Item 1. Financial Statements
Item 1. Financial Statements
Tactile Systems Technology, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
June 30,
December 31,
(In thousands, except share and per share data)
2020
2019
Assets
Current assets
Cash and cash equivalents
$
31,341
$
22,770
Marketable securities
6,013
22,464
Accounts receivable
30,552
33,444
Net investment in leases
8,689
8,147
Inventories
24,826
19,059
Income taxes receivable
960
—
Prepaid expenses and other current assets
2,195
2,451
Total current assets
104,576
108,335
Non-current assets
Property and equipment, net
7,009
7,408
Right of use operating lease assets
15,126
15,885
Intangible assets, net
1,674
5,312
Accounts receivable, non-current
5,881
4,184
Deferred income taxes
4,745
8,970
Other non-current assets
2,519
1,658
Total non-current assets
36,954
43,417
Total assets
$
141,530
$
151,752
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable
$
5,686
$
3,843
Accrued payroll and related taxes
6,971
10,098
Accrued expenses
3,743
4,498
Income taxes payable
—
632
Operating lease liabilities
1,508
1,454
Other current liabilities
2,578
903
Total current liabilities
20,486
21,428
Non-current liabilities
Accrued warranty reserve, non-current
2,861
2,541
Income taxes, non-current
—
54
Operating lease liabilities, non-current
14,798
15,134
Total non-current liabilities
17,659
17,729
Total liabilities
38,145
39,157
Commitments and Contingencies (see Note 10)
Stockholders’ equity:
Preferred stock, $ 0.001 par value, 50,000,000 shares authorized; none issued and outstanding as of June 30, 2020 and December 31, 2019
—
—
Common stock, $ 0.001 par value, 300,000,000 shares authorized; 19,411,404 shares issued and outstanding as of June 30, 2020; 19,152,715 shares issued and outstanding as of December 31, 2019
19
19
Additional paid-in capital
97,818
91,874
Retained earnings
5,519
20,676
Accumulated other comprehensive income
29
26
Total stockholders’ equity
103,385
112,595
Total liabilities and stockholders’ equity
$
141,530
$
151,752
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Table of Contents
Tactile Systems Technology, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
(In thousands, except share and per share data)
2020
2019
2020
2019
Revenue
Sales revenue
$
29,518
$
38,790
$
67,141
$
69,621
Rental revenue
5,602
6,410
11,654
13,196
Total revenue
35,120
45,200
78,795
82,817
Cost of revenue
Cost of sales revenue
8,388
11,586
19,310
20,998
Cost of rental revenue
1,820
2,109
3,500
4,056
Total cost of revenue
10,208
13,695
22,810
25,054
Gross profit
Gross profit - sales revenue
21,130
27,204
47,831
48,623
Gross profit - rental revenue
3,782
4,301
8,154
9,140
Gross profit
24,912
31,505
55,985
57,763
Operating expenses
Sales and marketing
17,398
18,418
40,368
35,809
Research and development
1,105
1,234
2,789
2,515
Reimbursement, general and administrative
14,372
8,811
25,242
18,205
Total operating expenses
32,875
28,463
68,399
56,529
(Loss) income from operations
( 7,963 )
3,042
( 12,414 )
1,234
Other income
36
165
302
332
(Loss) income before income taxes
( 7,927 )
3,207
( 12,112 )
1,566
Income tax expense (benefit)
5,923
422
3,045
( 2,691 )
Net (loss) income
$
( 13,850 )
$
2,785
$
( 15,157 )
$
4,257
Net (loss) income per common share
Basic
$
( 0.72 )
$
0.15
$
( 0.79 )
$
0.23
Diluted
$
( 0.72 )
$
0.14
$
( 0.79 )
$
0.22
Weighted-average common shares used to compute net (loss) income per common share
Basic
19,337,644
18,881,526
19,255,612
18,814,511
Diluted
19,337,644
19,591,129
19,255,612
19,619,213
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Table of Contents
Tactile Systems Technology, Inc.
Condensed Consolidated Statements of Comprehensive (Loss) Income
(Unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
(In thousands)
2020
2019
2020
2019
Net (loss) income
$
( 13,850 )
$
2,785
$
( 15,157 )
$
4,257
Other comprehensive (loss) income:
Unrealized (loss) gain on marketable securities
( 36 )
34
( 7 )
64
Income tax related to items of other comprehensive (loss) income
27
( 9 )
10
( 16 )
Total other comprehensive (loss) income
( 9 )
25
3
48
Comprehensive (loss) income
$
( 13,859 )
$
2,810
$
( 15,154 )
$
4,305
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Table of Contents
Tactile Systems Technology, Inc.
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
Accumulated
Additional
Other
Common Stock
Paid-In
Retained
Comprehensive
(In thousands, except share data)
Shares
Par Value
Capital
Earnings
(Loss) Income
Total
Balances, March 31, 2020
19,226,665
$
19
$
93,614
$
19,369
$
38
$
113,040
Stock-based compensation
—
—
2,396
—
—
2,396
Exercise of common stock options and vesting of restricted stock units
148,898
—
376
—
—
376
Taxes paid for net share settlement of restricted stock units
( 7,812 )
—
( 393 )
—
—
( 393 )
Common shares issued for employee stock purchase plan
43,653
—
1,825
—
—
1,825
Comprehensive loss for the period
—
—
—
( 13,850 )
( 9 )
( 13,859 )
Balances, June 30, 2020
19,411,404
$
19
$
97,818
$
5,519
$
29
$
103,385
Balances, December 31, 2019
19,152,715
$
19
$
91,874
$
20,676
$
26
$
112,595
Stock-based compensation
—
—
5,124
—
—
5,124
Exercise of common stock options and vesting of restricted stock units
245,084
—
548
—
—
548
Taxes paid for net share settlement of restricted stock units
( 30,048 )
—
( 1,553 )
—
—
( 1,553 )
Common shares issued for employee stock purchase plan
43,653
—
1,825
—
—
1,825
Comprehensive (loss) income for the period
—
—
—
( 15,157 )
3
( 15,154 )
Balances, June 30, 2020
19,411,404
$
19
$
97,818
$
5,519
$
29
$
103,385
Balances, March 31, 2019
18,818,692
$
19
$
80,788
$
11,177
$
15
$
91,999
Stock-based compensation
—
—
2,274
—
—
2,274
Exercise of common stock options and vesting of restricted stock units
105,830
—
681
—
—
681
Taxes paid for net share settlement of restricted stock units
( 10,996 )
—
( 608 )
—
—
( 608 )
Common shares issued for employee stock purchase plan
43,386
—
1,852
—
—
1,852
Comprehensive income for the period
—
—
—
2,785
25
2,810
Balances, June 30, 2019
18,956,912
$
19
$
84,987
$
13,962
$
40
$
99,008
Balances, December 31, 2018
18,631,125
19
79,554
9,705
( 8 )
89,270
Stock-based compensation
—
—
5,057
—
—
5,057
Exercise of common stock options and vesting of restricted stock units
337,644
—
1,542
—
—
1,542
Taxes paid for net share settlement of restricted stock units
( 55,243 )
—
( 3,018 )
—
—
( 3,018 )
Common shares issued for employee stock purchase plan
43,386
—
1,852
—
—
1,852
Comprehensive income for the period
—
—
—
4,257
48
4,305
Balances, June 30, 2019
18,956,912
$
19
$
84,987
$
13,962
$
40
$
99,008
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8
Table of Contents
Tactile Systems Technology, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended June 30,
(In thousands)
2020
2019
Cash flows from operating activities
Net (loss) income
$
( 15,157 )
$
4,257
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Depreciation and amortization
1,450
1,978
Net amortization of premiums and discounts on securities available-for-sale
( 89 )
( 145 )
Deferred income taxes
4,282
( 1,552 )
Stock-based compensation expense
5,124
5,057
Gain on maturities of marketable securities
40
—
Impairment losses
4,025
—
Changes in assets and liabilities:
Accounts receivable
2,892
( 426 )
Net investment in leases
( 542 )
( 5,869 )
Inventories
( 5,945 )
( 1,976 )
Income taxes
( 1,646 )
( 1,458 )
Prepaid expenses and other assets
( 317 )
15
Right of use operating lease assets
135
( 12 )
Medicare accounts receivable, non-current
( 1,697 )
( 725 )
Accounts payable
1,602
1,637
Accrued payroll and related taxes
( 3,127 )
( 415 )
Accrued expenses and other liabilities
990
485
Net cash (used in) provided by operating activities
( 7,980 )
851
Cash flows from investing activities
Proceeds from maturities of securities available-for-sale
16,500
11,500
Purchases of securities available-for-sale
—
( 5,929 )
Purchases of property and equipment
( 660 )
( 1,760 )
Intangible assets costs
( 109 )
( 97 )
Net cash provided by investing activities
15,731
3,714
Cash flows from financing activities
Taxes paid for net share settlement of restricted stock units
( 1,553 )
( 3,018 )
Proceeds from exercise of common stock options
548
1,542
Proceeds from the issuance of common stock from the employee stock purchase plan
1,825
1,852
Net cash provided by financing activities
820
376
Net increase in cash and cash equivalents
8,571
4,941
Cash and cash equivalents – beginning of period
22,770
20,099
Cash and cash equivalents – end of period
$
31,341
$
25,040
Supplemental cash flow disclosure
Cash paid for taxes
$
475
$
322
Capital expenditures incurred but not yet paid
$
241
$
136
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
9
Table of Contents
Tactile Systems Technology, Inc.
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
Note 1. Nature of Business and Operations
Tactile Systems Technology, Inc. (“we,” “us,” and “our”) is the sole manufacturer and distributor of the Flexitouch® and Entre™ systems, medical devices that help control symptoms of lymphedema, a chronic and progressive medical condition, and the Airwear wrap, a medical device used for the management of venous insufficiency, venous hypertension, venous ulcerations and lymphedema. Our products are purchased or rented for at-home use and are recommended by vascular, wound and lymphedema clinics throughout the United States.
We were originally incorporated in Minnesota under the name Tactile Systems Technology, Inc. on January 30, 1995. During 2006, we established a merger corporation and subsequently, on July 21, 2006, merged with and into this merger corporation, resulting in our reincorporation as a Delaware corporation. The resulting corporation assumed the name Tactile Systems Technology, Inc. In September 2013, we began doing business as “Tactile Medical”.
On August 2, 2016, we closed the initial public offering of our common stock, which resulted in the sale of 4,120,000 shares of our common stock at a public offering price of $ 10.00 per share. We received net proceeds from the initial public offering of approximately $ 35.4 million, after deducting underwriting discounts and approximately $ 2.9 million of transaction expenses. In connection with the closing of the initial public offering, all of our outstanding redeemable convertible preferred stock automatically converted to common stock on August 2, 2016. As a result, at August 2, 2016, we did not have any redeemable convertible preferred stock issued or outstanding.
Our business is affected by seasonality. In the first quarter of each year, when most patients have started a new insurance year and have not yet met their annual out-of-pocket payment obligations, we experience substantially reduced demand for our products. We typically experience higher revenue in the third and fourth quarters of the year when patients have met their annual insurance deductibles, thereby reducing their out-of-pocket costs for our products, and because patients desire to exhaust their flexible spending accounts at year end. This seasonality applies only to purchases and rentals of our products by patients covered by commercial insurance and is not relevant to Medicare, Medicaid or the Veterans Administration, as those payers either do not have plans that have declining deductibles over the course of the plan year and/or do not have plans that include patient deductibles for purchases or rentals of our products. Further, seasonality trends in 2020 may be significantly different than in prior years as a result of the COVID-19 pandemic and related impacts.
Note 2. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial reporting and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (including those which are normal and recurring) considered necessary for a fair presentation of the interim financial information have been included.
The results for the six months ended June 30, 2020, are not necessarily indicative of results to be expected for the year ending December 31, 2020, or for any other interim period or for any future year. The condensed consolidated interim financial statements should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2019.
10
Table of Contents
Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements include the accounts of Tactile Systems Technology, Inc. and its wholly owned subsidiary, Swelling Solutions, Inc. All intercompany balances and transactions have been eliminated in consolidation.
Risks and Uncertainties
Coronavirus (COVID-19)
The United States economy in general and our business specifically have been negatively affected by the COVID-19 pandemic. There are no reliable estimates of how long the pandemic will last or how many people are likely to be affected by it. For that reason, we are unable to reasonably estimate the long-term impact of the pandemic on our business at this time. Our first priority with regard to the COVID-19 pandemic is to ensure the safety and health of our employees, clinicians and patients. Subject to that, we are focusing our efforts on attempting to continue our business operations in this unprecedented environment. Part of our strategy includes changing many of our processes and practices in an effort to help mitigate the impact of COVID-19 on our business so that we can support our clinicians and safely make our at-home therapies available to patients. Since the onset of COVID-19, we have remained proactive to ensure we continue to adapt to our employees, clinicians and patients needs. These changes to our business include, but are not limited to:
● Initially, we modified our operations with the primary focus on keeping our employees safe while continuing to serve our clinicians and patients. As an essential business under federal guidelines, we continued to manufacture product and implemented multiple, smaller rotational shifts and other best practices to help protect the health and safety of our workforce. More recently, we have migrated closer to our pre-COVID work shifts, however we have implemented more stringent safety measures including mandatory use of face masks, social distancing and temperature checks for our employees.
● We have continued to incorporate remote and flexible work arrangements for employees whenever possible, including real-time, online training of our new sales representatives.
● Continuing employee travel and contact restrictions to reduce exposure.
● Collaborating with payers to modify coverage requirements by serving patients virtually.
● In concert with COVID-19 social distancing requirements and recommendations, we moved to a “no contact” virtual patient training model. This new model substantially reduced the need for in-person contact and visits to patients’ homes and clinics in order to protect the health and limit the exposure of both our trainers and patients. Accordingly in the second quarter of 2020, we inactivated our independent healthcare practitioners, who acted as at-home trainers to educate patients on the proper use of our systems, in order to allow these individuals to have access to specific COVID related financial relief.
● We continue to transition large, in-person medical education programs in favor of conducting virtual meetings whenever possible.
● When in-person visits are required, we are supporting clinicians and patients by using rigorous infection control practices.
We cannot assure you that these changes to our processes and practices will be successful in mitigating the impact of COVID-19 on our business. We continue to evaluate and, if appropriate, will adopt other measures in the future related to the ongoing safety of our employees, clinicians and patients.
11
Table of Contents
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and to disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Comprehensive (Loss) Income
Comprehensive (loss) income reflects the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources. Our comprehensive (loss) income represents net (loss) income adjusted for unrealized gains and losses on available-for-sale marketable securities and the related taxes.
Note 3. Summary of Significant Accounting Policies
Significant Accounting Policies
There were no material changes in our significant accounting policies during the six months ended June 30, 2020, except as set forth below. See Note 3 – “Summary of Significant Accounting Policies” to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2019, for information regarding our significant accounting policies.
Impairment of Long-Lived Assets
We review long-lived assets, including property and equipment and patents, for impairment whenever events or changes in business circumstances indicate that the carrying amount of an asset may not be fully recoverable. We assess long-lived assets used in operations for impairment indicators, including when undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amount.
In the second quarter of 2020, we reevaluated the Airwear wrap go-to market plan, and determined to focus our strategy on more advanced solutions within our core, long-standing Flexitouch and Entre franchises. Accordingly, we made the strategic decision to discontinue the Airwear wrap in the second quarter of 2020. Due to the planned discontinuation of the product line, we recorded a $ 4.0 million non-cash impairment charge to fully write-off the inventory and long-lived assets of the Airwear wrap in the quarter ended June 30, 2020. The majority of the impairment charge was comprised of the intangible assets and property and equipment, totaling $ 3.6 million, and was classified within the reimbursement, general and administrative line of the Condensed Consolidated Statements of Operations. The inventory-related component of the impairment charge was $ 0.4 million, and was classified within the cost of revenue line of the Condensed Consolidated Statements of Operations.
Recently Adopted Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, “Financial Instruments — Credit Losses” (“ASU 2016-13”), which introduced a new model for recognizing credit losses on financial instruments based on an estimate of the current expected credit losses. The new current expected credit losses (“CECL”) model generally calls for the immediate recognition of all expected credit losses and applies to financial instruments and other assets, including accounts receivable and other financial assets measured at amortized cost, debt securities and other financial assets. This guidance replaces the previous incurred loss model for measuring expected credit losses and requires expected losses on available-for-sale debt securities to be recognized through an allowance for credit losses rather than as reductions in the amortized cost of the securities. We adopted ASU 2016-13 as of January 1, 2020, and it did not have an impact on the condensed consolidated financial statements.
12
Table of Contents
Accounting Pronouncements Issued Not Yet Adopted
In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740) — Simplifying the Accounting for Income Taxes” (“ASU 2019-12”), which is intended to simplify various aspects of the accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. We are currently evaluating the applicability and impact of the standard on our condensed consolidated financial statements and related disclosures.
Note 4. Marketable Securities
Our investments in marketable securities, all of which have original contractual maturities of less than twelve months, are classified as available-for-sale and consist of the following:
At June 30, 2020
Amortized
Unrealized
Fair
(In thousands)
Cost
Gains
Losses
Value
U.S. government and agency obligations
$
5,999
$
14
$
—
$
6,013
Corporate debt securities
—
—
—
—
Marketable securities
$
5,999
$
14
$
—
$
6,013
At December 31, 2019
Amortized
Unrealized
Fair
(In thousands)
Cost
Gains
Losses
Value
U.S. government and agency obligations
$
19,950
$
14
$
1
$
19,963
Corporate debt securities
2,493
8
—
2,501
Marketable securities
$
22,443
$
22
$
1
$
22,464
Net pre-tax unrealized gains for marketable securities at June 30, 2020, were recorded as a component of accumulated other comprehensive income in stockholders' equity. There were no sales of marketable securities during the six months ended June 30, 2020.
There were no marketable securities in an unrealized loss position at June 30, 2020.
At December 31, 2019, unrealized losses and the fair value of marketable securities aggregated by investment category and the length of time the securities were in a continuous loss position, were as follows:
At December 31, 2019
Less than 12 months
12 months or more
Total
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
(In thousands)
Value
Losses
Value
Losses
Value
Losses
U.S. government and agency obligations
$
5,997
$
1
$
—
$
—
$
5,997
$
1
Corporate debt securities
—
—
—
—
—
—
Marketable securities
$
5,997
$
1
$
—
$
—
$
5,997
$
1
13
Table of Contents
Note 5. Inventories
Inventories consisted of the following:
(In thousands)
At June 30, 2020
At December 31, 2019
Finished goods
$
9,730
$
6,508
Component parts and work-in-process
15,096
12,551
Total inventories
$
24,826
$
19,059
Note 6. Intangible Assets
Our patents and other intangible assets are summarized as follows:
Weighted-
At June 30, 2020
Average
Gross
Amortization
Carrying
Accumulated
Net
(In thousands)
Period
Amount
Amortization
Amount
Patents
12 years
$
339
$
48
$
291
Defensive intangible assets
5 years
1,125
335
790
Customer accounts
3 years
125
50
75
Total amortizable intangible assets
1,589
433
1,156
Patents pending
518
—
518
Total intangible assets
$
2,107
$
433
$
1,674
Weighted-
At December 31, 2019
Average
Gross
Amortization
Carrying
Accumulated
Net
(In thousands)
Period
Amount
Amortization
Amount
Patents
11 years
$
4,386
$
447
$
3,939
Defensive intangible assets
5 years
1,125
250
875
Customer accounts
3 years
125
37
88
Total amortizable intangible assets
5,636
734
4,902
Patents pending
410
—
410
Total intangible assets
$
6,046
$
734
$
5,312
Amortization expense was $ 0.1 million for each of the three months ended June 30, 2020 and 2019, and $ 0.3 million for each of the six months ended June 30, 2020 and 2019. Future amortization expenses are expected as follows:
(In thousands)
2020 (July 1 - December 31)
$
114
2021
228
2022
228
2023
198
2024
177
Thereafter
211
Total
$
1,156
14
Table of Contents
Note 7. Accrued Expenses
Accrued expenses consisted of the following:
(In thousands)
At June 30, 2020
At December 31, 2019
Warranty
$
1,347
$
1,218
Legal and consulting
817
617
Travel and business
457
776
In-transit inventory
255
106
Sales and use tax
158
200
Clinical studies
51
85
Lease termination costs
—
1,200
Other
658
296
Total
$
3,743
$
4,498
Note 8. Warranty Reserves
The activity in the warranty reserve during and as of the end of the reporting periods presented was as follows:
Three Months Ended
Six Months Ended
June 30,
June 30,
(In thousands)
2020
2019
2020
2019
Beginning balance
$
4,242
$
2,727
$
3,759
$
2,572
Warranty provision
372
595
1,277
857
Processed warranty claims
( 406 )
( 320 )
( 828 )
( 427 )
Ending balance
$
4,208
$
3,002
$
4,208
$
3,002
Accrued warranty reserve, current
$
1,347
$
958
$
1,347
$
958
Accrued warranty reserve, non-current
2,861
2,044
2,861
2,044
Total accrued warranty reserve
$
4,208
$
3,002
$
4,208
$
3,002
Note 9. Credit Agreement
On August 3, 2018, we entered into a credit agreement with Wells Fargo Bank, National Association, which was amended by a First Amendment dated February 12, 2019, a Waiver and Second Amendment dated March 25, 2019, and a Third Amendment dated August 2, 2019 (collectively, the “Credit Agreement”), which expires on August 3, 2021.
The Credit Agreement provides for a $ 10.0 million revolving credit facility. Subject to satisfaction of certain conditions, we may increase the amount of the revolving loans available under the Credit Agreement and/or add one or more term loan facilities in an amount not to exceed an incremental $ 25.0 million in the aggregate, such that the total aggregate principal amount of loans available under the Credit Agreement (including under the revolving credit facility) does not exceed $ 35.0 million. As of June 30, 2020 , and the date on which we filed this report, we did not have any outstanding borrowings under the Credit Agreement.
Our obligations under the Credit Agreement are secured by a security interest in substantially all of our and our subsidiaries’ assets and are also guaranteed by our subsidiaries. The Credit Agreement contains a number of restrictions and covenants, including that we maintain compliance with a maximum leverage ratio and a minimum liquidity covenant. As of June 30, 2020, we were in compliance with all financial covenants under the Credit Agreement.
15
Table of Contents
Note 10. Commitments and Contingencies
Lease Obligations
We lease property and equipment under operating leases, typically with terms greater than 12 months , and determine if an arrangement contains a lease at inception. In general, an arrangement contains a lease if there is an identified asset and we have the right to direct the use of and obtain substantially all of the economic benefit from the use of the identified asset. We record an operating lease liability at the present value of lease payments over the lease term on the commencement date. The related right of use (“ROU”) operating lease asset reflects rental escalation clauses, as well as renewal options and/or termination options. The exercise of lease renewal and/or termination options are at our discretion and are included in the determination of the lease term and lease payment obligations when it is deemed reasonably certain that the option will be exercised. When available, we use the rate implicit in the lease to discount lease payments to present value; however, certain leases do not provide a readily determinable implicit rate. Therefore, we must estimate our incremental borrowing rate to discount the lease payments based on information available at lease commencement.
We classify our leases as buildings, vehicles or computer and office equipment and do not separate lease and nonlease components of contracts for any of the aforementioned classifications. In accordance with applicable guidance, we do not record leases with terms that are less than one year on the Condensed Consolidated Balance Sheet.
None of our lease agreements contain material restrictive covenants or residual value guarantees.
Buildings
We lease certain office and warehouse space at various locations in the United States where we provide services. These leases are typically greater than one year with fixed, escalating rents over the noncancelable terms and, therefore, ROU operating lease assets and operating lease liabilities are recorded on the Condensed Consolidated Balance Sheet, with rent expense to be recognized on a straight-line basis over the term of the lease. The remaining lease terms vary from approximately one to ten years as of June 30, 2020.
In March 2008, we entered into a noncancelable operating lease agreement for building space for our previous corporate headquarters that provided for monthly rent, real estate taxes and operating expenses that was subsequently extended to July 31, 2021. Due to the move to our new headquarters in September 2019, we entered into a termination agreement for our former corporate headquarters on December 31, 2019. We agreed to pay $ 1.2 million in order to terminate all future rights and obligations of the lease. The lease was removed from our ROU operating lease assets and operating lease liabilities and the total net loss on termination of $ 1.1 million was recorded in the reimbursement, general and administrative line of our Condensed Consolidated Statements of Operations.
We entered into a lease (“initial lease”) in October 2018, for approximately 80,000 square feet of office space for our new corporate headquarters in Minneapolis, Minnesota. In December 2018, we amended the initial lease to add approximately 29,000 square feet of additional office space, which is accounted for as a separate lease (“second lease”) in accordance with ASU No. 2016-02, “Leases” (Topic 842) (“ASC 842”). In December 2019, we further amended the lease which extended the expiration date of the initial lease, extended the expiration date of and added approximately 4,000 square feet to the second lease, as well as added approximately 37,000 square feet of additional office space, accounted for as a separate lease (“third lease”) in accordance with ASC 842. The portion of the space under the initial lease was placed in service in September 2019. This portion was recognized as an operating lease and included in the ROU operating lease assets and operating lease liabilities on the Condensed Consolidated Balance Sheets. The portion of the space covered under the second lease is expected to be occupied and commence in the second half of 2020 and the portion of the space covered under the third lease is expected to be occupied and commence in the second half of 2021.
16
Table of Contents
Vehicles
We lease vehicles for certain members of our field sales organization under a vehicle fleet program whereby the initial, noncancelable lease is for a term of 367 days , thus more than one year. Subsequent to the initial term, the lease becomes a month-to-month, cancelable lease. As of June 30, 2020, we had approximately 65 vehicles with agreements within the initial, noncancelable lease term that are recorded as ROU operating lease assets and operating lease liabilities. In addition to monthly rental fees specific to the vehicle, there are fixed monthly nonlease components that have been included in the ROU operating lease assets and operating lease liabilities. The nonlease components are not significant.
Computer and Office Equipment
We also have operating lease agreements for certain computer and office equipment. The remaining lease terms as of June 30, 2020, ranged from less than one year to approximately four years with fixed monthly payments that are included in the ROU operating lease assets and operating lease liabilities. The leases provide an option to purchase the related equipment at fair market value at the end of the lease. The leases will automatically renew as a month-to-month rental at the end of the lease if the equipment is not purchased or returned.
Lease Position, Undiscounted Cash Flow and Supplemental Information
The table below presents information related to our ROU operating lease assets and operating lease liabilities that we have recorded:
(In thousands)
At June 30, 2020
At December 31, 2019
Right of use operating lease assets
$
15,126
$
15,885
Operating lease liabilities:
Current
$
1,508
$
1,454
Non-current
14,798
15,134
Total
$
16,306
$
16,588
Operating leases:
Weighted average remaining lease term
9.6 years
10.1 years
Weighted average discount rate
4.7 %
4.6 %
Six Months Ended June 30,
2020
2019
Supplemental cash flow information for our operating leases:
Cash paid for operating lease liabilities
$
1,148
$
719
Non-cash right of use assets obtained in exchange for new operating lease obligations
$
686
$
3,934
The table below reconciles the undiscounted cash flows under the operating lease liabilities recorded on the Condensed Consolidated Balance Sheet for the periods presented:
(In thousands)
2020 (July 1 - December 31)
$
1,210
2021
2,026
2022
1,985
2023
1,943
2024
1,953
Thereafter
13,156
Total minimum lease payments
22,273
Less: Amount of lease payments representing interest
( 5,967 )
Present value of future minimum lease payments
16,306
Less: Current obligations under operating lease liabilities
( 1,508 )
Non-current obligations under operating lease liabilities
$
14,798
As of June 30, 2020, we have additional lease commitments of $ 13.9 million related to amendments to existing building leases that have not yet commenced. As the lessee we are involved in providing guidance to the lessor for related improvements, however these improvements are managed and owned by the lessor.
17
Table of Contents
Operating lease costs were $ 0.7 million and $ 0.4 million for the three months ended June 30, 2020 and 2019, respectively. Operating lease costs were $ 1.4 million and $ 0.7 for the six months ended June 30, 2020 and 2019, respectively.
Major Vendors
We had purchases from two major vendors that accounted for 33 % and 32 % of our total purchases for the three and six months ended June 30, 2020, respectively. We had purchases from two major vendors that accounted for 38 % and 33 % of our total purchases for the three and six months ended June 30, 2019, respectively.
Purchase Commitments
We issued purchase orders prior to June 30, 2020, totaling $ 24.4 million for goods that we expect to receive within the next year.
Retirement Plan
We maintain a 401(k) retirement plan for our employees in which eligible employees can contribute a percentage of their pre-tax compensation. Discretionary contributions to the 401(k) plan totaled $ 0.1 million for each of the three and six months ended June 30, 2020 and 2019.
Note 11. Stockholders' Equity
Stock-Based Compensation
Our 2016 Equity Incentive Plan (the “2016 Plan”) authorizes us to grant stock options, stock appreciation rights, restricted stock, stock units and other stock-based awards to employees, non-employee directors and certain consultants and advisors. There were up to 4,800,000 shares of our common stock initially reserved for issuance pursuant to the 2016 Plan. The 2016 Plan provides that the number of shares reserved and available for issuance under the 2016 Plan will automatically increase annually on January 1 of each calendar year, commencing in 2017 and ending on and including January 1, 2026, by an amount equal to the lesser of: (a) 5 % of the number of common shares of stock outstanding as of December 31 of the immediately preceding calendar year, or (b) 2,500,000 shares; provided, however, that our Board of Directors may determine that any annual increase be a lesser number. In addition, all awards granted under our 2007 Omnibus Stock Plan and our 2003 Stock Option Plan that were outstanding when the 2016 Plan became effective and that are forfeited, expired, cancelled, settled for cash or otherwise not issued, will become available for issuance under the 2016 Plan. Pursuant to the automatic increase feature of the 2016 Plan, shares were added as approved by the Board of Directors for each year since inception other than 2019, at which point, the Board exercised its prerogative to forgo the increase. On January 1, 2020, 952,697 shares were added as available for issuance thereunder. As of June 30, 2020, 4,709,363 shares were available for future grant pursuant to the 2016 Plan.
Upon adoption and approval of the 2016 Plan, all of our previous equity incentive compensation plans were terminated. However, existing awards under those plans continue to vest in accordance with the original vesting schedules and will expire at the end of their original terms.
In the second fiscal quarter of 2020, our Board of Directors appointed a new President and Chief Executive Officer (“CEO”), effective June 8, 2020. In conjunction with the acceptance of the written offer, our CEO will receive both restricted stock units and stock option awards under our 2016 Plan. The awards will be granted during the third fiscal quarter of 2020, and a portion of the awards will vest on June 30, 2021, with the remaining portion of the awards vesting over a period of three years from the date of grant. Further, all of the stock options included in these awards will require that our stock price exceed 110 % of the closing price of our common stock on the date of grant for 20 consecutive trading days during the term of the option in order to vest.
18
Table of Contents
We recorded stock-based compensation expense of $ 2.4 million and $ 2.3 million for the three months ended June 30, 2020 and 2019, respectively, and $ 5.1 million for each of the six months ended June 30, 2020 and 2019. This expense was allocated as follows:
Three Months Ended
Six Months Ended
June 30,
June 30,
(In thousands)
2020
2019
2020
2019
Cost of revenue
$
105
$
76
$
187
$
174
Sales and marketing expenses
1,233
1,067
2,479
2,233
Research and development expenses
94
100
182
180
Reimbursement, general and administrative expenses
964
1,031
2,276
2,470
Total stock-based compensation expense
$
2,396
$
2,274
$
5,124
$
5,057
Stock Options
We have granted stock options to certain participants that vest over three or four years and typically have a contractual term of seven or ten years . Stock-based compensation expense included in the Condensed Consolidated Statements of Operations for stock options was $ 1.0 million and $ 0.7 million for the three months ended June 30, 2020 and 2019, respectively, and $ 1.8 million and $ 1.4 million for the six months ended June 30, 2020 and 2019, respectively.
At June 30, 2020, there was approximately $ 8.5 million of total unrecognized pre-tax stock option expense under our equity compensation plans, which is expected to be recognized on a straight-line basis over a weighted-average period of 2.3 years.
Our stock option activity for the six months ended June 30, 2020, was as follows:
Weighted-
Weighted-
Average
Average
Aggregate
Options
Exercise Price
Remaining
Intrinsic
(In thousands except options and per share data)
Outstanding
Per Share (1)
Contractual Life
Value (2)
Balance at December 31, 2019
866,955
$
28.76
6.1 years
$
33,957
Granted
230,009
$
50.31
Exercised
( 123,401 )
$
4.45
$
6,094
Forfeited
( 24,003 )
$
52.92
Expired
( 2,624 )
$
62.68
Balance at June 30, 2020
946,936
$
36.46
6.0 years
$
11,208
Options exercisable at June 30, 2020
438,283
$
21.86
5.0 years
$
9,850
(1) The exercise price of each option granted during the period shown was equal to the market price of the underlying stock on the date of grant.
(2) The aggregate intrinsic value of options exercised represents the difference between the exercise price of the option and the closing stock price of our common stock on the date of exercise. The aggregate intrinsic value of options outstanding represents the difference between the exercise price of the option and the closing stock price of our common stock on the last trading day of the period.
Options exercisable of 561,360 as of June 30, 2019, had a weighted-average exercise price of $ 4.27 per share.
Time-Based Restricted Stock Units
We have granted time-based restricted stock units to certain participants under the 2016 Plan that are stock-settled with common shares. Time-based restricted stock units granted under the 2016 Plan vest over one to three years . Stock-based compensation expense included in the Condensed Consolidated Statements of Operations for time-based restricted stock units was $ 1.4 million and $ 1.0 million for the three months ended June 30, 2020 and 2019, respectively, and $ 2.6 million and $ 1.9 million for the six months ended June 30, 2020 and 2019, respectively. As of June 30, 2020, there was approximately $ 8.6 million of total unrecognized pre-
19
Table of Contents
tax compensation expense related to outstanding time-based restricted stock units that is expected to be recognized over a weighted-average period of 2.1 years.
Our time-based restricted stock unit activity for the six months ended June 30, 2020, was as follows:
Weighted-
Average Grant
Aggregate
Units
Date Fair Value
Intrinsic
(In thousands except unit and per unit data)
Outstanding
Per Unit
Value (1)
Balance at December 31, 2019
171,687
$
43.74
$
11,591
Granted
128,075
$
50.12
Modification
2,288
$
21.85
Vested
( 89,521 )
$
37.02
Forfeited
( 2,052 )
$
73.14
Balance at June 30, 2020
210,477
$
49.96
$
8,720
Deferred and unissued at June 30, 2020 (2)
6,660
$
40.44
$
276
(1) The aggregate intrinsic value of restricted stock units outstanding was based on our closing stock price on the last trading day of the period.
(2) For the six months ended June 30, 2020, there were 551 restricted stock units granted to non-employee directors in lieu of their quarterly cash retainer payments. These restricted stock units were fully vested upon grant and represent the right to receive one share of common stock, per unit, upon the earlier of the director’s termination of service as a director of ours or the occurrence of a change of control of us. These restricted stock units are included in the “Granted” line in the table above and are also included in the “Vested” line in the table above due to their being fully vested upon grant. As of June 30, 2020, there were 6,660 outstanding restricted stock units that have been previously granted to non-employee directors in lieu of their quarterly director retainer payments.
Performance-Based Restricted Stock Units
We have granted performance-based restricted stock units (“PSUs”) to certain participants under the 2016 Plan. These PSUs have both performance-based and time-based vesting features. The PSUs granted in 2018 were earned to the extent performance goals based on revenue and adjusted EBITDA were achieved in 2019. The PSUs granted in 2019 will be earned if and to the extent performance goals based on revenue and adjusted EBITDA are achieved in 2020. The PSUs granted in 2020 will be earned if and to the extent performance goals based on revenue and adjusted EBITDA are achieved in 2021. The number of PSUs earned will depend on the level at which the performance targets are achieved and can range from 50 % of target if the minimum performance threshold is achieved and up to 150 % of target if maximum performance is achieved. One-third of the earned PSUs will vest on the date the Compensation and Organization Committee certifies the number of PSUs earned, and the remaining two-thirds of the earned PSUs will vest on the first anniversary of that certification date. All earned and vested PSUs will be settled in shares of common stock.
Stock-based compensation expense recognized for PSUs was a benefit of $ 0.3 million and an expense of $ 0.5 million , for the three months ended June 30, 2020 and 2019, respectively, and an expense of $ 0.1 million and $ 1.2 million for the six months ended June 30, 2020 and 2019, respectively. The stock-based compensation expense for the three and six months ended June 30, 2020 reflects a $ 1.0 million benefit due to a change in the estimated payout associated with PSUs granted in 2019 being below the minimum performance target threshold level, as defined. As of June 30, 2020, there was approximately $ 1.9 million of total unrecognized pre-tax compensation expense related to outstanding PSUs that is expected to be recognized over a weighted average period of 2.1 years.
20
Table of Contents
Our performance-based restricted stock unit activity for the six months ended June 30, 2020, was as follows:
Performance-
Weighted-
Based
Average Grant
Aggregate
Units
Date Fair Value
Intrinsic
(In thousands except unit and per unit data)
Outstanding
Per Unit
Value (1)
Balance at December 31, 2019
91,151
$
44.63
$
6,154
Granted
31,731
$
50.41
Vested
( 21,589 )
$
33.62
Forfeited
( 6,197 )
$
72.64
Balance at June 30, 2020
95,096
$
47.24
$
3,940
(1) The aggregate intrinsic value of performance-based restricted stock units outstanding was based on our closing stock price on the last trading day of the period.
Employee Stock Purchase Plan
Our employee stock purchase plan (“ESPP”), which was approved by our Board of Directors on April 27, 2016, and by our stockholders on June 20, 2016, allows participating employees to purchase shares of our common stock at a discount through payroll deductions. The ESPP is available to all of our employees and employees of participating subsidiaries. Participating employees may purchase common stock, on a voluntary after-tax basis, at a price equal to 85 % of the lower of the closing market price per share of our common stock on the first or last trading day of each stock purchase period. The ESPP provides for six-month purchase periods, beginning on May 16 and November 16 of each calendar year.
A total of 1,600,000 shares of common stock was initially reserved for issuance under the ESPP. This share reserve will automatically be supplemented each January 1, commencing in 2017 and ending on and including January 1, 2026, by an amount equal to the least of (a) 1 % of the shares of our common stock outstanding on the immediately preceding December 31, (b) 500,000 shares or (c) such lesser amount as our Board of Directors may determine. Pursuant to the automatic increase feature of the ESPP, shares were added as approved by the Board of Directors for each year since inception other than 2019, at which point, the Board exercised its prerogative to forgo the increase. On January 1, 2020, 190,539 shares were added as available for issuance thereunder. As of June 30, 2020, 1,618,335 shares were available for future issuance under the ESPP. We recognized stock-based compensation expense associated with the ESPP of $ 0.3 million and $ 0.2 million for the three months ended June 30, 2020 and 2019, respectively, and $ 0.6 million and $ 0.5 million for the six months ended June 30, 2020 and 2019, respectively.
21
Table of Contents
Note 12. Revenue
We derive our revenue from the sale and rental of our compression products to our customers in the United States. The following table presents our revenue, inclusive of sales and rental revenue, disaggregated by product categories:
Three Months Ended
Six Months Ended
June 30,
June 30,
(In thousands)
2020
2019
2020
2019
Revenue
Flexitouch system
$
31,127
$
40,959
$
69,713
$
75,068
Other products (1)
3,993
4,241
9,082
7,749
Total
$
35,120
$
45,200
$
78,795
$
82,817
Percentage of total revenue
Flexitouch system
89 %
91 %
88 %
91 %
Other products (1)
11 %
9 %
12 %
9 %
Total
100 %
100 %
100 %
100 %
(1) The “other products” line primarily includes revenue from our Entre system. The Actitouch system and the Airwear wrap contributed immaterial amounts of revenue for each of the three and six months ended June 30, 2020 and 2019.
Rental revenue for the three and six months ended June 30, 2020 and 2019, was primarily from private insurers. Our revenue from third-party payers, inclusive of sales and rental revenue, for the three and six months ended June 30, 2020 and 2019, are summarized in the following table:
Three Months Ended
Six Months Ended
June 30,
June 30,
(In thousands)
2020
2019
2020
2019
Private insurers and other payers
$
25,668
$
32,143
$
55,905
$
58,025
Veterans Administration
4,322
8,255
11,380
15,925
Medicare
5,130
4,802
11,510
8,867
Total
$
35,120
$
45,200
$
78,795
$
82,817
Our rental revenue is derived from rent-to-purchase arrangements that typically range from three to ten months. Under ASC 840 (the previous guidance for lease accounting), our rental revenue was recognized as month-to-month, cancelable leases; however, because title transfers to the patient, with whom we have the contract, upon the termination of the lease term and because collectability is probable, under ASC 842, these are recognized as sales-type leases. Each rental agreement contains two components, the controller and related garments, both of which are interdependent and recognized as one lease component.
Rental agreements initiated subsequent to January 1, 2019, are recorded as sales-type leases in accordance with ASC 842, whereby rental revenue and cost of rental revenue are recognized upon the lease commencement date. In 2019, in accordance with applicable guidance, we continued to recognize rental agreements commencing prior to December 31, 2018, on a month-to-month basis as an operating lease until they were completed. These rental agreements do not have an impact on the revenue results in 2020. Total rental revenue for the three and six months ended June 30, 2019 included both operating and sales-type lease revenue. Operating lease revenue was $ 1.4 million and $ 4.2 million for the three and six months ended June 30, 2019.
The revenue and associated cost of revenue of sales-type leases are recognized on the lease commencement date and a net investment in leases is recorded on the Condensed Consolidated Balance Sheet. We bill the patients’ insurance payers monthly over the duration of the rental term. We record the net investment in leases and recognize revenue upon commencement of the lease in the amount of the expected consideration to be received through the monthly payments. Similar to our sales revenue, the transaction price is impacted by multiple factors, including the terms and conditions contracted by third party payers. As the rental contract resides with the patients, we have elected the portfolio approach, at the payer level, to determine
22
Table of Contents
the expected consideration, which considers the impact of early terminations. While the contract is with the patient, in certain circumstances, the third party payer elects an initial rental period with an option to extend. We assess the likelihood of extending the lease at the onset of the lease to determine if the option is reasonably certain to be exercised. As the lease is short-term in nature, we anticipate collection of substantially all of the net investment within the first year of the lease agreement. Completion of these payments represents the fair market value of the equipment, and as such, interest income is not applicable.
Sales-type lease revenue and the associated cost of revenue for the three and six months ended June 30, 2020 and 2019, was:
Three Months Ended June 30,
Six Months Ended June 30,
(In thousands)
2020
2019
2020
2019
Sales-type lease revenue
$
5,602
$
5,035
$
11,654
$
9,000
Cost of sales-type lease revenue
1,820
1,882
3,500
3,425
Gross profit
$
3,782
$
3,153
$
8,154
$
5,575
Note 13. Income Taxes
We record our interim provision for income taxes by applying our estimated annual effective tax rate to our year-to-date pre-tax income and adjusting for discrete tax items recorded in the period. Deferred income taxes result from temporary differences between the reporting of amounts for financial statement purposes and income tax purposes. These differences relate primarily to different methods used for income tax reporting purposes, including for depreciation and amortization, warranty and vacation accruals, and deductions related to allowances for doubtful accounts receivable and inventory reserves. Our provision for income taxes included current federal and state income tax expense, as well as deferred federal and state income tax expense.
The effective tax rate for the three months ended June 30, 2020 was an expense of 75 % , compared to 14 % for the three months ended June 30, 2019. The primary driver of the change in our effective tax rate is attributable to a change in projected taxable income, including proportionately lower benefits for stock based compensation as compared to the same period last year. We recorded income tax expense of $ 5.9 million and an expense of $ 0.4 million for the three months ended June 30, 2020 and 2019, respectively.
The effective tax rate for the six months ended June 30, 2020 was an expense of 25 % , compared to a benefit of 172 % for the six months ended June 30, 2019. The primary driver of the change in our effective tax rate is attributable to a change in projected taxable income, including proportionately lower benefits for stock based compensation as compared to the same period last year. We recorded income tax expense of $ 3.0 million and a benefit of $ 2.7 million for the six months ended June 30, 2020 and 2019, respectively.
We recognize the financial statement benefit of a tax position only after determining that the relevant tax authority is more-likely-than-not to sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the condensed consolidated financial statements is the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority.
We are not currently under examination in any jurisdiction. In the event of any future tax assessments, we have elected to record the income taxes and any related interest and penalties as income tax expense on our statement of operations.
23
Table of Contents
Note 14. Net Income Per Share
The following table sets forth the computation of our basic and diluted net (loss) income per share:
Three Months Ended
Six Months Ended
June 30,
June 30,
(In thousands, except share and per share data)
2020
2019
2020
2019
Net (loss) income
$
( 13,850 )
$
2,785
$
( 15,157 )
$
4,257
Weighted-average shares outstanding
19,337,644
18,881,526
19,255,612
18,814,511
Dilutive effect of stock-based awards
—
709,603
—
804,702
Weighted-average shares used to compute diluted net (loss) income per share
19,337,644
19,591,129
19,255,612
19,619,213
Net (loss) income per share - Basic
$
( 0.72 )
$
0.15
$
( 0.79 )
$
0.23
Net (loss) income per share - Diluted
$
( 0.72 )
$
0.14
$
( 0.79 )
$
0.22
The following common stock equivalents were excluded from the computation of diluted net (loss) income per share for the periods presented because including them would have been anti-dilutive:
Three Months Ended
Six Months Ended
June 30,
June 30,
2020
2019
2020
2019
Restricted stock units
217,137
64,930
217,137
51,330
Common stock options
946,936
160,090
946,936
160,090
Performance stock units
116,295
—
116,295
—
Employee stock purchase plan
50,027
32,411
46,706
32,411
Total
1,330,395
257,431
1,327,074
243,831
Note 15. Fair Value Measurements
We determine the fair value of our assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. We use a fair value hierarchy with three levels of inputs, of which the first two are considered observable and the last unobservable, to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1). The next highest priority is based on quoted prices for similar assets or liabilities in active markets or quoted prices for identical or similar assets or liabilities in non-active markets or other observable inputs (Level 2). The lowest priority is given to unobservable inputs (Level 3).
24
Table of Contents
The following provides information regarding fair value measurements for our cash equivalents and marketable securities as of June 30, 2020, and December 31, 2019, according to the three-level fair value hierarchy:
At June 30, 2020
Quoted Prices
in Active
Significant
Markets for
Other
Significant
Identical
Observable
Unobservable
Assets
Inputs
Inputs
(In thousands)
(Level 1)
(Level 2)
(Level 3)
Total
Recurring Fair Value Measurements:
Money market mutual funds
$
10,137
$
—
$
—
$
10,137
U.S. government and agency obligations
6,013
—
—
6,013
Total
$
16,150
$
—
$
—
$
16,150
At December 31, 2019
Quoted Prices
in Active
Significant
Markets for
Other
Significant
Identical
Observable
Unobservable
Assets
Inputs
Inputs
(In thousands)
(Level 1)
(Level 2)
(Level 3)
Total
Recurring Fair Value Measurements:
Money market mutual funds
$
481
$
—
$
—
$
481
U.S. government and agency obligations
25,954
—
—
25,954
Corporate debt securities
—
2,501
—
2,501
Total
$
26,435
$
2,501
$
—
$
28,936
During the three and six months ended June 30, 2020, there were no transfers within the three-level hierarchy. A significant transfer is recognized when the inputs used to value a security have been changed, which merits a transfer between the disclosed levels of the valuation hierarchy.
The fair values for our money market mutual funds, U.S. government and agency obligations and corporate debt securities are determined based on valuations provided by external investment managers who obtain them from a variety of industry standard data providers.
The carrying amounts of financial instruments such as cash equivalents, accounts receivable, other assets, accounts payable, accrued expenses and other liabilities approximate their related fair values due to the short-term maturities of these items. Non-financial assets, such as equipment and leasehold improvements, and intangible assets are subject to non-recurring fair value measurements if they are deemed impaired. As of June 30, 2020, we re-measured the value of our intangible assets related to the Airwear wrap product line to their fair value, which was deemed to be $ 0 .
25
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.