Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
INTERFACE, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands, except par values)
JULY 3, 2022 JANUARY 2, 2022
(UNAUDITED)
ASSETS
Current assets
Cash and cash equivalents $ 91,653 $ 97,252
Accounts receivable, net 174,023 171,676
Inventories, net 318,076 265,092
Prepaid expenses and other current assets 42,938 38,320
Total current assets 626,690 572,340
Property, plant and equipment, net 306,520 329,801
Operating lease right-of-use assets 84,788 90,561
Deferred tax asset 23,559 23,994
Goodwill and intangibles, net 193,224 223,204
Other assets 78,666 90,157
Total assets $ 1,313,447 $ 1,330,057
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Accounts payable $ 92,578 $ 85,924
Accrued expenses 127,978 146,298
Current portion of operating lease liabilities 14,152 14,588
Current portion of long-term debt 14,651 15,002
Total current liabilities 249,359 261,812
Long-term debt 530,716 503,056
Operating lease liabilities 72,816 77,905
Deferred income taxes 32,559 36,723
Other long-term liabilities 80,620 87,163
Total liabilities 966,070 966,659
Commitments and contingencies
Shareholders’ equity
Preferred stock, par value $ 1.00 per share; 5,000 shares authorized; none issued or outstanding at July 3, 2022 and January 2, 2022
— —
Common stock, par value $ 0.10 per share; 120,000 shares authorized; 59,097 and 59,055 shares issued and outstanding at July 3, 2022 and January 2, 2022, respectively
5,910 5,905
Additional paid-in capital 251,452 253,110
Retained earnings 290,358 261,434
Accumulated other comprehensive loss – foreign currency translation ( 150,295 ) ( 100,441 )
Accumulated other comprehensive loss – cash flow hedge ( 1,541 ) ( 2,722 )
Accumulated other comprehensive loss – pension liability ( 48,507 ) ( 53,888 )
Total shareholders’ equity 347,377 363,398
Total liabilities and shareholders’ equity $ 1,313,447 $ 1,330,057
See accompanying notes to consolidated condensed financial statements.
3
Table of Contents
INTERFACE, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except per share data)
THREE MONTHS ENDED SIX MONTHS ENDED
JULY 3, 2022 JULY 4, 2021 JULY 3, 2022 JULY 4, 2021
Net sales $ 346,605 $ 294,785 $ 634,607 $ 548,045
Cost of sales 229,899 185,793 411,102 343,015
Gross profit 116,706 108,992 223,505 205,030
Selling, general and administrative expenses 81,371 79,830 159,863 159,132
Restructuring and asset impairment charges 810 ( 62 ) 1,697 ( 192 )
Operating income 34,525 29,224 61,945 46,090
Interest expense 7,190 7,289 14,040 14,545
Other expense, net 1,394 617 1,564 1,332
Income before income tax expense 25,941 21,318 46,341 30,213
Income tax expense 9,123 5,807 16,230 7,764
Net income $ 16,818 $ 15,511 $ 30,111 $ 22,449
Earnings per share – basic $ 0.28 $ 0.26 $ 0.51 $ 0.38
Earnings per share – diluted $ 0.28 $ 0.26 $ 0.51 $ 0.38
Common shares outstanding – basic 59,368 59,041 59,308 58,885
Common shares outstanding – diluted 59,368 59,041 59,308 58,885
See accompanying notes to consolidated condensed financial statements.
4
Table of Contents
INTERFACE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(in thousands)
THREE MONTHS ENDED SIX MONTHS ENDED
JULY 3, 2022 JULY 4, 2021 JULY 3, 2022 JULY 4, 2021
Net income $ 16,818 $ 15,511 $ 30,111 $ 22,449
Other comprehensive income (loss), after tax:
Foreign currency translation adjustment ( 36,670 ) 3,455 ( 49,854 ) ( 16,142 )
Reclassification from accumulated other comprehensive loss – discontinued cash flow hedge 540 745 1,181 1,494
Pension liability adjustment 3,842 100 5,381 189
Other comprehensive income (loss) ( 32,288 ) 4,300 ( 43,292 ) ( 14,459 )
Comprehensive income (loss) $ ( 15,470 ) $ 19,811 $ ( 13,181 ) $ 7,990
See accompanying notes to consolidated condensed financial statements.
5
Table of Contents
INTERFACE, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
SIX MONTHS ENDED
JULY 3, 2022 JULY 4, 2021
OPERATING ACTIVITIES:
Net income $ 30,111 $ 22,449
Adjustments to reconcile net income to cash (used in) provided by operating activities:
Depreciation and amortization 20,836 23,670
Stock compensation amortization expense 4,327 2,472
Deferred income taxes and other 8,941 1,057
Amortization of acquired intangible assets 2,613 2,862
Working capital changes:
Accounts receivable ( 7,782 ) ( 8,816 )
Inventories ( 63,226 ) ( 33,855 )
Prepaid expenses and other current assets ( 5,696 ) ( 14,830 )
Accounts payable and accrued expenses ( 2,832 ) 40,109
Cash (used in) provided by operating activities ( 12,708 ) 35,118
INVESTING ACTIVITIES:
Capital expenditures ( 9,127 ) ( 12,112 )
Cash used in investing activities ( 9,127 ) ( 12,112 )
FINANCING ACTIVITIES:
Repayments of long-term debt ( 79,682 ) ( 56,796 )
Borrowing of long-term debt 109,377 38,000
Tax withholding payments for share-based compensation ( 398 ) ( 193 )
Repurchase of common stock ( 5,582 ) —
Dividends paid ( 1,187 ) ( 1,178 )
Debt issuance costs — ( 36 )
Finance lease payments ( 1,010 ) ( 1,116 )
Cash provided by (used in) financing activities 21,518 ( 21,319 )
Net cash (used in) provided by operating, investing and financing activities ( 317 ) 1,687
Effect of exchange rate changes on cash ( 5,282 ) ( 2,368 )
CASH AND CASH EQUIVALENTS:
Net decrease ( 5,599 ) ( 681 )
Balance, beginning of period 97,252 103,053
Balance, end of period $ 91,653 $ 102,372
See accompanying notes to consolidated condensed financial statements.
6
Table of Contents
INTERFACE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
References in this Quarterly Report on Form 10-Q to “Interface,” “the Company,” “we,” “our,” “ours” and “us” refer to Interface, Inc. and its subsidiaries or any of them, unless the context requires otherwise.
As contemplated by the Securities and Exchange Commission (the “Commission”) instructions to Form 10-Q, the following footnotes have been condensed and, therefore, do not contain all disclosures required in connection with annual financial statements. Reference should be made to the Company’s year-end financial statements and notes thereto contained in its Annual Report on Form 10-K for the fiscal year ended January 2, 2022, as filed with the Commission.
The financial information included in this report has been prepared by the Company, without audit. In the opinion of management, the financial information included in this report contains all adjustments necessary for a fair presentation of the results for the interim periods. All such adjustments are of a normal recurring nature unless otherwise disclosed. Nevertheless, the results shown for interim periods are not necessarily indicative of results to be expected for the full year. The January 2, 2022, consolidated condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States (“GAAP”).
The six-month periods ended July 3, 2022 and July 4, 2021 both include 26 weeks. The three-month periods ended July 3, 2022 and July 4, 2021 both include 13 weeks.
Risks and Uncertainties
Global economic challenges, including the impact of the COVID-19 pandemic, the war in Ukraine, rising inflation and supply chain disruptions could cause economic uncertainty and volatility. The Company considered these impacts and subsequent general uncertainties and volatility in the global economy on the assumptions and estimates used herein. The Company determined that except for the continued impacts to our global supply chain, production volume, raw material shortages, raw material cost increases, higher freight costs, shipping delays and labor shortages, gross profit margins, operating income, net income, cash flows, and order rates, there were no other material adverse impacts on the Company’s results of operations and financial position at July 3, 2022. While our business activities in Russia and Ukraine are not material, we had approximately $ 2.2 million of total assets, including $ 1.7 million of cash, in Russia at July 3, 2022. The Company’s primary credit facility has various financial and other covenants including, but not limited to, a covenant to not exceed a maximum secured net debt to EBITDA ratio, as defined by the credit facility agreement. The Company is in compliance with all covenants under the credit facility agreement and anticipates that it will remain in compliance with the covenants for the foreseeable future.
COVID-19 Impact
We continue to monitor our operations and have implemented various programs to mitigate the effects of COVID-19 on our business. Our global supply chain and manufacturing operations continue to experience increased impacts of COVID-19 including raw material shortages, raw material cost increases, higher freight costs, shipping delays, and labor shortages. During the first six months of 2022, new government imposed COVID-19 lockdowns in parts of China adversely impacted sales in that region.
Recently Issued Accounting Pronouncements Not Yet Adopted
In June 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.” This ASU clarifies that a contractual restriction on the sale of an equity security is not considered in measuring fair value. The ASU also requires certain disclosures for equity securities subject to contractual sale restrictions. The new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2023. Early adoption is permitted. The Company is currently evaluating the impact of adoption of this standard.
7
Table of Contents
NOTE 2 – REVENUE RECOGNITION
Revenue from sales of carpet, modular resilient flooring, rubber flooring, and other flooring-related material was approximately 98 % of total revenue for both six-month periods ended July 3, 2022 and July 4, 2021. The remaining 2 % of revenue was generated from the installation of carpet and other flooring-related material for both 2022 and 2021 six-month periods.
Disaggregation of Revenue
For the six months ended July 3, 2022 and July 4, 2021, revenue from the Company’s customers is broken down by geography as follows:
Six Months Ended
Geography July 3, 2022 July 4, 2021
Americas 57.2 % 51.8 %
Europe 29.8 % 33.6 %
Asia-Pacific 13.0 % 14.6 %
Revenue from the Company’s customers in the Americas corresponds to the AMS operating segment, and the EAAA operating segment includes revenue from the Europe and Asia-Pacific geographies. See Note 11 entitled “Segment Information” for additional information.
8
Table of Contents
NOTE 3 – INVENTORIES
Inventories are summarized as follows:
July 3, 2022 January 2, 2022
(in thousands)
Finished goods $ 225,239 $ 182,896
Work-in-process 20,761 15,185
Raw materials 72,076 67,011
Inventories, net $ 318,076 $ 265,092
9
Table of Contents
NOTE 4 – EARNINGS PER SHARE
The Company computes basic earnings per share (“EPS”) by dividing net income by the weighted average common shares outstanding, including participating securities outstanding, during the period as discussed below. Diluted EPS reflects the potential dilution beyond shares for basic EPS that could occur if securities or other contracts to issue common stock were exercised, converted into common stock or resulted in the issuance of common stock that would have shared in the Company’s earnings.
The Company includes all unvested stock awards which contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, in the number of shares outstanding in the basic and diluted EPS calculations when the inclusion of these shares would be dilutive. Unvested share-based awards of restricted stock are paid dividends equally with all other shares of common stock. As a result, the Company includes all outstanding restricted stock awards in the calculation of basic and diluted EPS. Distributed earnings include common stock dividends and dividends earned on unvested share-based payment awards. Undistributed earnings represent earnings that were available for distribution but were not distributed. The following table shows the computation of basic and diluted EPS:
Three Months Ended Six Months Ended
July 3, 2022 July 4, 2021 July 3, 2022 July 4, 2021
(in thousands, except per share data)
Numerator:
Net income $ 16,818 $ 15,511 $ 30,111 $ 22,449
Less: distributed and undistributed earnings available to participating securities ( 286 ) ( 192 ) ( 470 ) ( 229 )
Distributed and undistributed earnings available to common shareholders $ 16,532 $ 15,319 $ 29,641 $ 22,220
Denominator:
Weighted average shares outstanding 58,358 58,310 58,380 58,283
Participating securities 1,010 731 928 602
Shares for basic EPS 59,368 59,041 59,308 58,885
Shares for diluted EPS 59,368 59,041 59,308 58,885
Basic EPS $ 0.28 $ 0.26 $ 0.51 $ 0.38
Diluted EPS $ 0.28 $ 0.26 $ 0.51 $ 0.38
10
Table of Contents
NOTE 5 – LONG-TERM DEBT
Long-term debt consisted of the following:
July 3, 2022 January 2, 2022
Outstanding Principal Interest Rate (1)
Outstanding Principal Interest Rate (1)
(in thousands) (in thousands)
Syndicated Credit Facility:
Revolving loan borrowings $ 44,521 3.02 % $ 7,500 4.00 %
Term loan borrowings 207,283 2.95 % 217,631 1.84 %
Total borrowings under Syndicated Credit Facility 251,804 2.96 % 225,131 1.91 %
5.50% Senior Notes due 2028 300,000 5.50 % 300,000 5.50 %
Total debt 551,804 525,131
Less: Unamortized debt issuance costs ( 6,437 ) ( 7,073 )
Total debt, net 545,367 518,058
Less: Current portion of long-term debt ( 14,651 ) ( 15,002 )
Total long-term debt, net $ 530,716 $ 503,056
(1) Represents the stated rate of interest, without the effect of debt issuance costs.
Syndicated Credit Facility
The Company’s Syndicated Credit Facility (the “Facility”) provides to the Company U.S. denominated and multicurrency term loans and provides to the Company and certain of its subsidiaries a multicurrency revolving credit facility. Interest on base rate loans is charged at varying rates computed by applying a margin depending on the Company’s consolidated net leverage ratio as of the most recently completed fiscal quarter. Interest on Eurocurrency-based loans and fees for letters of credit are charged at varying rates computed by applying a margin over the applicable Eurocurrency rate, depending on the Company’s consolidated net leverage ratio as of the most recently completed fiscal quarter. In addition, the Company pays a commitment fee per annum (depending on the Company’s consolidated net leverage ratio as of the most recently completed fiscal quarter) on the unused portion of the Facility.
As of both July 3, 2022 and January 2, 2022, the Company had $ 1.6 million in letters of credit outstanding under the Facility.
As of both July 3, 2022 and January 2, 2022, the carrying value of the Company’s borrowings under the Facility approximated its fair value as the Facility bears interest rates that are similar to existing market rates.
Under the Facility, the Company is required to make quarterly amortization payments of the term loan borrowings, which are due on the last day of the calendar quarter.
The Company is in compliance with all covenants under the Facility and anticipates that it will remain in compliance with the covenants for the foreseeable future.
5.50% Senior Notes due 2028
The 5.50% Senior Notes due 2028 (the “Senior Notes”) bear an interest rate at 5.50 % per annum and mature on December 1, 2028. Interest is paid semi-annually on June 1 and December 1 of each year. The Senior Notes are unsecured and are guaranteed, jointly and severally, by each of the Company’s material domestic subsidiaries, all of which also guarantee the obligations of the Company under its existing Facility.
11
Table of Contents
As of July 3, 2022, the estimated fair value of the Senior Notes was $ 262.2 million, compared with a carrying value recorded in the Company’s consolidated condensed balance sheet of $ 300.0 million, excluding unamortized debt issuance costs. The fair value of the Senior Notes is derived using quoted prices for similar instruments and is considered Level 2 within the fair value hierarchy.
Other Lines of Credit
Subsidiaries of the Company had an aggregate of the equivalent of $ 4.0 million of other lines of credit available at interest rates ranging from 3.5 % to 4.5 % as of July 3, 2022, and $ 6.0 million of other lines of credit available at interest rates ranging from 3.5 % to 6.0 % as of January 2, 2022. As of both July 3, 2022 and January 2, 2022, there were no borrowings outstanding under these lines of credit.
Borrowing Costs
Debt issuance costs associated with the Company’s Senior Notes and term loans under the Facility are reflected as a reduction of long-term debt in accordance with applicable accounting standards. As these fees are expensed over the life of the outstanding borrowing, the debt balance will increase by the same amount as the fees that are expensed. As of July 3, 2022 and January 2, 2022, the unamortized debt issuance costs recorded as a reduction of long-term debt were $ 6.4 million and $ 7.1 million, respectively.
Other deferred borrowing costs, which include underwriting, legal and other direct costs related to the issuance of revolving debt, net of accumulated amortization, were $ 1.4 million and $ 1.6 million as of July 3, 2022 and January 2, 2022, respectively. These amounts are included in other assets in the Company’s consolidated condensed balance sheets. The Company amortizes these costs over the life of the related debt.
12
Table of Contents
NOTE 6 – DERIVATIVE INSTRUMENTS
Interest Rate Risk Management
From time to time, the Company enters into interest rate swap transactions to fix the variable interest rate on a portion of its term loan borrowing in order to manage a portion of its exposure to interest rate fluctuations. The Company’s objective and strategy with respect to these interest rate swaps is to protect the Company against adverse fluctuations in interest rates by reducing its exposure to variability to cash flows relating to interest payments on a portion of its outstanding debt.
Cash Flow Interest Rate Swaps
In the fourth quarter of 2020, the Company terminated its designated interest rate swap transactions with a total notional value of $ 250 million. Hedge accounting was also discontinued at that time. Losses recorded in accumulated other comprehensive loss for these terminated interest rate swaps are reclassified and recorded in the consolidated condensed statements of operations to the extent it is probable that a portion of the original forecasted transactions related to the portion of the hedged debt repaid will not occur by the end of the originally specified time period. See Note 14 entitled “Items Reclassified From Accumulated Other Comprehensive Loss” for additional information.
As of July 3, 2022 and January 2, 2022, the remaining accumulated other comprehensive loss associated with the terminated interest rate swaps was $ 2.0 million and $ 3.8 million, respectively, and will be amortized to earnings over the remaining term of the interest rate swaps prior to termination. We expect that approximately $ 1.8 million, before tax, related to the terminated interest rate swaps will be reclassified from accumulated other comprehensive loss as an increase to interest expense in the next 12 months.
Derivative Transactions Not Designated as Hedging Instruments
Our EAAA segment, from time to time, purchases foreign currency options to economically hedge inventory purchases denominated in foreign currencies other than their functional currency. The Company’s objective with respect to these foreign currency options is to protect the Company against adverse fluctuations in currency rates by reducing its exposure to variability in cash flows related to payment on inventory purchases. These options are classified as non-designated derivative instruments. Gains and losses on the changes in fair value of these foreign currency options are recognized in earnings each period. As of July 3, 2022 and January 2, 2022, the Company had no outstanding foreign currency options.
The following table summarizes gains on derivatives not designated as hedging instruments within the consolidated condensed statements of operations for the three and six months ended July 4, 2021:
Statement of Operations Location Three Months Ended July 4, 2021 Six Months Ended July 4, 2021
(in thousands)
Foreign currency options gain Other expense, net $ 134 $ 319
13
Table of Contents
NOTE 7 – SHAREHOLDERS’ EQUITY
The following tables depict the activity in the accounts which make up shareholders’ equity for the three and six months ended July 3, 2022 and July 4, 2021:
SHARES COMMON STOCK ADDITIONAL PAID-IN CAPITAL RETAINED
EARNINGS PENSION LIABILITY FOREIGN CURRENCY TRANSLATION ADJUSTMENT CASH FLOW
HEDGE
(in thousands)
Balance, at January 2, 2022 59,055 $ 5,905 $ 253,110 $ 261,434 $ ( 53,888 ) $ ( 100,441 ) $ ( 2,722 )
Net income — — — 13,293 — — —
Restricted stock issuances 303 30 3,966 — — — —
Unamortized compensation expense related to restricted stock awards — — ( 3,996 ) — — — —
Cash dividends declared, $ 0.01 per common share
— — — ( 592 ) — — —
Compensation expense related to stock awards, net of shares received for tax withholdings ( 30 ) ( 2 ) 1,787 — — — —
Pension liability adjustment — — — — 1,539 — —
Foreign currency translation adjustment — — — — — ( 13,184 ) —
Reclassification out of accumulated other comprehensive loss – discontinued cash flow hedge — — — — — — 641
Balance, at April 3, 2022 59,328 $ 5,933 $ 254,867 $ 274,135 $ ( 52,349 ) $ ( 113,625 ) $ ( 2,081 )
Net income — — — 16,818 — — —
Restricted stock issuances 198 20 2,533 — — — —
Unamortized compensation expense related to restricted stock awards — — ( 2,553 ) — — — —
Cash dividends declared, $ 0.01 per common share
— — — ( 595 ) — — —
Compensation expense related to stock awards, net of forfeitures ( 14 ) ( 1 ) 2,145 — — — —
Share repurchases ( 415 ) ( 42 ) ( 5,540 ) — — — —
Pension liability adjustment — — — — 3,842 — —
Foreign currency translation adjustment — — — — — ( 36,670 ) —
Reclassification out of accumulated other comprehensive loss – discontinued cash flow hedge — — — — — — 540
Balance, at July 3, 2022 59,097 $ 5,910 $ 251,452 $ 290,358 $ ( 48,507 ) $ ( 150,295 ) $ ( 1,541 )
14
Table of Contents
SHARES COMMON STOCK ADDITIONAL PAID-IN CAPITAL RETAINED
EARNINGS PENSION LIABILITY FOREIGN CURRENCY TRANSLATION ADJUSTMENT CASH FLOW
HEDGE
(in thousands)
Balance, at January 3, 2021 58,664 $ 5,865 $ 247,920 $ 208,562 $ ( 69,288 ) $ ( 60,331 ) $ ( 6,190 )
Net income — — — 6,938 — — —
Restricted stock issuances 376 38 5,277 — — — —
Unamortized compensation expense related to restricted stock awards — — ( 5,315 ) — — — —
Cash dividends declared, $ 0.01 per common share
— — — ( 589 ) — — —
Compensation expense related to stock awards, net of forfeitures and shares received for tax withholdings ( 26 ) ( 2 ) 689 — — — —
Pension liability adjustment — — — — 89 — —
Foreign currency translation adjustment — — — — — ( 19,597 ) —
Reclassification out of accumulated other comprehensive loss – discontinued cash flow hedge — — — — — — 749
Balance, at April 4, 2021 59,014 $ 5,901 $ 248,571 $ 214,911 $ ( 69,199 ) $ ( 79,928 ) $ ( 5,441 )
Net income — — — 15,511 — — —
Restricted stock issuances 52 6 789 — — — —
Unamortized compensation expense related to restricted stock awards — — ( 794 ) — — — —
Cash dividends declared, $ 0.01 per common share
— — — ( 589 ) — — —
Compensation expense related to stock awards — — 1,548 — — — —
Pension liability adjustment — — — — 100 — —
Foreign currency translation adjustment — — — — — 3,455 —
Reclassification out of accumulated other comprehensive loss – discontinued cash flow hedge — — — — — — 745
Balance, at July 4, 2021 59,066 $ 5,907 $ 250,114 $ 229,833 $ ( 69,099 ) $ ( 76,473 ) $ ( 4,696 )
Repurchase of Common Stock
In the second quarter of 2022, the Company adopted a new share repurchase program in which the Company is authorized to repurchase up to $ 100 million of its outstanding shares of common stock. The program has no specific expiration date. During the second quarter of 2022, the Company repurchased 415,223 shares of common stock at a weighted average price of $ 13.44 per share pursuant to this program.
Restricted Stock Awards
During the six months ended July 3, 2022 and July 4, 2021, the Company granted restricted stock awards for 500,800 and 428,400 shares of common stock, respectively. Awards of restricted stock (or a portion thereof) vest with respect to each recipient over a one to three-year period from the date of grant, provided the individual remains in the employment or service of the Company as of the vesting date. Additionally, certain awards (or a portion thereof) could vest earlier in the event of a change in control of the Company, or upon involuntary termination without cause. For certain restricted stock awards with a graded vesting schedule, the Company has elected to recognize compensation expense on a straight-line basis over the requisite service period for the entire award.
Compensation expense related to restricted stock grants was $ 2.6 million and $ 1.8 million for the six months ended July 3, 2022, and July 4, 2021, respectively. The Company has reduced its expense for any restricted stock forfeited during the period.
15
Table of Contents
The following table summarizes restricted stock outstanding as of July 3, 2022, as well as activity during the six months then ended:
Restricted Shares Weighted Average
Grant Date
Fair Value
Outstanding at January 2, 2022 683,800 $ 21.06
Granted 500,800 13.08
Vested ( 140,700 ) 16.60
Forfeited or canceled ( 14,400 ) 14.09
Outstanding at July 3, 2022 1,029,500 $ 17.89
As of July 3, 2022, the unrecognized total compensation cost related to unvested restricted stock was $ 8.8 million. That cost is expected to be recognized by the end of 2025.
Performance Share Awards
During the six months ended July 3, 2022 and July 4, 2021, the Company issued awards of performance shares to certain employees. These awards vest based on the achievement of certain performance-based goals over a performance period of one to three years , subject to (among other things) the employee’s continued employment through the last date of the performance period, and will be settled in shares of our common stock or in cash at the Company’s election. The number of shares that may be issued in settlement of the performance shares to the award recipients may be greater (up to 200 %) or lesser than the nominal award amount depending on actual performance achieved as compared to the performance targets set forth in the awards. The Company evaluates the probability of achieving the performance-based goals as of the end of each reporting period and adjusts compensation expense based on this assessment.
The following table summarizes the performance shares outstanding as of July 3, 2022, as well as the activity during the six months then ended:
Performance Shares Weighted Average
Grant Date
Fair Value
Outstanding at January 2, 2022 718,100 $ 14.98
Granted 366,900 13.02
Vested — —
Forfeited or canceled ( 132,800 ) 17.11
Outstanding at July 3, 2022 952,200 $ 13.92
Compensation expense related to the performance shares was $ 1.7 million and $ 0.7 million for the six months ended July 3, 2022 and July 4, 2021, respectively. The Company has reduced its expense for any performance shares forfeited during the period. Unrecognized compensation expense related to these performance shares was approximately $ 9.4 million as of July 3, 2022. Depending on the performance of the Company, any compensation expense related to these outstanding performance shares will be recognized by the end of 2025.
The tax benefit recognized with regard to restricted stock and performance shares was approximately $ 0.4 million for the six months ended July 3, 2022.
16
Table of Contents
NOTE 8 – LEASES
General
The Company has operating and finance leases for manufacturing equipment, corporate offices, showrooms, distribution facilities, design centers, as well as computer and office equipment. The Company’s leases have terms ranging from 1 to 20 years, some of which may include options to extend the lease term for up to 5 years, and certain leases may include an option to terminate the lease. Our lease accounting may include these options to extend or terminate a lease when it is reasonably certain that we will exercise that option.
The Company records a right-of-use asset and lease liability for leases extending beyond one year for operating and finance leases once a contract that contains a lease is executed and we have the right to control the use of the leased asset. The right-of-use asset is measured as the present value of the lease obligation. The discount rate used to calculate the present value of the lease liability was the Company’s incremental borrowing rate for the applicable geographical region.
As of July 3, 2022, there were no significant leases that had not commenced.
The table below represents a summary of the balances recorded in the consolidated condensed balance sheets related to the Company’s leases as of July 3, 2022 and January 2, 2022:
July 3, 2022 January 2, 2022
Balance Sheet Location Operating Leases Finance Leases Operating Leases Finance Leases
(in thousands)
Operating lease right-of-use assets $ 84,788 $ 90,561
Current portion of operating lease liabilities $ 14,152 $ 14,588
Operating lease liabilities 72,816 77,905
Total operating lease liabilities $ 86,968 $ 92,493
Property, plant and equipment, net $ 5,718 $ 6,547
Accrued expenses $ 2,052 $ 1,837
Other long-term liabilities 4,057 3,201
Total finance lease liabilities $ 6,109 $ 5,038
Lease Costs
Three Months Ended Six Months Ended
July 3, 2022 July 4, 2021 July 3, 2022 July 4, 2021
(in thousands)
Finance lease cost:
Amortization of right-of-use assets $ 538 $ 305 $ 1,055 $ 584
Interest on lease liabilities 41 35 70 67
Operating lease cost 4,649 5,914 9,567 11,800
Short-term lease cost 211 179 438 642
Variable lease cost 782 482 1,398 1,288
Total lease cost $ 6,221 $ 6,915 $ 12,528 $ 14,381
17
Table of Contents
Other Supplemental Information
Three Months Ended Six Months Ended
July 3, 2022 July 4, 2021 July 3, 2022 July 4, 2021
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases $ 32 $ 35 $ 53 $ 67
Operating cash flows from operating leases 4,813 5,476 9,448 10,676
Financing cash flows from finance leases 531 589 1,010 1,116
Right-of-use assets obtained in exchange for new finance lease liabilities 1,961 1,471 2,343 2,744
Right-of-use assets obtained in exchange for new operating lease liabilities 6,803 3,267 6,823 5,645
Lease Term and Discount Rate
The table below presents the weighted average remaining lease terms and discount rates for finance and operating leases as of July 3, 2022 and January 2, 2022:
July 3, 2022 January 2, 2022
Weighted-average remaining lease term – finance leases (in years) 3.95 3.20
Weighted-average remaining lease term – operating leases (in years) 9.44 9.97
Weighted-average discount rate – finance leases 3.15 % 2.82 %
Weighted-average discount rate – operating leases 5.75 % 5.87 %
Maturity Analysis
A maturity analysis of lease payments under non-cancellable leases is presented as follows:
Fiscal Year Operating Leases Finance Leases
(in thousands)
2022 (excluding the six months ended July 3, 2022)
$ 8,830 $ 1,109
2023 14,449 1,936
2024 13,128 1,575
2025 10,941 848
2026 11,225 411
Thereafter 57,248 681
Total future minimum lease payments (undiscounted) 115,821 6,560
Less: Present value discount ( 28,853 ) ( 451 )
Total lease liability $ 86,968 $ 6,109
18
Table of Contents
NOTE 9 – EMPLOYEE BENEFIT PLANS
During the three and six months ended July 3, 2022, the Company recorded multi-employer pension expense related to multi-employer contributions of $ 0.6 million and $ 1.3 million, respectively. During the three and six months ended July 4, 2021, the Company recorded multi-employer pension expense related to multi-employer contributions of $ 0.7 million and $ 1.4 million, respectively.
The following tables provide the components of net periodic benefit cost for the three and six months ended July 3, 2022 and July 4, 2021:
Three Months Ended Six Months Ended
Defined Benefit Retirement Plans (Europe)
July 3, 2022 July 4, 2021 July 3, 2022 July 4, 2021
(in thousands)
Interest cost $ 857 $ 579 $ 1,773 $ 1,151
Expected return on plan assets ( 990 ) ( 860 ) ( 2,049 ) ( 1,709 )
Amortization of prior service cost 30 29 62 58
Amortization of net actuarial losses 256 409 531 813
Net periodic benefit cost $ 153 $ 157 $ 317 $ 313
Three Months Ended Six Months Ended
Salary Continuation Plan July 3, 2022 July 4, 2021 July 3, 2022 July 4, 2021
(in thousands)
Interest cost $ 193 $ 177 $ 386 $ 353
Amortization of net actuarial losses 140 186 279 372
Net periodic benefit cost $ 333 $ 363 $ 665 $ 725
Three Months Ended Six Months Ended
nora Defined Benefit Plan
July 3, 2022 July 4, 2021 July 3, 2022 July 4, 2021
(in thousands)
Service cost $ 211 $ 277 $ 436 $ 554
Interest cost 105 104 215 207
Amortization of net actuarial losses 48 92 98 184
Net periodic benefit cost $ 364 $ 473 $ 749 $ 945
In accordance with applicable accounting standards, the service cost component of net periodic benefit costs is presented within operating income in the consolidated condensed statements of operations, while all other components of net periodic benefit costs are presented within other expense, net, in the consolidated condensed statements of operations.
19
Table of Contents
NOTE 10 – GOODWILL AND INTANGIBLE ASSETS
The changes in the carrying amounts of goodwill allocated to each reportable segment for the six months ended July 3, 2022 are as follows:
AMS EAAA Total
(in thousands)
Balance, at January 2, 2022 $ 108,505 $ 38,520 $ 147,025
Foreign currency translation ( 15,485 ) ( 5,498 ) ( 20,983 )
Balance, at July 3, 2022 $ 93,020 $ 33,022 $ 126,042
The net carrying value of intangible assets other than goodwill was $ 67.2 million and $ 76.2 million at July 3, 2022 and January 2, 2022, respectively.
20
Table of Contents
NOTE 11 – SEGMENT INFORMATION
The Company determines that an operating segment exists if a component (i) engages in business activities from which it earns revenues and incurs expenses, (ii) has operating results that are regularly reviewed by the chief operating decision maker (“CODM”) and (iii) has discrete financial information. Additionally, accounting standards require the utilization of a “management approach” to report the financial results of operating segments, which is based on information used by the CODM to assess performance and make operating and resource allocation decisions. The Company determined that it has two operating segments organized by geographical area – namely (a) Americas (“AMS”) and (b) Europe, Africa, Asia and Australia (collectively “EAAA”). The AMS operating segment includes the United States, Canada and Latin America geographic areas.
Pursuant to the management approach discussed above, the Company’s CODM, our chief executive officer, evaluates performance at the AMS and EAAA operating segment levels and makes operating and resource allocation decisions based on segment adjusted operating income (“AOI”), which includes allocations of corporate selling, general and administrative expenses. AOI excludes nora purchase accounting amortization, Thailand plant closure inventory write-down, and restructuring charges, asset impairment, severance and other charges. Intersegment revenues for the three and six months ended July 3, 2022 were $ 19.4 million and $ 36.7 million, respectively, and intersegment revenues for the three and six months ended July 4, 2021 were $ 20.6 million and $ 36.3 million, respectively. Intersegment revenues are eliminated from net sales presented below since these amounts are not included in the information provided to the CODM.
The Company has determined that it has two reportable segments – AMS and EAAA, as each operating segment meets the quantitative thresholds defined in the accounting guidance.
Segment information for the three and six months ended July 3, 2022 and July 4, 2021 is presented in the following table:
Three Months Ended Six Months Ended
July 3, 2022 July 4, 2021 July 3, 2022 July 4, 2021
(in thousands)
Net sales
AMS $ 206,810 $ 156,665 $ 363,319 $ 283,632
EAAA 139,795 138,120 271,288 264,413
Total net sales $ 346,605 $ 294,785 $ 634,607 $ 548,045
Segment AOI
AMS $ 28,389 $ 21,098 $ 49,527 $ 33,011
EAAA 10,131 9,960 19,635 17,971
Depreciation and amortization
AMS $ 4,183 $ 4,504 $ 8,241 $ 9,227
EAAA 5,983 7,232 12,595 14,443
Total depreciation and amortization $ 10,166 $ 11,736 $ 20,836 $ 23,670
21
Table of Contents
A reconciliation of the Company’s total operating segment assets to the corresponding consolidated amounts follows:
July 3, 2022 January 2, 2022
(in thousands)
Assets
AMS $ 563,895 $ 652,423
EAAA 674,175 691,844
Total segment assets 1,238,070 1,344,267
Corporate assets 127,056 146,204
Eliminations ( 51,679 ) ( 160,414 )
Total reported assets $ 1,313,447 $ 1,330,057
Reconciliations of operating income to income before income tax expense and segment AOI are presented as follows:
Three Months Ended Six Months Ended
July 3, 2022 July 4, 2021 July 3, 2022 July 4, 2021
(in thousands)
AMS operating income $ 28,413 $ 21,101 $ 49,663 $ 32,748
EAAA operating income 6,112 8,123 12,282 13,342
Consolidated operating income 34,525 29,224 61,945 46,090
Interest expense 7,190 7,289 14,040 14,545
Other expense, net 1,394 617 1,564 1,332
Income before income tax expense $ 25,941 $ 21,318 $ 46,341 $ 30,213
Three Months Ended July 3, 2022 Three Months Ended July 4, 2021
AMS EAAA AMS EAAA
(in thousands)
Operating income $ 28,413 $ 6,112 $ 21,101 $ 8,123
Purchase accounting amortization — 1,271 — 1,441
Thailand plant closure inventory write-down — 938 — —
Restructuring, asset impairment, severance and other charges ( 24 ) 1,810 ( 3 ) 396
AOI $ 28,389 $ 10,131 $ 21,098 $ 9,960
Six Months Ended July 3, 2022 Six Months Ended July 4, 2021
AMS EAAA AMS EAAA
(in thousands)
Operating income $ 49,663 $ 12,282 $ 32,748 $ 13,342
Purchase accounting amortization — 2,613 — 2,862
Thailand plant closure inventory write-down — 2,053 — —
Restructuring, asset impairment, severance and other charges ( 136 ) 2,687 263 1,767
AOI $ 49,527 $ 19,635 $ 33,011 $ 17,971
22
Table of Contents
NOTE 12 – SUPPLEMENTAL CASH FLOW INFORMATION
Cash payments for interest amounted to $ 11.2 million and $ 11.9 million for the six months ended July 3, 2022 and July 4, 2021, respectively. Income tax payments, net of refunds, amounted to $ 6.8 million and $ 7.5 million for the six months ended July 3, 2022 and July 4, 2021, respectively.
See Note 8 entitled “Leases” for supplemental disclosures related to finance and operating leases.
23
Table of Contents
NOTE 13 – INCOME TAXES
The Company determines its provision for income taxes for interim periods using an estimate of its annual effective tax rate and records any changes affecting the estimated annual effective tax rate in the interim period in which the change occurs, including discrete tax items.
During the six months ended July 3, 2022, the Company recorded a total income tax provision of $ 16.2 million on pre-tax income of $ 46.3 million resulting in an effective tax rate of 35.0 %, as compared to a total income tax provision of $ 7.8 million on pre-tax income of $ 30.2 million resulting in an effective tax rate of 25.7 % during the six months ended July 4, 2021. The increase in the effective tax rate for the period ended July 3, 2022 as compared to the period ended July 4, 2021 was primarily due to a non-recurring favorable change to unrecognized tax benefits in the period ended July 4, 2021, unfavorable changes related to company-owned life insurance, an increase in non-deductible executive compensation, and non-deductible charges related to the closure of the Company’s manufacturing facility in Thailand in the first half of 2022.
In April of 2021, the Company filed requests with both the Competent Authority in the Netherlands and in the U.K. to initiate a mutual agreement procedure (“MAP”) related to the double taxation arising from adjustments made by Her Majesty’s Revenue & Customs to the Company’s U.K. subsidiaries’ tax returns for years 2012 through 2017. The adjustments result from the interest rate applied in the intra-group financing arrangement between a Company subsidiary in the U.K. and the Netherlands. In June of 2022, the Company was notified that the Competent Authorities had reached an agreement on the interest rate to be applied for the years 2012 through 2017. The Company recognized the adjustments in the period ending July 3, 2022, based on the outcome of the MAP. The recognition of the adjustments did not have a material impact on the Company’s effective tax rate or its financial position.
In the first six months of 2022, the Company decreased its liability for unrecognized tax benefits by $ 0.1 million. As of July 3, 2022, the Company had accrued approximately $ 8.1 million for unrecognized tax benefits. In accordance with applicable accounting standards, the Company’s deferred tax asset as of July 3, 2022 reflects a reduction for $ 2.8 million of these unrecognized tax benefits.
Unrecognized tax benefits are reviewed on an ongoing basis and are adjusted for changing facts and circumstances, including the progress of tax audits and the closing of statutes of limitations. Based on information currently available, it is reasonably possible that approximately $ 2.6 million of unrecognized tax benefits may be recognized within the next 12 months due to a lapse of statute of limitations.
24
Table of Contents
NOTE 14 – ITEMS RECLASSIFIED FROM ACCUMULATED OTHER COMPREHENSIVE LOSS
Amounts reclassified out of accumulated other comprehensive loss (“AOCI”), before tax, to the consolidated condensed statements of operations during the three and six months ended July 3, 2022 and July 4, 2021 are reflected in the tables below:
Three Months Ended
Statement of Operations Location July 3, 2022 July 4, 2021
(in thousands)
Interest rate swap contracts loss Interest expense $ ( 878 ) $ ( 1,046 )
Amortization of benefit plan net actuarial losses and prior service cost Other expense, net ( 474 ) ( 716 )
Total loss reclassified from AOCI $ ( 1,352 ) $ ( 1,762 )
Six Months Ended
Statement of Operations Location July 3, 2022 July 4, 2021
(in thousands)
Interest rate swap contracts loss Interest expense $ ( 1,771 ) $ ( 2,107 )
Amortization of benefit plan net actuarial losses and prior service cost Other expense, net ( 970 ) ( 1,427 )
Total loss reclassified from AOCI $ ( 2,741 ) $ ( 3,534 )
25
Table of Contents
NOTE 15 – RESTRUCTURING AND OTHER CHARGES
Restructuring and asset impairment charges by reportable segment are presented as follows:
Three Months Ended Six Months Ended
July 3, 2022 July 4, 2021 July 3, 2022 July 4, 2021
(in thousands)
AMS $ — $ — $ — $ —
EAAA 810 ( 62 ) 1,697 ( 192 )
Total restructuring and asset impairment charges $ 810 $ ( 62 ) $ 1,697 $ ( 192 )
A summary of the restructuring reserve balance, recorded within accrued expenses in the consolidated condensed balance sheets, for the 2021 and 2019 restructuring plans is presented below:
Workforce Reduction Retention Bonuses Asset Impairment and Other Related Charges
2021 Plan 2019 Plan 2021 Plan 2021 Plan Total
(in thousands)
Balance, at January 2, 2022 $ 2,257 $ 97 $ — $ — $ 2,354
Charged to expenses 1 — 187 1,509 1,697
Deductions ( 1,107 ) ( 97 ) ( 22 ) — ( 1,226 )
Charged to other accounts — — — ( 1,509 ) ( 1,509 )
Balance, at July 3, 2022 $ 1,151 $ — $ 165 $ — $ 1,316
Below is a discussion of the restructuring plan activities under the 2021 and 2019 restructuring plans.
2021 Restructuring Plan
On September 8, 2021, the Company committed to a new restructuring plan that continues to focus on efforts to improve efficiencies and decrease costs across its worldwide operations. The plan involves a reduction of approximately 188 employees and the closure of the Company’s manufacturing facility in Thailand at the end of the first quarter of 2022.
Expected charges and cumulative charges incurred to date under the 2021 restructuring plan are as follows:
Workforce Reduction Retention Bonuses (2)
Asset Impairment and Other Related Charges Total
(in thousands)
Estimated expected charges (1)
$ 2,300 $ 500 $ 3,700 $ 6,500
Cumulative charges incurred to date (1)
2,258 187 3,159 5,604
(1) Charges are attributable to the EAAA reportable segment.
(2) The retention bonuses will be recognized through the end of fiscal year 2022 as earned over the requisite service periods.
In addition, during the six months ended July 3, 2022, in conjunction with the closure of its Thailand facility, the Company recorded a write-down of inventory of $ 2.1 million within cost of sales in the consolidated condensed statements of operations.
26
Table of Contents
The restructuring plan is expected to result in cash expenditures of approximately $ 3 million to $ 4 million for payment of the employee severance, employee retention bonuses and other costs of the shutdown of the Thailand manufacturing facility, as described above. The Company expects to complete the restructuring plan in fiscal year 2022 and expects the plan to yield annualized savings of approximately $ 1.7 million. A portion of the annualized savings is expected to be realized on the consolidated condensed statement of operations in fiscal year 2022, with the remaining portion of the annualized savings expected to be realized in fiscal year 2023.
2019 Restructuring Plan
The 2019 restructuring plan has been completed as of April 3, 2022.
27
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.