Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Consolidated Financial Statements
Page
Reference
Report of Ernst & Young LLP, Independent Registered Public Accounting Firm
58
Consolidated Balance Sheets — December 31, 2020 and December 31, 2019
60
Consolidated Statements of Income and Other Comprehensive Income — Years ended December 31, 2020, 2019 and 2018
61
Consolidated Statements of Stockholders’ Equity — Years ended December 31, 2020, 2019 and 2018
62
Consolidated Statements of Cash Flows — Years ended December 31, 2020, 2019 and 2018
63
Notes to Consolidated Financial Statements
64
57
Table of Contents
Report of Ernst & Young LLP, Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of Texas Capital Bancshares, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Texas Capital Bancshares, Inc. (the Company) as of December 31, 2020 and 2019, the related consolidated statements of income and other comprehensive income, stockholders' equity and cash flows for each of the three years in the period ended December 31, 2020, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 9, 2021 expressed an unqualified opinion thereon.
Adoption of new accounting standard
As discussed in Note 1 to the consolidated financial statements, the Company changed its method for accounting for credit losses in 2020. As explained below, auditing the Company’s allowance for credit losses, including adoption of the new accounting guidance related to the estimate of allowance for credit losses, was a critical audit matter.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosures to which it relates.
58
Table of Contents
Allowance for Credit Losses - Loans
Description of the Matter The Company’s loans held for investment portfolio totaled $24.4 billion as of December 31, 2020, and the associated allowance for credit losses (ACL) was $272.0 million. As discussed above and in Note 1 and Note 4 of the Company’s Form 10-K, the Company adopted new accounting guidance related to the estimate of the ACL resulting in a pre-tax cumulative-effect transition adjustment increasing the ACL by $9.1 million. The ACL represents management’s best estimate of expected credit losses over the contractual life of loans and for off-balance sheet commitments. The ACL is estimated using relevant available information relating to past events, current conditions, and reasonable and supportable forecasts, as well as qualitative adjustments using a Portfolio Level Qualitative Factor and/or Portfolio Segment Level Qualitative Factor (collectively the “qualitative factors”). The qualitative factors are used to bring the ACL to the level management believes is appropriate based on factors that are otherwise unaccounted for in the quantitative process. The ACL also includes reserves for loans evaluated on an individual basis, such as certain loans graded substandard or worse. Management applies judgment in the determination of the qualitative factors and reserves assigned on an individual basis to estimate the ACL.
Auditing management’s estimate of the ACL is complex due to the models utilized, and involves a high degree of subjectivity due to the judgment required in evaluating management’s determination of the qualitative factors and the reserve assumptions for loans evaluated on an individual basis.
How We Addressed the Matter in Our Audit Our considerations and procedures performed included evaluation of the process utilized by management to challenge the model results and determine the best estimate of the ACL as of the balance sheet date. We obtained an understanding of the Company’s process for establishing the ACL, including determination of the qualitative factors and reserve assumptions for loans evaluated on an individual basis. We evaluated the design and tested the operating effectiveness of the controls associated with the ACL process, including controls around the reliability and accuracy of data used in the model, management’s review and approval of the selected qualitative factors, the reserve assumptions for loans evaluated on an individual basis, the governance of the credit loss methodology, and management’s review and approval of the ACL.
We performed specific substantive tests of the models utilized, qualitative factors and the reserve assumptions for loans evaluated on an individual basis. We involved EY specialists to assist in testing management models including evaluating model methodology and key modeling assumptions, as well as the appropriateness of management’s qualitative framework, and reserve assumptions for loans evaluated on an individual basis. We evaluated if the qualitative factors were applied based on a comprehensive framework and compared the adjustments utilized by management to both internal portfolio metrics and external macroeconomic data (as applicable) to support the adjustments and evaluate trends in such adjustments. We searched for and evaluated information that corroborates or contradicts management’s reasonable and supportable forecast as well as identification and measurement of qualitative factors. Within our reserve testing for loans evaluated on an individual basis, we evaluated management’s assumptions including collateral valuations. In addition, we evaluated the Company’s estimate of the overall ACL giving consideration to the Company’s borrowers, loan portfolio, and macroeconomic trends, independently obtained and compared such information to comparable financial institutions and considered whether new or contrary information existed.
We have served as the Company's auditor since 1999.
Dallas, TX
February 9, 2021
59
Table of Contents
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
December 31,
(in thousands except per share data) 2020 2019
Assets
Cash and due from banks $ 173,573 $ 161,817
Interest-bearing deposits in other banks 9,032,807 4,233,766
Federal funds sold and securities purchased under resale agreements — 30,000
Investment securities 3,196,970 239,871
Loans held for sale ($ 239.1 million and $ 2,571.3 million at December 2020 and 2019, respectively, at fair value)
283,165 2,577,134
Loans held for investment, mortgage finance 9,079,409 8,169,849
Loans held for investment (net of unearned income) 15,351,451 16,476,413
Less: Allowance for credit losses on loans 254,615 195,047
Loans held for investment, net 24,176,245 24,451,215
Mortgage servicing rights, net 105,424 64,904
Premises and equipment, net 24,546 31,212
Accrued interest receivable and other assets 715,699 740,051
Goodwill and intangible assets, net 17,667 18,099
Total assets $ 37,726,096 $ 32,548,069
Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Non-interest-bearing $ 12,740,947 $ 9,438,459
Interest-bearing 18,255,642 17,040,134
Total deposits 30,996,589 26,478,593
Accrued interest payable 11,150 12,760
Other liabilities 339,486 318,094
Federal funds purchased and repurchase agreements 111,751 141,766
Other borrowings 3,000,000 2,400,000
Subordinated notes, net 282,490 282,129
Trust preferred subordinated debentures 113,406 113,406
Total liabilities 34,854,872 29,746,748
Stockholders’ equity:
Preferred stock, $ 0.01 par value, $ 1,000 liquidation value:
Authorized shares— 10,000,000
Issued shares— 6,000,000 shares issued at December 31, 2020 and 2019
150,000 150,000
Common stock, $ 0.01 par value:
Authorized shares— 100,000,000
Issued shares— 50,470,867 and 50,338,158 at December 31, 2020 and 2019, respectively
504 503
Additional paid-in capital 991,898 978,205
Retained earnings 1,713,056 1,663,671
Treasury stock (shares at cost: 417 at December 31, 2020 and 2019)
( 8 ) ( 8 )
Accumulated other comprehensive income, net of taxes 15,774 8,950
Total stockholders’ equity 2,871,224 2,801,321
Total liabilities and stockholders’ equity $ 37,726,096 $ 32,548,069
See accompanying notes to consolidated financial statements.
60
Table of Contents
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME AND OTHER
COMPREHENSIVE INCOME
Year ended December 31,
(in thousands except per share data) 2020 2019 2018
Interest income
Interest and fees on loans $ 1,011,175 $ 1,284,036 $ 1,124,970
Investment securities 17,475 8,654 2,834
Federal funds sold and securities purchased under resale agreements 693 1,529 3,792
Interest-bearing deposits in other banks 27,569 71,093 32,597
Total interest income 1,056,912 1,365,312 1,164,193
Interest expense
Deposits 146,117 293,537 185,116
Federal funds purchased 1,083 11,872 6,531
Other borrowings 20,923 58,393 36,207
Subordinated notes 16,764 16,764 16,764
Trust preferred subordinated debentures 3,199 5,026 4,715
Total interest expense 188,086 385,592 249,333
Net interest income 868,826 979,720 914,860
Provision for credit losses 258,000 75,000 87,000
Net interest income after provision for credit losses 610,826 904,720 827,860
Non-interest income
Service charges on deposit accounts 11,620 11,320 12,787
Wealth management and trust fee income 9,998 8,810 8,148
Brokered loan fees 46,423 29,738 22,532
Servicing income 27,029 13,439 18,307
Swap fees 5,182 4,387 5,625
Net gain/(loss) on sale of loans held for sale 58,026 ( 20,259 ) ( 15,934 )
Other 27,238 45,005 26,559
Total non-interest income 185,516 92,440 78,024
Non-interest expense
Salaries and employee benefits 340,529 328,483 300,899
Net occupancy expense 34,955 32,989 30,342
Marketing 23,581 53,355 39,335
Legal and professional 52,132 52,460 42,990
Communications and technology 103,054 44,826 30,056
FDIC insurance assessment 25,955 20,093 24,307
Servicing-related expenses 64,625 22,573 14,934
Merger-related expenses 17,756 1,370 —
Other 41,809 44,701 49,670
Total non-interest expense 704,396 600,850 532,533
Income before income taxes 91,946 396,310 373,351
Income tax expense 25,657 84,295 79,964
Net income 66,289 312,015 293,387
Preferred stock dividends 9,750 9,750 9,750
Net income available to common stockholders $ 56,539 $ 302,265 $ 283,637
Other comprehensive income
Change in unrealized gain (loss) on available-for-sale debt securities arising during period, before tax $ 8,639 $ 10,674 $ 7
Income tax expense/(benefit) 1,815 2,242 1
Other comprehensive income, net of tax 6,824 8,432 6
Comprehensive income $ 73,113 $ 320,447 $ 293,393
Basic earnings per common share $ 1.12 $ 6.01 $ 5.68
Diluted earnings per common share $ 1.12 $ 5.99 $ 5.64
See accompanying notes to consolidated financial statements.
61
Table of Contents
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
Preferred Stock Common Stock Additional Treasury Stock Accumulated
Other
Paid-in Retained Comprehensive
(in thousands except share data) Shares Amount Shares Amount Capital Earnings Shares Amount Income Total
Balance at December 31, 2017 6,000,000 $ 150,000 49,643,761 $ 496 $ 961,305 $ 1,077,851 ( 417 ) $ ( 8 ) $ 428 $ 2,190,072
Impact of adoption of new accounting standards(1) — — — — — ( 82 ) — — 84 2
Comprehensive income:
Net income — — — — — 293,387 — — — 293,387
Change in unrealized gain (loss) on available-for-sale debt securities, net of taxes — — — — — — — — 6 6
Total comprehensive income 293,393
Stock-based compensation expense recognized in earnings — — — — 8,973 — — — — 8,973
Preferred stock dividend — — — — — ( 9,750 ) — — — ( 9,750 )
Issuance of stock related to stock-based awards — — 120,242 1 ( 2,383 ) — — — — ( 2,382 )
Issuance of common stock related to warrants — — 437,124 5 ( 5 ) — — — — —
Balance at December 31, 2018 6,000,000 $ 150,000 50,201,127 $ 502 $ 967,890 $ 1,361,406 ( 417 ) $ ( 8 ) $ 518 $ 2,480,308
Comprehensive income:
Net income — — — — — 312,015 — — — 312,015
Change in unrealized gain (loss) on available-for-sale debt securities, net of taxes — — — — — — — — 8,432 8,432
Total comprehensive income 320,447
Stock-based compensation expense recognized in earnings — — — — 11,775 — — — — 11,775
Preferred stock dividend — — — — — ( 9,750 ) — — — ( 9,750 )
Issuance of stock related to stock-based awards — — 128,263 1 ( 1,460 ) — — — — ( 1,459 )
Issuance of common stock related to warrants — — 8,768 — — — — — — —
Balance at December 31, 2019 6,000,000 $ 150,000 50,338,158 $ 503 $ 978,205 $ 1,663,671 ( 417 ) $ ( 8 ) $ 8,950 $ 2,801,321
Impact of adoption of new accounting standards(2) — — — — — ( 7,154 ) — — — ( 7,154 )
Comprehensive income:
Net income — — — — — 66,289 — — — 66,289
Change in unrealized gain (loss) on available-for-sale debt securities, net of taxes — — — — — — — — 6,824 6,824
Total comprehensive income 73,113
Stock-based compensation expense recognized in earnings — — — — 15,681 — — — — 15,681
Preferred stock dividend — — — — — ( 9,750 ) — — — ( 9,750 )
Issuance of stock related to stock-based awards — — 132,709 1 ( 1,988 ) — — — — ( 1,987 )
Balance at December 31, 2020 6,000,000 $ 150,000 50,470,867 $ 504 $ 991,898 $ 1,713,056 ( 417 ) $ ( 8 ) $ 15,774 $ 2,871,224
(1) Represents the impact of adopting Accounting Standard Update ("ASU") 2018-02 and ASU 2016-01. See Note 1 to the consolidated financial statements for more information.
(2) Represents the impact of adopting ASU 2016-13. See Note 1 to the consolidated financial statements for more information.
See accompanying notes to consolidated financial statements.
62
Table of Contents
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year ended December 31,
(in thousands) 2020 2019 2018
Operating activities
Net income $ 66,289 $ 312,015 $ 293,387
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:
Provision for credit losses 258,000 75,000 87,000
Deferred tax expense (benefit) ( 7,964 ) 10,796 ( 6,400 )
Depreciation and amortization 74,925 37,267 32,022
Net (gain)/loss on sale of loans held for sale ( 58,026 ) 20,259 15,934
Increase (decrease) in valuation allowance on mortgage servicing rights 20,164 5,803 ( 2,823 )
Stock-based compensation expense 17,441 17,604 16,938
Purchases and originations of loans held for sale ( 11,366,986 ) ( 10,183,057 ) ( 6,753,709 )
Proceeds from sales and repayments of loans held for sale 13,619,623 9,508,927 5,759,067
Changes in operating assets and liabilities:
Accrued interest receivable and other assets 10,654 ( 143,617 ) ( 123,542 )
Accrued interest payable and other liabilities 5,749 98,735 2,411
Net cash provided by/(used in) operating activities 2,639,869 ( 240,268 ) ( 679,715 )
Investing activities
Purchases of investment securities ( 3,001,746 ) ( 113,233 ) ( 101,558 )
Maturities and calls of available-for-sale securities — — —
Principal payments received on investment securities 52,609 6,185 3,426
Originations of mortgage finance loans ( 216,234,122 ) ( 138,759,289 ) ( 99,151,237 )
Proceeds from pay-offs of mortgage finance loans 215,324,562 136,466,964 98,581,873
Net (increase)/decrease in loans held for investment, excluding mortgage finance loans 926,176 139,868 ( 1,402,068 )
Purchase of premises and equipment, net ( 2,796 ) ( 16,651 ) ( 7,651 )
Proceeds from sale of MSRs — — 70,824
Proceeds from sale of other real estate owned, net — 79 13,645
Net cash used in investing activities ( 2,935,317 ) ( 2,276,077 ) ( 1,992,746 )
Financing activities
Net increase in deposits 4,517,996 5,872,480 1,482,933
Costs from issuance of stock related to stock-based awards and warrants ( 1,986 ) ( 1,459 ) ( 2,382 )
Preferred dividends paid ( 9,750 ) ( 9,750 ) ( 9,750 )
Net increase/(decrease) in other borrowings 600,000 ( 1,500,000 ) 1,100,000
Net increase/(decrease) in federal funds purchased and repurchase agreements ( 30,015 ) ( 499,408 ) 276,134
Net cash provided by financing activities 5,076,245 3,861,863 2,846,935
Net increase in cash and cash equivalents 4,780,797 1,345,518 174,474
Cash and cash equivalents at beginning of period 4,425,583 3,080,065 2,905,591
Cash and cash equivalents at end of period $ 9,206,380 $ 4,425,583 $ 3,080,065
Supplemental disclosures of cash flow information:
Cash paid during the period for interest $ 189,696 $ 393,507 $ 236,338
Cash paid during the period for income taxes 26,152 89,967 75,405
See accompanying notes to consolidated financial statements.
63
Table of Contents
(1) Operations and Summary of Significant Accounting Policies
Organization and Nature of Business
Texas Capital Bancshares, Inc. (the "Company” or "TCBI"), a Delaware corporation, was incorporated in November 1996 and commenced banking operations in December 1998. The consolidated financial statements of the Company include the accounts of Texas Capital Bancshares, Inc. and its wholly owned subsidiary, Texas Capital Bank, National Association (the "Bank”). We serve the needs of commercial businesses and successful professionals and entrepreneurs located in Texas as well as operate several lines of business serving a regional or national clientele of commercial borrowers. We are primarily a secured lender, with the majority of our loans held for investment, excluding mortgage finance loans and other national lines of business, being made to businesses headquartered or with operations in Texas. Our national lines of business provide specialized leading products to businesses throughout the United States.
On December 9, 2019, the Company and IBTX entered into the Merger Agreement, pursuant to which, on the terms and subject to the conditions therein, the Company would be merged with and into IBTX. On May 22, 2020, the Company and IBTX entered into an agreement pursuant to which the parties mutually agreed to terminate the Merger Agreement. Neither party paid a termination fee in connection with the termination of the Merger Agreement.
Basis of Presentation
Our accounting and reporting policies conform to accounting principles generally accepted in the United States ("GAAP") and to generally accepted practices within the banking industry. Certain prior period balances have been reclassified to conform to the current period presentation.
Revision of Prior Period Financial Statements
During the second quarter of 2020, the Company identified an error in our historical financial statements related to the accounting for certain share-based liabilities of a consolidated entity that contained put features, whereby the liabilities were not remeasured to their puttable value at each period end. The aggregate amount of the errors at each period end represented 1% or less of our stockholders' equity in all prior periods. In accordance with the guidance set forth in SEC Staff Bulletin 99, Materiality , and SEC Staff Accounting Bulletin 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financials , the Company concluded that the error was not material, individually or in the aggregate with other previously identified immaterial errors, to any prior periods, the current period or the trend in earnings from a quantitative and qualitative perspective. However, correcting the cumulative effect of the errors in the current period would have resulted in a material misstatement in the current period and, as such, we have revised our previously reported financial information contained in our Annual Report on Form 10-K for the year ended December 31, 2019 to correct the immaterial error, as well as other previously identified immaterial errors.
A summary of revisions to certain previously reported financial information is presented below:
Revised Consolidated Balance Sheets
December 31, 2019 December 31, 2018 December 31, 2017
( in thousands)
As Reported Adjustment As Revised As Reported Adjustment As Revised As Reported Adjustment As Revised
Other liabilities $ 287,157 $ 30,937 $ 318,094 $ 194,238 $ 20,086 $ 214,324 $ 182,212 $ 12,649 $ 194,861
Total liabilities 29,715,811 30,937 29,746,748 25,757,373 20,086 $ 25,777,459 22,872,924 12,649 22,885,573
Retained Earnings 1,694,608 ( 30,937 ) 1,663,671 1,381,492 ( 20,086 ) $ 1,361,406 1,090,500 ( 12,649 ) 1,077,851
Total Equity 2,832,258 ( 30,937 ) 2,801,321 2,500,394 ( 20,086 ) $ 2,480,308 2,202,721 ( 12,649 ) 2,190,072
64
Table of Contents
Revised Consolidated Statement of Income and Other Comprehensive Income
Year Ended December 31, 2019 Year Ended December 31, 2018 Year Ended December 31, 2017
(in thousands) As Reported Adjustment As Revised As Reported Adjustment As Revised As Reported Adjustment As Revised
Salaries and employee benefits expense $ 315,080 $ 13,403 $ 328,483 $ 291,768 $ 9,131 $ 300,899 $ 264,231 $ 2,230 $ 266,461
Other non-interest expense 47,253 ( 2,552 ) 44,701 51,364 ( 1,694 ) 49,670 49,296 ( 1,248 ) 48,048
Total non-interest expense 589,999 10,851 600,850 525,096 7,437 532,533 465,876 982 466,858
Income before tax 407,161 ( 10,851 ) 396,310 380,788 ( 7,437 ) 373,351 325,708 ( 982 ) 324,726
Net income 322,866 ( 10,851 ) 312,015 300,824 ( 7,437 ) 293,387 197,063 ( 982 ) 196,081
Net income available to common stockholders 313,116 ( 10,851 ) 302,265 291,074 ( 7,437 ) 283,637 187,313 ( 982 ) 186,331
Comprehensive income 331,298 ( 10,851 ) 320,447 300,830 ( 7,437 ) 293,393 197,076 ( 982 ) 196,094
Revised Consolidated Statement of Stockholders' Equity
Year Ended December 31, 2019 Year Ended December 31, 2018 Year Ended December 31, 2017
(in thousands) As Reported Adjustment As Revised As Reported Adjustment As Revised As Reported Adjustment As Revised
Beginning balance retained earnings $ 1,381,492 $ ( 20,086 ) $ 1,361,406 $ 1,090,500 $ ( 12,649 ) $ 1,077,851 $ 903,187 $ ( 11,667 ) $ 891,520
Beginning balance total equity 2,500,394 ( 20,086 ) 2,480,308 2,202,721 ( 12,649 ) 2,190,072 2,009,557 ( 11,667 ) 1,997,890
Ending balance retained earnings 1,694,608 ( 30,937 ) 1,663,671 1,381,492 ( 20,086 ) 1,361,406 1,090,500 ( 12,649 ) 1,077,851
Ending balance total equity 2,832,258 ( 30,937 ) 2,801,321 2,500,394 ( 20,086 ) 2,480,308 2,202,721 ( 12,649 ) 2,190,072
The share-based liabilities relate to agreements with certain employees of a subsidiary of the Company that was acquired in 2005. The terms of the agreements include a put feature that, when exercised, requires mandatory settlement by the Company of the share-based liability at a formulaic price. The put feature causes the liability to be remeasured to current puttable value at each period end. The impact of adjusting the liability to puttable value at each period end is recorded in salaries and employee benefits expense. During the second quarter of 2020, put features were exercised on a portion of the outstanding liability. As of December 31, 2020, the carrying value of these share-based liabilities totaled $ 7.8 million and is recorded in other liabilities on the consolidated balance sheets.
Accounting Changes
On January 1, 2020, we adopted ASU 2016-13 "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" ("ASU 2016-13"), which replaces the incurred loss methodology for determining our provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as the Current Expected Credit Loss ("CECL") model. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with ASU 2016-02 "Leases (Topic 842)" . In addition, ASU 2016-13 made changes to the accounting for available-for-sale debt securities. One such change is to require credit-related impairments to be recognized in the allowance for credit losses rather than as a write-down of the securities' amortized cost basis when management does not intend to sell or believes that it is not more likely than not that they will be required to sell the securities prior to recovery of the securities amortized cost basis.
We adopted ASU 2016-13 using the modified retrospective method for all financial assets measured at amortized cost, off-balance sheet credit exposures and net investments in leases. Results for reporting periods beginning after January 1, 2020 are presented under ASU 2016-13 while prior period amounts continue to be reported in accordance with previously applicable GAAP. Our accounting policies changed significantly upon the adoption of CECL on January 1, 2020. Prior to January 1, 2020, the allowance for loan losses was based on incurred credit losses in accordance with accounting policies disclosed in Note 1 - Operations and Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial statements included in our Annual Report on Form 10-K for the year-ended December 31, 2019.
We adopted ASU 2016-13 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2020. As a result, the amortized cost basis remains the same before and after the effective date of ASU 2016-13.
65
Table of Contents
The following table illustrates the impact of adopting ASU 2016-13 and details how outstanding loan balances have been reclassified as a result of changes made to our primary portfolio segments under CECL:
January 1, 2020
(in thousands) As Reported Under ASU 2016-13 Pre-ASU 2016-13 Impact of ASU 2016-13 Adoption
Assets:
Loans held for investment (outstanding balance)
Commercial $ 9,133,444 $ 10,230,828 $ ( 1,097,384 )
Energy 1,425,309 1,425,309
Mortgage finance 8,169,849 8,169,849 —
Construction 2,563,339 ( 2,563,339 )
Real estate 6,008,040 3,444,701 2,563,339
Consumer 71,463 ( 71,463 )
Equipment leases 256,462 ( 256,462 )
Allowance for credit losses on loans ( 203,632 ) ( 195,047 ) ( 8,585 )
Total loans held for investment, net 24,442,630 24,451,215 ( 8,585 )
Net deferred tax asset 23,058 21,064 1,994
Liabilities:
Allowance for credit losses on off-balance sheet exposures 9,203 8,640 563
Equity:
Retained earnings 1,656,517 1,663,671 ( 7,154 )
In connection with our adoption of ASU 2016-13, changes were made to our primary portfolio segments to align with the methodology applied in determining the allowance under CECL. These changes included segregating energy loans into a stand-alone portfolio segment and reclassifying consumer and equipment leases into the commercial loan portfolio segment. Additionally, construction and real estate loans were combined into a single portfolio segment, referred to as real estate. The real estate loan portfolio segment includes loans further categorized as commercial real estate, residential homebuilder finance, secured by 1-4 family and an "other" category. See Allowance for Credit Losses below for further discussion of these portfolio segments.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for credit losses, the fair value of financial instruments and the status of contingencies are particularly susceptible to significant change.
Basic and Diluted Earnings Per Common Share
Basic earnings per common share is based on net income available to common stockholders divided by the weighted-average number of common shares outstanding during the period excluding non-vested stock. Diluted earnings per common share include the dilutive effect of non-vested stock-based awards granted using the treasury stock method. A reconciliation of the weighted-average shares used in calculating basic earnings per common share and the weighted average common shares used in calculating diluted earnings per common share for the reported periods is provided in Note 2 — Earnings Per Share.
Accumulated Other Comprehensive Income
Unrealized gains or losses on our available-for-sale debt securities (after applicable income tax expense or benefit) are included in accumulated other comprehensive income (loss), net ("AOCI"). AOCI is reported in the accompanying consolidated statements of stockholders’ equity and consolidated statements of income and other comprehensive income.
GAAP does not permit the adjustment of tax amounts in AOCI for changes in tax rates; as a result the effects become "stranded" in AOCI. Stranded tax effects caused by the 2018 revaluation of deferred taxes resulting from the corporate tax rates established by the Tax Cuts and Jobs Act (the "Tax Act") are reclassified from AOCI to retained earnings in accordance with our early adoption of ASU 2018-02 " Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income."
Cash and Cash Equivalents
Cash equivalents include amounts due from banks, interest-bearing deposits in other banks, federal funds sold and securities purchased under resale agreements.
66
Table of Contents
Investment Securities
Investment securities include debt securities and equity securities at fair value.
Debt Securities
Debt securities are classified as trading, available-for-sale or held-to-maturity. Management classifies securities at the time of purchase and re-assesses such designation at each balance sheet date; however, transfers between categories from this re-assessment are rare. All debt securities are available-for-sale as of December 31, 2020 and 2019.
Trading Account
Debt securities acquired for resale in anticipation of short-term market movements are classified as trading, with realized and unrealized gains and losses recognized in income.
Held-to-Maturity
Debt securities are classified as held-to-maturity when we have the positive intent and ability to hold the securities to maturity. Held-to-maturity securities are stated at amortized cost. Debt securities not classified as held-to-maturity or trading are classified as available-for-sale.
Available-for-Sale
Available-for-sale debt securities are stated at fair value. Unrealized gains are reported as a separate component of AOCI, net of tax. For available-for-sale debt securities in an unrealized loss position, we first assess whether we intend to sell, or it is more-likely-than-not that we will be required to sell, the securities before recovery of the amortized cost basis. If either of these criteria is met, the securities' amortized cost basis is written down to fair value as a current period expense. If either of the above criteria is not met, we evaluate whether the decline in fair value is the result of credit losses or other factors. In making this assessment, we may consider various factors including the extent to which fair value is less than amortized cost, performance of any underlying collateral and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any excess of the amortized cost basis over the present value of expected cash flows is recorded as an allowance for credit loss, limited to the amount by which the fair value is less than the amortized cost basis. Any impairment not recorded through an allowance for credit loss is recognized in AOCI, net of tax, as a non credit-related impairment.
The amortized cost of debt securities is adjusted for amortization of premiums and accretion of discounts to maturity, or in the case of mortgage-backed securities, over the estimated life of the security. Such amortization and accretion are included in interest income from securities. Realized gains and losses and declines in value judged to be other-than-temporary are included in gain (loss) on sale of securities. The cost of securities sold is based on the specific identification method.
We have made a policy election to exclude accrued interest from the amortized cost basis of available-for-sale debt securities and report accrued interest separately in accrued interest and other assets in the consolidated balance sheets. Available-for-sale debt securities are placed on non-accrual status when we no longer expect to receive all contractual amounts due, which is generally at 90 days past due. Accrued interest receivable is reversed against interest income when a security is placed on non-accrual status. Accordingly, we do not recognize an allowance for credit loss against accrued interest receivable.
Included in debt securities available-for-sale are Credit Risk Transfer ("CRT") securities. CRT securities represent unsecured obligations issued by government sponsored entities ("GSEs") such as Freddie Mac and are designed to transfer mortgage credit risk from the GSE to private investors. CRT securities are structured to be subject to the performance of a reference pool of mortgage loans in which we share in 50% of the first losses with the GSE. If the reference pool incurs losses, the amount we will recover on the notes is reduced by our share of the amount of such losses, which could potentially be up to 100% of the amount outstanding. Unrealized losses recognized in AOCI for the CRT securities are primarily related to the difference between the current market rate for similar securities and the stated interest rate and are not considered to be related to credit loss events. The CRT securities are generally interest-only for an initial period of time and may be restricted from being transferred until a future date.
Equity Securities
Beginning January 1, 2018, upon adoption of ASU 2016-01 " Recognition and Measurement of Financial Assets and Financial Liabilities," equity securities with readily determinable fair values are stated at fair value with realized and unrealized gains and losses reported in income. For periods prior to January 1, 2018, equity securities were classified as available-for-sale and stated at fair value with unrealized gains and losses reported as a separate component of AOCI, net of tax. Equity securities without readily determinable fair values are recorded at cost less any impairment, if any.
67
Table of Contents
Loans
Loans Held for Sale
Through our mortgage correspondent aggregation ("MCA") program, we commit to purchase residential mortgage loans from independent correspondent lenders and deliver those loans into the secondary market via whole loan sales to independent third parties or in securitization transactions to third parties such as Ginnie Mae or to government sponsored entities such as Fannie Mae or Freddie Mac ("GSEs"). In some cases, we retain the mortgage servicing rights. Once purchased, these loans are classified as held for sale and are carried at fair value pursuant to our election of the fair value option in accordance with Accounting Standards Codification ("ASC") 825, Financial Instruments . At the commitment date, we enter into a corresponding forward sale commitment with a third party, typically Ginnie Mae or a GSE, to deliver the loans within a specified timeframe. The estimated gain/loss for the entire transaction (from initial purchase commitment to final delivery of loans) is recorded as an asset or liability. The fair value of loans held for sale is derived from observable current market prices, when available, and includes the fair value of the mortgage servicing rights. Adjustments to reflect unrealized gains and losses resulting from changes in fair value and realized gains and losses upon ultimate sale of the loans are classified as gain/(loss) on sale of loans held for sale in the consolidated statements of income and other comprehensive income.
Residential mortgage loans held for sale are subject to both credit and interest rate risk. Credit risk is managed through underwriting policies and procedures, including collateral requirements, which are generally accepted by the secondary loan markets. Exposure to interest rate fluctuations is partially managed through forward sales contracts, which set the price for loans that will be delivered in the next 60 to 90 days.
Pursuant to Ginnie Mae servicing guidelines, we have the unilateral right, but not the obligation, to repurchase certain delinquent loans securitized in Ginnie Mae pools, if they meet defined delinquent loan criteria. Once the delinquency criteria have been met, and regardless of whether the repurchase option has been exercised, we account for these loans as if they had been repurchased and recognize the loans and a corresponding liability as held for sale and other liabilities, respectively, in the consolidated balance sheets. If the loans are actually repurchased, the liability is extinguished and the loans continue to be reported as held for sale. As a Ginnie Mae approved lender, we may recover losses incurred on repurchased loans through a claims process with the government agency.
From time to time we hold for sale the guaranteed portion of Small Business Administration 7(a) loans, which are carried at lower of cost or market.
Loans Held for Investment
Loans held for investment (including financing leases) are stated at the amount of unpaid principal reduced by deferred income (net of costs). Interest on loans is recognized using the simple interest method on the daily balances of the principal amounts outstanding. Loan origination fees, net of direct loan origination costs, and commitment fees are deferred and amortized as an adjustment to yield over the life of the loan, or over the commitment period, as applicable.
Restructured loans are loans on which, due to the borrower’s financial difficulties, we have granted a concession that we would not otherwise consider for borrowers of similar credit quality. This may include a transfer of real estate or other assets from the borrower, a modification of loan terms, or a combination of the two. Modifications of terms that could potentially qualify as a restructuring include reduction of contractual interest rate, extension of the maturity date at a contractual interest rate lower than the current rate for new debt with similar risk, a reduction of the face amount of debt or forgiveness of either principal or accrued interest. A loan continues to qualify as restructured until a consistent payment history or change in the borrower’s financial condition has been evidenced, generally for no less than twelve months. If the restructuring agreement specifies an interest rate at the time of the restructuring that is greater than or equal to the rate that we are willing to accept for a new extension of credit with comparable risk, then the loan is no longer considered a restructuring if it is in compliance with the modified terms in calendar years after the year of the restructure.
A loan is considered past due when a contractually due payment has not been received by the contractual due date. We place a loan on non-accrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed as a reduction of current period interest income. Interest income is subsequently recognized on a cash basis as long as the remaining book balance of the asset is deemed to be collectible. If collectability is questionable, then cash payments are applied to principal. A loan is placed back on accrual status when both principal and interest are current and it is probable that we will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.
Loans held for investment includes legal ownership interests in mortgage loans that we purchase through our mortgage warehouse lending division. The ownership interests are purchased from unaffiliated mortgage originators who are seeking additional funding through sale of the undivided ownership interests to facilitate their ability to originate loans. The mortgage originator has no obligation to offer and we have no obligation to purchase these interests. The originator closes mortgage loans
68
Table of Contents
consistent with underwriting standards established by approved investors, and, at the time of the sale to the investor, our ownership interest and that of the originator are delivered by us to the investor selected by the originator and approved by us. We typically purchase up to a 99% ownership interest in each mortgage with the originator owning the remaining percentage. These mortgage ownership interests are generally held by us for a period of less than 30 days and more typically 10-20 days. Because of conditions in agreements with originators designed to reduce transaction risks, under ASC 860, Transfers and Servicing of Financial Assets (“ASC 860”), the ownership interests do not qualify as participating interests. Under ASC 860, the ownership interests are deemed to be loans to the originators and payments we receive from investors are deemed to be payments made by or on behalf of the originator to repay the loan deemed made to the originator. Because we have an actual, legal ownership interest in the underlying residential mortgage loan, these interests are reported as extensions of credit to the originators that are secured by the mortgage loans as collateral.
Due to market conditions or events of default by the investor or the originator, we could be required to purchase the remaining interests in the mortgage loans and hold them beyond the expected 10-20 days. Mortgage loans acquired under these conditions would require mark-to-market adjustments to income and could require further allocations of the allowance for credit losses or be subject to charge-off in the event the loans become impaired.
Allowance for Credit Losses
The allowance for credit losses is an estimate of the expected credit losses in the loans held for investment and available-for-sale debt securities portfolio. The following is our discussion of the allowance for credit losses on loans held for investment. See "Investment Securities - Available-for-Sale" above for discussion of the allowance for credit losses on available-for-sale debt securities.
ASU 2016-13 replaces the incurred loss impairment model, which recognizes losses when it becomes probable that a credit loss will be incurred, with a requirement to recognize lifetime expected credit losses immediately when a financial asset is originated or purchased. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.
Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, credit quality, or term, as well as for changes in macroeconomic conditions, such as changes in unemployment rates, crude oil prices, property values or other relevant factors.
The allowance for credit losses is comprised of reserves measured on a collective (pool) basis based on a lifetime loss-rate model when similar risk characteristics exist. Reserves on loans that do not share risk characteristics are evaluated on an individual basis. In order to determine the allowance for credit losses, all loans are assigned a credit grade. Loans graded substandard or worse and greater than $500,000 are specifically reviewed for loss potential and when deemed appropriate are assigned a reserve based on an individual evaluation. For purposes of determining the pool-basis reserve, the remainder of the portfolio, representing all loans not assigned an individual reserve, is segregated first by portfolio segment, then by product type, to recognize differing risk profiles within portfolio segments, and finally by credit grade. Each credit grade within each product type is assigned a historical loss rate. These historical loss rates are then modified to incorporate our reasonable and supportable forecast of future losses at the portfolio segment level, as well as any necessary qualitative adjustments using a Portfolio Level Qualitative Factor ("PLQF") and/or a Portfolio Segment Level Qualitative Factor ("SLQF"). These modified historical loss rates are multiplied by the outstanding principal balance of each loan to calculate a required reserve. A similar process is employed to calculate a reserve assigned to off-balance sheet commitments, specifically unfunded loan commitments and letters of credit, and any needed reserve is recorded in other liabilities. The PLQF and SLQF are utilized to address factors that are not present in historical loss rates and are otherwise unaccounted for in the quantitative process. The PLQF is used to apply a qualitative adjustment across the entire portfolio of loans, while the SLQF is designed to apply a qualitative adjustment across a single portfolio segment. Even though portions of the allowance may be allocated to specific loans, the entire allowance is available for any credit that, in management’s judgment, should be charged off.
We generally use a two-year forecast period, based on a single consensus forecast scenario, using variables we believe are most relevant to each portfolio segment. For periods beyond which we are able to develop reasonable and supportable forecasts, we immediately revert to the average historical loss rate. The forecast period and scenario used is reviewed on a quarterly basis and may be adjusted based on management's view of the current economic conditions and level of predictability the forecast can provide.
Portfolio segments are used to pool loans with similar risk characteristics and align with our methodology for measuring expected credit losses. A summary of our primary portfolio segments is as follows:
69
Table of Contents
Commercial . Our commercial loan portfolio is comprised of lines of credit for working capital, term loans and leases to finance equipment and other business assets across a variety of industries. These loans are used for general corporate purposes including financing working capital, internal growth, acquisitions and business insurance premiums and are generally secured by accounts receivable, inventory, equipment and other assets of our clients’ businesses. Our commercial loan portfolio also includes consumer loans because our small portfolio of consumer loans is largely comprised of accommodation loans to individuals associated with our commercial clients.
Energy . Our energy loan portfolio is primarily comprised of loans to exploration and production (“E&P”) companies that are generally collateralized with proven reserves based on appropriate valuation standards that take into account the risk of oil and gas price volatility. The majority of this portfolio is first lien, senior secured, reserve-based lending, which we believe is the lowest-risk form of energy lending. Energy loans are impacted by commodity price volatility, as well as changes in consumer and business demand.
Mortgage finance . Mortgage finance loans relate to our mortgage warehouse lending operations in which we purchase mortgage loan ownership interests from unaffiliated mortgage originators that are generally held by us for a period of less than 30 days and more typically 10-20 days before they are sold to an approved investor. Volumes fluctuate based on the level of market demand for the product and the number of days between purchase and sale of the loans, which can be affected by changes in overall market interest rates and housing demand and tend to peak at the end of each month. Mortgage finance loans are consistently underwritten based on standards established by the approved investors. Market conditions or events of default by an investor or originator could require that we repurchase the remaining interests in the mortgage loans and hold them beyond the expected 10-20 days.
Real estate . Our real estate portfolio is comprised of the following types of loans:
Commercial real estate ("CRE") . Our CRE portfolio is comprised of both construction/development financing and limited term financing provided to professional real estate developers and owners/managers of commercial real estate projects and properties who have a demonstrated record of past success with similar properties. Collateral properties include office buildings, warehouse/distribution buildings, shopping centers, hotels/motels, senior living, apartment buildings and residential and commercial tract development. The primary source of repayment on these loans is expected to come from the sale, permanent financing or lease of the real property collateral. CRE loans are impacted by fluctuations in collateral values, as well as the ability of the borrower to obtain permanent financing.
Residential homebuilder finance ("RBF") . The RBF portfolio is comprised of loans made to residential builders and developers. Loans to residential builders are typically in the form of uncommitted guidance lines and are for the purpose of developing lots into single-family homes, while loans to developers are typically in the form of borrowing base lines extended for the purpose of acquiring and developing raw land into lots that can be further sold to home builders. RBF loans, if not structured and monitored correctly, can be impacted by volatility in consumer demand, as well as fluctuation in housing prices.
Secured by 1-4 family . This category of loans includes both first and second lien loans made for the purpose of purchasing or constructing 1-4 family residential dwellings, as well as home equity revolving lines of credit and loans to purchase lots for future construction of 1-4 family residential dwellings.
Other . The "other" category is primarily comprised of real estate loans originated through a Small Business Administration (SBA) program where repayment is partially guaranteed by the SBA, as well as other loans secured by real estate where the primary source of repayment is not expected to come from the sale or lease of the real property collateral.
We have several pass credit grades that are assigned to loans based on varying levels of risk, ranging from credits that are secured by cash or marketable securities, to watch credits which have all the characteristics of an acceptable credit risk but warrant more than the normal level of monitoring. Within our criticized/classified credit grades are special mention, substandard and doubtful. Special mention loans are those that are currently protected by the sound worth and paying capacity of the borrower, but that are potentially weak and constitute an additional credit risk. These loans have the potential to deteriorate to a substandard grade due to the existence of financial or administrative deficiencies. Substandard loans have a well-defined weakness or weaknesses that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Some substandard loans are inadequately protected by the sound worth and paying capacity of the borrower and of the collateral pledged and may be considered impaired. Substandard loans can be accruing or can be on non-accrual depending on the circumstances of the individual loans. Loans classified as doubtful have all the weaknesses inherent in substandard loans with the added characteristics that the weaknesses make collection in full highly questionable and improbable. The possibility of loss is extremely high. All doubtful loans are on non-accrual.
The methodology used in the estimation of the allowance, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality and forecasted economic conditions. Changes are reflected in the pool-basis
70
Table of Contents
allowance and in reserves assigned on an individual basis as the collectability of classified loans is evaluated with new information. As our portfolio has matured, historical loss ratios have been closely monitored. The review of the appropriateness of the allowance is performed by executive management and presented to the audit and risk committees of our board of directors for their review. The committees report to the board as part of the board's review on a quarterly basis of our consolidated financial statements.
When management determines that foreclosure is probable, and for certain collateral-dependent loans where foreclosure is not considered probable, expected credit losses are based on the estimated fair value of the collateral adjusted for selling costs, when appropriate. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral.
Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals and modifications unless either of the following applies: management has a reasonable expectation that a loan will be restructured, or the extension or renewal options are included in the borrower contract and are not unconditionally cancellable by us.
We do not measure an allowance for credit losses on accrued interest receivable balances because these balances are written off in a timely manner as a reduction to interest income when loans are placed on non-accrual status as discussed above.
Other Real Estate Owned
Other real estate owned (“OREO”), which is included in other assets on the consolidated balance sheet, consists of real estate that has been foreclosed. When foreclosure occurs, the acquired asset is recorded at fair value less selling costs, generally based on appraised value, which may result in partial charge-off of the loan through a charge to the allowance for credit losses, if necessary. Subsequent write-downs required for declines in value are recorded through a valuation allowance, or taken directly to the asset, and are recorded in allowance and other carrying costs for OREO in the consolidated statements of income and other comprehensive income. Gains or losses on sale of OREO are recorded in other non-interest income in the consolidated statements of income and other comprehensive income.
Mortgage Servicing Rights, Net
Mortgage servicing rights ("MSRs") are created by selling mortgage loans with servicing rights retained. We identify classes of servicing rights based upon the nature of the underlying assumptions used to value the asset along with the risks associated with the underlying asset. Based upon these criteria we have one class of MSRs, residential.
MSRs are recognized based on the estimated fair value of the mortgage loans and the related servicing rights at the date of sale using values derived from a valuation model. MSRs are reported on the consolidated balance sheets at amortized cost, less a valuation allowance if the fair value of identified strata within the MSR portfolio are determined to have a fair value that is less than amortized cost. MSRs are amortized proportionally over the estimated life of the projected net servicing revenue and are periodically evaluated for impairment. Loan servicing fee income represents income earned for servicing mortgage loans owned by investors and includes mortgage servicing fees and other ancillary servicing income. Servicing fees are recorded as income when earned and are reported in non-interest income on the consolidated statements of income and other comprehensive income. MSR valuation allowance expense and servicing related expenses are recorded in servicing-related expenses in the consolidated statements of income and other comprehensive income.
The estimated fair value of the MSR assets is obtained from an independent third party and reviewed by management on a quarterly basis. MSRs typically do not trade in an active, open market with readily observable prices; as such, the fair value of MSRs is determined using a discounted cash flow model to calculate the present value of the estimated future net servicing income. The assumptions utilized in the discounted cash flow model are based on market data for comparable assets, where available. Each quarter, management and the independent third party review the key assumptions used in the discounted cash flow model and make adjustments as necessary to estimate the fair value of the MSRs.
Goodwill and Other Intangible Assets, Net
Intangible assets are acquired assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset or liability. Our intangible assets relate primarily to loan customer relationships purchased as part of business acquisitions. Intangible assets with definite useful lives are amortized over their estimated life. Goodwill and intangible assets are tested for impairment at least annually or whenever changes in circumstances indicate the carrying amount of the assets may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.
Premises and Equipment, Net
Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Furniture and equipment is generally depreciated over three to five years ,
71
Table of Contents
while leasehold improvements are generally depreciated over the term of their respective lease. Gains or losses on disposals of premises and equipment are included in other non-interest income in the consolidated statements of income and other comprehensive income.
Software
Costs incurred in connection with development or purchase of internal use software and cloud computing arrangements, including in-substance software licenses, are capitalized. Amortization is computed on a straight-line basis over the estimated useful life of the asset, which generally ranges from one to five years . Capitalized software is included in other assets in the consolidated balance sheets.
Financial Instruments with Off-Balance Sheet Risk
The Company has undertaken certain guarantee obligations in the ordinary course of business which include liabilities with off-balance sheet risk. We consider the following arrangements to be guarantees: commitments to extend credit, standby letters of credit and indemnification agreements included within third party contractual arrangements.
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit that involve varying degrees of credit risk in excess of the amount recognized in the consolidated balance sheets. The Bank’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the borrower.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
In conjunction with the sale and securitization of loans held for sale and their related servicing rights, we may be exposed to liability resulting from recourse, repurchase and make-whole agreements. If it is determined subsequent to our sale of a loan or its related servicing rights that a breach of the representations or warranties made in the applicable sale agreement has occurred, which may include guarantees that prepayments will not occur within a specified and customary time frame, we may have an obligation to either (a) repurchase the loan for the unpaid principal balance, accrued interest and related advances, (b) indemnify the purchaser against any loss it suffers or (c) make the purchaser whole for the economic benefits of the loan and its related servicing rights.
Our repurchase, indemnification and make-whole obligations vary based upon the terms of the applicable agreements, the nature of the asserted breach and the status of the mortgage loan at the time a claim is made. We establish reserves for estimated losses of this nature inherent in the origination of mortgage loans by estimating the losses inherent in the population of all loans sold based on trends in claims and actual loss severities experienced. The reserve will include accruals for probable contingent losses in addition to those identified in the pipeline of claims received. The estimation process is designed to include amounts based on actual losses experienced from actual activity.
Leases
ASU 2016-02 "Leases (Topic 842)" ("ASU 2016-02") requires that lessees and lessors recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. ASU 2016-02 became effective for us on January 1, 2019. ASU 2016-02 provides for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption with the option to elect certain practical expedients. We elected to apply ASU 2016-02 as of the beginning of the period of adoption (January 1, 2019) and have not restated comparative periods. Of the optional practical expedients available under ASU 2016-02, we adopted all expedients except for the hindsight practical expedient. As a result of implementing ASU 2016-02, we recognized an operating lease right-of-use ("ROU") asset of $ 64 million and an operating lease liability of $ 74 million on January 1, 2019, with no impact on our consolidated statements of income or consolidated statements of cash flows compared to the prior lease accounting model.
Operating lease ROU assets represent our right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease agreements may contain extension options which typically range from 5 to 10 years at the then fair market rental rates. As these extension options are not
72
Table of Contents
generally considered reasonably certain of exercise, they are not included in the lease term. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents our incremental borrowing rate at the lease commencement date, which is based on our collateralized borrowing capabilities over a similar term as the related lease payments. ROU assets are further adjusted for lease incentives.
Our operating leases relate primarily to office space and bank branches. Operating leases in which we are the lessee are recorded as operating lease ROU assets and operating lease liabilities, included in other assets and other liabilities, respectively, on our consolidated balance sheets. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in net occupancy expense in the consolidated statements of income and other comprehensive income. See Note 6 – Leases for additional information.
Revenue Recognition
ASC 606, Revenue from Contracts with Customers ("ASC 606"), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.
The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, letters of credit, derivatives and investment securities, as well as revenue related to our mortgage servicing activities, as these activities are subject to other GAAP discussed elsewhere within our disclosures. Descriptions of our revenue-generating activities that are within the scope of ASC 606, which are presented in our income statements as components of non-interest income are as follows:
• Service charges on deposit accounts - these represent general service fees for monthly account maintenance and activity- or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed, which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payments for such performance obligations are generally received at the time the performance obligations are satisfied.
• Wealth management and trust fee income - this represents monthly fees due from wealth management customers as consideration for managing the customers' assets. Wealth management and trust services include custody of assets, investment management, escrow services, fees for trust services and similar fiduciary activities. Revenue is recognized when our performance obligation is completed each month, which is generally the time that payment is received. Also included are fees received from a third party broker-dealer as part of a revenue-sharing agreement for fees earned from customers that we refer to the third party. These fees are paid to us by the third party on a quarterly basis and recognized ratably throughout the quarter as our performance obligation is satisfied.
• Brokered loan fees - these represent fees for the administration and funding of purchased mortgage loan interests as well as facility renewal and application fees received from mortgage originator customers in our mortgage warehouse lending business. Also included are fees received from independent correspondent mortgage lenders as consideration for our purchase of individual residential mortgage loans through our MCA business. Revenue related to the mortgage warehouse lending business is recognized when the related loan interest is disposed (i.e., through sale or payoff) or upon receipt of the facility renewal or application. Revenue related to our MCA business is recognized at the time a loan is purchased.
• Other non-interest income primarily includes items such as letter of credit fees, bank owned life insurance income, dividends on FHLB and FRB stock and other general operating income, none of which are subject to the requirements of ASC 606.
Stock-based Compensation
We account for all stock-based compensation transactions in accordance with ASC 718, Compensation — Stock Compensation (“ASC 718”), which requires that stock compensation transactions be recognized as compensation expense in the consolidated statements of income and other comprehensive income based on their fair values on the measurement date, which is the date of the grant.
Income Taxes
The Company and its subsidiary file a consolidated federal income tax return. We utilize the liability method in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based upon the difference between the values of the assets and liabilities as reflected in the financial statements and their related tax basis using enacted tax rates in
73
Table of Contents
effect for the year in which the differences are expected to be recovered or settled. As changes in tax law or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. A valuation allowance is provided against deferred tax assets unless it is more likely than not that such deferred tax assets will be realized.
Unrecognized tax benefits for the uncertain portion of recorded tax benefits and related interest may result from the application of complex tax laws, rules, regulations and interpretations. Unrecognized tax benefits, as well as estimated penalties and interest, are assessed quarterly and may be adjusted through current income tax expense in future periods based on changing facts and circumstances, completion of examinations by taxing authorities or expiration of a statute of limitations.
Fair Values of Financial Instruments
ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), defines fair value, establishes a framework for measuring fair value under GAAP and enhances disclosures about fair value measurements. The standard describes three levels of inputs that may be used to measure fair value as provided below.
Level 1 Quoted prices in active markets for identical assets or liabilities.
Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair values requires significant management judgment or estimation.
Also required are disclosures of fair value information about financial instruments, whether or not recognized on the balance sheet, for which it is practical to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The disclosure of fair value information about financial instruments does not and is not intended to represent the fair value of the Company.
The following are descriptions of the methods and significant assumptions used by the Company in estimating its fair value disclosures for financial instruments:
Cash and Cash Equivalents, Variable Rate Loans, and Variable Rate Debt
The fair value of these financial instruments approximates carrying value.
Investment Securities
Within the investment securities portfolio, we hold equity securities related to our non-qualified deferred compensation plan that are valued using quoted market prices for identical equity securities in an active market, and are classified as Level 1 assets in the fair value hierarchy. We also hold Community Reinvestment Act equity securities that are valued using quoted market prices for identical equity securities in an inactive market that we classify as Level 2 assets in the fair value hierarchy. The fair value of our U.S. government agency and residential mortgage-backed securities are based on prices obtained from independent pricing services that are based on quoted market prices for the same or similar securities, and are characterized as Level 2 assets in the fair value hierarchy. We obtain documentation from our primary pricing service regarding their processes and controls applicable to pricing investment securities, and on a quarterly basis independently verify the prices that we receive from the service provider using two additional independent pricing sources. We also hold tax-exempt asset-backed securities and CRT securities that are valued using a discounted cash flow model, which utilizes Level 3 inputs, and are classified as Level 3 assets in the fair value hierarchy.
Loans Held for Sale
The fair value for loans held for sale is derived from quoted market prices for similar loans, in which case they are characterized as Level 2 assets in the fair value hierarchy, or is derived from third party pricing models, in which case they are characterized as Level 3 assets in the fair value hierarchy.
Derivative Assets and Liabilities
The estimated fair value of interest rate swaps and caps is obtained from independent pricing services based on quoted market prices for similar derivative contracts and these financial instruments are characterized as Level 2 assets and liabilities in the fair value hierarchy. On a quarterly basis, we independently verify the fair value using an additional independent pricing source. Foreign currency forward contracts are valued based upon quoted market prices obtained from independent pricing services for similar derivative contracts. As such, these financial instruments are characterized as Level 2 assets and liabilities in the fair
74
Table of Contents
value hierarchy. The derivative instruments related to the loans held for sale portfolio include loan purchase commitments and forward sale commitments. Loan purchase commitments are valued based upon the fair value of the underlying mortgage loans to be purchased, which is based on observable market data for similar loans. Forward sale commitments are valued based upon quoted market prices from brokers. As such, these loan purchase commitments and forward sales commitments are characterized as Level 2 assets or liabilities in the fair value hierarchy. The derivative instruments related to our residential MSRs include interest rate swap futures and forward sale commitments. The interest rate swap futures are valued based on quoted market prices obtained from brokers for similar derivative contracts, while the forward sale commitments are valued based on the fair value of the underlying mortgage loans to be purchased, which is based on observable market data for similar loans. As such, these derivative instruments are characterized as Level 2 assets and liabilities in the fair value hierarchy.
Derivative Financial Instruments
All contracts that satisfy the definition of a derivative are recorded at fair value in other assets and other liabilities in the consolidated balance sheets. We record the derivatives on a net basis when a right of offset exists with a single counterparty that is subject to a legally enforceable master netting agreement.
We enter into interest rate derivative contracts that are not designated as hedging instruments. These derivative positions relate to transactions in which we enter into an interest rate swap, cap and/or floor with a customer while at the same time entering into an offsetting interest rate swap, cap and/or floor with another financial institution. In connection with each swap transaction, we agree to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, we agree to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows our customer to effectively convert a variable rate loan to a fixed rate. Because we act as an intermediary for our customer, changes in the fair value of the underlying derivative contracts substantially offset each other and do not have a material impact on our results of operations.
We also enter into foreign currency forward contracts that are not designateed as hedging instruments. These derivative instruments relate to transactions in which we enter into a contract with a customer to buy or sell a foreign currency at a future date for a specified price while at the same time entering into an offsetting contract with a financial institution to buy or sell the same currency at the same future date for a specified price. These transactions allow our customers to manage their exposure to foreign currency exchange rate fluctuations. Because we act as an intermediary for our customer, changes in the fair value of the underlying derivative instruments substantially offset each other and do not have a material impact on our results of operations.
As part of our MCA program, we enter into loan purchase commitment contracts with mortgage originators to purchase residential mortgage loans at a future date, as well as forward sales commitment contracts to sell residential mortgage loans or to deliver mortgage-backed securities at a future date. The objective of these transactions is to mitigate our exposure to interest rate risk associated with the purchase of mortgage loans held for sale. Any changes in fair value are recorded in gain/(loss) on sale of loans held for sale in the consolidated statements of income and other comprehensive income.
To mitigate exposure to potential impairment losses from adverse changes in the fair value of our residential MSR portfolio, we enter into interest rate derivative contracts, primarily interest rate swap futures and forward sale commitments of mortgage-backed securities. These derivative instruments are considered highly liquid and can be settled daily, which allows us to dynamically manage our exposure. The derivative instruments are used to economically hedge the fair value of the residential MSR portfolio impacted by changes in anticipated prepayments resulting from mortgage interest rate movements and are classified as other assets and other liabilities on the consolidated balance sheets. Any unrealized or realized gains/(losses) related to derivatives economically hedging the residential MSR portfolio are recognized in servicing-related expenses along with changes to the MSR valuation allowance.
Segment Reporting
We have determined that all of our lending divisions and subsidiaries meet the aggregation criteria of ASC 280, Segment Reporting , since all offer similar products and services, operate with similar processes, have similar customers and are collectively reviewed by the chief operating decision maker.
75
Table of Contents
(2) Earnings Per Share
The following table presents the computation of basic and diluted earnings per share:
Year ended December 31,
(in thousands except per share data) 2020 2019 2018
Numerator:
Net income $ 66,289 $ 312,015 $ 293,387
Preferred stock dividends 9,750 9,750 9,750
Net income available to common stockholders $ 56,539 $ 302,265 $ 283,637
Denominator:
Denominator for basic earnings per share—weighted average shares 50,430,326 50,286,300 49,936,702
Effect of employee stock-based awards(1) 152,653 132,904 218,275
Effect of warrants to purchase common stock — — 117,895
Denominator for dilutive earnings per share—adjusted weighted average shares and assumed conversions 50,582,979 50,419,204 50,272,872
Basic earnings per common share $ 1.12 $ 6.01 $ 5.68
Diluted earnings per common share $ 1.12 $ 5.99 $ 5.64
(1) SARs and RSUs outstanding of 453,024 , 86,308 and 27,100 in 2020, 2019 and 2018, respectively, have not been included in diluted earnings per share because to do so would have been antidilutive for the periods presented.
(3) Investment Securities
Available-for-Sale Debt Securities
The following is a summary of available-for-sale debt securities:
(in thousands) Amortized
Cost(1) Gross
Unrealized
Gains Gross
Unrealized
Losses Estimated
Fair
Value
December 31, 2020
U.S. government agency securities $ 125,000 $ 1 $ ( 1,412 ) $ 123,589
Residential mortgage-backed securities 2,818,518 11,566 ( 1,128 ) 2,828,956
Tax-exempt asset-backed securities 184,940 14,236 — 199,176
Credit risk transfer securities 14,713 — ( 3,296 ) 11,417
Total $ 3,143,171 $ 25,803 $ ( 5,836 ) $ 3,163,138
December 31, 2019
Residential mortgage-backed securities $ 4,991 $ 275 $ — $ 5,266
Tax-exempt asset-backed securities 183,225 13,802 — 197,027
Credit risk asset-backed securities 14,713 — ( 2,749 ) 11,964
Total $ 202,929 $ 14,077 $ ( 2,749 ) $ 214,257
(1) Excludes accrued interest receivable of $ 6.0 million and $ 1.6 million at December 31, 2020 and 2019, respectively, that is recorded in accrued interest receivable and other assets.
76
Table of Contents
The amortized cost and estimated fair value, excluding accrued interest receivable, and weighted average yield of available-for-sale debt securities are presented below by contractual maturity:
(in thousands, except percentage data) Less Than
One Year After One
Through
Five Years After Five
Through
Ten Years After Ten
Years Total
December 31, 2020
U.S. government agency securities:(1)
Amortized cost $ — $ — $ 125,000 $ — $ 125,000
Estimated fair value — — 123,589 — 123,589
Weighted average yield(3) — % — % 1.13 % — % 1.13 %
Residential mortgage-backed securities:(1)
Amortized cost $ — $ 545 $ 17,500 $ 2,800,473 $ 2,818,518
Estimated fair value — 605 17,490 2,810,861 2,828,956
Weighted average yield(3) — % 4.58 % 1.08 % 1.25 % 1.25 %
Tax-exempt asset-backed securities:(1)
Amortized Cost — — — 184,940 184,940
Estimated fair value — — — 199,176 199,176
Weighted average yield(2)(3) — % — % — % 4.92 % 4.92 %
CRT securities:(1)
Amortized Cost — — — 14,713 14,713
Estimated fair value — — — 11,417 11,417
Weighted average yield(3) — % — % — % 0.15 % 0.15 %
Total available-for-sale debt securities:
Amortized cost $ 3,143,171
Estimated fair value $ 3,163,138
December 31, 2019
Residential mortgage-backed securities:(1)
Amortized cost $ — $ 1,005 $ — $ 3,986 $ 4,991
Estimated fair value — 1,088 — 4,178 5,266
Weighted average yield(3) — % 5.54 % — % 4.31 % 4.55 %
Tax-exempt asset-backed securities:(1)
Amortized Cost — — — 183,225 183,225
Estimated fair value — — — 197,027 197,027
Weighted average yield(2)(3) — % — % — % 5.32 % 5.32 %
CRT securities:(1)
Amortized Cost — — — 14,713 14,713
Estimated fair value — — — 11,964 11,964
Weighted average yield(3) — % — % — % 1.71 % 1.71 %
Total available-for-sale debt securities:
Amortized cost $ 202,929
Estimated fair value $ 214,257
(1) Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.
(2) Yields have been adjusted to a tax equivalent basis assuming a 21 % federal tax rate.
(3) Yields are calculated based on amortized cost.
77
Table of Contents
The following table discloses our available-for-sale debt securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months:
Less Than 12 Months 12 Months or Longer Total
(in thousands) Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss
December 31, 2020
U.S. government agency securities $ 98,588 $ ( 1,412 ) $ — $ — $ 98,588 $ ( 1,412 )
Residential mortgage-backed securities 354,387 ( 1,128 ) — — 354,387 ( 1,128 )
CRT securities — — 11,417 ( 3,296 ) 11,417 ( 3,296 )
Total $ 452,975 $ ( 2,540 ) $ 11,417 $ ( 3,296 ) $ 464,392 $ ( 5,836 )
December 31, 2019
CRT securities $ 11,964 $ ( 2,749 ) $ — $ — $ 11,964 $ ( 2,749 )
Total $ 11,964 $ ( 2,749 ) $ — $ — $ 11,964 $ ( 2,749 )
Based upon our December 31, 2020 review of securities with unrealized losses we have determined that all losses resulted from factors not deemed credit-related. We have evaluated the near-term prospects of each securities portfolio in relation to the severity of the unrealized losses and adverse conditions related to the securities among other factors. Based on that evaluation management has determined that we have the ability and intent to hold the securities until recovery of fair value and have recorded the unrealized losses in AOCI.
Available-for-sale debt securities with carrying values of approximately $ 31.7 million and $ 1.9 million were pledged to secure certain customer repurchase agreements and deposits, respectively, at December 31, 2020. The comparative amounts at December 31, 2019 were $ 3.5 million and $ 1.2 million, respectively.
Equity Securities
Equity securities consist of Community Reinvestment Act funds and investments related to our non-qualified deferred compensation plan. At December 31, 2020 and December 31, 2019, we had $ 33.8 million and $ 25.6 million, respectively, in equity securities recorded at fair value. The following is a summary of unrealized and realized gains/(losses) recognized on equity securities and included in other non-interest income in the consolidated statements of income:
Year Ended December 31,
(in thousands) 2020 2019
Net gains/(losses) recognized during the period $ 2,998 $ 2,383
Less: Realized net gains/(losses) recognized during the period on equity securities sold 1,418 119
Unrealized net gains/(losses) recognized during the period on equity securities still held $ 1,580 $ 2,264
(4) Loans Held for Investment and Allowance for Credit Losses on Loans
Loans held for investment are summarized by portfolio segment as follows:
December 31,
(in thousands) 2020 2019
Commercial $ 8,861,580 $ 9,133,444
Energy 766,217 1,425,309
Mortgage finance(1) 9,079,409 8,169,849
Real estate 5,794,624 6,008,040
Gross loans held for investment(2) 24,501,830 24,736,642
Deferred income (net of direct origination costs) ( 70,970 ) ( 90,380 )
Allowance for credit losses on loans ( 254,615 ) ( 195,047 )
Total loans held for investment, net(2) $ 24,176,245 $ 24,451,215
(1) Balances at December 31, 2020 and December 31, 2019 are stated net of $ 1.2 billion and $ 682.7 million of participations sold, respectively.
(2) Excludes accrued interest receivable of $ 56.5 million and $ 63.4 million at December 31, 2020 and December 31, 2019, respectively, that is recorded in accrued interest receivable and other assets.
78
Table of Contents
The following table summarizes our gross loans held for investment by year of origination and internally assigned credit grades:
(in thousands) 2020 2019 2018 2017 2016 2015 and prior Revolving lines of credit Revolving lines of credit converted to term loans Total
December 31, 2020
Commercial
(1-7) Pass $ 1,259,949 $ 2,816,425 $ 543,438 $ 374,455 $ 192,060 $ 213,212 $ 3,020,353 $ 40,253 $ 8,460,145
(8) Special mention 2,664 115,015 38,751 26,423 1,983 290 19,971 22,797 227,894
(9) Substandard - accruing 15,773 15,854 18,068 32,241 15,297 19,639 22,932 1,641 141,445
(9+) Non-accrual 1,820 8,360 377 1,292 802 15,157 3,836 452 32,096
Total commercial $ 1,280,206 $ 2,955,654 $ 600,634 $ 434,411 $ 210,142 $ 248,298 $ 3,067,092 $ 65,143 $ 8,861,580
Energy
(1-7) Pass $ — $ 12,020 $ 7,598 $ 26,931 $ — $ 23,750 $ 553,970 $ — $ 624,269
(8) Special mention — — — — — 13,358 76,866 — 90,224
(9) Substandard - accruing — — — — — — — — —
(9+) Non-accrual — — — 5,705 1,972 8,009 36,038 — 51,724
Total energy $ — $ 12,020 $ 7,598 $ 32,636 $ 1,972 $ 45,117 $ 666,874 $ — $ 766,217
Mortgage finance
(1-7) Pass $ 755,309 $ 1,063,641 $ 821,122 $ 483,436 $ 106,013 $ 5,849,888 $ — $ — $ 9,079,409
(8) Special mention — — — — — — — — —
(9) Substandard - accruing — — — — — — — — —
(9+) Non-accrual — — — — — — — — —
Total mortgage finance $ 755,309 $ 1,063,641 $ 821,122 $ 483,436 $ 106,013 $ 5,849,888 $ — $ — $ 9,079,409
Real estate
CRE
(1-7) Pass $ 352,688 $ 892,831 $ 923,762 $ 444,587 $ 208,426 $ 451,283 $ 62,336 $ 61,133 $ 3,397,046
(8) Special mention 3,475 11,170 6,485 88,633 11,153 17,623 — 1,247 139,786
(9) Substandard - accruing — 327 47,708 11,601 32,645 30,766 — 15,940 138,987
(9+) Non-accrual — — — — 5,749 4,852 — — 10,601
RBF
(1-7) Pass 162,397 60,077 65,271 3,727 5,888 8,483 551,703 — 857,546
(8) Special mention — 353 — — — — — — 353
(9) Substandard - accruing — — — — — — — — —
(9+) Non-accrual — — — — — — — — —
Other
(1-7) Pass 190,995 150,787 119,696 120,817 82,465 113,105 16,630 39,129 833,624
(8) Special mention — 6,700 2,240 — 1,843 7,195 — 1,018 18,996
(9) Substandard - accruing — — 2,567 14,452 3,301 14,453 — — 34,773
(9+) Non-accrual — — — 927 5,524 6,403 — 14,496 27,350
Secured by 1-4 family
(1-7) Pass 58,515 63,031 46,623 54,096 72,527 31,880 4,697 — 331,369
(8) Special mention 646 — — 635 — 1,768 — — 3,049
(9) Substandard - accruing — — — 817 — 109 — — 926
(9+) Non-accrual — — — — — 218 — — 218
Total real estate $ 768,716 $ 1,185,276 $ 1,214,352 $ 740,292 $ 429,521 $ 688,138 $ 635,366 $ 132,963 $ 5,794,624
Total loans held for investment $ 2,804,231 $ 5,216,591 $ 2,643,706 $ 1,690,775 $ 747,648 $ 6,831,441 $ 4,369,332 $ 198,106 $ 24,501,830
79
Table of Contents
The following table details activity in the allowance for credit losses on loans. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
(in thousands) Commercial Energy Mortgage
Finance Real
Estate Additional Qualitative Reserve Total
Year ended December 31, 2020
Beginning balance $ 102,254 $ 60,253 $ 2,265 $ 30,275 $ — $ 195,047
Impact of CECL adoptions ( 15,740 ) 24,154 2,031 ( 1,860 ) — 8,585
Provision for credit losses on loans 58,630 126,180 403 64,556 — 249,769
Charge-offs 73,360 133,522 — 180 — 207,062
Recoveries 1,277 6,999 — — — 8,276
Net charge-offs (recoveries) 72,083 126,523 — 180 — 198,786
Ending balance $ 73,061 $ 84,064 $ 4,699 $ 92,791 $ — $ 254,615
Year ended December 31, 2019
Beginning balance $ 96,814 $ 34,882 $ — $ 52,595 $ 7,231 $ 191,522
Provision for credit losses on loans 46,738 57,680 2,265 ( 21,658 ) ( 7,231 ) 77,794
Charge-offs 44,352 32,625 — 662 — 77,639
Recoveries 3,054 316 — — — 3,370
Net charge-offs (recoveries) 41,298 32,309 — 662 — 74,269
Ending balance $ 102,254 $ 60,253 $ 2,265 $ 30,275 $ — $ 195,047
In the first quarter of 2020, we adopted ASU 2016-13, which replaced the incurred loss methodology for determining our provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as the CECL model. Upon adoption, the allowance for credit losses was increased by $ 9.1 million, which included a $ 563,000 increase to the allowance for off-balance sheet credit losses, with no impact to the consolidated statement of income. We recorded a $ 258.0 million provision for credit losses for the year ended December 31, 2020, compared to $ 75.0 million for the same period of 2019. We recorded $ 198.8 million in net charge-offs during the year ended December 31, 2020, compared to $ 74.3 million during the same period of 2019. Criticized loans total $ 918.4 million at December 31, 2020 and $ 584.1 million at December 31, 2019. Criticized loan levels have increased during 2020 as compared to 2019 due to the downgrade of loans to borrowers that have been impacted by the COVID-19 pandemic or that are in categories that are expected to be more significantly impacted by COVID-19.
80
Table of Contents
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent gross loans held for investment by collateral type as follows:
Collateral Type
(in thousands) Business Assets Real Property Oil/Gas Mineral Reserves Rolling Stock Total
December 31, 2020
Commercial $ 3,361 $ — $ — $ 774 $ 4,135
Energy — — 5,156 — 5,156
Real estate
CRE — 4,619 — — 4,619
Other — 11,372 — — 11,372
Total collateral-dependent loans held for investment
$ 3,361 $ 15,991 $ 5,156 $ 774 $ 25,282
The table below provides an age analysis of our loans held for investment:
(in thousands) 30-59 Days
Past Due 60-89 Days
Past Due 90 Days or More Past Due(1) Total Past
Due Non-accrual(2) Current Total Non-accrual With No Allowance
December 31, 2020
Commercial $ 6,171 $ 2,602 $ 9,325 $ 18,098 $ 32,096 $ 8,811,386 $ 8,861,580 $ 6,917
Energy — — — — 51,724 714,493 766,217 17,759
Mortgage finance loans — — — — — 9,079,409 9,079,409 —
Real estate
CRE 2,926 297 — 3,223 10,601 3,672,596 3,686,420 5,749
RBF — — — — — 857,899 857,899 —
Other 3,471 493 — 3,964 27,350 883,429 914,743 13,263
Secured by 1-4 family 1,340 1,467 3,216 6,023 218 329,321 335,562 —
Total loans held for investment $ 13,908 $ 4,859 $ 12,541 $ 31,308 $ 121,989 $ 24,348,533 $ 24,501,830 $ 43,688
(1) Loans past due 90 days and still accruing includes premium finance loans of $ 6.4 million. These loans are generally secured by obligations of insurance carriers to refund premiums on canceled insurance policies. The receipt of the refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date.
(2) As of December 31, 2020 and December 31, 2019, none of our non-accrual loans were earning interest income on a cash basis. Additionally, no interest income was recognized on non-accrual loans for the year ended December 31, 2020. Accrued interest of $ 1.3 million was reversed during the year ended December 31, 2020.
On January 1, 2020, the date we adopted CECL, non-accrual loans totaled $ 225.4 million, and included $ 88.6 million in commercial loans, $ 125.0 million in energy loans, $ 9.4 million in CRE loans, $ 881,000 in real estate-other loans and $ 1.4 million in secured by 1-4 family loans.
As of December 31, 2020 and December 31, 2019, we did not have any loans considered restructured that were not on non-accrual. Of the non-accrual loans at December 31, 2020 and 2019, $ 45.4 million and $ 35.1 million, respectively, met the criteria for restructured. These loans had no unfunded commitments at their respective balance sheet dates.
81
Table of Contents
The following table details the recorded investment at December 31, 2020 and 2019 of loans that have been restructured during the years ended December 31, 2020 and 2019 by type of modification:
Extended Maturity Adjusted Payment Schedule Total
(in thousands, except number of contracts) Number of Contracts Balance at Period End Number of Contracts Balance at Period End Number of Contracts Balance at Period End
Year Ended December 31, 2020
Commercial 2 $ 7,390 2 $ 14,496 4 $ 21,886
Energy loans 1 5,705 3 12,935 4 18,640
Total 3 $ 13,095 5 $ 27,431 $ 8 $ 40,526
Year Ended December 31, 2019
Commercial 1 $ 1,753 3 $ 21,193 $ 4 $ 22,946
Energy loans 1 3,935 — — 1 3,935
Total 2 $ 5,688 3 $ 21,193 $ 5 $ 26,881
Restructured loans generally include terms to temporarily place the loan on interest only, extend the payment terms or reduce the interest rate. We did not forgive any principal on the above restructured loans. At December 31, 2020 and 2019, all of the above restructured loans were on non-accrual. The restructuring of the loans did not have a significant impact on our allowance for credit losses at December 31, 2020 or 2019. As of December 31, 2020 and 2019, we did not have any loans that were restructured within the last 12 months that subsequently defaulted.
In response to the COVID-19 pandemic, we implemented a short-term modification program in late March 2020 to provide temporary payment relief to borrowers who meet the program's qualifications. This program allows for a deferral of payments for 90 days, which we may extend for an additional 90 days, for a maximum of 180 days on a cumulative basis. The deferred payments along with interest accrued during the deferral period are due and payable on the maturity date of the existing loan. Through December 31, 2020, we granted temporary modifications on 483 loans with a total outstanding balance of $ 1.3 billion, resulting in the deferral of $ 7.7 million in interest payments. As of December 31, 2020, 48 loans with a total outstanding balance of $ 90.2 million remain on deferral, of which $ 50.7 million have been granted a second deferral. Under the applicable guidance, none of these loans were considered restructured as of December 31, 2020.
(5) Certain Transfers of Financial Assets
The table below presents a reconciliation of the changes in loans held for sale:
Year Ended December 31,
(in thousands) 2020 2019
Outstanding balance(1):
Beginning balance $ 2,568,362 $ 1,949,785
Loans purchased and originated 11,366,986 10,183,057
Payments and loans sold ( 13,654,211 ) ( 9,564,480 )
Ending balance 281,137 2,568,362
Fair value adjustment:
Beginning balance 8,772 19,689
Increase/(decrease) to fair value ( 6,744 ) ( 10,917 )
Ending balance 2,028 8,772
Loans held for sale at fair value $ 283,165 $ 2,577,134
(1) Includes $ 44.1 million and $ 5.8 million of loans held for sale that are carried at lower of cost or market as of December 31, 2020 and 2019, respectively, as well as $ 299,000 as of December 31, 2018.
At December 31, 2020, we had $ 7.0 million in in non-accrual loans held for sale, comprised of one loan previously reported in loans held for investment that was transferred to loans held for sale as of December 31, 2020 and subsequently sold at carrying value. At December 31, 2019 there were no non-accrual loans held for sale. At December 31, 2020 and December 31, 2019, we had $ 16.7 million and $ 8.2 million, respectively, in loans held for sale that were 90 days or more past due. The $ 16.7 million in loans held for sale that were 90 days or more past due at December 31, 2020 included $ 3.3 million of loans guaranteed by U.S. government agencies that were purchased out of Ginnie Mae securities and recorded as loans held for sale, at fair value, on the balance sheet. Interest on these past due loans accrues at the debenture rate guaranteed by the U.S. government. Also included in the $ 16.7 million were $ 13.4 million in loans that, pursuant to Ginnie Mae servicing guidelines, we have the unilateral right, but not the obligation, to repurchase if defined delinquent loan criteria are met, and therefore must record as held for sale on our balance sheet regardless of whether the repurchase option has been exercised. At December 31, 2019, $ 6.0 million of the $ 8.2
82
Table of Contents
million in loans held for sale that were 90 days or more past due were loans guaranteed by U.S. government agencies that were purchased out of Ginnie Mae securities and recorded as loans held for sale, at fair value, on the balance sheet and $ 1.9 million were loans that we have the unilateral right, but not the obligation, to repurchase if defined delinquent criteria are met.
From time to time we retain the right to service the loans sold through our MCA program, creating MSRs which are recorded as assets on our balance sheet. A summary of MSR activity is as follows:
Year Ended December 31,
(in thousands) 2020 2019
MSRs:
Balance, beginning of year $ 70,707 $ 42,474
Capitalized servicing rights 99,678 39,774
Amortization ( 38,994 ) ( 11,541 )
Sales — —
Balance, end of period $ 131,391 $ 70,707
Valuation allowance:
Balance, beginning of year $ 5,803 $ —
Increase (decrease) in valuation allowance 20,164 5,803
Balance, end of period $ 25,967 $ 5,803
MSRs, net $ 105,424 $ 64,904
MSRs, fair value $ 105,424 $ 64,904
At December 31, 2020 and 2019, our servicing portfolio of residential mortgage loans had an outstanding principal balance of $ 13.8 billion and $ 6.7 billion, respectively.
In connection with the servicing of these loans, we hold segregated non-interested-bearing deposit accounts in the name of investors representing escrow funds for taxes and insurance, as well as collections in transit to the investors. These deposits, included in total non-interest-bearing deposits on the consolidated balance sheets, were $ 152.6 million at December 31, 2020 and $ 63.7 million at December 31, 2019.
At December 31, 2020, the estimated fair value of MSRs was negatively impacted by the increased prepayment speeds from continued low interest rates, which resulted in an impairment charge of $ 20.2 million being recorded for the year ended December 31, 2020, compared to a $ 5.8 million impairment charge for the year ended December 31, 2019. To mitigate exposure to potential impairment charges from adverse changes in the fair value of our residential MSR portfolio, we enter into certain derivative contracts as are disclosed in Note 17 - Derivative Financial Instruments. The following summarizes the assumptions used by management to determine the fair value of MSRs:
December 31,
2020 2019
Average discount rates 9.09 % 9.06 %
Expected prepayment speeds 16.37 % 13.11 %
Weighted-average life, in years 4.9 5.8
A sensitivity analysis of changes in the fair value of our MSR portfolio resulting from certain key assumptions is presented in the following table:
December 31,
(in thousands) 2020 2019
50 bp adverse change in prepayment speed $ ( 12,203 ) $ ( 10,768 )
100 bp adverse change in prepayment speed ( 16,062 ) ( 17,965 )
These sensitivities are hypothetical and actual results may differ materially due to a number of factors. The effect on fair value of a 10% variation in assumptions generally cannot be determined with confidence because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may be correlated with changes in other factors, which could impact the sensitivity analysis as presented.
In conjunction with the sale and securitization of loans held for sale, we may be exposed to liability resulting from repurchase, indemnification and make-whole agreements. Our estimated exposure related to those agreements totaled $ 621,000 and $ 3.6 million at December 31, 2020 and December 31, 2019, respectively, and is recorded in other liabilities in the consolidated
83
Table of Contents
balance sheets. $ 8.4 million in make-whole obligation payments were made during the year ended December 31, 2020 compared to $ 9.0 million in 2019.
(6) Leases
Our leases relate primarily to office space and bank branches with remaining lease terms of generally 1 to 13 years. At December 31, 2020, operating lease ROU assets and liabilities were $ 67.0 million and $ 82.5 million, respectively, compared to $ 80.0 million and $ 95.9 million, respectively, at December 31, 2019. We do not currently have any significant finance leases in which we are the lessee.
The table below summarizes our net lease cost:
Year Ended December 31,
(in thousands) 2020 2019
Operating lease cost $ 15,544 $ 14,844
Short-term lease cost 19 19
Variable lease cost 4,476 3,918
Sublease income ( 107 ) ( 126 )
Net lease cost $ 19,932 $ 18,655
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases $ 16,568 $ 14,711
Non-cash changes in ROU assets $ 765 $ 98,369
Non-cash changes in lease liabilities(1) $ 784 $ 108,189
(1) Includes $ 833,000 and $ 87.9 million in lease liabilities from new ROU assets obtained during the years ended December 31, 2020 and December 31, 2019, respectively.
The table below summarizes other information related to our operating leases:
December 31,
2020 2019
Weighted-average remaining lease term - operating leases, in years 6.5 7.2
Weighted-average discount rate - operating leases 2.74 % 2.75 %
The table below summarizes the maturity of remaining lease liabilities:
(in thousands) December 31, 2020
2021 $ 17,222
2022 16,455
2023 16,511
2024 11,754
2025 5,524
2026 and thereafter 22,849
Total lease payments 90,315
Less: Interest ( 7,786 )
Present value of lease liabilities $ 82,529
84
Table of Contents
(7) Goodwill and Other Intangible Assets
Goodwill and other intangible assets are summarized as follows:
(in thousands) Gross Goodwill and Intangible Assets Accumulated
Amortization Net Goodwill and Intangible Assets
December 31, 2020
Goodwill $ 15,468 $ ( 374 ) $ 15,094
Intangible assets—customer relationships and trademarks 9,006 ( 6,433 ) 2,573
Total goodwill and intangible assets $ 24,474 $ ( 6,807 ) $ 17,667
December 31, 2019
Goodwill $ 15,468 $ ( 374 ) $ 15,094
Intangible assets—customer relationships and trademarks 9,006 ( 6,001 ) 3,005
Total goodwill and intangible assets $ 24,474 $ ( 6,375 ) $ 18,099
Amortization expense related to intangible assets totaled $ 432,000 in 2020, $ 471,000 in 2019 and $ 470,000 in 2018. The estimated aggregate future amortization expense for intangible assets remaining as of December 31, 2020 is as follows:
(in thousands)
2021 $ 405
2022 405
2023 382
2024 268
2025 268
Thereafter 845
Total $ 2,573
(8) Premises and Equipment
Premises and equipment are summarized as follows:
December 31,
(in thousands) 2020 2019
Premises $ 32,231 $ 30,181
Furniture and equipment 41,627 42,176
Total cost 73,858 72,357
Accumulated depreciation ( 49,312 ) ( 41,145 )
Total premises and equipment, net $ 24,546 $ 31,212
Depreciation expense for the above premises and equipment was approximately $ 9.5 million, $ 9.2 million and $ 9.0 million in 2020, 2019 and 2018, respectively.
(9) Deposits
Deposits are summarized as follows:
December 31,
(in thousands) 2020 2019
Non-interest-bearing demand deposits $ 12,740,947 $ 9,438,459
Interest-bearing deposits:
Transaction 4,396,243 3,651,128
Savings 11,619,880 10,517,975
Time 2,239,519 2,871,031
Total interest-bearing deposits 18,255,642 17,040,134
Total deposits $ 30,996,589 $ 26,478,593
85
Table of Contents
The scheduled maturities of interest-bearing time deposits were as follows at December 31, 2020:
(in thousands)
2021 $ 1,317,558
2022 795,656
2023 121,376
2024 1,921
2025 3,003
2026 and after 5
Total $ 2,239,519
At December 31, 2020 and 2019, interest-bearing time deposits of $250,000 or more were approximately $ 386.9 million and $ 347.7 million, respectively.
(10) Short-Term and Other Borrowings
The following table summarizes our short-term and other borrowings:
(dollar amounts in thousands) Federal Funds Purchased Customer Repurchase Agreements FHLB Borrowings
December 31, 2020
Amount outstanding at year-end $ 107,600 $ 4,151 $ 3,000,000
Interest rate at year-end 0.15 % 0.35 % 0.46 %
Average balance outstanding during the year $ 207,121 $ 5,563 $ 2,902,732
Weighted-average interest rate during the year 0.52 % 0.47 % 0.72 %
Maximum month-end outstanding during the year $ 300,430 $ 8,314 $ 4,900,000
December 31, 2019
Amount outstanding at year-end $ 132,270 $ 9,496 $ 2,400,000
Interest rate at year-end 1.66 % 0.61 % 1.68 %
Average balance outstanding during the year $ 502,604 $ 11,655 $ 2,523,836
Weighted-average interest rate during the year 2.36 % 0.51 % 2.31 %
Maximum month-end outstanding during the year $ 905,473 $ 14,208 $ 5,000,000
December 31, 2018
Amount outstanding at year-end $ 629,169 $ 12,005 $ 3,900,000
Interest rate at year-end 2.54 % 0.09 % 2.56 %
Average balance outstanding during the year $ 323,140 $ 9,812 $ 1,769,452
Weighted-average interest rate during the year 2.02 % 0.09 % 2.05 %
Maximum month-end outstanding during the year $ 629,169 $ 13,835 $ 4,000,000
The following table summarizes our other borrowing capacities net of balances outstanding. As of December 31, 2020, all are scheduled to mature within one year.
December 31,
(in thousands) 2020 2019 2018
FHLB borrowing capacity relating to loans $ 7,653,317 $ 8,964,019 $ 4,568,842
FHLB borrowing capacity relating to securities 2,946,539 589 721
Total FHLB borrowing capacity(1) $ 10,599,856 $ 8,964,608 $ 4,569,563
Unused federal funds lines available from commercial banks $ 1,030,000 $ 1,432,000 $ 620,000
Unused Federal Reserve borrowings capacity $ 2,179,000 $ 3,637,238 $ 4,933,965
Unused revolving line of credit(2) $ 130,000 $ 130,000 $ 130,000
(1) FHLB borrowings are collateralized by a blanket floating lien on certain real estate secured loans, mortgage finance assets and also certain pledged securities.
(2) Unsecured revolving, non-amortizing line of credit with maturity date of December 14, 2021. Proceeds may be used for general corporate purposes, including funding regulatory capital infusions into the Bank. The loan agreement contains customary financial covenants and restrictions. No borrowings were made against this line of credit during 2020, 2019, or 2018.
86
Table of Contents
(11) Long-Term Debt
From November 2002 to September 2006 various Texas Capital Statutory Trusts were created and subsequently issued floating rate trust preferred securities in various private offerings totaling $ 113.4 million. As of December 31, 2020, the details of the trust preferred subordinated debentures are summarized below:
(dollar amounts in thousands) Texas Capital
Bancshares
Statutory Trust I Texas Capital
Statutory
Trust II Texas Capital
Statutory
Trust III Texas Capital
Statutory
Trust IV Texas Capital
Statutory Trust V
Date issued November 19, 2002 April 10, 2003 October 6, 2005 April 28, 2006 September 29, 2006
Trust preferred securities issued $ 10,310 $ 10,310 $ 25,774 $ 25,774 $ 41,238
Floating or fixed rate securities Floating Floating Floating Floating Floating
Interest rate on subordinated debentures 3 month LIBOR
+ 3.35 %
3 month LIBOR
+ 3.25 %
3 month LIBOR
+ 1.51 %
3 month LIBOR
+ 1.60 %
3 month LIBOR
+ 1.71 %
Maturity date November 2032 April 2033 December 2035 June 2036 December 2036
On September 21, 2012, the Company issued $ 111.0 million of subordinated notes. The notes mature in September 2042 and bear interest at a rate of 6.50 % per annum, payable quarterly. The indenture governing the notes contains customary covenants and restrictions.
On January 31, 2014, the Bank issued $ 175.0 million of subordinated notes in an offering to institutional investors exempt from registration under Section 3(a)(2) of the Securities Act of 1933 and 12 C.F.R. Part 16. The notes mature in January 2026 and bear interest at a rate of 5.25 % per annum, payable semi-annually. The notes are unsecured and are subordinate to the Bank’s obligations to its depositors, its obligations under banker’s acceptances and letters of credit, certain obligations to Federal Reserve Banks and the FDIC and the Bank’s obligations to its other creditors, except any obligations which expressly rank on a parity with or junior to the notes. The notes qualify as Tier 2 capital for regulatory capital purposes, subject to applicable limitations.
(12) Financial Instruments with Off-Balance Sheet Risk
The table below presents our financial instruments with off-balance sheet risk, as well as the activity in the allowance for off-balance sheet credit losses related to those financial instruments. This allowance is recorded in other liabilities on the consolidated balance sheet.
Year Ended December 31,
(in thousands) 2020 2019
Beginning balance of allowance for off-balance sheet credit losses $ 8,640 $ 11,434
Impact of CECL adoption 563 —
Provision for off-balance sheet credit losses 8,231 ( 2,794 )
Ending balance of allowance for off-balance sheet credit losses $ 17,434 $ 8,640
Commitments to extend credit - period end balance $ 8,530,453 $ 8,066,655
Standby letters of credit - period end balance $ 268,894 $ 261,405
(13) Regulatory Restrictions
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory (and possibly additional discretionary) actions by regulators that, if undertaken, could have a direct material adverse effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
The Basel III regulatory capital framework (the "Basel III Capital Rules") adopted by U.S. federal regulatory authorities, among other things, (i) establishes the capital measure called "Common Equity Tier 1" ("CET1"), (ii) specifies that Tier 1 capital consist of CET1 and "Additional Tier 1 Capital" instruments meeting stated requirements, (iii) requires that most deductions/adjustments to regulatory capital measures be made to CET1 and not to other components of capital and (iv) defines the scope of the deductions/adjustments to the capital measures.
Additionally, the Basel III Capital Rules require that we maintain a 2.5 % capital conservation buffer with respect to each of CET1, Tier 1 and total capital to risk-weighted assets, which provides for capital levels that exceed the minimum risk-based capital adequacy requirements. A financial institution with a conservation buffer of less than the required amount is subject to
87
Table of Contents
limitations on capital distributions, including dividend payments and stock repurchases, and certain discretionary bonus payments to executive officers.
In February 2019, the federal bank regulatory agencies issued a final rule (the "2019 CECL Rule") that revised certain capital regulations to account for changes to credit loss accounting under GAAP. The 2019 CECL Rule included a transition option that allows banking organizations to phase in, over a three-year period, the day-one adverse effects of adopting the new accounting standard related to the measurement of current expected credit losses on their regulatory capital ratios (three-year transition option). In March 2020, the federal bank regulatory agencies issued an interim final rule that maintains the three-year transition option of the 2019 CECL Rule and also provides banking organizations that were required under GAAP to implement CECL before the end of 2020 the option to delay for two years an estimate of the effect of CECL on regulatory capital, relative to the incurred loss methodology's effect on regulatory capital, followed by a three-year transition period (five-year transition option). We adopted CECL on January 1, 2020 and have elected to utilize the five-year transition option.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of CET1, Tier 1 and total capital to risk-weighted assets, and of Tier 1 capital to average assets, each as defined in the regulations. Management believes, as of December 31, 2020, that the Company and the Bank meet all capital adequacy requirements to which they are subject.
Financial institutions are categorized as well capitalized or adequately capitalized, based on minimum total risk-based, Tier 1 risk-based, CET1 and Tier 1 leverage ratios. As shown in the table below, the Company’s capital ratios exceeded the regulatory definition of adequately capitalized as of December 31, 2020 and 2019. Based upon the information in its most recently filed call report, the Bank met the capital ratios necessary to be well capitalized. The regulatory authorities can apply changes in classification of assets and such changes may retroactively subject the Company to changes in capital ratios. Any such change could reduce one or more capital ratios below well-capitalized status. In addition, a change may result in imposition of additional assessments by the FDIC or could result in regulatory actions that could have a material effect on our condition and results of operations.
Because the Bank had less than $ 15.0 billion in total consolidated assets as of December 31, 2009, we are allowed to continue to classify our trust preferred securities, all of which were issued prior to May 19, 2010, as Tier 1 capital.
88
Table of Contents
The table below summarizes our actual and required capital ratios under the Basel III Capital Rules:
Actual Minimum capital Required - Basel III Fully Phased-In Required to be Considered Well Capitalized
(dollars in thousands) Capital Amount Ratio Capital Amount Ratio Capital Amount Ratio
December 31, 2020
CET1
Company $ 2,708,150 9.35 % $ 2,026,400 7.00 % N/A N/A
Bank 2,744,211 9.48 % 2,025,417 7.00 % 1,880,745 6.50 %
Total capital (to risk-weighted assets)
Company 3,498,737 12.09 % 3,039,600 10.50 % N/A N/A
Bank 3,375,983 11.67 % 3,038,126 10.50 % 2,893,453 10.00 %
Tier 1 capital (to risk-weighted assets)
Company 2,968,150 10.25 % 2,460,628 8.50 % N/A N/A
Bank 2,904,211 10.04 % 2,459,435 8.50 % 2,314,763 8.00 %
Tier 1 capital (to average assets)(1)
Company 2,968,150 7.52 % 1,578,651 4.00 % N/A N/A
Bank 2,904,211 7.36 % 1,578,207 4.00 % 1,972,758 5.00 %
December 31, 2019
CET1
Company $ 2,653,999 8.88 % $ 2,091,591 7.00 % N/A N/A
Bank 2,676,513 8.96 % 2,090,870 7.00 % 1,941,522 6.50 %
Total capital (to risk-weighted assets)
Company 3,398,345 11.37 % 3,137,926 10.50 % N/A N/A
Bank 3,262,144 10.92 % 3,136,305 10.50 % 2,986,957 10.00 %
Tier 1 capital (to risk-weighted assets)
Company 2,912,529 9.75 % 2,540,226 8.50 % N/A N/A
Bank 2,835,043 9.49 % 2,538,913 8.50 % 2,389,565 8.00 %
Tier 1 capital (to average assets)(1)
Company 2,912,529 8.42 % 1,383,640 4.00 % N/A N/A
Bank 2,835,043 8.20 % 1,383,190 4.00 % 1,728,988 5.00 %
(1) The Tier 1 capital ratio (to average assets) is not impacted by the Basel III Capital Rules; however, the Federal Reserve and the FDIC may require the Company and the Bank, respectively, to maintain a Tier 1 capital ratio (to average assets) above the required minimum.
Our mortgage finance loan volumes can increase significantly at month-end, causing a meaningful difference between ending balance and average balance for any period. At December 31, 2020, our mortgage finance loans were $ 9.1 billion compared to the average for the quarter ended December 31, 2020 of $ 9.6 billion. As CET1, Tier 1 and total capital ratios are calculated using quarter-end risk-weighted assets and our mortgage finance loans are 100% risk-weighted (excluding MCA mortgage loans held for sale, which receive lower risk weights), the period-end fluctuation in these balances can significantly impact our reported ratios. Due to the actual risk profile and liquidity of this asset class, we manage capital allocated to mortgage finance loans based on changing trends in average balances and do not believe that the period-end balance is representative of risk characteristics that would justify higher allocations. However, we monitor our capital allocation to confirm that all capital levels remain above well-capitalized levels.
Dividends that may be paid by banks are routinely restricted by various regulatory authorities. The amount that can be paid in any calendar year without prior approval of our Bank’s regulatory agencies cannot exceed the lesser of the net profits (as defined) for that year plus the net profits for the preceding two calendar years, or retained earnings. The Basel III Capital Rules further limit the amount of dividends that may be paid by our Bank. No dividends were declared or paid on our common stock during 2020, 2019 or 2018.
On March 15, 2020, to encourage banks to lend all available funds during the COVID-19 pandemic, the Federal Reserve announced it had reduced the reserve requirement ratio to zero effective March 26, 2020 and continuing through December 31, 2020. The required reserve balances at the Federal Reserve at December 31, 2019 was approximately $ 283.4 million.
89
Table of Contents
(14) Stock-Based Compensation and Employee Benefits
We have a qualified retirement plan with a salary deferral feature designed to qualify under Section 401 of the Internal Revenue Code (“the 401(k) Plan”). The 401(k) Plan permits our employees to defer a portion of their compensation. Matching contributions may be made in amounts and at times determined by the Company. We contributed approximately $ 10.3 million, $ 9.5 million, and $ 9.6 million for the years ended December 31, 2020, 2019 and 2018, respectively. Employees are eligible to participate in the 401(k) Plan when they meet certain requirements concerning minimum age and period of credited service. All contributions to the 401(k) Plan are invested in accordance with participant elections among certain investment options.
We also offer a non-qualified deferred compensation plan for our executives and key members of management in order to assist us in attracting and retaining these individuals. Participants in the plan may elect to defer up to 75% of their annual salary and/or short-term incentive payout into deferral accounts that mirror the gains or losses of investments selected by the participants. The plan allows us to make discretionary contributions on behalf of a participant as well as matching contributions. We made matching contributions of $ 1.0 million in each of 2020, 2019 and 2018. All participant contributions to the plan and any related earnings are immediately vested and may be withdrawn upon the participant's separation from service, death or disability or upon a date specified by the participant. Salary deferrals are recorded as salaries and employee benefits expense in the consolidated statements of income with an offsetting payable to participants in other liabilities on the consolidated balance sheets.
We have an Employee Stock Purchase Plan (“ESPP”). Employees are eligible for the ESPP when they meet certain requirements concerning period of credited service and minimum hours worked. Eligible employees may contribute a between 1 % and 10 % of eligible compensation up to the Section 423 of the Internal Revenue Code limit of $25,000. Employee contributions to the ESPP were temporarily suspended throughout 2020. On January 1, 2021, the suspension was removed and employee contributions commenced. In 2006, stockholders approved the ESPP, which allocated 400,000 shares for purchase. As of December 31, 2020, 2019 and 2018, 155,933 , 155,933 and 143,348 shares had been purchased on behalf of employees under the ESPP.
We have stock-based compensation plans under which equity-based compensation grants are made by the board of directors, or its designated committee. Grants are subject to vesting requirements. Under the plans, we may grant, among other things, non-qualified stock options, incentive stock options, restricted stock, restricted stock units (“RSUs”), stock appreciation rights (“SARs”), cash-settled performance units or any combination thereof to employees and non-employee directors. A total of 2,550,000 shares are authorized for grant under the plans. Total shares remaining available for grant under the plans at December 31, 2020 were 1,203,294 .
A summary of our SAR activity and related information is as follows. Grants of SARs include time-based vesting conditions that generally vest ratably over a period of five years .
December 31, 2020 December 31, 2019 December 31, 2018
SARs Weighted Average Exercise Price SARs Weighted Average Exercise Price SARs Weighted Average Exercise Price
SARs outstanding at beginning of year 21,200 $ 33.95 41,350 $ 29.13 74,363 $ 30.12
SARs exercised ( 8,800 ) 20.52 ( 20,150 ) 24.07 ( 33,013 ) 31.35
SARs outstanding at year-end 12,400 $ 43.48 21,200 $ 33.95 41,350 $ 29.13
SARs vested and exercisable at year-end 12,400 $ 43.48 21,200 $ 33.95 39,750 $ 27.81
Weighted average remaining contractual life of SARs vested (in years) 2.26 2.14 2.33
Weighted average remaining contractual life of SARs outstanding (in years) 2.26 2.14 2.44
Compensation expense $ — $ 6,000 $ 121,000
Unrecognized compensation expense $ — $ — $ 6,000
Weighted average period over which unrecognized compensation expense is expected to be recognized (in years) 0.00 0.00 0.17
Fair value of shares vested during the year $ — $ 37,000 $ 211,000
Intrinsic value of SARs exercised $ 294,000 $ 724,000 $ 1,919,000
90
Table of Contents
A summary of our RSU activity and related information is as follows. Grants of RSUs include time-based vesting conditions that generally vest ratably over a period of three to five years . Additionally, from time to time, grants of RSUs with both time-based and performance-based vesting conditions are made that generally vest at the end of a three or four year period.
December 31, 2020 December 31, 2019 December 31, 2018
RSUs Weighted
Average
Grant Date Fair Value RSUs Weighted
Average
Grant Date Fair Value RSUs Weighted
Average
Grant Date Fair Value
RSUs outstanding at beginning of year 558,312 $ 64.95 349,533 $ 69.11 423,732 $ 60.01
RSUs granted 631,092 39.37 386,913 59.28 95,891 88.07
RSUs vested ( 171,494 ) 65.17 ( 140,666 ) 59.97 ( 121,507 ) 54.97
RSUs forfeited ( 62,316 ) 56.92 ( 37,468 ) 62.73 ( 48,583 ) 63.60
RSUs outstanding at year-end 955,594 $ 48.76 558,312 $ 64.95 349,533 $ 69.11
Compensation expense $ 15,655,000 $ 11,733,000 $ 8,803,000
Unrecognized compensation expense $ 29,146,000 $ 25,305,000 $ 16,538,000
Weighted average period over which unrecognized compensation expense is expected to be recognized (in years) 2.83 3.09 2.90
New non-employee directors receive grants of restricted common stock as to which restrictions lapse ratably over a period of three years . Compensation expense for these grants was $ 26,000 , $ 36,000 and $ 62,000 for the years ended December 31, 2020, 2019 and 2018, respectively.
Total compensation cost for all share-based arrangements was $ 15.7 million, $ 11.8 million and $ 9.0 million for the years ended December 31, 2020, 2019 and 2018, respectively.
Cash-settled units totaling 59,285 were outstanding at December 31, 2020, all of which are time-based and vest ratably over a period of four years . We granted 138,773 cash-settled units in 2018. No grants were made in 2020 or 2019. Since these units have a cash payout feature, they are accounted for under the liability method with related expense based on the stock price at period end. Compensation cost for the cash-settled units was $ 1.8 million, $ 5.8 million and $ 8.0 million for the years ended December 31, 2020, 2019 and 2018, respectively.
(15) Income Taxes
Income tax expense/(benefit) consists of the following:
Year ended December 31,
(in thousands) 2020 2019 2018
Current:
Federal $ 32,701 $ 69,427 $ 82,556
State 920 4,072 3,808
Total 33,621 73,499 86,364
Deferred:
Federal ( 7,964 ) 10,796 ( 6,400 )
State — — —
Total ( 7,964 ) 10,796 ( 6,400 )
Total expense:
Federal 24,737 80,223 76,156
State 920 4,072 3,808
Total $ 25,657 $ 84,295 $ 79,964
91
Table of Contents
The reconciliation of income tax at the U.S. federal statutory tax rate to our income tax expense and effective tax rate is as follows:
Year ended December 31,
2020 2019 2018
Amount Rate Amount Rate Amount Rate
U.S. statutory rate $ 19,309 21 % $ 85,504 21 % $ 79,965 21 %
State taxes 726 1 % 3,217 1 % 3,008 1 %
Tax-exempt income ( 3,356 ) ( 4 ) % ( 5,127 ) ( 1 ) % ( 4,855 ) ( 1 ) %
Tax credits ( 1,216 ) ( 1 ) % ( 2,052 ) ( 1 ) % ( 2,421 ) ( 1 ) %
Disallowed FDIC 3,920 4 % 2,468 1 % 2,418 1 %
Disallowed compensation 3,098 3 % 628 — % 400 — %
Other 3,176 4 % ( 343 ) — % 1,449 — %
Effective tax rate $ 25,657 28 % $ 84,295 21 % $ 79,964 21 %
Our 2020 effective tax rate was significantly impacted by the lower level of income before income taxes experienced in 2020. The tax effect of unrealized gains and losses on available-for-sale debt securities is recorded to other comprehensive income and is not a component of income tax expense/(benefit).
At December 31, 2020, 2019 and 2018, we had unrecognized tax benefits of $ 1.1 million, $ 1.3 million and $ 1.6 million, respectively.
We are no longer subject to U.S. federal income tax examinations for years before 2017 or state and local income tax examinations for years before 2016.
The table below summarizes significant components of our deferred tax assets and liabilities utilizing the federal corporate income tax rate of 21%. Management believes it is more likely than not that all of the deferred tax assets will be realized. In connection with our adoption of CECL, a $ 2.0 million increase to the deferred tax asset associated with our allowance for credit losses was recorded on January 1, 2020. Our net deferred tax assets are included in other assets in the consolidated balance sheets.
December 31,
(in thousands) 2020 2019
Deferred tax assets:
Allowance for credit losses $ 59,279 $ 44,383
Operating lease liabilities 17,983 20,894
Loan origination fees 11,181 10,638
Stock compensation 3,913 3,605
Non-accrual interest 1,245 2,351
Non-qualified deferred compensation 5,795 4,027
Other 3,136 2,544
Total deferred tax assets 102,532 88,442
Deferred tax liabilities:
Loan origination costs ( 2,997 ) ( 2,686 )
Leases ( 8,603 ) ( 7,912 )
Operating lease ROU assets ( 16,617 ) ( 19,644 )
MSRs ( 22,566 ) ( 13,818 )
Depreciation ( 14,968 ) ( 17,602 )
Unrealized gain on securities ( 4,193 ) ( 2,379 )
Other ( 3,381 ) ( 3,337 )
Total deferred tax liabilities ( 73,325 ) ( 67,378 )
Net deferred tax asset $ 29,207 $ 21,064
(16) Fair Value Disclosures
We determine the fair market values of our assets and liabilities measured at fair value on a recurring and nonrecurring basis using the fair value hierarchy as prescribed in ASC 820. See Note 1 - Operations and Summary of Significant Accounting Policies for information regarding the fair value hierarchy and a description of the methods and significant assumptions used by the Company is estimating its fair value disclosures for financial statements.
92
Table of Contents
Assets and liabilities measured at fair value are as follows:
Fair Value Measurements Using
(in thousands) Level 1 Level 2 Level 3
December 31, 2020
Available-for-sale debt securities:(1)
U.S. government agency securities $ — $ 123,589 $ —
Residential mortgage-backed securities — 2,828,956 —
Tax-exempt asset-backed securities — — 199,176
CRT Securities — — 11,417
Equity securities(1)(2) 26,593 7,239 —
Loans held for sale(3) — 232,147 6,933
Loans held for investment(4) — — 21,209
Derivative assets(5) — 102,720 —
Derivative liabilities(5) — 99,255 —
Non-qualified deferred compensation plan liabilities(6) 26,593 — —
December 31, 2019
Available-for-sale debt securities:(1)
Residential mortgage-backed securities $ — $ 5,266 $ —
Tax-exempt asset-backed securities — — 197,027
CRT Securities — — 11,964
Equity securities(1)(2) 18,484 7,130 —
Loans held for sale(3) — 2,564,281 7,043
Loans held for investment(4) — — 109,585
Derivative assets(5) — 48,684 —
Derivative liabilities(5) — 51,310 —
Non-qualified deferred compensation plan liabilities(6) 18,484 — —
(1) Securities are measured at fair value on a recurring basis, generally monthly, except for tax-exempt asset-backed securities and CRT securities which are measured quarterly.
(2) Equity securities consist of Community Reinvestment Act funds and investments related to our non-qualified deferred compensation plan.
(3) Loans held for sale purchased through our MCA program are measured at fair value on a recurring basis, generally monthly.
(4) Includes certain collateral-dependent loans held for investment for which a specific allocation of the allowance for credit losses is based upon the fair value of the loan’s underlying collateral. These loans held for investment are measured on a nonrecurring basis, generally annually or more often as warranted by market and economic conditions.
(5) Derivative assets and liabilities are measured at fair value on a recurring basis, generally quarterly.
(6) Non-qualified deferred compensation plan liabilities represent the fair value of the obligation to the employee, which generally corresponds to the fair value of the invested assets, and are measured at fair value on a recurring basis, generally monthly.
93
Table of Contents
Level 3 Valuations
The following table presents a reconciliation of the level 3 fair value category measured at fair value on a recurring basis:
Net Realized/Unrealized Gains (Losses)
(in thousands) Balance at Beginning of Period Purchases / Additions Sales / Reductions Realized Unrealized Balance at End of Period
Year ended December 31, 2020
Available-for-sale debt securities:(1)
Tax-exempt asset-backed securities $ 197,027 $ 8,470 $ ( 6,755 ) $ — $ 434 $ 199,176
CRT Securities $ 11,964 $ — $ — $ — $ ( 547 ) $ 11,417
Loans held for sale(2) $ 7,043 $ 1,472 $ ( 2,077 ) $ 248 $ 247 $ 6,933
Year ended December 31, 2019
Available-for-sale debt securities:(1)
Tax-exempt asset-backed securities $ 95,804 $ 92,010 $ ( 4,302 ) $ — $ 13,515 $ 197,027
CRT Securities $ — $ 15,044 $ — $ ( 331 ) $ ( 2,749 ) $ 11,964
Loans held for sale(2) $ 16,415 $ 321 $ ( 10,690 ) $ 190 $ 807 $ 7,043
(1) Unrealized gains/(losses) on available-for-sale debt securities are recorded in AOCI and relate to assets that remain outstanding at period end. Realized gains/(losses) are recorded in other non-interest income.
(2) Realized and unrealized gains/(losses) on loans held for sale are recorded in gain/(loss) on sale of loans held for sale.
Tax-exempt asset-backed securities
The fair value of tax-exempt asset-backed securities is based on a discounted cash flow model, which utilizes Level 3, or unobservable, inputs, the most significant of which were a discount rate and weighted-average life. At December 31, 2020, the discount rates utilized ranged from 2.44 % to 2.53 % and the weighted-average life ranged from 5.51 years to 5.54 years. On a combined amortized cost weighted-average basis a discount rate of 2.49 % and a weighted-average life of 5.53 years were utilized to determine the fair value of these securities at December 31, 2020. At December 31, 2019, the combined weighted-average discount rate and weighted-average life utilized were 2.99 % and 7.00 years, respectively.
CRT securities
The fair value of CRT securities is based on a discounted cash flow model, which utilizes Level 3, or unobservable, inputs, the most significant of which were a discount rate and weighted-average life. At December 31, 2020, the discount rates utilized ranged from 2.75 % to 7.59 % and the weighted-average life ranged from 5.97 years to 10.54 years. On a combined amortized cost weighted-average basis a discount rate of 4.36 % and a weighted-average life of 7.49 years were utilized to determine the fair value of these securities at December 31, 2020. At December 31, 2019, the combined weighted-average discount rate and weighted-average life utilized were 4.54 % and 9.33 years, respectively.
Loans held for sale
The fair value of loans held for sale using Level 3 inputs include loans that cannot be sold through normal sale channels and thus require significant management judgment or estimation when determining the fair value. The fair value of such loans is generally based upon quoted prices of comparable loans with a liquidity discount applied. At December 31, 2020, the fair value of these loans was calculated using a weighted-average discounted price of 97.2 %, compared to 94.1 % at December 31, 2019.
Loans held for investment
Certain collateral-dependent loans held for investment are reported at fair value when, based upon an individual evaluation, the specific allocation of the allowance for credit losses that is deducted from the loan's amortized cost is based upon the fair value of the loan's underlying collateral. The $ 21.2 million fair value of loans held for investment at December 31, 2020 reported above includes loans held for investment with a carrying value of $ 25.3 million that were reduced by specific allowance allocations totaling $ 4.1 million based on collateral valuations utilizing Level 3 inputs. The $ 109.6 million fair value of loans held for investment at December 31, 2019 reported above includes impaired loans with a carrying value of $ 145.4 million that were reduced by specific allowance allocations totaling $ 35.8 million based on collateral valuations utilizing Level 3 inputs.
94
Table of Contents
Fair Value of Financial Instruments
A summary of the carrying amounts and estimated fair values of financial instruments is as follows:
December 31, 2020 December 31, 2019
(in thousands) Carrying
Amount Estimated
Fair Value Carrying
Amount Estimated
Fair Value
Financial assets:
Level 1 inputs:
Cash and cash equivalents $ 9,206,380 $ 9,206,380 $ 4,425,583 $ 4,425,583
Investment securities 26,593 26,593 18,484 18,484
Level 2 inputs:
Investment securities 2,959,784 2,959,784 12,396 12,396
Loans held for sale 232,147 232,147 2,570,091 2,570,091
Derivative assets 102,720 102,720 48,684 48,684
Level 3 inputs:
Investment securities 210,593 210,593 208,991 208,991
Loans held for sale 6,933 6,933 7,043 7,043
Loans held for investment, net 24,176,245 24,233,185 24,451,215 24,478,586
Financial liabilities:
Level 2 inputs:
Federal funds purchased 107,600 107,600 132,270 132,270
Customer repurchase agreements 4,151 4,151 9,496 9,496
Other borrowings 3,000,000 3,000,000 2,400,000 2,400,000
Subordinated notes 282,490 291,704 282,129 292,302
Trust preferred subordinated debentures 113,406 113,406 113,406 113,406
Derivative liabilities 99,255 99,255 51,310 51,310
Level 3 inputs:
Deposits 30,996,589 30,997,980 26,478,593 26,486,090
(17) Derivative Financial Instruments
The notional amounts and estimated fair values of derivative positions outstanding are presented in the following table:
December 31, 2020 December 31, 2019
Estimated Fair Value Estimated Fair Value
(in thousands) Notional
Amount Asset Derivative Liability Derivative Notional
Amount Asset Derivative Liability Derivative
Non-hedging derivatives:
Financial institution counterparties:
Commercial loan/lease interest rate swaps $ 1,922,956 $ 71 $ 96,246 $ 1,548,234 $ 182 $ 46,518
Commercial loan/lease interest rate caps 565,634 34 — 639,163 32 —
Foreign currency forward contracts 6,667 214 78 2,219 169 —
Customer counterparties:
Commercial loan/lease interest rate swaps 1,922,956 96,246 71 1,548,234 46,518 182
Commercial loan/lease interest rate caps 565,634 — 34 639,163 — 32
Foreign currency forward contracts 6,667 78 214 2,219 — 169
Economic hedging derivatives to hedge:
Residential MSRs:
Interest rate swap futures 320,000 474 — — — —
Forward sale commitments 155,000 551 — — — —
Loans held for sale:
Loan purchase commitments 332,145 5,123 8 214,012 1,965 4
Forward sale commitments 485,326 — 2,675 2,654,653 — 4,587
Gross derivatives 102,791 99,326 48,866 51,492
Offsetting derivative assets/liabilities ( 71 ) ( 71 ) ( 182 ) ( 182 )
Net derivatives included in the consolidated balance sheets $ 102,720 $ 99,255 $ 48,684 $ 51,310
95
Table of Contents
The weighted-average received and paid interest rates for interest rate swaps outstanding were as follows:
December 31, 2020
Weighted-Average Interest Rate December 31, 2019
Weighted-Average Interest Rate
Received Paid Received Paid
Non-hedging interest rate swaps 3.14 % 1.38 % 3.94 % 3.26 %
The weighted-average strike rate for outstanding interest rate caps was 3.41 % at December 31, 2020 and 3.29 % at December 31, 2019.
Our credit exposure on derivative instruments is limited to the net favorable value and interest payments by each counterparty. In some cases collateral may be required from the counterparties involved if the net value of the derivative instruments exceeds a nominal amount. Our credit exposure associated with these instruments, net of any collateral pledged, was approximately $ 102.7 million at December 31, 2020 and approximately $ 48.7 million at December 31, 2019. Collateral levels are monitored and adjusted on a regular basis for changes in interest rate swap and cap values, as well as for changes in the value of forward sale commitments. At December 31, 2020, we had $ 108.3 million in cash collateral pledged for these derivatives, of which $ 104.4 million was included in interest-bearing deposits in other banks and $ 3.9 million was included in accrued interest receivable and other assets. At December 31, 2019, we had $ 56.6 million in cash collateral pledged for these derivatives, of which $ 54.3 million was included in interest-bearing deposits and $ 2.3 million was included in accrued interest receivable and other assets.
We also enter into credit risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are either a participant or a lead bank. The risk participation agreements entered into by us as a participant bank provide credit protection to the financial institution counterparty should the borrower fail to perform on its interest rate derivative contract with that financial institution. We are party to 9 risk participation agreements where we are a participant bank with a notional amount of $ 119.5 million at December 31, 2020, compared to 12 risk participation agreements having a notional amount of $ 146.7 million at December 31, 2019. The maximum estimated exposure to these agreements, assuming 100% default by all obligors, was approximately $ 6.0 million at December 31, 2020 and $ 3.6 million at December 31, 2019. The fair value of these exposures was insignificant to the consolidated financial statements at both December 31, 2020 and December 31, 2019. Risk participation agreements entered into by us as the lead bank provide credit protection to us should the borrower fail to perform on its interest rate derivative contract with us. We are party to 16 risk participation agreements where we are the lead bank having a notional amount of $ 165.9 million at December 31, 2020, compared to 12 agreements having a notional amount of $ 145.9 million at December 31, 2019.
(18) Related Party Transactions
During 2020 and 2019, we have had transactions with our directors, executive officers and their affiliates and our employees. These transactions were made in the ordinary course of business and include extensions of credit and deposit transactions. The Bank had approximately $ 11.6 million in deposits from related parties, including directors, stockholders and their affiliates at December 31, 2020 and $ 13.0 million at December 31, 2019.
96
Table of Contents
(19) Parent Company Only
Summarized financial information for Texas Capital Bancshares, Inc. are as follows:
Balance Sheet
December 31,
(in thousands) 2020 2019
Assets
Cash and cash equivalents $ 57,472 $ 71,462
Loans held for investment (net of unearned income) 7,500 10,500
Investment in subsidiaries 2,930,843 2,847,393
Other assets 89,551 88,639
Total assets $ 3,085,366 $ 3,017,994
Liabilities and Stockholders’ Equity
Other liabilities $ 1,320 $ 1,768
Subordinated notes 108,816 108,715
Trust preferred subordinated debentures 113,406 113,406
Total liabilities 223,542 223,889
Preferred stock 150,000 150,000
Common stock 504 503
Additional paid-in capital 1,002,050 988,357
Retained earnings 1,693,504 1,646,303
Treasury stock ( 8 ) ( 8 )
Accumulated other comprehensive income 15,774 8,950
Total stockholders’ equity 2,861,824 2,794,105
Total liabilities and stockholders’ equity $ 3,085,366 $ 3,017,994
Statement of Income
Year ended December 31,
(in thousands) 2020 2019 2018
Interest on loans $ 3,402 $ 3,401 $ 3,398
Dividend income 10,400 10,400 10,400
Other income 96 151 142
Total income 13,898 13,952 13,940
Other non-interest income 3 17 7
Interest expense 10,515 12,342 12,031
Salaries and employee benefits 725 607 588
Legal and professional 3,238 3,093 2,020
Other non-interest expense 4,553 1,889 2,013
Total expense 19,031 17,931 16,652
Income (loss) before income taxes and equity in undistributed income of subsidiary ( 5,130 ) ( 3,962 ) ( 2,705 )
Income tax expense (benefit) ( 1,135 ) ( 861 ) ( 587 )
Income (loss) before equity in undistributed income of subsidiary ( 3,995 ) ( 3,101 ) ( 2,118 )
Equity in undistributed income of subsidiary 68,100 312,932 293,321
Net income 64,105 309,831 291,203
Preferred stock dividends 9,750 9,750 9,750
Net income available to common stockholders $ 54,355 $ 300,081 $ 281,453
97
Table of Contents
Statements of Cash Flows
Year ended December 31,
(in thousands) 2020 2019 2018
Operating Activities
Net income $ 64,105 $ 309,831 $ 291,203
Adjustments to reconcile net income to net cash used in operating activities:
Equity in undistributed income of subsidiary ( 68,100 ) ( 312,932 ) ( 293,321 )
Amortization 101 101 101
Increase in other assets ( 912 ) ( 1,187 ) ( 1,152 )
Increase (decrease) in other liabilities ( 448 ) 297 227
Net cash used in operating activities ( 5,254 ) ( 3,890 ) ( 2,942 )
Investing Activities
Net (increase)/decrease in loans held for investment 3,000 ( 3,000 ) —
Investments in and advances to subsidiaries — — ( 40,000 )
Net cash provided by/(used in) investing activities 3,000 ( 3,000 ) ( 40,000 )
Financing Activities
Proceeds from sale of stock related to stock-based awards ( 1,986 ) ( 1,459 ) ( 2,382 )
Preferred dividends paid ( 9,750 ) ( 9,750 ) ( 9,750 )
Net cash used in financing activities ( 11,736 ) ( 11,209 ) ( 12,132 )
Net decrease in cash and cash equivalents ( 13,990 ) ( 18,099 ) ( 55,074 )
Cash and cash equivalents at beginning of year 71,462 89,561 144,635
Cash and cash equivalents at end of year $ 57,472 $ 71,462 $ 89,561
98
Table of Contents
(20) Quarterly Financial Data (unaudited)
The tables below summarize our quarterly financial information:
2020 Selected Quarterly Financial Data
(in thousands, except per share data) Fourth Third Second First
Interest income $ 255,163 $ 243,731 $ 252,010 $ 306,008
Interest expense 32,153 36,162 42,082 77,689
Net interest income 223,010 207,569 209,928 228,319
Provision for credit losses 32,000 30,000 100,000 96,000
Net interest income after provision for credit losses 191,010 177,569 109,928 132,319
Non-interest income 42,886 60,348 70,502 11,780
Non-interest expense 150,886 165,741 222,352 165,417
Income/(loss) before income taxes 83,010 72,176 ( 41,922 ) ( 21,318 )
Income tax expense/(benefit) 22,834 15,060 ( 7,606 ) ( 4,631 )
Net income/(loss) 60,176 57,116 ( 34,316 ) ( 16,687 )
Preferred stock dividends 2,437 2,438 2,437 2,438
Net income/(loss) available to common stockholders $ 57,739 $ 54,678 $ ( 36,753 ) $ ( 19,125 )
Basic earnings/(loss) per share: $ 1.14 $ 1.08 $ ( 0.73 ) $ ( 0.38 )
Diluted earnings/(loss) per share: $ 1.14 $ 1.08 $ ( 0.73 ) $ ( 0.38 )
2019 Selected Quarterly Financial Data
(in thousands, except per share data) Fourth Third Second First
Interest income $ 337,757 $ 355,101 $ 346,893 $ 325,561
Interest expense 89,372 102,933 103,340 89,947
Net interest income 248,385 252,168 243,553 235,614
Provision for credit losses 17,000 11,000 27,000 20,000
Net interest income after provision for credit losses 231,385 241,168 216,553 215,614
Non-interest income 17,761 20,301 24,364 30,014
Non-interest expense 168,187 149,429 141,718 141,516
Income before income taxes 80,959 112,040 99,199 104,112
Income tax expense 16,539 23,958 21,387 22,411
Net income 64,420 88,082 77,812 81,701
Preferred stock dividends 2,437 2,438 2,437 2,438
Net income available to common stockholders $ 61,983 $ 85,644 $ 75,375 $ 79,263
Basic earnings per share: $ 1.23 $ 1.70 $ 1.50 $ 1.58
Diluted earnings per share: $ 1.23 $ 1.70 $ 1.50 $ 1.58
(21) New Accounting Standards
ASU 2019-12 "Income Taxes (Topic 740)" ("ASU 2019-12") simplifies the accounting for income taxes by removing certain exceptions and improves the consistent application of GAAP by clarifying and amending other existing guidance. ASU 2019-012 will be effective for us on January 1, 2021 and is not expected to have any material impact on our consolidated financial statements.
ASU 2020-01 "Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)" ("ASU 2020-01") clarifies the interaction of the accounting for equity securities under Topic 321 and investments accounted for under the equity method of accounting in Topic 323 and the accounting for certain forward contracts and purchased options accounted for under Topic 815. ASU 2020-01 will be effective for us on January 1, 2021 and is not expected to have any material impact on our consolidated financial statements.
ASU 2020-02 "Financial Instruments - Credit Losses (Topic 326) and Leases (Topic 842)" ("ASU 2020-02") incorporates SEC SAB 119 (updated from SAB 102) into the Accounting Standards Codification (the "Codification") by aligning SEC recommended policies and procedures with ASC 326. ASU 2020-02 was effective on January 1, 2020 and has not had a significant impact on our documentation requirements.
99
Table of Contents
ASU 2020-03 "Codification Improvements to Financial Instruments" ("ASU 2020-03") revised a wide variety of topics in the Codification with the intent to make the Codification easier to understand and apply by eliminating inconsistencies and providing clarifications. ASU 2020-03 was effective immediately upon its release in March 2020 and did not have a material impact on our consolidated financial statements.
ASU 2020-04, "Reference Rate Reform (Topic 848)" ("ASU 2020-04") provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks. For transactions that are modified because of reference rate reform and that meet certain scope guidance (i) modifications of loan agreements should be accounted for by prospectively adjusting the effective interest rate and the modification will be considered "minor" so that any existing unamortized origination fees/costs would carry forward and continue to be amortized and (ii) modifications of lease agreements should be accounted for as a continuation of the existing agreement with no reassessments of the lease classification and the discount rate or remeasurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts. ASU 2020-04 also provides numerous optional expedients for derivative accounting. ASU 2020-04 is effective March 12, 2020 through December 31, 2022. An entity may elect to apply ASU 2020-04 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. Once elected for a Topic or an Industry Subtopic within the Codification, the amendments in this ASU must be applied prospectively for all eligible contract modifications for that Topic or Industry Subtopic. We anticipate this ASU will simplify any modifications we execute between the selected start date (yet to be determined) and December 31, 2022 that are directly related to LIBOR transition by allowing prospective recognition of the continuation of the contract, rather than extinguishment of the old contract resulting in writing off unamortized fees/costs. We are evaluating the impacts of this ASU and have not yet determined whether this ASU will have material effects on our business operations and consolidated financial statements.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
None.