fiscal year ended March
+Added: Such information is located in Item 7 – Management's Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the fiscal year ended March 27, 2021.
Total revenue for fiscal year 2022 was $205.0 million.
−Removed: This represented
−Removed: an increase of $0.2 million or 0.1% versus total revenue of $173.1 million for fiscal year 2020.
−Removed: Total revenue was relatively flat year-over-year
−Removed: due to the combination of increases in Service revenue offset by decreases in Distribution sales.
−Removed: Service revenue was $101.3 million in fiscal year 2021, an increase of
−Removed: $8.3 million or 8.9%.
−Removed: Service revenue now accounts for 58.4% of our total revenue.
−Removed: Of our Service revenue in fiscal year 2021, 83.6% was
−Removed: generated by our Calibration Service Centers while 14.9% was generated through subcontracted third-party vendors, compared with 83.5%
−Removed: and 14.9%, respectively, in fiscal year 2020.
−Removed: The remainder of our Service revenue in each period was derived from freight charges.
−Removed: Distribution sales decreased 10.0% to $72.1 million in fiscal year 2021.
−Removed: Distribution sales accounted for 41.6% of our total revenue.
−Removed: Sales to domestic customers comprised 92.8% of total Distribution sales in
−Removed: fiscal year 2021, while 6.1% were to Canadian customers and 1.1% were to customers in other international markets.
−Removed: Total gross profit was $46.1 million in fiscal year 2021 compared to $42.5
−Removed: million in fiscal year 2020, an increase of $3.6 million or 8.6%.
−Removed: Total gross margin was 26.6%, which is a 210 basis point increase versus
−Removed: fiscal year 2020.
−Removed: Service gross margin was 30.3% in fiscal year 2021 compared with 25.3% in fiscal year 2020.
−Removed: Distribution gross margin
−Removed: was 21.4% in fiscal year 2021 compared with 23.7% in fiscal year 2020.
−Removed: Operating expenses were $35.0 million, or 20.2% of total revenue, in fiscal
−Removed: year 2021 compared with $31.6 million, or 18.3% of total revenue, in fiscal year 2020.
−Removed: Operating income was $11.1 million, or 6.4% of
−Removed: total revenue, in fiscal year 2021 compared with $10.9 million, or 6.3% of total revenue, in fiscal year 2020.
−Removed: Net income for fiscal year 2021 was $7.8 million compared with $8.1 million
−Removed: in fiscal year 2020, a $0.3 million decrease.
−Removed: Diluted earnings per share for fiscal year 2021 was $1.03 compared with $1.08 for fiscal
−Removed: year 2020, a $0.05 per diluted share decline.
−Removed: COVID-19 Impact.
−Removed: The COVID-19 pandemic had a negative impact
−Removed: on our fiscal year 2021 operations and financial results, and even with the vaccine roll-outs and mask mandates being lifted, the full
−Removed: financial impact of the pandemic going forward cannot be reasonably estimated at this time due to uncertainty as to its severity and duration,
−Removed: especially as new variants continue to appear.
−Removed: We have taken steps to help mitigate the current impact, as well as the continued uncertainty
−Removed: regarding the ultimate impact of the COVID-19 pandemic on our business, results of operations, financial position and cash flows.
−Removed: Currently, our network of labs, distribution center and support facilities
−Removed: remain fully operational.
−Removed: We do not anticipate disruptions to the Distribution supply chain in the short-term and are working with partners
−Removed: to minimize any potential delays.
−Removed: We have established a cross-functional COVID-19 task force, which meets
−Removed: regularly, to standardize continuity plans and daily practices across the 42 Calibration Service Centers, client-based labs and our distribution/rental
−Removed: operations for responding to the rapidly changing issues around this global pandemic.
−Removed: Actions instituted include:
−Removed: Adhering to guidelines and recommendations of the Centers for Disease Control and Prevention and
−Removed: World Health Organization to reduce the spread of COVID-19;
−Removed: Established a pandemic protocol across the organization to ensure continuous service to customers
−Removed: and mitigate risk;
−Removed: Suspended all work-related travel except for direct onsite service to customers.
−Removed: When performing
−Removed: necessary onsite service for customers, we are following recommended protocols including self-assessments and travel disclosures and asking
−Removed: the same from our customers;
−Removed: Required personnel whose roles allow to work remotely from home in order to adhere to the social
−Removed: distancing recommendations issued by global health officials;
−Removed: Aligned variable costs with demand, a freeze on wage increases, and
−Removed: tightly controlling discretionary spending;
−Removed: Reduced the CEO’s salary and Board of Director cash retainer fees by 20% and reduced other
−Removed: executive team members salaries by 10% during the first and second quarters of fiscal 2021;
−Removed: Leveraging government work programs, tax deferrals and extensions;
−Removed: Amended our revolving credit facility to provide for, among other things, $10.0 million in additional
−Removed: borrowing capacity and financial covenant modifications.
+Added: represented an increase of $31.6 million or 18.2% versus total revenue of $173.3 million for fiscal year 2021.
+Added: Total revenue increased
+Added: due to increases in both Service revenue and Distribution sales increases.
+Added: Service revenue was $122.0 million in fiscal year 2022,
+Added: an increase of $20.7 million or 20.5%.
+Added: Service revenue accounted for 59.5% of our total revenue during fiscal year 2022.
+Added: Of our Service
+Added: revenue in fiscal year 2022, 84.0%
+Added: was generated by our Calibration Service Centers and enterprise asset management services while 14.5%
+Added: was generated through subcontracted third-party vendors, compared with 83.6% and 14.9%, respectively, in fiscal year 2021.
+Added: The remainder
+Added: of our Service revenue in each period was derived from freight charges.
+Added: Distribution sales increased 15.1% to $83.0 million in fiscal
+Added: Distribution sales accounted for 40.5% of our total revenue in fiscal year 2022.
+Added: Sales to domestic customers comprised 93.4% of total Distribution
+Added: sales in fiscal year 2022, while 5.6% were to Canadian customers and 1.0% were to customers in other international markets.
+Added: Total gross profit was $58.4 million in fiscal year 2022
+Added: compared to $46.1 million in fiscal year 2021, an increase of $12.3 million or 26.7%.
+Added: Total gross margin was 28.5%, which is a 190 basis
+Added: point increase versus fiscal year 2021.
+Added: Service gross margin was 31.9% in fiscal year 2022 compared with 30.3% in fiscal year 2021, a
+Added: 160 basis point increase.
+Added: Distribution gross margin was 23.5% in fiscal year 2022 compared with 21.4% in fiscal year 2021, a 210 basis
+Added: point increase.
+Added: This increase in service gross margin in fiscal year 2022 was primarily due to operating leverage on our fixed cost base,
+Added: accretive margins from recent acquisitions and continued strong technician productivity.
+Added: The increase in distribution segment gross margin
+Added: was primarily due to a favorable mix of products sold, strong demand for our higher-margin rentals business and an increase in cooperative
+Added: advertising and rebate programs.
+Added: Operating expenses were $44.3 million, or 21.6% of total
+Added: revenue, in fiscal year 2022 compared with $35.0 million, or 20.2% of total revenue, in fiscal year 2021.
+Added: Operating income was $14.1 million,
+Added: or 6.9% of total revenue, in fiscal year 2022 compared with $11.1 million, or 6.4% of total revenue, in fiscal year 2021.
+Added: The year-over-year
+Added: increase in selling, marketing and warehouse expenses was due to higher performance-based sales incentives and direct marketing costs.
+Added: The year-over-year increase in general and administrative expenses was due to by incremental expenses from acquired businesses (including
+Added: stock expense), increased intangibles amortization expense, investments in technology and our employee base to support future growth and
+Added: one-time transaction expenses related to acquisitions that closed in the fiscal year.
+Added: Net income for fiscal year 2022 was $11.4 million compared
+Added: with $7.8 million in fiscal year 2021, a $3.6 million increase.
+Added: Diluted earnings per share for fiscal year 2022 was $1.50 compared with
+Added: $1.03 for fiscal year 2021, a $0.47 per diluted share increase.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Use of Estimates.
−Removed: The preparation of our Consolidated Financial
−Removed: Statements in accordance with accounting principles generally accepted in the United States (“GAAP”) requires that we make
−Removed: estimates and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities
−Removed: at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
−Removed: Significant estimates
−Removed: and assumptions are used for, but not limited to, allowance for doubtful accounts and returns, inventory reserves, estimated levels of
−Removed: achievement for performance-based restricted stock units, fair value of stock options, depreciable lives of fixed assets, estimated lives
−Removed: of major catalogs and intangible assets, and the valuation of assets acquired and liabilities assumed in business acquisitions.
−Removed: events and their effects cannot be predicted with certainty;
−Removed: accordingly, our accounting estimates require the exercise of judgment.
−Removed: accounting estimates used in the preparation of our Consolidated Financial Statements will change as new events occur, as more experience
−Removed: is acquired, as additional information is obtained, and as our operating environment changes.
−Removed: Our estimates are evaluated on an ongoing
−Removed: basis and are drawn from historical experience and other assumptions that we believe to be reasonable under the circumstances.
−Removed: results could differ from those estimates.
−Removed: Such changes and refinements in estimation methodologies are reflected in reported results
−Removed: of operations in the period in which the changes are made and, if material, their effects are disclosed in the Notes to our Consolidated
−Removed: Financial Statements.
−Removed: The following items in our Consolidated Financial Statements require significant
−Removed: estimation or judgment:
+Added: The preparation of our Consolidated
+Added: Financial Statements in accordance with accounting principles generally accepted in the United States (“GAAP”) requires that
+Added: we make estimates and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets
+Added: and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
+Added: Significant estimates and assumptions are used for, but not limited to, allowance for doubtful accounts and returns, inventory reserves,
+Added: estimated levels of achievement for performance-based restricted stock units, fair value of stock options, depreciable lives of fixed
+Added: assets, estimated lives of major catalogs and intangible assets, and the valuation of assets acquired, liabilities assumed and consideration
+Added: transferred in business acquisitions.
+Added: Future events and their effects cannot be predicted with certainty;
+Added: accordingly, our accounting
+Added: estimates require the exercise of judgment.
+Added: The accounting estimates used in the preparation of our Consolidated Financial Statements
+Added: will change as new events occur, as more experience is acquired, as additional information is obtained, and as our operating environment
+Added: Our estimates are evaluated on an ongoing basis and are drawn from historical experience and other assumptions that we believe
+Added: to be reasonable under the circumstances.
+Added: Actual results could differ from those estimates.
+Added: Such changes and refinements in estimation
+Added: methodologies are reflected in reported results of operations in the period in which the changes are made and, if material, their effects
+Added: are disclosed in the Notes to our Consolidated Financial Statements.
+Added: The following items in our Consolidated Financial Statements
+Added: require significant estimation or judgment:
Accounts Receivable.
−Removed: Accounts receivable represent amounts
−Removed: due from customers in the ordinary course of business.
−Removed: These amounts are recorded net of the allowance for doubtful accounts and returns
−Removed: in the Consolidated
−Removed: Balance Sheets.
−Removed: The allowance for doubtful accounts is based upon the expected
−Removed: collectability of accounts receivable.
−Removed: We apply a specific formula to our accounts receivable aging, which may be adjusted on a specific
−Removed: account basis where the formula may not appropriately reserve for loss exposure.
−Removed: After all attempts to collect a receivable have failed,
−Removed: the receivable is written-off against the allowance for doubtful accounts.
−Removed: The returns reserve is calculated based upon the historical
−Removed: rate of returns applied to revenues over a specific timeframe.
−Removed: The returns reserve will increase or decrease as a result of changes in
−Removed: the level of revenues and/or the historical rate of returns.
−Removed: Management believes that the allowances are appropriate to cover anticipated
−Removed: losses under current conditions.
−Removed: However, unexpected changes or deterioration in economic conditions could materially change these expectations.
−Removed: Inventory consists of products purchased for resale
−Removed: and is valued at the lower of cost or net realizable value.
−Removed: Costs are determined using the average cost method of inventory valuation.
−Removed: Inventory is reduced by a reserve for items not saleable at or above cost by applying a specific loss factor, based on historical experience
−Removed: and current demand, to specific categories of our inventory.
−Removed: Inventory is at risk of obsolescence if economic conditions change.
−Removed: economic conditions include changing consumer demand, customer preferences or increasing competition.
−Removed: We believe these risks are largely
−Removed: mitigated because our inventory typically turns several times per year.
−Removed: We evaluate the adequacy of the reserve on a quarterly basis.
+Added: Accounts receivable represent
+Added: amounts due from customers in the ordinary course of business.
+Added: These amounts are recorded net of the allowance for doubtful accounts and
+Added: returns in the Consolidated Balance Sheets.
+Added: The allowance for doubtful accounts is based upon the expected collectability of accounts
+Added: We apply a specific formula to our accounts receivable aging, which may be adjusted on a specific account basis where the
+Added: formula may not appropriately reserve for loss exposure.
+Added: After all attempts to collect a
+Added: receivable have failed, the receivable is written-off
+Added: against the allowance for doubtful accounts.
+Added: A returns reserve is calculated based upon the historical rate of returns applied to revenues
+Added: over a specific timeframe.
+Added: The returns reserve will increase or decrease as a result of changes in the level of revenues and/or the historical
+Added: rate of returns.
+Added: Management believes that the allowances are appropriate to cover anticipated losses under current conditions.
+Added: unexpected changes or deterioration in economic conditions could materially change these expectations.
+Added: Inventory consists of products
+Added: purchased for resale and is valued at the lower of cost or net realizable value.
+Added: Costs are determined using the average cost method of
+Added: inventory valuation.
+Added: Inventory is reduced by a reserve for items not saleable at or above cost by applying a specific loss factor, based
+Added: on historical experience and current demand, to specific categories of our inventory.
+Added: Inventory is at risk of obsolescence if economic
+Added: conditions change.
+Added: Relevant economic conditions include changing consumer demand, customer preferences or increasing competition.
+Added: these risks are largely mitigated because our inventory typically turns several times per year.
+Added: We evaluate the adequacy of the reserve
+Added: on a quarterly basis.
Business Acquisitions.
−Removed: We apply the acquisition method of
−Removed: accounting for business acquisitions.
−Removed: Under the acquisition method, identifiable assets acquired and liabilities assumed are measured
−Removed: at their acquisition-date fair value.
+Added: We apply the acquisition
+Added: method of accounting for business acquisitions.
+Added: Under the acquisition method, identifiable assets acquired, liabilities assumed and consideration
+Added: transferred are measured at their acquisition-date fair value.
We use a valuation hierarchy to determine the fair values used.
−Removed: Historically, we have relied, in
−Removed: part, upon the use of reports from third-party valuation specialists to assist in the estimation of fair values.
−Removed: Purchase price allocations
−Removed: are subject to revision within the measurement period, not to exceed one year from the date of acquisition.
−Removed: Administration costs to acquire
−Removed: a business may include, but are not limited to, fees for accounting, legal and valuation services and are recorded as incurred in our
−Removed: Consolidated Statement of Income.
+Added: Historically,
+Added: we have relied, in part, upon the use of reports from third-party valuation specialists to assist in the estimation of fair values.
+Added: price allocations are subject to revision within the measurement period, not to exceed one year from the date of acquisition.
+Added: Administration
+Added: costs to acquire a business may include, but are not limited to, fees for accounting, legal and valuation services and are recorded as
+Added: incurred in our Consolidated Statement of Income.
Goodwill and Intangible Assets.
−Removed: Goodwill represents the excess
−Removed: of the purchase price over the values assigned to the underlying net assets of an acquired business and is not amortized.
−Removed: 27, 2021, we had $43.3 million of recorded goodwill.
−Removed: Intangible assets, namely customer base and covenants not to compete, represent
−Removed: an allocation of purchase price to identifiable intangible assets of an acquired business.
−Removed: These intangible assets are amortized over
−Removed: their estimated useful lives and are reviewed for impairment if and when indicators are present.
−Removed: We estimate the fair value of our reporting
−Removed: units using the fair market value measurement requirement.
−Removed: We test goodwill for impairment on an annual basis during the fourth quarter
−Removed: of each fiscal year or immediately if conditions indicate that such impairment could exist.
−Removed: We have the option to perform a qualitative
−Removed: assessment to determine if it is more likely than not that the fair value of a segment has declined below its carrying value.
−Removed: This assessment
−Removed: considers various financial, macroeconomic, industry and segment specific qualitative factors.
−Removed: Intangible assets are evaluated for impairment when events or changes in
−Removed: business circumstances indicate that the carrying amount of the assets may not be fully recoverable.
−Removed: Based on the results of our reviews,
−Removed: we have determined that no impairment was indicated as of each of the fiscal years ended March 27, 2021 and March 28, 2020.
+Added: Goodwill represents
+Added: the excess of the purchase price over the values assigned to the underlying net assets of an acquired business and is not amortized.
+Added: of March 26, 2022, we had $65.1 million of recorded goodwill.
+Added: Intangible assets, namely customer base and covenants not
+Added: to compete, represent an allocation of purchase price to identifiable intangible assets of an acquired business.
+Added: These intangible assets
+Added: are amortized over their estimated useful lives and are reviewed for impairment if and when indicators are present.
+Added: We estimate the fair
+Added: value of our reporting units using the fair market value measurement requirement.
+Added: We test goodwill for impairment for each reporting unit
+Added: on an annual basis during the fourth quarter of each fiscal year or immediately if conditions indicate that such impairment could exist.
+Added: We have the option to perform a qualitative assessment to determine if it is more likely than not that the fair value of a segment has
+Added: declined below its carrying value.
+Added: This assessment considers various financial, macroeconomic, industry and segment specific qualitative
+Added: Intangible assets are evaluated for impairment when events
+Added: or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable.
+Added: Based on the results
+Added: of our qualitative impairment testing reviews, we have determined that it was more likely than not that the fair values exceeded the carrying
+Added: values of goodwill and there were no impairments as of each of March 26, 2022 and March 27, 2021.
Income Taxes.
−Removed: We record deferred income taxes for the effects
−Removed: of timing differences between financial and tax reporting.
−Removed: These differences relate primarily to accrued expenses, bad debt reserves,
−Removed: inventory reserves, operating leases, goodwill and intangible assets, depreciation and amortization and stock based compensation.
−Removed: our deferred income taxes, accrued income taxes and provision for income taxes upon income, statutory tax rates, the legal structure of
−Removed: our Company, interpretation of tax laws and tax planning opportunities available to us in the various jurisdictions in which we operate.
+Added: We record deferred income taxes
+Added: for the effects of timing differences between financial and tax reporting.
+Added: These differences relate primarily to accrued expenses, bad
+Added: debt reserves, inventory reserves, operating leases, goodwill and intangible assets, depreciation and amortization and stock-based compensation.
+Added: We base our deferred income taxes, accrued income taxes and provision for income taxes upon income, statutory tax rates, the legal structure
+Added: of our Company, interpretation of tax laws and tax planning opportunities available to us in the various jurisdictions in which we operate.
We file income tax returns in the U.S.
−Removed: federal jurisdiction, various states and Canada.
−Removed: We are regularly audited by federal, state and
−Removed: foreign tax authorities, but a number of years may elapse before an uncertain tax position, for which we have unrecognized tax benefits,
−Removed: is audited and finally resolved.
+Added: federal jurisdiction, various states, Canada and Ireland.
+Added: We are regularly audited by federal,
+Added: state and foreign tax authorities, but a number of years may elapse before an uncertain tax position, for which we have unrecognized tax
+Added: benefits, is audited and finally resolved.
From time to time, these audits result in assessments of additional tax.
−Removed: If a loss is determined to be
−Removed: probable as a result of an audit, an accrual is established.
−Removed: We apply a more-likely-than-not threshold to the recognition and derecognition
−Removed: of uncertain tax positions.
−Removed: Accordingly, we recognize the amount of tax benefit that has a greater than 50% likelihood of being ultimately
−Removed: realized upon settlement.
−Removed: Future changes in judgments and estimates related to the expected ultimate resolution of uncertain tax positions
−Removed: will affect income in the quarter of such change.
−Removed: While it is often difficult to predict the final
−Removed: outcome or the timing of resolution of any particular uncertain tax position,
−Removed: we believe that our unrecognized tax benefits reflect the most likely outcome.
+Added: If a loss is determined
+Added: to be probable as a result of an audit, an accrual is established.
+Added: We apply a more-likely-than-not threshold to the recognition
+Added: and derecognition of uncertain tax positions.
+Added: Accordingly, we recognize the amount of tax benefit that has a greater than 50% likelihood
+Added: of being ultimately realized upon settlement.
+Added: Future changes in judgments and estimates related to the expected ultimate resolution of
+Added: uncertain tax positions will affect income in the quarter of such change.
+Added: While it is often difficult to predict the final outcome or
+Added: the timing of resolution of any particular uncertain tax position, we believe that our unrecognized tax benefits reflect the most likely
Stock-Based Compensation.
−Removed: We measure the cost of services
−Removed: received in exchange for all equity awards granted, including stock options and restricted stock units, based on the fair market value
−Removed: of the award as of the grant date.
−Removed: We record compensation cost related to unvested equity awards by recognizing, on a straight-line basis,
−Removed: the unamortized grant date fair value over the remaining service period of each award.
−Removed: In accordance with Accounting Standards Updates
−Removed: (“ASU”) 2016-09, excess tax benefits for share-based award activity are reflected in the Consolidated Statement of Income
−Removed: as a component of the provision for income taxes.
−Removed: Excess tax benefits are realized benefits from tax deductions for exercised awards in
−Removed: excess of the deferred tax asset attributable to stock-based compensation costs for such awards.
−Removed: We did not capitalize any stock-based
−Removed: compensation costs as part of an asset.
+Added: We measure the cost
+Added: of services received in exchange for all equity awards granted, including stock options and restricted stock units, based on the fair
+Added: market value of the award as of the grant date.
+Added: The Company uses the Black-Scholes option pricing model to estimate the fair value of
+Added: stock options granted.
+Added: The application of this pricing model involves assumptions that require judgment and are sensitive in the determination
+Added: of compensation expense.
+Added: The fair market value of our common stock on the date of each option grant is determined based on the most recent
+Added: closing price on our primary trading stock exchange, currently the NASDAQ Global Market.
+Added: We record compensation cost related to unvested equity awards
+Added: by recognizing, on a straight-line basis, the unamortized grant date fair value over the remaining service period of each award.
+Added: In accordance
+Added: with Accounting Standards Updates (“ASU”) 2016-09, excess tax benefits for share-based award activity are reflected in the
+Added: Consolidated Statement of Income as a component of the provision for income taxes.
+Added: Excess tax benefits are realized benefits from tax
+Added: deductions for exercised awards in excess of the deferred tax asset attributable to stock-based compensation costs for such awards.
+Added: did not capitalize any stock-based compensation costs as part of an asset.
We estimate forfeiture rates based on our historical experience.
−Removed: We grant timed-based and performance-based restricted stock units
−Removed: as a component of executive and key employee compensation.
−Removed: These restricted stock units are either time vested or vest following the third
−Removed: fiscal year from the date of grant and some of these grants are subject to cumulative diluted earnings per share growth targets over the
−Removed: eligible period.
−Removed: Compensation cost ultimately recognized for these restricted stock units will equal the grant-date fair market value
−Removed: of the unit that coincides with the actual outcome of the performance conditions.
−Removed: On an interim basis, we record compensation cost based
−Removed: on the expected level of achievement of the performance conditions.
−Removed: Stock options vest either immediately or over a period of up
−Removed: to five years using a straight-line basis, and expire either five years or ten years from the date of grant.
−Removed: The expense relating to options
−Removed: is recognized on a straight-line basis over the requisite service period for the entire award.
+Added: We grant timed-based and performance-based restricted stock
+Added: units as a component of executive and key employee compensation.
+Added: These restricted stock units are either time vested or vest following
+Added: the third fiscal year from the date of grant subject to cumulative diluted earnings per share growth targets over the eligible period.
+Added: Compensation cost ultimately recognized for these restricted stock units will equal the grant-date fair market value of the unit that
+Added: coincides with the actual outcome of the performance conditions.
+Added: On an interim basis, we record compensation cost based on the expected
+Added: level of achievement of the performance conditions.
+Added: The expense relating to the time vested restricted stock units is recognized on a
+Added: straight-line basis over the requisite service period for the entire award.
+Added: Stock options vest either immediately or over a period of
+Added: up to five years using a straight-line basis, and expire either five years or ten years from the date of grant.
+Added: The expense relating to
+Added: options is recognized on a straight-line basis over the requisite service period for the entire award.
See Note 6 to our Consolidated Financial Statements for further
3 unchanged sentences
benefits, and medical premium reimbursement benefits to eligible retired corporate officers and their eligible spouses.
−Removed: For accounting purposes, the defined benefit post-retirement health care
−Removed: plan requires assumptions to estimate the projected and accumulated benefit obligations, including the following variables:
+Added: For accounting purposes, the defined benefit post-retirement
+Added: health care plan requires assumptions to estimate the projected and accumulated benefit obligations, including the following variables:
discount rate;
1 unchanged sentence
and health care cost trend rates.
−Removed: These and other assumptions
−Removed: affect the annual expense and obligations recognized for the underlying plans.
−Removed: Our assumptions reflect our historical experiences and
−Removed: management's best judgment regarding future expectations.
−Removed: Increasing the assumed health care cost trend rate by one percentage point
−Removed: would increase the accumulated post-retirement benefit obligation and the annual net periodic post-retirement benefit cost by $0.2 million.
−Removed: A one percentage point decrease in the healthcare cost trend would decrease the accumulated post-retirement benefit obligation and the
−Removed: annual net periodic post-retirement benefit cost by $0.2 million.
+Added: These and other
+Added: assumptions affect the annual expense and obligations recognized for the underlying plans.
+Added: Our assumptions reflect our historical experiences
+Added: and management's best judgment regarding future expectations.
+Added: Increasing the assumed health care cost trend rate by one
+Added: percentage point would increase the accumulated post-retirement benefit obligation and the annual net periodic post-retirement benefit
+Added: cost by $0.1 million.
+Added: A one percentage point decrease in the healthcare cost trend would decrease the accumulated post-retirement benefit
+Added: obligation and the annual net periodic post-retirement benefit cost by $0.1 million.
Recently Issued Accounting Pronouncements .
4 unchanged sentences
RESULTS OF OPERATIONS
−Removed: The following table sets forth, for fiscal years 2021 and 2020, the components
−Removed: of our Consolidated Statements of Income.
−Removed: As a Percentage
−Removed: of Total Revenue:
+Added: The following table sets forth, for fiscal years 2022 and 2021, the
+Added: components of our Consolidated Statements of Income.
+Added: As a Percentage of Total Revenue:
Service Revenue
1 unchanged sentence
Total Revenue
−Removed: Service Gross
−Removed: Distribution Gross
+Added: Gross Profit Percentage:
+Added: Service Gross Profit
+Added: Distribution Gross Profit
Total Gross Profit
−Removed: Selling, Marketing
−Removed: and Warehouse Expenses
−Removed: General and Administrative
−Removed: Total Operating
+Added: Selling, Marketing and Warehouse Expenses
+Added: General and Administrative Expenses
+Added: Total Operating Expenses
Operating Income
−Removed: Interest and Other
−Removed: Expenses, net
−Removed: Income Before
+Added: Interest and Other Expenses, net
+Added: Income Before Provision for Income Taxes
Provision for Income Taxes
−Removed: Provision for
−Removed: FISCAL YEAR ENDED MARCH 27, 2021 COMPARED TO FISCAL YEAR ENDED MARCH
−Removed: 28, 2020 (dollars in thousands):
−Removed: the Fiscal Years Ended
−Removed: Total revenue was $173.3 million in fiscal year 2021 compared to $173.1
−Removed: million in fiscal year 2020, an increase of $0.2 million or 0.1%.
−Removed: Service revenue, which accounted for 58.4% and 53.7% of our total revenue
−Removed: in fiscal years 2021 and 2020, respectively, increased $8.3 million, or 8.9% from fiscal year 2020 to fiscal year 2021.
−Removed: This year-over-year
−Removed: growth includes a combination of organic and acquisition-related revenue growth.
−Removed: This year-over-year increase reflected new life science
−Removed: business and, combined with $5.2 million of incremental revenue from pipettes.com and BioTek, more than offset reduced demand from other
−Removed: markets caused primarily by the COVID-19 pandemic.
−Removed: Excluding acquired revenue of $5.2 million, the Service segment organic revenue increased
−Removed: Our fiscal years 2021 and 2020 Service revenue growth in relation to prior
−Removed: fiscal year quarter comparisons, was as follows:
−Removed: Service Revenue
−Removed: Within any year, while we add new customers, we also have customers from
−Removed: the prior year whose service orders may not repeat for any number of factors.
−Removed: Among those factors are variations in the timing of periodic
−Removed: calibrations and other services, customer capital expenditures and customer outsourcing decisions.
−Removed: Because the timing of Service segment
−Removed: orders can vary on a quarter-to-quarter basis, we believe a trailing twelve-month trend provides a better indication of the progress of
−Removed: this segment.
−Removed: The growth in fiscal year 2021 and fiscal year 2020 reflected both organic growth and acquisitions.
−Removed: The growth in Service
−Removed: segment revenue during the third and fourth quarters of fiscal year 2021 includes revenue from Bio Tek and pipettes.com.
−Removed: The growth in
−Removed: Service segment revenue during
−Removed: the first and second quarters of fiscal year 2021 and the fourth quarter
−Removed: of fiscal year 2020 includes revenue from the pipettes.com acquisition.
−Removed: The following table presents the trailing twelve-month Service segment
−Removed: revenue for each quarter in fiscal years 2021 and 2020 as well as the trailing twelve-month revenue growth as a comparison to that of
−Removed: the prior fiscal year period:
+Added: FISCAL YEAR ENDED MARCH 26, 2022 COMPARED TO FISCAL
+Added: YEAR ENDED MARCH 27, 2021 (dollars in thousands):
+Added: For the Fiscal Years Ended
+Added: Total revenue was $205.0 million in fiscal year 2022 compared
+Added: to $173.3 million in fiscal year 2021, an increase of $31.6 million or 18.2%.
+Added: Service revenue, which accounted for 59.5% and 58.4% of
+Added: our total revenue in fiscal years 2022 and 2021, respectively, increased $20.7 million, or 20.5% from fiscal year 2021 to fiscal year
+Added: This year-over-year growth includes a combination of organic and acquisition-related revenue growth.
+Added: This year-over-year increase also reflected increased demand
+Added: from the life sciences and other highly-regulated end markets and included $9.0 million of incremental revenue from acquisitions.
+Added: acquired revenue of $9.0 million, the Service segment organic revenue increased by 11.6%.
+Added: Our fiscal years 2022 and 2021 Service revenue growth in
+Added: relation to prior fiscal year quarter comparisons, was as follows:
+Added: Service Revenue Growth
+Added: Within any year, while we add new customers, we also have
+Added: customers from the prior year whose service orders may not repeat for any number of factors.
+Added: Among those factors are variations in the
+Added: timing of periodic calibrations
+Added: and other services, customer capital expenditures and customer outsourcing decisions.
+Added: Because the timing
+Added: of Service segment orders can vary on a quarter-to-quarter basis, we believe a trailing twelve-month trend provides a better indication
+Added: of the progress of this segment.
+Added: The growth in fiscal year 2022 and fiscal year 2021 reflected
+Added: both organic growth and acquisitions.
+Added: The growth in Service segment revenue in the fourth quarter of fiscal year 2022 includes revenue
+Added: from Tangent and NEXA.
+Added: The growth in Service segment revenue in the third quarter of fiscal year 2022 includes revenue from NEXA.
+Added: growth in Service segment revenue during the third and fourth quarters of fiscal year 2021 includes revenue from BioTek and pipettes.com.
+Added: The growth in Service segment revenue during the first and second quarters of fiscal year 2021 includes revenue from the pipettes.com
+Added: The following table presents the trailing twelve-month Service
+Added: segment revenue for each quarter in fiscal years 2022 and 2021 as well as the trailing twelve-month revenue growth as a comparison to
+Added: that of the prior fiscal year period:
Trailing Twelve-Month:
12 unchanged sentences
Freight Billed to Customers
−Removed: Our Distribution sales accounted for 41.6% and 46.3% of our total revenue
−Removed: in fiscal years 2021 and 2020, respectively.
−Removed: Distribution sales decreased $8.0 million, or 10.0% in fiscal year 2021 compared to fiscal
−Removed: Fiscal year 2021 results were impacted by the COVID-19 pandemic, with reduced demand from oil and gas related businesses and
−Removed: most other industrial manufacturing sectors.
−Removed: However, rental revenue increased by 1.6% to $5.1 million in fiscal year 2021 compared to
−Removed: fiscal year 2020.
−Removed: The change in fiscal year 2021 versus fiscal year 2020 and the increase in fiscal year 2020 versus fiscal year 2019
−Removed: reflected both organic and acquisition revenue.
−Removed: Our fiscal years 2021 and 2020 Distribution sales (decline) growth in relation to prior
−Removed: fiscal year quarter comparisons were as follows:
−Removed: Distribution Sales
−Removed: (Decline) Growth
−Removed: Distribution sales orders include orders for instruments that we routinely
−Removed: stock in our inventory, customized products, and other products ordered less frequently, which we do not stock.
−Removed: Pending product shipments
−Removed: are primarily backorders, but also include products that are requested to be calibrated in our service centers prior to shipment, orders
−Removed: required by the customer to be shipped complete or at a future date, and other orders awaiting final credit or management review prior
−Removed: Our total pending product shipments increased $2.0 million, or 45.2%, at the end of fiscal year 2021 compared to the end
−Removed: of fiscal year 2020.
−Removed: Backorders at the end of fiscal year 2021 were $4.9 million, compared to $2.9 million at the end of fiscal year 2020.
−Removed: The year-over-year increase in pending product shipments and backorders was a result of the COVID-19 pandemic and its disruption to the
−Removed: supply of products.
−Removed: The following table presents the percentage of total pending product shipments that were backorders at the end of
−Removed: each quarter in fiscal years 2021 and 2020 and our historical trend of total pending product shipments:
−Removed: Total Pending
+Added: Our Distribution sales accounted for 40.5% and 41.6% of our
+Added: total revenue in fiscal years 2022 and 2021, respectively.
+Added: Distribution sales increased $10.9 million, or 15.1% in fiscal year 2022 compared
+Added: to fiscal year 2021.
+Added: This increase in sales was due to increased orders in fiscal year 2022 and an easier comparison to fiscal year 2021,
+Added: which was adversely impacted by the COVID-19 pandemic.
+Added: The increase in sales in fiscal year 2022 were all organic.
+Added: The change in fiscal
+Added: year 2021 versus fiscal year 2020 reflected both organic and acquisition sales.
+Added: Our fiscal years 2022 and 2021 Distribution sales growth
+Added: (decline) in relation to prior fiscal year quarter comparisons were as follows:
+Added: Distribution Sales Growth (Decline)
+Added: Distribution sales orders include orders for instruments
+Added: that we routinely stock in our inventory, customized products, and other products ordered less frequently, which we do not stock.
+Added: are the total dollar value of orders received for which revenue has not yet been recognized.
+Added: Pending product shipments are primarily backorders,
+Added: but also include products that are requested to be calibrated in our service centers prior to shipment, orders required by the customer
+Added: to be shipped complete or at a future date, and other orders awaiting final credit or
+Added: management review prior to shipment.
+Added: uses pending product shipments and backorders as measures of our future business performance and financial performance within the distribution
+Added: Our total pending product shipments increased $1.5 million,
+Added: or 23.6%, at the end of fiscal year 2022 compared to the end of fiscal year 2021.
+Added: Backorders at the end of fiscal year 2022 were $6.4
+Added: million, compared to $4.9 million at the end of fiscal year 2021.
+Added: The year-over-year increase in pending product shipments was a result
+Added: of the COVID-19 pandemic and its disruptive impact to the supply of products in fiscal year 2022 as well as overall increased demand.
+Added: The following table presents the percentage of total pending
+Added: product shipments that were backorders at the end of each quarter in fiscal years 2021 and 2020 and our historical trend of total pending
product shipments:
−Removed: Product Shipments that were Backorders
+Added: Total Pending Product Shipments
+Added: % of Pending Product Shipments that were Backorders
Gross Profit:
−Removed: the Fiscal Years Ended
+Added: For the Fiscal Years Ended
+Added: March 26, March 27,
Gross Profit:
−Removed: Total gross profit in fiscal year 2021 was $46.1 million compared to $42.5
−Removed: million in fiscal year 2020, an increase of $3.6 million or 8.6%.
−Removed: As a percentage of total revenue, total gross margin was 26.6% in fiscal
−Removed: year 2021 compared to 24.5% in fiscal year 2020.
−Removed: Service gross profit increased $7.2 million, or 30.7%, from fiscal year
−Removed: 2020 to fiscal year 2021.
+Added: Total gross profit in fiscal year 2022 was $58.4 million
+Added: compared to $46.1 million in fiscal year 2021, an increase of $12.3 million or 26.7%.
+Added: As a percentage of total revenue, total gross margin
+Added: was 28.5% in fiscal year 2022 compared to 26.6% in fiscal year 2021, a 190 basis point increase.
+Added: Service gross profit increased $8.2 million, or 26.8%, from
+Added: fiscal year 2021 to fiscal year 2022.
Our annual and quarterly Service segment gross margins are a function of several factors.
−Removed: Our organic Service
−Removed: revenue growth provides some incremental gross margin growth by leveraging certain fixed costs of this segment.
−Removed: The mix of services provided
−Removed: to customers may also affect gross margins in any given period.
−Removed: Annual Service gross margin increased by 500 basis points from fiscal
−Removed: year 2020 to fiscal year 2021.
−Removed: This increase in service gross margin in fiscal year 2021 was primarily due to ongoing productivity improvements,
−Removed: operating leverage from organic growth, strategic pricing and accretive margins from the pipettes.com and Bio Tek acquisitions.
−Removed: The following table presents the quarterly historical trend of our Service
−Removed: gross margin as a percent of Service revenue:
−Removed: Service Gross
−Removed: Our Distribution gross margin includes net sales less the direct cost of
−Removed: inventory sold and the direct costs of equipment rental revenues, primarily depreciation expense for the fixed assets in our rental equipment
−Removed: pool, as well as the impact of rebates and cooperative advertising income we receive from vendors, freight billed to customers, freight
−Removed: expenses and direct shipping costs.
−Removed: During fiscal year 2021, we saw a number of our vendors significantly reduce the rebates offered to
−Removed: us as they implemented cost cutting measures in response to the COVID-19 pandemic.
−Removed: We recorded vendor rebates of $0.7 million and $1.6
−Removed: million in fiscal years 2021 and 2020, respectively, as a reduction of cost of Distribution sales.
−Removed: In general, our Distribution gross
−Removed: margin can vary based upon the mix of products sold, price discounting, the timing of periodic vendor rebates offered and cooperative
−Removed: advertising programs from suppliers.
−Removed: The following table reflects the quarterly historical trend of our Distribution
−Removed: gross margin as a percent of Distribution sales:
−Removed: Distribution Gross
−Removed: Annual Distribution segment gross margin decreased 230 basis points in
−Removed: fiscal year 2021 compared to fiscal year 2020.
−Removed: The decrease in segment gross margin was primarily due to reduced cooperative advertising
−Removed: and rebate programs as certain vendors reduced these programs to lower their costs in response to the COVID-19 pandemic.
+Added: Service revenue growth provides some incremental gross margin growth by leveraging certain fixed costs of this segment.
+Added: The mix of services
+Added: provided to customers may also affect gross margins in any given period.
+Added: Service gross margin increased by 160 basis points in fiscal
+Added: year 2022 versus fiscal year 2021.
+Added: This increase in service gross margin in fiscal year 2022 was primarily due to operating leverage on
+Added: our fixed cost base, accretive margins from recent acquisitions and continued strong technician productivity.
+Added: The following table presents the quarterly historical trend
+Added: of our Service gross margin as a percent of Service revenue:
+Added: Service Gross Margin
+Added: Our Distribution gross margin includes net sales less the
+Added: direct cost of inventory sold and the direct costs of equipment rental revenues, primarily depreciation expense for the fixed assets in
+Added: our rental equipment pool, as well as the impact of rebates and cooperative advertising income we receive from vendors, freight billed
+Added: to customers, freight expenses and direct shipping costs.
+Added: During fiscal year 2022, our Distribution sales were high enough that we saw
+Added: an increase in the rebates offered by our vendors.
+Added: These rebates had been cut significantly in fiscal year 2021 as our vendors implemented
+Added: cost cutting measures in response to the COVID-19 pandemic.
+Added: We recorded vendor rebates of $1.0 million and $0.7 million in fiscal years
+Added: 2022 and 2021, respectively, as a reduction of cost of Distribution sales.
+Added: In general, our Distribution gross margin can vary based upon
+Added: the mix of products sold, price discounting, the timing of periodic vendor rebates offered and cooperative advertising programs from suppliers.
+Added: The following table reflects the quarterly historical trend
+Added: of our Distribution gross margin as a percent of Distribution sales:
+Added: Distribution Gross Margin
+Added: Distribution segment gross margin increased 210 basis points
+Added: in fiscal year 2022 compared to fiscal year 2021.
+Added: The increase in segment gross margin was primarily due to a favorable mix of products
+Added: sold, strong demand for our higher-margin rentals business and an increase in cooperative advertising and rebate programs.
Operating Expenses:
−Removed: the Fiscal Years Ended
+Added: For the Fiscal Years Ended
Operating Expenses:
−Removed: Selling, Marketing
−Removed: and Warehouse
+Added: Selling, Marketing and Warehouse
General and Administrative
−Removed: Total operating expenses were $35.0 million in fiscal year 2021 compared
−Removed: to $31.6 million in fiscal year 2020.
+Added: Total operating expenses were $44.3 million in fiscal year
+Added: 2022 compared to $35.0 million in fiscal year 2021.
This represented an increase of $9.3 million, or 26.4%, compared to fiscal year 2021.
−Removed: As a percentage
−Removed: of total revenue, operating expenses increased 190 basis points from 18.3% in fiscal year 2020 to 20.2% in fiscal year 2021.
−Removed: marketing and warehouse expenses decreases were due to reduced commissions and incentives as a result of the COVID-19 pandemic.
−Removed: The year-over-year
−Removed: increase in General and Administrative expenses includes incremental expenses related to the acquisition of pipettes.com and BioTek and
−Removed: increased expenses related to our continued investment in technology and operational infrastructure.
+Added: As a percentage of total revenue, operating expenses increased 140 basis points from 20.2% in fiscal year 2021 to 21.6% in fiscal year
+Added: The year-over-year increase in selling, marketing and warehouse expenses is due to higher performance-based sales incentives and
+Added: direct marketing costs.
+Added: The year-over-year increase in general and administrative expenses is due to incremental expenses from acquired
+Added: businesses (including stock expense), increased intangibles amortization expense, investments in technology and our employee base to support
+Added: future growth and one-time transaction expenses related to acquisitions that closed in the fiscal year.
Provision for Income Taxes:
−Removed: the Fiscal Years Ended
−Removed: Provision for
−Removed: Our effective tax rates for fiscal years
−Removed: 2021 and 2020 were 21.9% and 17.1%, respectively.
−Removed: The increase in tax rate is due to the lower discrete tax benefits from share-based
−Removed: compensation activity.
−Removed: Our provision for income taxes is affected by discrete items that may occur in any given period but are not consistent
−Removed: from year to year.
−Removed: The discrete benefits related to share-based compensation activity in fiscal years 2021 and 2020 were $0.3 million
−Removed: and $0.9 million, respectively.
−Removed: We continue to evaluate our tax provision on a quarterly basis and adjust, as deemed necessary, our effective
−Removed: tax rate given changes in facts and circumstances expected in the future.
−Removed: We expect to receive certain federal, state and Canadian tax credits in
−Removed: future years.
−Removed: We also expect to receive discrete tax benefits related to share-based compensation awards in fiscal year 2022.
−Removed: we expect our effective tax rate in fiscal year 2022 to be between 20.0% and 22.0%.
−Removed: the Fiscal Years Ended
−Removed: Net income for fiscal year 2021 decreased by $0.3 million or 3.4% compared
−Removed: to fiscal year 2020.
−Removed: As a percentage of revenue, net income was 4.5% in fiscal year 2021, down from 4.7% in fiscal year 2020.
−Removed: This year-over-year
−Removed: change reflects higher operating income discussed above offset by a higher effective tax rate.
+Added: For the Fiscal Years Ended
+Added: Provision for Income Taxes
+Added: Our effective tax rates
+Added: for fiscal years 2022 and 2021 were 13.7% and 21.9%, respectively.
+Added: The decrease in tax rate is due to the higher discrete tax benefits
+Added: from share-based compensation activity.
+Added: Our provision for income taxes is affected by discrete items that may occur in any given period
+Added: but are not consistent from year to year.
+Added: The discrete benefits related to share-based compensation activity in fiscal years 2022 and
+Added: 2021 were $1.4 million and $0.3 million, respectively.
+Added: We continue to evaluate our tax provision on a quarterly basis and adjust, as deemed
+Added: necessary, our effective tax rate given changes in facts and circumstances expected in the future.
+Added: We expect to receive certain federal, state, Canadian and
+Added: Irish tax credits in future years.
+Added: We also expect to receive discrete tax benefits related to share-based compensation awards in fiscal
+Added: As such, we expect our effective tax rate in fiscal year 2023 to be between 22.0% and 24.0%.
+Added: For the Fiscal Years Ended
+Added: Net income for fiscal year 2022 increased by $3.6 million
+Added: or 46.1% compared to fiscal year 2021.
+Added: As a percentage of revenue, net income was 5.6% in fiscal year 2022, up from 4.5% in fiscal year
+Added: This year-over-year change reflects higher operating income discussed and a lower provision for income taxes.
Adjusted EBITDA:
−Removed: In addition to reporting net income, a GAAP measure, we present Adjusted
−Removed: EBITDA (earnings before interest, income taxes, depreciation and amortization, non-cash stock compensation expense, non-cash loss on sale
−Removed: of building, and restructuring expense), which is a non-GAAP measure.
−Removed: Our management believes Adjusted EBITDA is an important measure
−Removed: of our operating performance because it allows management, investors and others to evaluate and compare the performance of our core operations
−Removed: from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and
−Removed: amortization), taxes,
−Removed: stock-based compensation expense and other items, which is not always commensurate
−Removed: with the reporting period in which it is included.
−Removed: As such, our management uses Adjusted EBITDA as a measure of performance when evaluating
−Removed: our business segments and as a basis for planning and forecasting.
−Removed: Adjusted EBITDA is also commonly used by rating agencies, lenders and
−Removed: other parties to evaluate our credit worthiness.
−Removed: Adjusted EBITDA is not a measure of financial performance under GAAP and
−Removed: is not calculated through the application of GAAP.
−Removed: As such, it should not be considered as a substitute or alternative for the GAAP measure
−Removed: of net income and, therefore, should not be used in isolation of, rather in conjunction with, the GAAP measure.
−Removed: Adjusted EBITDA, as presented,
−Removed: may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies.
−Removed: the Fiscal Years Ended
+Added: In addition to reporting net income, a GAAP measure, we
+Added: present Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, non-cash stock compensation expense, acquisition
+Added: related transaction expenses, non-cash loss on sale of building, and restructuring expense), which is a non-GAAP measure.
+Added: Our management
+Added: believes Adjusted EBITDA is an important measure of our operating performance because it allows management, investors and others to evaluate
+Added: and compare the performance of our core operations from period to period by removing the impact of the capital structure (interest), tangible
+Added: and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense and other items, which is not always
+Added: commensurate with the reporting period in which it is included.
+Added: As such, our management uses Adjusted EBITDA as a measure of performance
+Added: when evaluating our business segments and as a basis for planning and forecasting.
+Added: Adjusted EBITDA is also commonly used by rating agencies,
+Added: lenders and other parties to evaluate our credit worthiness.
+Added: Adjusted EBITDA is not a measure of financial performance
+Added: under GAAP and is not calculated through the application of GAAP.
+Added: As such, it should not be considered as a substitute or alternative
+Added: for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure.
+Added: EBITDA, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure
+Added: used by other companies.
+Added: For the Fiscal Years Ended
+ Interest Expense
4 unchanged sentences
+ Restructuring Expense
−Removed: + Other (Expense) Income
+Added: + Transaction Expense
+Added: + Other Expense
+ Noncash Stock Compensation
Adjusted EBITDA
−Removed: During fiscal year 2021, Adjusted EBITDA was $20.6 million, an increase
−Removed: of $2.2 million or 11.8% compared to fiscal year 2020.
−Removed: As a percentage of revenue, Adjusted EBITDA was 11.9% during fiscal year 2021 versus
−Removed: 10.6% during fiscal year 2020, a 110 basis point increase.
−Removed: The increase in Adjusted EBITDA during fiscal year 2021 is primarily driven
−Removed: by the increase in operating income, depreciation and amortization expense and noncash stock compensation expense.
+Added: During fiscal year 2022, Adjusted EBITDA was $26.3 million,
+Added: an increase of $5.7 million or 27.9% compared to fiscal year 2021.
+Added: As a percentage of revenue, Adjusted EBITDA was 12.8% during fiscal
+Added: year 2022 versus 11.9% during fiscal year 2021, a 90 basis point increase.
+Added: The increase in Adjusted EBITDA during fiscal year 2022 is
+Added: primarily driven by the increase in net income, depreciation and amortization expense, non-cash stock compensation expense and acquisition
+Added: transaction expenses.
+Added: Adjusted Diluted Earnings Per Share:
+Added: In addition to reporting Diluted Earnings Per Share, a GAAP
+Added: measure, we present Adjusted Diluted Earnings Per Share (net income plus acquisition related amortization expense, acquisition related
+Added: transaction expenses, acquisition related stock-based compensation, acquisition amortization of backlog and restructuring expense, on
+Added: a diluted per share basis), which is a non-GAAP measure.
+Added: Our management believes Adjusted Diluted Earnings Per Share is an important measure
+Added: of our operating performance because it provides a basis for comparison of our business operations between current, past and future periods
+Added: by excluding items that we do not believe are indicative of our core operating performance.
+Added: Adjusted Diluted Earnings Per Share is not a measure of financial
+Added: performance under GAAP and is not calculated through the application of GAAP.
+Added: As such, it should not be considered as a substitute or
+Added: alternative for the GAAP measure of Diluted Earnings Per Share and, therefore, should not be used in isolation of, but in conjunction
+Added: with, the GAAP measure.
+Added: Adjusted Diluted Earnings Per Share, as presented, may produce results that vary from the GAAP measure and may
+Added: not be comparable to a similarly defined non-GAAP measure used by other companies.
+Added: For the Fiscal Years Ended
+Added: + Amortization of Intangible Assets
+Added: + Acquisition Amortization of Backlog
+Added: + Acquisition Deal Costs
+Added: + Business Restructuring Expense
+Added: + Income Tax Effect @ 25%
+Added: Adjusted Net Income
+Added: Average Diluted Shares Outstanding
+Added: Diluted Earnings Per Share – GAAP
+Added: Adjusted Diluted Earnings Per Share
LIQUIDITY AND CAPITAL RESOURCES
−Removed: We expect that foreseeable liquidity and capital resource requirements
−Removed: will be met through anticipated cash flows from operations and borrowings from our Revolving Credit Facility (as defined below).
−Removed: On May 18, 2020, we entered into an amendment (“Amendment Two”)
−Removed: to our Amended and Restated Credit Agreement with Manufacturers and Traders Trust Company, as previously amended pursuant to an amendment
−Removed: dated as of December 10, 2018 (together, the “Credit Agreement”).
−Removed: Amendment Two extended the term of our $30.0 million revolving
−Removed: credit facility (the “Revolving Credit Facility”) to October 20, 2022 and increased the revolving credit commitment to $40.0
−Removed: Amendment Two modified the definition of applicable rate used to determine
−Removed: interest charges on outstanding and unused borrowings under the Revolving Credit Facility and it amended the definition of permitted acquisitions
−Removed: to amend borrowings available under the Revolving Credit Facility for acquisitions.
−Removed: In addition, Amendment Two amended the definition
−Removed: of restricted payments to exclude amounts up to $2.5 million during each fiscal year used to pay certain employee tax obligations related
−Removed: to stock-based payment and stock option activity, and modified certain restrictions to our ability to repurchase our shares and pay dividends.
−Removed: Amendment Two modified the leverage ratio and fixed charge coverage ratio covenants with which we are required to comply.
−Removed: Amendment Two
−Removed: also established a LIBOR floor of 1% and included a mechanism for adoption of a different benchmark rate when LIBOR is discontinued.
−Removed: the third quarter of fiscal year 2021, Manufacturers and Traders Trust Company eliminated the prior requirement included in Amendment
−Removed: Two that limited capital expenditures to $5.5 million for the fiscal year ending March 27, 2021.
−Removed: During the fourth quarter of fiscal year
−Removed: 2021, Manufacturers and Traders Trust Company eliminated the prior requirement included in Amendment Two that limited restricted
−Removed: payments up to $2.5 million to pay certain tax obligations associated with
−Removed: share-based payment and stock option activity for the fiscal year ending March 27, 2021.
−Removed: On December 10, 2018, we entered into an Amended and Restated Credit Agreement
−Removed: Amendment 1 (the “2018 Agreement”) that provides for the 2018 Term Loan in the amount of $15.0 million, which replaced the
−Removed: previous 2017 Term Loan.
−Removed: As of March 27, 2021, $10.6 million was outstanding on the 2018 Term Loan, of which $2.0 million was included
−Removed: in current liabilities on the Consolidated Balance Sheets with the remainder included in long-term debt.
−Removed: The 2018 Term Loan requires total
−Removed: repayments (principal plus interest) of $0.2 million per month through December 2025.
−Removed: Principal payments relating to the 2018 Term Loan will be $2.1 million
−Removed: in fiscal year 2022, $2.2 million in fiscal year 2023, $2.2 million in fiscal year 2024, $2.3 million in fiscal year 2025 and $1.8 million
−Removed: in fiscal year 2026.
−Removed: As of March 27, 2021, $40.0 million was available under the Revolving Credit
−Removed: Facility, of which $8.9 million was outstanding and included in long-term debt on the Consolidated Balance Sheets.
−Removed: Under the Credit Agreement, borrowings that may be used for business acquisitions
−Removed: are limited to $20.0 million per fiscal year, and during a portion of fiscal year 2021 were limited to $5.5 million.
−Removed: During fiscal year
−Removed: 2021, $3.6 million of borrowings was used for business acquisitions.
−Removed: During fiscal year 2020, $13.8 million was used for business acquisitions,
−Removed: including holdback payments.
−Removed: The allowable leverage ratio under the Credit Agreement for the first,
−Removed: second, third and fourth fiscal quarter of fiscal year 2021, and the first quarter of fiscal year 2022 is a maximum multiple of 3.0, 5.0,
−Removed: 5.5, 7.0 and 4.0, respectively, of total debt outstanding compared to EBITDA and non-cash stock-based compensation expense for the preceding
−Removed: four consecutive fiscal quarters.
−Removed: After the first quarter of fiscal 2022, the allowable leverage ratio is a maximum multiple of 3.0.
−Removed: Credit Agreement provides that the trailing twelve-month pro forma EBITDA of an acquired business is included in the allowable leverage
−Removed: The Credit Agreement has certain covenants with which we must comply, including
−Removed: a fixed charge ratio covenant and a leverage ratio covenant.
−Removed: We were in compliance with all loan covenants and requirements during fiscal
−Removed: years 2021 and 2020.
−Removed: Our leverage ratio, as defined in the Credit Agreement, was 0.94 at March 27, 2021 compared with 1.53 at March 28,
−Removed: Interest on the Revolving Credit Facility continues to accrue, at our election,
−Removed: at either the variable one-month LIBOR (subject to a 1% floor) or a fixed rate for a designated period at the LIBOR corresponding to such
−Removed: period, in each case, plus a margin.
−Removed: Interest on outstanding borrowings of the 2018 Term Loan accrues at a fixed rate of 4.15% over the
−Removed: term of the loan with principal and interest payments made monthly.
−Removed: Unused fees accrue based on the average daily amount of unused credit
−Removed: available under the Credit Agreement.
−Removed: Interest rate margins and unused fees are determined on a quarterly basis based upon our calculated
−Removed: leverage ratio, as defined in the Credit Agreement.
−Removed: On March 27, 2020, the Coronavirus Aid, Relief and Economic Security (“CARES”)
−Removed: Act was enacted.
−Removed: The CARES Act included a provision that allows the Company to defer the employer portion of social security payroll tax
−Removed: payments that would have been paid between the enactment date and December 31, 2020, with 50% payable by December 31, 2021 and 50% payable
−Removed: by December 31, 2022.
−Removed: During fiscal year 2021, the Company deferred $2.0 million of employer social security payroll taxes, of which $1.0
−Removed: million is recorded in accrued compensation and other liabilities and $1.0 million is recorded in other liabilities on the Consolidated
−Removed: Balance Sheets.
+Added: We expect that foreseeable liquidity and capital resource
+Added: requirements will be met through anticipated cash flows from operations and borrowings from our Revolving Credit Facility (as defined
+Added: On July 7, 2021, we entered into the Second Amended and Restated
+Added: Credit Facility Agreement (the “2021 Credit Agreement”) with Manufacturers and Traders Trust Company (“M&T”),
+Added: that amended and restated in its entirety the Company’s Amended and Restated Credit Facility Agreement dated as of October 30, 2017,
+Added: as amended by Amended and Restated Credit Facility Agreement Amendment 1 dated December 10, 2018 and Amended and Restated Credit Facility
+Added: Agreement Amendment 2 (“Amendment Two”) dated May 18, 2020 (as amended, the “Prior Credit Agreement”).
+Added: The 2021 Credit Agreement increased the revolving credit commitment
+Added: (the “Revolving Credit Commitment”) from $40.0 million to $80.0 million, with a letter of credit subfacility increased from
+Added: $2.0 million to $10.0 million, and extended the term of the Revolving Credit Commitment to June 2026.
+Added: The 2021 Credit Agreement amended
+Added: the definition of Applicable Margin (formerly Applicable Rate under the Prior Credit Agreement), which is based upon the Company’s
+Added: then current leverage ratio and is used to determine interest charges on outstanding and unused borrowings under the revolving credit
+Added: the amendments reduced the Applicable Margins payable at the two highest leverage ratio levels.
+Added: The 2021 Credit Agreement also
+Added: amended the definition of Permitted Acquisitions, that is, acquisitions which are permitted under, and may be financed with proceeds of,
+Added: the revolving credit facility, including increasing the aggregate purchase price for acquisitions consummated in any fiscal year from
+Added: $1.0 million to $65.0 million during the current fiscal year and $50.0 million during any subsequent fiscal year, and adding an aggregate
+Added: purchase price of $40.0 million for acquisitions consummated at any time during the term of the 2021 Credit Agreement related to businesses
+Added: with a principal place of business located in the United Kingdom or the European Union.
+Added: In addition, the 2021 Credit Agreement provides that, assuming
+Added: no event of default, restricted payments up to $25.0 million (increased from $10.0 million in the Prior Credit Agreement) in the aggregate
+Added: and $10.0 million (increased from $3.0 million in the Prior Credit Agreement) in any single fiscal year may be used by us to repurchase
+Added: our shares and pay dividends.
+Added: The 2021 Credit Agreement modified the leverage ratio and fixed charge coverage ratio covenants with which
+Added: we are required to comply.
+Added: The 2021 Credit Agreement also reduced the LIBOR floor from 1.0% to 0.25% and included a mechanism for adoption
+Added: of a different benchmark rate upon the discontinuation of
+Added: The 2021 Credit Agreement also reduced the fixed interest rate on our
+Added: term loan in the amount of $15.0 million (the “2018 Term Loan”) from 4.15% to 3.90%.
+Added: The 2021 Credit Agreement superseded in its entirety, the
+Added: Prior Credit Agreement.
+Added: Amendment Two to the Prior Credit Agreement had previously extended the term of the revolving credit facility
+Added: to October 20, 2022 and increased the revolving credit commitment to $40 million.
+Added: Amendment Two also had modified the definition of the applicable
+Added: rate used to determine interest charges on outstanding and unused borrowings under the revolving credit facility and it amended the definition
+Added: of permitted acquisitions to amend borrowings available under the revolving credit facility for acquisitions.
+Added: In addition, Amendment Two
+Added: had amended the definition of restricted payments to exclude amounts up to $2.5 million during each fiscal year used to pay certain employee
+Added: tax obligations associated with share-based payment and stock option activity, and modified certain restrictions to the Company’s
+Added: ability to repurchase its shares and pay dividends.
+Added: Amendment Two also had modified the leverage ratio and fixed charge coverage ratio
+Added: covenants with which the Company was required to comply and limited capital expenditures to $5.5 million for the fiscal year 2021.
+Added: Two also had established a LIBOR floor of 1.0% and included a mechanism for adoption of a different benchmark rate in the event LIBOR
+Added: was discontinued.
+Added: As of March 26, 2022, $80.0 million was available under
+Added: the revolving credit facility, of which $39.9 million was outstanding and included in long-term debt on the Consolidated Balance Sheets.
+Added: During fiscal year 2022, we used $29.8 million for business acquisitions.
+Added: As of March 26, 2022, $8.5 million was outstanding on the
+Added: 2018 Term Loan, of which $2.2 million was included in current liabilities on the Consolidated Balance Sheets with the remainder included
+Added: in long-term debt.
+Added: The 2018 Term Loan requires total repayments (principal plus interest) of $0.2 million per month through December 2025.
+Added: Pursuant to the Prior Credit Agreement, we were required to
+Added: comply with a fixed charge ratio covenant and a leverage ratio covenant, which were modified by the 2021 Credit Agreement.
+Added: The allowable
+Added: leverage ratio under the Prior Credit Agreement for the second, third and fourth fiscal quarter of fiscal year 2021 and the first quarter
+Added: of fiscal year 2022 was a maximum multiple of 5.0, 5.5, 7.0 and 4.0, respectively, of total debt outstanding compared to EBITDA and non-cash
+Added: stock-based compensation expense for the preceding four consecutive fiscal quarters.
+Added: The Prior Credit Agreement also had provided that
+Added: the trailing twelve-month pro forma EBITDA of an acquired business was included in the allowable leverage calculation.
+Added: After the first
+Added: quarter of fiscal 2022, pursuant to the 2021 Credit Agreement, the allowable leverage ratio is a maximum multiple of 3.0.
+Added: We were in compliance
+Added: with all loan covenants and requirements during fiscal years 2022 and 2021.
+Added: Our leverage ratio was 1.74 at March 26, 2022, as defined
+Added: in the 2021 Credit Agreement, compared with 0.94 at March 27, 2021, as defined in the Prior Credit Agreement.
+Added: Interest on the revolving credit facility continues to accrue,
+Added: at our election, at either the variable one-month LIBOR (subject to a 1% floor during the first quarter of fiscal year 2022 and a 0.25%
+Added: floor for subsequent periods) or a fixed rate for a designated period at the LIBOR corresponding to such period, in each case, plus a
+Added: Interest on outstanding borrowings of the 2018 Term Loan accrued at a fixed rate of 3.90% over the term of the loan during the
+Added: fourth quarter of fiscal year 2022 with principal and interest payments made monthly.
+Added: Unused fees accrued based on the average daily amount
+Added: of unused credit available under the revolving credit facility.
+Added: Interest rate margins and unused fees were determined on a quarterly basis
+Added: based upon our calculated leverage ratio.
+Added: On March 27, 2020, the Coronavirus Aid, Relief and Economic
+Added: Security (“CARES”) Act was enacted.
+Added: The CARES Act included a provision that allows the Company to defer the employer portion
+Added: of social security payroll tax payments that would have been paid between the enactment date and December 31, 2020, with 50% payable by
+Added: December 31, 2021 and 50% payable by December 31, 2022.
+Added: During fiscal year 2021, the Company deferred $2.0 million of employer social
+Added: security payroll taxes.
+Added: During fiscal year 2022, the Company repaid $1.0 million on December 31, 2021 and the other $1.0 million is recorded
+Added: in accrued compensation and other liabilities on the Consolidated Balance Sheets.
The following table is a summary of our Consolidated
Statements of Cash Flows (dollars in thousands):
−Removed: the Fiscal Years Ended
−Removed: Cash Provided
−Removed: by (Used in):
+Added: For the Fiscal Years Ended
+Added: Cash Provided by (Used in):
Operating Activities
2 unchanged sentences
Operating Activities:
−Removed: Net cash provided by operating activities
−Removed: was $23.6 million during fiscal year 2021 compared to $11.6 million during fiscal year 2020 primarily
−Removed: due to changes in net working capital (defined as current assets less current liabilities).
−Removed: The significant changes in net working capital
−Removed: Cash increased by $0.1 million during fiscal year 2021.
−Removed: The increase was primarily due to
−Removed: the timing of payments towards our long-term debt.
+Added: Net cash provided by operating
+Added: activities was $17.6 million during fiscal year 2022 compared to $23.6 million during fiscal year 2021.
+Added: The year-over-year decrease in
+Added: cash provided by operations is primarily the result of changes in net working capital (defined as current assets less current liabilities).
+Added: The significant working capital fluctuations were as follows:
+Added: ● Receivables:
Accounts receivable increased by a net amount of $5.7 million during fiscal year 2022,
−Removed: inclusive of $0.4 million of accounts receivable acquired as part of the BioTek acquisition completed during the period.
+Added: inclusive of $2.8 million of accounts receivable acquired as part of three acquisitions completed during the period.
Accounts receivable
−Removed: increased by a net amount of $3.5 million during fiscal year 2020, including $0.8 million of accounts receivable acquired as part of the
−Removed: pipettes.com acquisition completed within the period.
+Added: increased by a net amount of $3.0 million during fiscal year 2021, inclusive of $0.4 million of accounts receivable acquired as part of
+Added: the BioTek acquisition completed during the period.
The year-over-year change reflects the timing of collections.
1 unchanged sentence
illustrates our days sales outstanding as of March 26, 2022 and March 27, 2021:
−Removed: the Fiscal Years Ended
−Removed: Net Sales, for
−Removed: the last two fiscal months
−Removed: Accounts Receivable,
+Added: For the Fiscal Years Ended
+Added: Net Sales, for the last two fiscal months
+Added: Accounts Receivable, net
Days Sales Outstanding
3 unchanged sentences
As a result, inventory levels may vary from quarter-to-quarter based on the timing of these large orders in relation to our
+Added: Our inventory balance increased $1.1 million during
+Added: fiscal year 2022.
Our inventory balance decreased $2.5 million during fiscal year 2021.
−Removed: Our inventory balance decreased $0.1 million during
−Removed: fiscal year 2020, including $0.1 million of inventory acquired from the pipettes.com acquisition completed within the period.
−Removed: The year-over-year
−Removed: change is a result of lower distribution sales as a result of lower demand due to COVID-19.
+Added: The year-over-year change is a result of strategic
+Added: inventory purchases during fiscal year 2022.
● Accounts Payable:
−Removed: Changes in accounts payable may or may not correlate with changes in inventory
−Removed: balances at any given quarter end due to the timing of vendor payments for inventory, as well as the timing of payments for outsourced
−Removed: Service vendors and capital expenditures.
+Added: Changes in accounts payable may or may not correlate with changes in inventory balances
+Added: at any given quarter end due to the timing of vendor payments for inventory, as well as the timing of payments for outsourced Service
+Added: vendors and capital expenditures.
+Added: Accounts payable increased $1.9 million during fiscal
Accounts payable increased by $0.3 million during fiscal year 2021.
−Removed: Accounts payable decreased
−Removed: by $2.6 million during fiscal year 2020.
−Removed: The variance is largely due to the timing of inventory purchases and other payments in the respective
+Added: The variance is largely due to the timing of inventory
+Added: and capital expenditure purchases and other payments in the respective periods.
● Accrued Compensation and Other Current Liabilities:
4 unchanged sentences
levels, the performance measurement period, and the timing of payments to employees.
−Removed: During fiscal year 2021, accrued compensation and
−Removed: other liabilities increased by $3.5 million, due primarily to increased accrued incentives and payroll related expense and $1.0 million
−Removed: of deferred employer portion of social security payroll tax payments as part of the CARES Act.
−Removed: During fiscal year 2020, accrued compensation
−Removed: and other liabilities increased by $1.5 million, due primarily to the adoption of the new lease accounting standard.
+Added: During fiscal year 2022, accrued compensation and other
+Added: liabilities increased by $1.0 million, inclusive of $0.5 million of accrued compensation and other liabilities acquired as part of three
+Added: acquisitions completed during the period.
+Added: During fiscal year 2021, accrued compensation and other liabilities increased by $3.5 million,
+Added: due primarily to increased accrued incentives and payroll related expense
+Added: and $1.0 million of deferred employer portion of social security
+Added: payroll tax payments as part of the CARES Act.
● Income Taxes Payable:
−Removed: In any given period, net working capital may be affected by the timing and
−Removed: amount of income tax payments.
−Removed: During fiscal year 2021, income taxes payable increased by $0.3 million while during fiscal year 2020,
−Removed: income taxes payable decreased by $0.1 million.
+Added: In any given period, net working capital may be affected by the timing and amount
+Added: of income tax payments.
+Added: During fiscal year 2022, income taxes payable decreased by $0.4 million.
+Added: During fiscal year 2021, income taxes
+Added: payable increased by $0.3 million.
The year-over-year difference is due to timing of income tax payments.
Investing Activities:
−Removed: During fiscal year 2021, we
−Removed: invested $6.6 million in capital expenditures that was used primarily for customer-driven expansion of Service segment capabilities and
−Removed: our rental business.
−Removed: During fiscal year 2020, we invested $6.6 million in capital expenditures that was used primarily for
−Removed: technology infrastructure to drive operational excellence,
−Removed: fund organic growth opportunities within both operating segments and to purchase new equipment to expand the number and type of assets
−Removed: available to rent.
−Removed: The purchase of assets from GRS during fiscal year 2020 is included in our capital expenditures above.
+Added: During fiscal year 2022,
+Added: we invested $10.2 million in capital expenditures that was used primarily for customer-driven expansion of Service segment capabilities
+Added: and capacity and our rental business.
+Added: During fiscal year 2021, we invested $6.6 million in
+Added: capital expenditures that was used primarily for customer-driven expansion of Service segment capabilities and our rental business.
During fiscal year 2022, we used $29.8 million for business
acquisitions.
−Removed: During fiscal year 2020, we used $13.0 million for business acquisitions.
−Removed: During fiscal year 2021, no contingent consideration or other
−Removed: holdback amounts were paid related to a business acquisition.
−Removed: During fiscal year 2020, we used $0.9 million for holdback payments related
−Removed: to a business acquisition.
+Added: During fiscal year 2021, we used $3.6 million for a business acquisition.
+Added: During each of fiscal year 2022 and fiscal year 2021,
+Added: no contingent consideration or other holdback amounts were paid related to a business acquisition.
Financing Activities :
−Removed: During fiscal year 2021, $1.2 million in cash was generated from the issuance of our common stock.
−Removed: we repaid $8.8 million of our Revolving Credit Facility, we used $2.0 million for scheduled repayments of our term loan, and used $3.0
−Removed: million for the “net” award of certain share awards to cover tax-withholding obligations for share award activity in the period
−Removed: which are shown as a repurchase of shares of our common stock.
−Removed: During fiscal year 2020, we received $11.2 million from our Revolving Credit
−Removed: Facility and $1.7 million in cash was generated from the issuance of our common stock.
−Removed: We used $1.9 million for scheduled repayments of
−Removed: our term loan and used $2.8 million for the “net” award of certain share awards to cover tax-withholding obligations for share
−Removed: award activity in the period which are shown as a repurchase of shares of our common stock.
+Added: During fiscal year 2022, $31.0 million was borrowed from our revolving line of credit and $1.5 million in
+Added: cash was generated from the issuance of common stock.
+Added: In addition, we used $2.1 million for scheduled repayments of our term loan and
+Added: $6.7 million for the “net” awarding of certain share awards to cover employee tax-withholding obligations for share award
+Added: and stock option activity in fiscal year 2022, which is shown as a repurchase of shares of our common stock on our Consolidated Statements
+Added: of Cash Flows.
+Added: During fiscal year 2021, $1.2 million in cash was generated
+Added: from the issuance of our common stock.
+Added: In addition, we repaid $8.8 million of our Revolving Credit Facility, we used $2.0 million for
+Added: scheduled repayments of our term loan, and used $3.0 million for the “net” award of certain share awards to cover tax-withholding
+Added: obligations for share award activity in the period which are shown as a repurchase of shares of our common stock on our Consolidated Statements
+Added: of Cash Flows.
Recent Events
−Removed: Effective April 29, 2021, Transcat acquired substantially all of the assets
−Removed: of Upstate Metrology Inc.
−Removed: (“Upstate Metrology”), a New York based provider of calibration services.
−Removed: This transaction aligned
−Removed: with a key component of our acquisition strategy of targeting businesses that expand the depth and breadth of the Company’s service
−Removed: capabilities.
−Removed: The total purchase price paid for the assets of Upstate Metrology was approximately $0.9 million.
−Removed: We are proud of the performance and dedication of the entire Transcat team
−Removed: in the fourth quarter and throughout fiscal 2021 as we navigated the most challenging operating environment in the history of our company.
−Removed: We enter fiscal 2022 with a strong balance sheet, what we believe are sustainable Service segment gross margins and an active M&A
−Removed: We are optimistic that our disciplined focus on highly-regulated end markets and our new customer pipeline positions us well
−Removed: for continued strong organic growth.
−Removed: For the first quarter of fiscal 2022, we expect Service organic growth
−Removed: to be similar to what we achieved in the fourth quarter of fiscal 2021.
−Removed: We expect improvement in Service gross margins, but not to the
−Removed: same degree we experienced in fiscal 2021, largely due to more difficult technician productivity comparisons and the recent anniversary
−Removed: of our acquisition of pipettes.com which occurred in February 2020.
−Removed: Distribution is expected to achieve double-digit growth in the first
−Removed: quarter on modestly improving trends and a prior-year comparison that includes low levels of demand due to the onset of the COVID-19 pandemic.
−Removed: Total operating expenses are expected to be similar to the trailing fourth quarter of fiscal year 2021.
−Removed: We expect to receive certain federal, state and Canadian tax credits in
−Removed: future years.
−Removed: We also expect to receive discrete tax benefits related to share-based compensation awards in fiscal year 2022.
−Removed: we expect our effective tax rate in fiscal year 2022 to be between 20.0% and 22.0%.
−Removed: The Company anticipates total capital expenditures to be approximately
−Removed: $7.5 million to $8.5 million in fiscal year 2022, with the majority of the capital expenditures planned for growth-oriented opportunities
−Removed: within both of its operating segments, and for rental pool assets.
+Added: On May 31, 2022, Transcat acquired substantially all of
+Added: the assets of Charlton Jeffmont Inc., Raitz Inc.
+Added: and Toolroom Calibration Inc.
+Added: d/b/a Alliance Calibration (“Alliance”), an
+Added: Ohio based provider of calibration services.
+Added: This transaction aligned with a key component of the Company’s acquisition strategy
+Added: of targeting businesses that expand the depth and breadth of the Company’s service capabilities.
+Added: The total purchase price paid for
+Added: the assets of Alliance was approximately $4.5 million in cash and an amount of the Company’s common stock, par value $0.50 per share
+Added: (“Common Stock”), with a value equal to $157,500, or 2,284 shares of Common Stock.
+Added: Pursuant to the asset purchase agreement,
+Added: the Company will hold back $500,000 of the purchase price for certain potential post-closing adjustments, and the purchase price will
+Added: be subject to reduction by $500,000 if a key customer relationship is not retained.
+Added: We are proud of our dedicated team, which successfully executed
+Added: through the challenges of the past year and consistently delivered excellent results.
+Added: As we look ahead into fiscal year 2023 and beyond,
+Added: we believe we are well positioned for profitable growth and we expect the strength of our value proposition to continue to increase.
+Added: have demonstrated our ability to drive growth through various economic cycles as can be seen over the past 10 years and we are confident
+Added: and expect that will continue.
+Added: The business continues to benefit from a predominately life science-oriented market, driven by regulation
+Added: and recurring revenue streams.
+Added: Strong organic Service growth remains a centerpiece of our strategy.
+Added: In the year ahead we expect organic
+Added: Service growth in the high-single digit range.
+Added: Volume increase is an important component to driving the inherent operating leverage in
+Added: the Transcat Service model.
+Added: Acquisitions that strengthen our fundamental value proposition
+Added: will continue to be an important component of our go-forward strategy.
+Added: We will identify and pursue opportunities to expand our addressable
+Added: markets like we did with
+Added: NEXA and our pipettes business.
+Added: The NEXA and pipettes acquisitions, along with our recent acquisition of Tangent
+Added: and the bolt-on Upstate Metrology acquisition, represent a gain in value which raises the ceiling and trajectory of the business.
+Added: Additionally, Transcat has made significant investments
+Added: in the quality of our team, including leaders that maintain expertise relating to continuous process improvement and automation.
+Added: generated sustainable margin improvement over the past several years and we believe the improvement will continue.
+Added: Automation of our calibration
+Added: processes and overall process improvement are designed to foster future margin gains.
+Added: Relating to selling, general and administrative
+Added: expenses, we anticipate demonstrating more leverage in the years ahead.
+Added: We believe Transcat has substantial runway ahead for Service
+Added: revenue growth and margin expansion.
+Added: We have a long history that demonstrates that we know how to succeed on both fronts.
+Added: to focus on generating sustainable long-term value for our shareholders and providing a dynamic, rewarding workplace for our team.
+Added: We expect to receive certain federal, state, Canadian and
+Added: Irish tax credits in future years.
+Added: We also expect to receive discrete tax benefits related to share-based compensation awards in fiscal
+Added: As such, we expect our effective tax rate in fiscal year 2023 to be between 22.0% and 24.0%.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.